Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

THIRD QUARTER 2026 RESULTS

6th Nov 2026 07:00

RNS Number : 0564C
Vaalco Energy Inc
06 November 2026
 

 

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION

 

VAALCO ENERGY, INC. ANNOUNCES THIRD QUARTER 2026 RESULTS

Production Up Over 20% and Strong Sales Demonstrate Continued Delivery Against Growth Strategy

 

HOUSTON – November 6, 2026  - VAALCO Energy, Inc. (NYSE: EGY, LSE: EGY) (“Vaalco” or the “Company”) today reported operational and financial results for the third quarter 2026. Additionally, the Company provided operational and financial guidance for the fourth quarter and full year of 2026.

Third Quarter 2026 Highlights and Recent Key Items:

 

• Successfully completed the drilling campaign in Gabon by bringing on the ETSEM-3H development well and releasing the rig in early October;

• Resumed production at Baobab field offshore Côte d’Ivoire in June, completed the first sales lifting in August and began Phase Five drilling operations in September with the first well drilled and completed by year-end 2026, and additional wells coming online in the first half of 2027;

• Sold 18,454 net revenue interest (“NRI”)(1) barrels of oil per day (“BOPD”), toward the high end of guidance, and up 4% from Q2 2026;

• Produced 25,284 working interest (“WI”)(2) BOPD or 20,145 NRI(1) BOPD an increase of about 21% compared to Q2 2026;

• Reported net loss of $39.8 million ($0.38 per diluted share), driven primarily by a non-cash loss on derivative instruments;

• Increased Adjusted EBITDAX(3) by 30% to $71.1 million compared to Q2 2026;

• Invested $86.9 million in capital expenditures, advancing key growth programs across the portfolio, including the completion of the Gabon Phase Three Drilling Program, costs associated with restarting of the Baobab field and commencement of the Phase Five drilling campaign in Côte d’Ivoire and continued drilling in Egypt;

• Projecting continued solid operational results with fourth quarter guidance including:

◦ Forecasting Q4 2026 sales volumes to increase to a range between 20,800 and 22,600 NRI BOPD, an 18% increase compared to Q3 2026 (at the midpoint of guidance) ;

◦ Expected Q4 2026 production to be between 18,800 and 20,900 NRI BOPD;

◦ Decreased capital guidance forecast for Q4 2026 to between $55 and $75 million;

• Declared quarterly cash dividend of $0.0625 per share of common stock to be paid on December 22, 2026.

 

All NRI sales and production rates are Vaalco's working interest volumes less royalty volumes, where applicable. All WI production rates and volumes are Vaalco's working interest volumes, where applicable. Adjusted EBITDAX, Adjusted Net Income (Loss), Free Cash Flow and Net Debt are Non-GAAP financial measures and are described and reconciled to the closest GAAP measure in the attached table under “Non-GAAP Financial Measures.”

 

George Maxwell, Vaalco’s Chief Executive Officer, commented, “The third quarter results continue to demonstrate our ability to successfully execute on our strategy as we deliver on our forecasts and grow production in a strong commodity price environment. In Q3 2026, we had strong sales volumes, toward the high end of our guidance, with production up 21% compared to Q2 2026 and continued increased realized pricing. All three of our producing areas, Egypt, Côte d’Ivoire and Gabon, saw production increases. The increased sales and pricing drove a 30% increase in Adjusted EBITDAX to $71.1 million. Operationally, we successfully completed our drilling campaign in Gabon and released the rig in early October. We drilled and brought online five wells at Etame in conjunction with this drilling campaign and our year-over-year WI production at Etame is up almost 2,500 BOPD. After successfully bringing the Baobab field back online in June, we had our first Côte d’Ivoire lifting in August and kicked off the Phase Five drilling campaign in September. In Egypt, we continue with our successful drilling program that is profitably increasing production. We have a diversified portfolio of assets in investor friendly countries in West and North Africa with significant future organic growth opportunities.”

 

Mr. Maxwell concluded, “As we look to 2027, we are projecting significant increases in production and strong sales, which coupled with continued attractive pricing should generate solid operational cash flow and Adjusted EBITDAX generation. We are forecasting free cash flow generation in the second half of 2027, assuming sustained strong commodity pricing. We will have an active drilling program in Côte d’Ivoire and Egypt in 2027 that should continue to grow our production. We remain confident in our strategic vision with continued operational success and preparing for our next major programs at Venus in Equatorial Guinea and Kossipo in Côte d’Ivoire, which should organically double the Company’s production. Vaalco is well positioned for organic growth in 2027 and beyond.”

Operational Update

 

Gabon

 

Vaalco successfully drilled and completed the ETBNM-3 gas-supply well from the SEENT platform. This well was directionally drilled adjacent to a discovery well and targeted gas and condensate resources in the Dentale D15 reservoir. The well was successfully brought online and its natural gas production is now being utilized for field operations to significantly reduce reliance on higher priced diesel that was being transported to the field by vessel. Vaalco continued the drilling campaign in offshore Gabon by skidding the rig in July to a new slot on the SEENT platform to drill the ETSEM-3H development well. This development well was successfully drilled, completed and placed on production in an attic position within the SE Etame field, with a lateral wellbore of 300 meters of net pay in high-quality Gamba reservoir sands. The Phase Three Drilling Program is now complete and the drill rig has been demobilized from the field.

 

In addition, the BWE Consortium completed its 3D seismic campaign across the Niosi and Guduma blocks in January 2026. The seismic data processing and interpretation are currently ongoing.

 

Côte d’Ivoire

 

Following the completion of its planned dry dock refurbishment in February 2026, the Baobab Ivoirien Floating, Production, Storage and Offloading vessel (“FPSO”) returned to Côte d’Ivoire and was successfully reconnected to field infrastructure in early April 2026. Production resumed from all producer wells in June 2026, and the first crude oil lifting was completed in August 2026. The Phase Five drilling campaign commenced following the batch-setting of top-holes by the operator. After the top-hole sections of all wells are drilled, the wells will then be completed and placed on production sequentially. The first production well is planned to come online near the end of 2026. The campaign will support future production growth and the continued development of the main Baobab field in Block CI-40.

 

The Company is also the operator of exploration license CI-705 with a 70% working interest. In September 2026, the Company and its partners agreed to proceed with the second exploration phase and submitted the required request for approval to the Directorate General of Hydrocarbons. Subject to such approval and entry into the second exploration phase, the Company will be required under the CI-705 PSC to relinquish approximately 25% of the Phase 1 Block CI-705 area and undertake certain minimum work and investment obligations, including the reprocessing of 3D seismic data, geological and geophysical studies, and the drilling of one firm exploration well.

 

In February 2026, the Company became the operator with a 60% working interest in the Kossipo field on the CI-40 Block with a field development plan (“FDP”) being actively progressed toward completion in the first half of 2027. Vaalco continues analyzing ocean bottom node (“OBN”) seismic data that was recently acquired which is helping to drive and de-risk the Company’s updated evaluation as it progresses with the FDP.

