Net Asset Value(s)

FRM Diversified Alpha Limited

Final NAV 31 January 2011

FINAL MONTHLY NAV

FRM Diversified Alpha Limited (the "Company")

Final Net Asset Value GBP Shares as at 31 January 2011

The final net asset value per GBP share as at the close of business on 31 January 2011 was 91.5 pence.

This valuation, which has been prepared in good faith by the Company's Administrator, is based principally on formal valuations supplied to the Company by the administrators of the Company's underlying investments. Such valuations or estimates are unaudited and may not comply with generally accepted accounting or valuation principles.

SEDOL: B2RBZQ0

ISIN: GG00B2RBZQ02