 

Egypt

 

The 2026 drilling campaign in Egypt, which commenced in May 2026, continued during the third quarter with five development wells drilled and completed. Drilling also commenced on two additional wells during the quarter that were completed in October 2026. Vaalco now plans to maintain an ongoing drilling program in Egypt into 2027.

 

Vaalco continues to successfully execute workovers, well interventions, well reactivations, water shut-off treatments, and production optimization activities that are contributing to the organic growth of the Company’s production and reserves in Egypt.

 

Equatorial Guinea

 

Vaalco owns a 60% working interest in an undeveloped portion of Block P offshore Equatorial Guinea where it is the designated operator. The Company has an existing plan of development of the Venus field discovery on Block P, which focuses on key areas of drilling evaluations, facilities design, market inquiries and metocean review. The Company has completed the initial Front End Engineering and Design study that confirmed the viability of the development concept and is currently evaluating alternative technical solutions which may deliver enhanced economic value. Work is progressing towards Final Investment Decision expected in Q4 2026.

 

Financial Update – Third Quarter of 2026

Vaalco reported net loss of $39.8 million ($0.38 per diluted share) for Q3 2026 which included $34.7 million of unrealized hedging losses and was down compared with net income of $42.4 million ($0.39 per diluted share) in Q2 2026 and net income of $1.1 million ($0.01 per diluted share) in Q3 2025. The decrease in earnings compared with Q2 2026 and Q3 2025 was driven primarily by hedging losses and depletion expenses, partially offset by an increase in revenues, and increase in production expenses compared with Q3 2025.

Adjusted EBITDAX totaled $71.1 million in Q3 2026, an increase of 30% when compared with $54.8 million in Q2 2026 and a three-fold increase from the $23.7 million generated in Q3 2025. The increase was primarily the result of higher realized commodity prices and sales volumes which led to higher revenue.

 

Quarterly Summary - Sales and Net Revenue

 

 

 

 

 

 

 

 

 

 

 

 

$ in thousands

Three Months Ended September 30, 2026

 

Three Months Ended June 30, 2026

 

Gabon

 

Egypt

 

Canada

 

Côte d'Ivoire

 

Total

 

Gabon

 

Egypt

 

Canada

 

Côte d'Ivoire

 

Total

Oil Sales

$ 77,675 

 

$ 83,171 

 

$ — 

 

$ 27,831 

 

$ 188,677 

 

$ 103,343 

 

$ 86,356 

 

$ — 

 

$ — 

 

$ 189,699 

NGL Sales

 — 

 

 — 

 

 — 

 

 — 

 

 — 

 

 — 

 

 — 

 

 — 

 

 — 

 

 — 

Gas Sales

 — 

 

 — 

 

 — 

 

 — 

 

 — 

 

 — 

 

 — 

 

 — 

 

 — 

 

 — 

Gross Sales

 77,675 

 

 83,171 

 

 — 

 

 27,831 

 

 188,677 

 

 103,343 

 

 86,356 

 

 — 

 

 — 

 

 189,699 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling Costs & Carried Interest

 4,979 

 

 (225)

 

 — 

 

 — 

 

 4,754 

 

 4,241 

 

 (240)

 

 — 

 

 — 

 

 4,001 

Royalties & Taxes

 (8,805)

 

 (37,625)

 

 (26)

 

 — 

 

 (46,456) 

 

 (15,786)

 

 (42,748)

 

 — 

 

 — 

 

 (58,534)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue

$ 73,849 

 

$ 45,321 

 

$ (26)

 

$ 27,831 

 

$ 146,975 

 

$ 91,798 

 

$ 43,368 

 

$ — 

 

$ — 

 

$ 135,166 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sales MMB (working interest)

 762 

 

 1,066 

 

 — 

 

 328 

 

 2,156 

 

 1,090 

 

 1,027 

 

 — 

 

 — 

 

 2,117 

Average Oil Price Received

$ 102.00 

 

$ 77.82 

 

$ — 

 

$ 84.94 

 

$ 87.41 

 

$ 94.79 

 

$ 83.89 

 

$ — 

 

$ — 

 

$ 89.50 

Change

 

 

 

 

 

 

 

 

 (2) %

 

 

 

 

 

 

 

 

 

 

Average Brent Price

 

 

 

 

 

 

 

 

$ 96.30 

 

 

 

 

 

 

 

 

 

$ 102.63 

Change

 

 

 

 

 

 

 

 

 (6) %

 

 

 

 

 

 

 

 

 

 

 

Revenue and Sales

Q3 2026

 

Q3 2025

 

% Change Q3 2026 vs. Q3 2025

 

Q2 2026

 

% Change Q3 2026 vs. Q2 2026

Production (NRI BOEPD)

 20,145 

 

 15,405 

 

 31 %

 

 16,688 

 

 21 %

Sales (NRI BOE)

 1,698,000 

 

 1,180,000 

 

 44 %

 

 1,621,000 

 

 5 %

Realized commodity price ($/BOE)

$ 83.64 

 

$ 51.26 

 

 63 %

 

$ 80.77 

 

 4 %

Commodity (Per BOE including realized

commodity derivatives)

$ 70.51 

 

$ 50.96 

 

 38 %

 

$ 65.34 

 

 8 %

Total commodity sales ($MM)

$ 147.0 

 

$ 61.0 

 

 141 %

 

$ 135.2 

 

 9 %

 

In Q3 2026, Vaalco had a net revenue increase of $11.8 million or 9% compared to Q2 2026 driven by an increase in the total NRI sales volumes of 1,698 MBOE which was 5% higher than the Q2 2026 volumes of 1,621 MBOE. This was primarily attributed to the first Côte d’Ivoire lifting in 2026 and higher sales in Egypt. Q3 2026 sales volumes were 44% higher than Q3 2025 primarily due to the resumed production and sales in Côte d’Ivoire. Average realized price received of $83.64 per BOE in Q3 2026 was higher compared to $80.77 per BOE in Q2 2026 and higher than Q3 2025 of $51.26. Q3 2026 NRI sales were toward the high end of Vaalco’s guidance. Q3 2026 included two liftings in Gabon, the first 2026 lifting in Côte d’Ivoire and increased sales in Egypt.

Costs and Expenses

Q3 2026

 

Q3 2025

 

% Change Q3 2026 vs. Q3 2025

 

Q2 2026

 

% Change Q3 2026 vs. Q2 2026

Production expense, excluding offshore workovers and stock comp ($MM)

$ 44.9 

 

$ 29.8 

 

 51 %

 

$ 45.5 

 

 (1) %

Production expense, excluding offshore workovers ($/BOE)

$ 26.43 

 

$ 25.24 

 

 5 %

 

$ 28.06 

 

 (6) %

Offshore workover expense ($MM)

$ 0.1 

 

$ 0.1 

 

 — %

 

$ — 

 

 —% 

Exploration expense ($MM)

$ 4.8 

 

$ 0.4 

 

 1103 %

 

$ 0.1 

 

 4714 %

Depreciation, depletion and amortization ($MM)

$ 43.4 

 

$ 20.6 

 

 110 %

 

$ 34.3 

 

 27 %

Depreciation, depletion and amortization ($/BOE)

$ 25.54 

 

$ 17.41 

 

 47 %

 

$ 21.14 

 

 21 %

General and administrative expense, excluding stock-based compensation ($MM)

$ 7.4 

 

$ 7.2 

 

 2 %

 

$ 9.6 

 

 (23) %

General and administrative expense, excluding stock-based compensation ($/BOE)

$ 4.34 

 

$ 6.07 

 

 (28) %

 

$ 5.90 

 

 (26) %

Stock-based compensation expense ($MM)

$ 1.7 

 

$ 1.7 

 

 — %

 

$ 1.6 

 

 1 %

Current income tax expense (benefit) ($MM)

$ 25.5 

 

$ 8.6 

 

 196 %

 

$ 15.8 

 

 62 %

Deferred income tax expense (benefit) ($MM)

$ (5.2)

 

$ (12.2)

 

 (58) %

 

$ 1.0 

 

 (607) %

 

Total production expense (excluding offshore workovers and stock compensation) decreased in Q3 2026 compared with Q2 2026 and increased compared to Q3 2025 primarily attributable to higher chemical and fuel costs across all operating areas, partially offset by lower production expenses resulting from the Canada Assets Divestment and the change in oil inventory adjustments in Gabon and Côte d’Ivoire. Production expenses associated with unsold crude oil inventory are capitalized at cost and included in inventory, which are then subsequently expensed when oil inventory is sold.

 

General and administrative (“G&A”) expense, excluding stock-based compensation, decreased in Q3 2026 compared with Q2 2026 primarily driven by a decrease in non-recurring legal and professional service fees.

 

Exploration expense in Q3 2026 was primarily attributable to Gabon and was higher than the exploration expense for Q3 2025 which was attributable to the purchase of seismic data for Block 705 in Côte d’Ivoire.

 

Other income (expense), net, includes gains or losses on commodity derivatives, interest expense, net, which includes gains or losses on interest rate derivatives, and foreign currency losses. In Q3 2026, Vaalco reported a net loss on derivative instruments of $57.0 million, which included an unrealized loss of $34.7 million related to the change in fair value of commodity derivative contracts primarily driven by an increase in the futures curve for forecasted commodity prices and a realized loss of $22.3 million on matured commodity derivative contracts.

 

Vaalco reported an income tax expense for Q3 2026 of $20.3 million, which includes a $4.1 million unfavorable oil price adjustment as a result of the change in value of the government of Gabon’s allocation of Profit Oil between the time it was produced and the time it was taken in-kind. After excluding this impact, income taxes were $16.2 million for the period. Income tax benefit for Q3 2025 was $3.6 million, which included a $3.9 million favorable oil price adjustment as a result of the change in value of the government of Gabon's allocation of Profit Oil between the time it was produced and the time it was taken in-kind. After excluding this impact, current income taxes were $0.3 million for the period.

 

 

Taxes paid by jurisdiction are as follows:

(in thousands)

 

Gabon

 

Egypt

 

Equatorial Guinea

 

Côte d’Ivoire

 

Corporate and Other

 

Total

Cash/In Kind Taxes Paid:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2026

 

$ 1,269 

 

$ 8,849 

 

$ — 

 

$ — 

 

$ — 

 

$ 10,118 

 

 

 

Financial Update – First Nine Months of 2026

 

Net sales for the first nine months of 2026 decreased to 4,413 MBOE compared to 4,662 MBOE reported in the first nine months of 2025. The decrease was driven primarily by the sale of the Canadian assets, Cote d’Ivoire FPSO refurbishment and the timing of Gabon liftings.

 

The average realized crude oil price for the first nine months was $76.03 per barrel, representing an increase of 32% from the $57.42 realized in the first nine months of 2025. The increase primarily reflects higher benchmark crude oil prices during the current year.

 

The Company reported a net loss for the nine months ended September 30, 2026 of $91.2 million compared to a net income of $17.2 million for the same period in 2025. The decrease in the results of operations was primarily driven by losses on commodity derivative instruments, higher exploration expenses, increased interest payments and higher taxes.

 

Year to Date Summary - Sales and Net Revenue

 

 

 

 

 

 

 

 

 

 

 

 

$ in thousands

Nine Months Ended September 30, 2026

 

Nine Months Ended September 30, 2025

 

Gabon

 

Egypt

 

Canada

 

Côte d'Ivoire

 

Total

 

Gabon

 

Egypt

 

Canada

 

Côte d'Ivoire

 

Total

Oil Sales

 205,387 

 

 235,937 

 

 1,744 

 

 27,831 

 

$ 470,899

 

152,116

 

171,115

 

12,354

 

 18,396 

 

$ 353,981 

NGL Sales

 — 

 

 — 

 

 750 

 

 — 

 

 750

 

 — 

 

 — 

 

4,523

 

 — 

 

 4,523 

Gas Sales

 — 

 

 — 

 

 368 

 

 — 

 

 368

 

 — 

 

 — 

 

1,404

 

 — 

 

 1,404 

Gross Sales

 205,387 

 

 235,937 

 

 2,862 

 

 27,831 

 

 472,017

 

 152,116 

 

 171,115 

 

 18,281 

 

 18,396 

 

 359,908 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling Costs & carried interest

 9,220 

 

 (649)

 

 (144)

 

 — 

 

 8,427

 

561

 

 (511)

 

 (659)

 

 — 

 

 (609)

Royalties & taxes

 (27,559)

 

 (107,683)

 

 (462)

 

 — 

 

 (135,704)

 

 (20,651)

 

 (67,731)

 

 (2,687)

 

 — 

 

 (91,069)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue

 187,048 

 

 127,605 

 

 2,256 

 

 27,831 

 

 344,740

 

 132,026 

 

 102,873 

 

 14,935 

 

 18,396 

 

 268,230 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sales MMB (working interest)

 2,223 

 

 3,106 

 

 31 

 

 328 

 

 5,688 

 

 2,174 

 

 2,910 

 

 195 

 

 238 

 

 5,517 

Average Oil Price Received

$ 92.41 

 

$ 75.75 

 

$ 56.99 

 

$ 84.94 

 

$ 82.65 

 

$ 69.98 

 

$ 58.64 

 

$ 63.43 

 

$ 77.36 

 

$ 64.16 

Change

 

 

 

 

 

 

 

 

 29 %

 

 

 

 

 

 

 

 

 

 

Average Brent Price

 

 

 

 

 

 

 

 

$ 93.15 

 

 

 

 

 

 

 

 

 

$ 71.01 

Change

 

 

 

 

 

 

 

 

 31 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Sales MMCF (working interest)

 — 

 

 — 

 

 226 

 

 — 

 

 226 

 

 — 

 

 — 

 

1,290

 

 — 

 

 1,290 

Average Gas Price Received

 — 

 

 — 

 

$ 1.63 

 

 — 

 

$ 1.63 

 

 — 

 

 — 

 

$ 1.09 

 

 — 

 

$ 1.09 

Change

 

 

 

 

 

 

 

 

 50 %

 

 

 

 

 

 

 

 

 

 

Average Aeco Price ($USD)

 — 

 

 — 

 

$ 1.46 

 

 — 

 

$ 1.46 

 

 — 

 

 — 

 

$ 1.16 

 

 — 

 

$ 1.16 

Change

 

 

 

 

 

 

 

 

 26 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGL Sales MMB (working interest)

 — 

 

 — 

 

 31 

 

 — 

 

 31 

 

 — 

 

 — 

 

 185 

 

 — 

 

 185 

Average Liquids Price Received

 — 

 

 — 

 

$ 24.07 

 

 — 

 

$ 24.07 

 

 — 

 

 — 

 

$ 24.48 

 

 — 

 

$ 24.48 

Change

 

 

 

 

 

 

 

 

 (2) %

 

 

 

 

 

 

 

 

 

 

 

 

Capital Investments/Balance Sheet

 

For the third quarter of 2026, net capital expenditures totaled $86.9 million on a cash basis and $83.9 million on an accrual basis, near the low end of third quarter guidance of $75 million to $115 million . These expenditures were primarily related to the Phase Three Drilling Campaign in offshore Gabon and the expanded drilling campaign in Egypt, as well as expenditures associated with the reconnection activities and drilling campaign in Côte d’Ivoire.

 

At September 30, 2026, Vaalco had long-term debt of $239.0 million and approximately $61.0 million of liquidity remaining on its reserves based lending facility (the “2025 RBL Facility”). Additionally, Vaalco had cash and cash equivalents of $51.3 million at the end of the third quarter. The Company arranged the 2025 RBL Facility primarily to provide short-term funding that may be needed from time-to-time to supplement its internally generated cash flow and cash balance as it executes its planned investment programs across its diversified asset base over the next few years. The aggregate commitments will reduce semi-annually starting with a $15.8 million reduction on March 31, 2027, and a $35.5 million reduction for each of the subsequent semi-annual periods starting on September 30, 2027.

 

Quarterly Cash Dividend

Vaalco paid a quarterly cash dividend of $0.0625 per share of common stock for the third quarter of 2026 on September 22, 2026. The Company also recently announced its next quarterly cash dividend of $0.0625 per share of common stock for the fourth quarter of 2026 ($0.25 annualized), to be paid on December 22, 2026 to stockholders of record at the close of business on November 20, 2026. Future declarations of quarterly dividends and the establishment of future record and payment dates are subject to approval by the Vaalco Board of Directors.

Hedging

The Company continued to hedge a portion of its expected future production to protect cash flow generation to assist in funding its capital and shareholder return programs.

The following includes hedges remaining in place as of September 30, 2026:

 

 

 

 

 

Settlement Period

 

Index

 

Total volumes (Bbls)

 

Weighted average floor price ($/Bbl)

 

Weighted average ceiling price ($/Bbl)

Crude oil:

 

 

 

 

 

 

 

 

Collars

 

Dated Brent

 

 

 

 

 

 

2026

 

 

 

 

 

 

 

 

October 2026 to December 2026

 

 

 

 1,144,500 

 

$ 71.88 

 

$ 96.05 

2027

 

 

 

 

 

 

 

 

January 2027 to March 2027

 

 

 

 733,000 

 

$ 64.70 

 

$ 75.09 

April 2027 to June 2027

 

 

 

 744,000 

 

$ 69.54 

 

$ 87.61 

July 2027 to September 2027

 

 

 

 405,000 

 

$ 67.72 

 

$ 89.06 

October 2027 to December 2027

 

 

 

 175,000 

 

$ 70.00 

 

$ 84.51 

 

Settlement Period

 

Index

 

Total volumes (Bbls)

 

Weighted average strike price ($/Bbl)

 

Premium

($/Bbl)

 

Total premium ($)

Crude oil:

 

 

 

 

 

 

 

 

 

 

Puts

 

Dated Brent

 

 

 

 

 

 

 

 

July 2027 to September 2027

 

 

 

 60,000 

 

$ 65.00 

 

$ 5.20 

 

$ 312,000 

 

The table below presents commodity derivative contracts entered into subsequent to September 30, 2026 .

 

Settlement Period

 

Index

 

Total volumes (Bbls)

 

Weighted average floor price ($/Bbl)

 

Weighted average ceiling price ($/Bbl)

Crude oil:

 

 

 

 

 

 

 

 

Collars

 

Dated Brent

 

 

 

 

 

 

October 2027 to December 2027

 

 

 

 114,000 

 

$ 70.00 

 

$ 98.46 

 

 

 

 

2026 Guidance:

The Company has provided fourth quarter 2026 guidance and its full year 2026 guidance. All of the quarterly and annual guidance is detailed in the tables below.

 

 

 

FY 2026

 

Gabon

 

Egypt

 

Canada

 

Côte d'Ivoire

Production (BOEPD)

WI

 

 22350 - 23800

 

 9000 - 9400

 

 11100 - 11800

 

 250 - 300

 

 2000 - 2300

Production (BOEPD)

NRI

 

 17400 - 18550

 

 7800 - 8200

 

 7400 - 7800

 

 200 - 250

 

 2000 - 2300

Sales Volume (BOEPD)

WI

 

 22050 - 23300

 

 8800 - 9100

 

 11100 - 11800

 

 250 - 300

 

 1900 - 2100

Sales Volume (BOEPD)

NRI

 

 17000 - 18050

 

 7500 - 7900

 

 7400 - 7800

 

 200 - 250

 

 1900 - 2100

Production Expense (millions)

WI & NRI

 

 $166.00 - $180.00

 

 

 

 

 

 

 

 

Production Expense per BOE

WI

 

 $19.00 - $23.00

 

 

 

 

 

 

 

 

Production Expense per BOE

NRI

 

$24.00 - $29.00

 

 

 

 

 

 

 

 

Exploration Expense (millions)

WI & NRI

 

 $29 - $31 MM

 

 

 

 

 

 

 

 

Offshore Workovers (millions)

WI & NRI

 

 $0 - $0 MM

 

 

 

 

 

 

 

 

Cash G&A (millions)

WI & NRI

 

 $32.0 - $36.0 MM

 

 

 

 

 

 

 

 

CAPEX Excluding Acquisitions (millions)

WI & NRI

 

 $300 - $330 MM

 

 

 

 

 

 

 

 

DD&A ($/BOE)

NRI

 

 $20.00 - $23.00

 

 

 

 

 

 

 

 

 

 

 

 

Q4 2026

 

Gabon

 

Egypt

 

Canada

 

Côte d'Ivoire

Production (BOPD)

WI

 

24100 - 26300

 

9800 - 10900

 

11200 - 12000

 

—

 

 3100 - 3400

Production (BOPD)

NRI

 

18800 - 20900

 

8600 - 9500

 

7100 - 8000

 

—

 

 3100 - 3400

Sales Volume (BOPD)

WI

 

26300 - 28100

 

11000 - 11600

 

11200 - 12000

 

—

 

 4100 - 4500

Sales Volume (BOPD)

NRI

 

20800 - 22600

 

9600 - 10100

 

7100 - 8000

 

—

 

 4100 - 4500

Production Expense (millions)

WI & NRI

 

$51.0 - $59.0 MM

 

 

 

 

 

 

 

 

Production Expense per BO

WI

 

$19.00 - $23.00

 

 

 

 

 

 

 

 

Production Expense per BO

NRI

 

$25.50 - $28.00

 

 

 

 

 

 

 

 

Exploration Expense (millions)

WI & NRI

 

 $3 - $4 MM

 

 

 

 

 

 

 

 

Offshore Workovers (millions)

WI & NRI

 

$0 - $0 MM

 

 

 

 

 

 

 

 

Cash G&A (millions)

WI & NRI

 

$7.5 - $9.5 MM

 

 

 

 

 

 

 

 

CAPEX Excluding Acquisitions (millions)

WI & NRI

 

$55 - $75 MM

 

 

 

 

 

 

 

 

DD&A ($/BO)

NRI

 

$20.00 - $23.00

 

 

 

 

 

 

 

 

 

 

 

 

Conference Call

As previously announced, the Company will hold a conference call to discuss its third quarter 2026 financial and operating results, Friday, November 6, 2026, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time and 2:00 p.m. London Time). Interested parties may participate by dialing (833) 685-0907. Parties in the United Kingdom may participate toll-free by dialing +44 20 3769 4533 and other international parties may dial (412) 317-5741. Participants should request to be joined to the “Vaalco Energy Third Quarter 2026 Conference Call.” This call will also be webcast on Vaalco’s website at www.vaalco.com. An archived audio replay will be available on Vaalco’s website following the call.

A “Q3 2026 Supplemental Information” investor deck will be posted to Vaalco’s website prior to its conference call on November 6, 2026 that includes additional financial and operational information.

About Vaalco

Vaalco is an African-focused independent energy company with a diversified portfolio of production, development and exploration assets in Gabon, Egypt, Côte d'Ivoire and Equatorial Guinea. The Company combines cash-generative production assets with development and exploration opportunities supported by existing infrastructure and established operating histories.

Since 2021, Vaalco has transformed from a single-asset producer into a multi-country African operator through disciplined acquisitions, portfolio optimization and operational delivery. Led by an experienced management team with a proven track record of value creation, Vaalco combines disciplined capital allocation, shareholder returns and a visible, self-funded pathway to significantly increase production from resources already within its portfolio.

Vaalco is headquartered in Houston and listed on the New York Stock Exchange and the Main Market of the London Stock Exchange under the symbol EGY.

 

Vaalco’s Legal Entity Identifier (LEI) is 549300CFHFVIWB8M6T24

For Further Information

 

Vaalco Energy, Inc. (General and Investor Enquiries)

+00 1 713 543 3422

Website:

www.vaalco.com

 

 

Al Petrie Advisors (US Investor Relations)

+00 1 713 543 3422

Al Petrie / Chris Delange

 

 

 

Camarco (Financial PR)

 

Georgia Edmonds / Rebecca Waterworth (UK)

+44 20 3757 4980

Rosie Driscoll (US)

+00 1 771 241 3164

 

 

Forward Looking Statements

 

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created by those laws (collectively, “forward-looking statements”). Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. All statements other than statements of historical fact may be forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “forecast,” “outlook,” “aim,” “target,” “will,” “could,” “should,” “may,” “likely,” “plan” and “probably” or similar words may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this press release include, but are not limited to, statements relating to (i) estimates of future drilling, production, sales and costs of acquiring crude oil, natural gas and natural gas liquids; (ii) expectations regarding future exploration and the development, growth and potential of Vaalco’s operations, project pipeline and investments, and schedule and anticipated benefits to be derived therefrom; (iii) expectations regarding future acquisitions, investments or divestitures; (iv) expectations of future dividends; (v) expectations of future balance sheet strength; and (vi) expectations of future equity and enterprise value.

Such forward-looking statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. These risks and uncertainties include, but are not limited to: risks relating to any unforeseen liabilities of Vaalco; the ability to generate cash flows that, along with cash on hand, will be sufficient to support operations and cash requirements; and the risks described under the caption “Risk Factors” in Vaalco’s most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q filed with the SEC.

Dividends beyond the fourth quarter of 2026 have not yet been approved or declared by the Board of Directors for Vaalco. The declaration and payment of future dividends remains at the discretion of the Board and will be determined based on Vaalco’s financial results, balance sheet strength, cash and liquidity requirements, future prospects, crude oil and natural gas prices, and other factors deemed relevant by the Board. The Board reserves all powers related to the declaration and payment of dividends. Consequently, in determining the dividend to be declared and paid on Vaalco common stock, the Board may revise or terminate the payment level at any time without prior notice.

Any forward-looking statement made by Vaalco in this press release is based only on information currently available to Vaalco and speaks only as of the date on which it is made. Except as may be required by applicable securities laws, Vaalco undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

 

Other Oil and Gas Advisories

Investors are cautioned when viewing BOEs in isolation. BOE conversion ratio is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalencies described above, utilizing such equivalencies may be incomplete as an indication of value.

 

Inside Information

This announcement contains inside information as defined in Regulation (EU) No. 596/2014 on market abuse which is part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 (“MAR”) and is made in accordance with the Company’s obligations under article 17 of MAR. The person responsible for arranging the release of this announcement on behalf of Vaalco is Matthew Powers, Corporate Secretary of Vaalco.

VAALCO ENERGY, INC AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited)

 

As of September 30, 2026

 

As of December 31, 2025

 

(in thousands)

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$ 51,310 

 

$ 58,900 

Receivables:

 

 

 

Trade, net of allowance for credit losses of $0.2 million and $— million

 27,235 

 

 39,924 

Accounts with joint venture owners, net of allowance for credit losses of $3.4 million and $2.7 million, respectively

 4,630 

 

 5,420 

Other, net of allowance for credit losses of $0.4 million and $— million, respectively

 1,657 

 

 2,277 

Other current assets

 32,036 

 

 26,280 

Current assets held for sale

 — 

 

 179 

Total current assets

 116,868 

 

 132,980 

Crude oil, natural gas and NGLs properties and equipment, net

 751,751 

 

 586,095 

Other noncurrent assets:

 

 

 

Restricted cash

 1,659 

 

 1,659 

Value added tax and other receivables

 8,950 

 

 7,149 

Right of use lease assets

 80,100 

 

 85,211 

Deferred tax assets

 69,254 

 

 54,825 

Other long-term assets

 14,408 

 

 13,630 

Noncurrent assets held for sale

 — 

 

 31,826 

Total assets

$ 1,042,990 

 

$ 913,375 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

Current liabilities

$ 259,468 

 

$ 191,817 

Current liabilities held for sale

 — 

 

 183 

Asset retirement obligations

 84,422 

 

 78,406 

Operating lease liabilities - net of current portion

 12,922 

 

 11,183 

Finance lease liabilities - net of current portion

 47,794 

 

 57,256 

Deferred tax liabilities

 63,341 

 

 63,630 

Long-term debt

 239,000 

 

 60,000 

Other long-term liabilities

 640 

 

 — 

Noncurrent liabilities held for sale

 — 

 

 7,403 

Total liabilities

 707,587 

 

 469,878 

Total shareholders’ equity

 335,403 

 

 443,497 

Total liabilities and shareholders’ equity

$ 1,042,990 

 

$ 913,375 

 

VAALCO ENERGY, INC AND SUBSIDIARIES

Consolidated Statements of Operations

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

September 30, 2026

 

September 30, 2025

 

June 30, 2026

 

September 30, 2026

 

September 30, 2025

 

(in thousands except per share amounts)

Revenues:

 

 

 

 

 

 

 

 

 

Crude oil, natural gas and natural gas liquids sales

$ 146,975 

 

$ 61,007 

 

$ 135,166 

 

$ 344,740 

 

$ 268,230 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

Production expense

 44,978 

 

 29,872 

 

 45,470 

 

 118,827 

 

 115,070 

Exploration expense

 4,814 

 

 353 

 

 65 

 

 27,273 

 

 2,873 

Depreciation, depletion and amortization

 43,354 

 

 20,555 

 

 34,272 

 

 95,838 

 

 79,133 

Loss on sale of assets

 41 

 

 — 

 

 — 

 

 1,243 

 

 — 

General and administrative expense

 9,048 

 

 8,845 

 

 11,194 

 

 28,518 

 

 26,393 

Credit losses and other

 468 

 

 484 

 

 573 

 

 1,312 

 

 485 

Total operating costs and expenses

 102,703 

 

 60,109 

 

 91,574 

 

 273,011 

 

 223,954 

Operating income

 44,272 

 

 898 

 

 43,592 

 

 71,729 

 

 44,276 

Other income (expense):

 

 

 

 

 

 

 

 

 

Commodity Derivative instruments gain (loss), net

 (56,998)

 

 (1,093)

 

 18,720 

 

 (108,859)

 

 (767)

Interest expense, net

 (5,581)

 

 (2,333)

 

 (2,750)

 

 (10,030)

 

 (6,199)

Other income (expense), net

 (1,218)

 

 33 

 

 (325)

 

 (2,577)

 

 (628)

Total other income (expense), net

 (63,797)

 

 (3,393)

 

 15,645 

 

 (121,466)

 

 (7,594)

Income (loss) before income taxes

 (19,525)

 

 (2,495)

 

 59,237 

 

 (49,737)

 

 36,682 

Income tax expense (benefit)

 20,311 

 

 (3,596)

 

 16,792 

 

 41,418 

 

 19,470 

Net income (loss)

$ (39,836)

 

$ 1,101 

 

$ 42,445 

 

$ (91,155)

 

$ 17,212 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

Currency translation adjustments

 — 

 

 (1,799)

 

 — 

 

 112 

 

 3,077 

Comprehensive income (loss)

$ (39,836)

 

$ (698)

 

$ 42,445 

 

$ (91,043)

 

$ 20,289 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

Net income (loss) per share

$ (0.38)

 

$ 0.01 

 

$ 0.39 

 

$ (0.88)

 

$ 0.16 

Basic weighted average shares outstanding

 105,192 

 

104,258

 

 104,518 

 

 104,660 

 

103,986

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

Net income (loss) per share

$ (0.38)

 

$ 0.01 

 

$ 0.39 

 

$ (0.88)

 

$ 0.16 

Diluted weighted average shares outstanding

 105,192 

 

104,283

 

 104,643 

 

 104,660 

 

104,010

 

VAALCO ENERGY, INC AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

Nine Months Ended September 30,

 

2026

 

2025

 

(in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income (loss)

$ (91,155)

 

$ 17,212 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

Depreciation, depletion and amortization

 95,838 

 

 79,133 

Loss on Canada Assets Divestment

 1,243 

 

 — 

Unsuccessful exploration well costs

 18,017 

 

 — 

Amortization of deferred financing costs

 1,312 

 

 809 

Deferred taxes

 (14,718)

 

 (19,569)

Unrealized foreign exchange loss (gain)

 746 

 

 (347)

Stock-based compensation expense

 4,664 

 

 4,683 

Commodity derivative instruments loss, net

 108,782 

 

 767 

Cash settlements paid on matured derivative contracts, net

 (45,446)

 

 (141)

Credit losses and other

 1,312 

 

 485 

Equipment and other expensed in operations

 6,269 

 

 3,937 

Change in operating assets and liabilities

 2,939 

 

 (19,475)

Net cash provided by operating activities

 89,803 

 

 67,494 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Property and equipment expenditures, including exploration expense

 (268,524)

 

 (152,728)

Proceeds from the Canada Assets Divestment

 25,474 

 

 — 

Acquisition of crude oil and natural gas properties

 — 

 

 (3,034)

Net cash used in investing activities

 (243,050)

 

 (155,762)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from borrowings

 179,000 

 

 60,000 

Dividend distribution

 (20,056)

 

 (19,807)

Treasury shares

 (1,985)

 

 (709)

Deferred financing costs

 (2,182)

 

 (7,100)

Payments of finance lease

 (9,138)

 

 (9,781)

Net cash provided by financing activities

 145,639 

 

 22,603 

Effects of exchange rate changes on cash

 4 

 

 53 

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 (7,604)

 

 (65,612)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 66,963 

 

 97,726 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

$ 59,359 

 

$ 32,114 

 

VAALCO ENERGY, INC AND SUBSIDIARIES

Selected Financial and Operating Statistics

(Unaudited)

 

Three Months Ended

 

Nine Months Ended

 

September 30, 2026

 

September 30, 2025

 

June 30, 2026

 

September 30, 2026

 

September 30, 2025

NRI SALES DATA

 

 

 

 

 

 

 

 

 

Crude oil, natural gas and natural gas liquids sales (MBOE)

 1,698 

 

 1,180 

 

 1,621 

 

 4,413 

 

 4,662 

Average daily sales volumes (BOE)

 18,454 

 

 12,831 

 

 17,812 

 

 16,164 

 

 17,076 

 

 

 

 

 

 

 

 

 

 

WI PRODUCTION DATA

 

 

 

 

 

 

 

 

 

Etame Crude oil (MBbl)

 881 

 

 655 

 

 851 

 

 2,409 

 

 2,201 

Gabon Average daily production volumes (BOEPD)

 9,577 

 

 7,118 

 

 9,353 

 

 8,823 

 

 8,062 

 

 

 

 

 

 

 

 

 

 

Egypt Crude oil (MBbl)

 1,066 

 

 995 

 

 1,027 

 

 3,106 

 

 2,910 

Egypt Average daily production volumes (BOEPD)

 11,586 

 

 10,812 

 

 11,282 

 

 11,378 

 

 10,658 

 

 

 

 

 

 

 

 

 

 

Canada Crude Oil (MBbl)

 — 

 

 52 

 

 — 

 

 31 

 

 195 

Canada Natural Gas (MMcf)

 — 

 

 429 

 

 — 

 

 226 

 

 1,290 

Canada Natural Gas Liquid (MBOE)

 — 

 

 56 

 

 — 

 

 31 

 

 185 

Canada Crude oil, natural gas and natural gas liquids (MBOE)

 — 

 

 180 

 

 — 

 

 99 

 

 595 

Canada Average daily production volumes (BOEPD)

 — 

 

 1,957 

 

 — 

 

 364 

 

 2,178 

 

 

 

 

 

 

 

 

 

 

Côte d'Ivoire Crude oil (MBbl)

 379 

 

 — 

 

 106 

 

 485 

 

 111 

Côte d'Ivoire Average daily production volumes (BOEPD)

 4,121 

 

 — 

 

 1,161 

 

 1,776 

 

 407 

 

 

 

 

 

 

 

 

 

 

Total Crude oil, natural gas and natural gas liquids production (MBOE)

 2,326 

 

 1,830 

 

 1,984 

 

 6,099 

 

 5,816 

Average daily production volumes (BOEPD)

 25,284 

 

 19,887 

 

 21,796 

 

 22,341 

 

 21,305 

 

 

 

 

 

 

 

 

 

 

NRI PRODUCTION DATA

 

 

 

 

 

 

 

 

 

Etame Crude oil (MBbl)

 767 

 

 570 

 

 741 

 

 2,096 

 

 1,915 

Gabon Average daily production volumes (BOEPD)

 8,332 

 

 6,192 

 

 8,138 

 

 7,676 

 

 7,014 

 

 

 

 

 

 

 

 

 

 

Egypt Crude oil (MBbl)

 708 

 

 693 

 

 672 

 

 2,068 

 

 2,027 

Egypt Average daily production volumes (BOEPD)

 7,691 

 

 7,532 

 

 7,389 

 

 7,575 

 

 7,426 

 

 

 

 

 

 

 

 

 

 

Canada Crude Oil (MBbl)

 — 

 

 45 

 

 — 

 

 26 

 

 165 

Canada Natural Gas (MMcf)

 — 

 

 368 

 

 — 

 

 190 

 

 1,099 

Canada Natural Gas Liquid (MBOE)

 — 

 

 48 

 

 — 

 

 26 

 

 157 

Canada Crude oil, natural gas and natural gas liquids (MBOE)

 — 

 

 154 

 

 — 

 

 83 

 

 506 

Canada Average daily production volumes (BOEPD)

 — 

 

 1,681 

 

 — 

 

 306 

 

 1,852 

 

 

 

 

 

 

 

 

 

 

Côte d'Ivoire Crude oil (MBbl)

 379 

 

 — 

 

 106 

 

 485 

 

 111 

Côte d'Ivoire Average daily production volumes (BOEPD)

 4,121 

 

 — 

 

 1,161 

 

 1,776 

 

 407 

 

 

 

 

 

 

 

 

 

 

Total Crude oil, natural gas and natural gas liquids production (MBOE)

 1,854 

 

 1,417 

 

 1,519 

 

 4,732 

 

 4,559 

Average daily production volumes (BOEPD)

 20,145 

 

 15,405 

 

 16,688 

 

 17,333 

 

 16,700 

 

AVERAGE SALES PRICES:

 

 

 

 

 

 

 

 

 

Crude oil, natural gas and natural gas liquids sales (per BOE) - WI basis

$ 87.45 

 

$ 55.91 

 

$ 89.50 

 

 81.87 

 

 60.64 

Crude oil, natural gas and natural gas liquids sales (per BOE) - NRI basis

$ 83.64 

 

$ 51.26 

 

$ 80.77 

 

 76.03 

 

57.42

Crude oil, natural gas and natural gas liquids sales (Per BOE including realized commodity derivatives) - NRI basis

$ 70.51 

 

$ 50.96 

 

$ 65.34 

 

 62.01 

 

57.39

 

 

 

 

 

 

 

 

 

 

COSTS AND EXPENSES (Per BOE of sales):

 

 

 

 

 

 

 

 

 

Production expense

$ 26.49 

 

$ 25.30 

 

$ 28.06 

 

26.93

 

24.68

Production expense, excluding offshore workovers and stock compensation*

$ 26.44 

 

$ 25.23 

 

$ 28.05 

 

26.91

 

24.63

Depreciation, depletion and amortization

$ 25.54 

 

$ 17.41 

 

$ 21.14 

 

21.72

 

16.97

General and administrative expense**

$ 5.33 

 

$ 7.49 

 

$ 6.91 

 

6.46

 

5.66

Property and equipment expenditures, cash basis (in thousands)

$ 86,888 

 

$ 48,302 

 

$ 103,562 

 

268,524

 

 152,728 

* Offshore workover costs and stock compensation associated with production expense excluded for Q3 2026, Q3 2025, and Q2 2026 are immaterial.

** General and administrative expenses include $0.99, $1.42 and $1.01 per barrel of oil related to stock-based compensation expense for Q3 2026, Q3 2025, and Q2 2026, respectively.

NON-GAAP FINANCIAL MEASURES

Management uses Adjusted Net Income (Loss) to evaluate operating and financial performance and believes the measure is useful to investors because it eliminates the impact of certain non-cash and/or other items that management does not consider to be indicative of the Company’s performance from period to period. Management also believes this non-GAAP measure is useful to investors to evaluate and compare the Company’s operating and financial performance across periods, as well as to facilitate comparisons to others in the Company’s industry. Adjusted Net Income (Loss) is a non-GAAP financial measure and as used herein represents net income, plus deferred income tax expense (benefit), unrealized derivative instrument loss (gain), loss on sale of assets, transaction costs related to the Baobab acquisition and non-cash and other items.

Adjusted EBITDAX is a supplemental non-GAAP financial measure used by Vaalco’s management and by external users of the Company’s financial statements, such as industry analysts, lenders, rating agencies, investors and others who follow the industry. Management believes the measure is useful to investors because it is as an indicator of the Company’s ability to internally fund exploration and development activities and to service or incur additional debt. Adjusted EBITDAX is a non-GAAP financial measure and as used herein represents net income, plus interest expense (income) net, including gains or losses on interest rate derivative contracts, income tax expense (benefit), depreciation, depletion and amortization, loss on sale of assets, exploration expense, non-cash and other items including stock compensation expense, other operating (income) expense, net, non-cash purchase price adjustment, transaction costs related to acquisition, credit losses and other and unrealized derivative instrument loss (gain).

Management uses Free Cash Flow to evaluate financial performance and to determine the total amount of cash over a specified period available to be used in connection with returning cash to shareholders, and believes the measure is useful to investors because it provides the total amount of net cash available for returning cash to shareholders by adding cash generated from operating activities, subtracting amounts used in financing and investing activities, effects of exchange rate changes on cash and adding back amounts used for dividend payments and stock repurchases. Free Cash Flow is a non-GAAP financial measure and as used herein represents net change in cash, cash equivalents and restricted cash and adds the amounts paid under dividend distributions and share repurchases over a specified period.

Free Cash Flow has significant limitations, including that it does not represent residual cash flows available for discretionary purposes and should not be used as a substitute for cash flow measures prepared in accordance with GAAP. Free Cash Flow should not be considered as a substitute for cashflows from operating activities before discontinued operations or any other liquidity measure presented in accordance with GAAP. Free Cash Flow may vary among other companies. Therefore, the Company’s Free Cash Flow may not be comparable to similarly titled measures used by other companies.

 

Net debt, or outstanding debt obligations less cash and cash equivalents, is a non-GAAP financial measure. Management uses net debt as a measure of the Company’s outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand.

Adjusted EBITDAX and Adjusted Net Income (Loss) have significant limitations, including that they do not reflect the Company’s cash requirements for capital expenditures, contractual commitments, working capital or debt service. Adjusted EBITDAX, Adjusted Net Income (Loss), Free Cash Flow and Net Debt should not be considered as substitutes for net income (loss), operating income (loss), cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDAX, Adjusted Net Income (Loss) and Net Debt exclude some, but not all, items that affect net income (loss), operating income (loss) and debt, as applicable, and the calculation of these measures may vary among other companies. Therefore, the Company’s Adjusted EBITDAX, Adjusted Net Income (Loss), Free Cash Flow and Net Debt may not be comparable to similarly titled measures used by other companies.

The tables below reconcile the most directly comparable GAAP financial measures to Adjusted Net Income (Loss), Adjusted EBITDAX and Free Cash Flow.

VAALCO ENERGY, INC AND SUBSIDIARIES

Reconciliations of Non-GAAP Financial Measures

(Unaudited)

(in thousands)

 

Three Months Ended

 

Nine Months Ended

Reconciliation of Net Income (Loss) to Adjusted Net Loss

September 30, 2026

 

September 30, 2025

 

June 30, 2026

 

September 30, 2026

 

September 30, 2025

Net income (loss)

$ (39,836)

 

$ 1,101 

 

$ 42,445 

 

$ (91,155)

 

$ 17,212 

Adjustment for discrete items:

 

 

 

 

 

 

 

 

 

Unrealized derivative instruments loss (gain)

 34,708 

 

 738 

 

 (43,738)

 

 46,918 

 

 626 

Loss on sale of assets

 41 

 

 — 

 

 — 

 

 1,243 

 

 

Deferred income tax expense (benefit)

 (5,181)

 

 (12,171)

 

 1,022 

 

 (14,718)

 

 (19,569)

Transaction costs related to acquisition

 — 

 

 17 

 

 — 

 

 — 

 

 73 

Adjusted Net Loss

$ (10,268)

 

$ (10,315)

 

$ (271)

 

$ (57,712)

 

$ (1,658)

 

 

 

 

 

 

 

 

 

 

Diluted Adjusted Net Income (Loss) per Share

$ (0.10)

 

$ (0.10)

 

$ — 

 

$ (0.55)

 

$ (0.02)

Diluted weighted average shares outstanding (1)

 105,192 

 

 104,283 

 

 104,643 

 

 104,660 

 

 104,010 

No adjustments to weighted average shares outstanding

 

Three Months Ended

 

Nine Months Ended

Reconciliation of Net Income (Loss) to Adjusted EBITDAX

September 30, 2026

 

September 30, 2025

 

June 30, 2026

 

September 30, 2026

 

September 30, 2025

Net income (loss)

$ (39,836)

 

$ 1,101 

 

$ 42,445 

 

$ (91,155)

 

$ 17,212 

Add back:

 

 

 

 

 

 

 

 

 

Interest expense, net

 5,581 

 

 2,333 

 

 2,750 

 

 10,030 

 

 6,199 

Income tax expense (benefit)

 20,311 

 

 (3,596)

 

 16,792 

 

 41,418 

 

 19,470 

Depreciation, depletion and amortization

 43,354 

 

 20,555 

 

 34,272 

 

 95,838 

 

 79,133 

Loss on sale of assets

 41 

 

 — 

 

 — 

 

 1,243 

 

 — 

Exploration expense

 4,814 

 

 353 

 

 65 

 

 27,273 

 

 2,873 

Non-cash or unusual items:

 

 

 

 

 

 

 

 

 

Stock-based compensation

 1,660 

 

 1,685 

 

 1,649 

 

 4,664 

 

 4,448 

Unrealized derivative instruments loss (gain)

 34,708 

 

 738 

 

 (43,738)

 

 46,918 

 

 626 

Transaction costs related to acquisition

 — 

 

 17 

 

 — 

 

 — 

 

 73 

Credit losses and other

 468 

 

 484 

 

 573 

 

 1,312 

 

 485 

Adjusted EBITDAX

$ 71,101 

 

$ 23,670 

 

$ 54,808 

 

 137,541 

 

 130,519 

 

 

 

 

 

 

 

 

 

 

 

VAALCO ENERGY, INC AND SUBSIDIARIES

Reconciliations of Non-GAAP Financial Measures

(Unaudited)

(in thousands)

 

Nine Months Ended September 30, 2026

Reconciliation of Free Cash Flow

(in thousands)

Net cash provided by Operating activities

$ 89,803 

Net cash used in Investing activities

 (243,050)

Net cash provided by Financing activities

 145,639 

Effects of exchange rate changes on cash

 4 

Total net cash change

 (7,604)

 

 

Add back shareholder cash out:

 

Dividends paid

20,056

Total cash returned to shareholders

20,056

 

 

Free Cash Flow

$ 12,452 

 

Reconciliation of Debt to Net Debt

September 30, 2026

 

December 31, 2025

Long-term debt

$ 239,000 

 

$ 60,000 

Less: Cash and cash equivalents

 (51,310)

 

 (58,900)

Net debt

$ 187,690 

 

$ 1,100 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRTFSDEFIEMSEDF

Related Shares:

Vaalco Energy
FTSE 100 Latest
Value10,835.47
Change83.88