Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Unaudited Interim Results

4th Jun 2014 07:00

RNS Number : 7408I
Servoca PLC
04 June 2014
 



 

SERVOCA Plc

("Servoca" or the "Group")

Specialist Outsourcing and Recruitment Solutions Provider

 

Unaudited Interim Results

For the six months ended 31 March 2014

 

 

Highlights

 

· Revenue £22.39m (H1 2013: £21.47m)

 

· Gross profit £6.28m (H1 2013: £5.80m)

 

· Profit before taxation* up 86% to £0.41m (H1 2013: £0.22m)

 

· Strong growth in recruitment operations with Education businesses continuing to perform particularly well

 

· Significant improvement in the performance of our Nursing businesses

 

· Net Debt £2.91m (March 2013: £2.92m, September 2013: £3.07m)

 

· Basic EPS of 0.28p before share based payment and amortization charges (H1 2013: 0.14p)

 

*excluding share based payments andamortisation

 

Andy Church, CEO, commented:-

 

"We are pleased with a strong start to the year with a clear focus on profitability. The transformation in the performance of the Group established in the prior year has continued in the first half of this year and momentum remains positive.

 

Our Education and Nursing recruitment operations are performing well and carry good momentum into the second half of the year. Full year profitability is expected to significantly benefit from the pivotal September period for our Education businesses.

 

There has been a positive change to market conditions over the last year and our business has a strong platform for future growth."

 

For further enquiries:

 

Servoca Plc

Andrew Church, CEO 020 7747 3030

finnCap Ltd

Geoff Nash /Ben Thompson 020 7220 0500

Elizabeth Johnson (corporate broking)

 

Newgate Threadneedle

Graham Herring / Robyn McConnachie 020 7653 9850

 

This document is available from the Company's website: www.servoca.com, on the "Shareholder Documents" page in the section headed "Investor Relations"

 

Introduction

 

For the six months ended 31 March 2014 we are pleased to report continued improvement in the performance of the Group with revenue, gross profit and profit before tax all increased over the same period last year.

 

As indicated in our statement for the year ended 30 September 2013, last year saw a transformation in the profitability of the Group and our performance over the first half of this year has shown further improvement.

 

Growth has been led by our recruitment operations where our Education businesses continue to perform particularly well and have made the most impact on progress. We have also seen a significant improvement in the performance of our Nursing businesses.

 

Increased revenue and gross profit has helped profit before tax to broadly double over the same period last year.

 

Financial review

 

During the six months to 31 March 2014, revenues were £22.39m (H1 2013: £21.47m), an increase of 4.3%, which resulted in a gross profit of £6.28m (£5.80m in the six months to 31 March 2013), an increase of 8.5%.

 

Administrative expenses (before amortisation and share based payments) for the current period were £5.84m (H1 2013: £5.54m), an increase of 5.4%.

 

The profit before tax, (excluding share based payments and amortisation) increased to £0.41m

(H1 2013: £0.22m), an increase of 86%.

 

Basic earnings per share for the period to 31 March 2014 were 0.28p (H1 2013: 0.14p).

 

Net debt at 31 March 2014 was £2.91m (March 2013: £2.92m).

 

Operational highlights

 

Strategy and delivery

 

The focus in the period has remained on the development of the Group's capabilities in those areas that the Board believes will afford good growth opportunities.

 

Outsourcing

 

Our Outsourcing activities are primarily based in two areas; Domiciliary Care and Security.

 

In our statement for the year ended 30 September 2013 we reported that in our Domiciliary Care business, revenues and gross profits had stabilised and profitability was much improved from the prior year. We are pleased that this progress has continued and profitability during the first half of this year was improved over the same period last year.

 

Our Security business has seen a reduction to its revenues and profitability over the same period last year because the Manned Guarding sector continues to experience gross margin pressures. However, our strategy is to build Electronic Security and Event Security offerings which have strong gross margins and the second half will see the benefits of a significant volume of work at the Commonwealth Games which commence in July.

Recruitment

 

Our recruitment businesses supply into the Education, Healthcare and Police markets.

 

Our Education businesses continued to build upon the momentum established during the prior financial year to deliver another strong performance in the first half of this year. Revenue, gross profit and operating profit were all significantly higher than the six months ended 31 March 2013. We continued to invest in increasing sales headcount and improving internal capabilities, including strengthening the senior management team.

 

As reported in our statement for the year ended 30 September 2013, our Healthcare businesses saw a material improvement in profitability following previous action to reduce overheads. We also reported that there were encouraging signs of improvement in performance in the second half of last year and we are pleased to confirm that this has accelerated during the first half of this year. Performance is significantly improved in our Nursing businesses and this is reflected in a strong increase in profitability across all measures.

 

Our Police business delivered another solid performance with revenues and operating profit improved over the same period in the prior year though the business has experienced increased margin pressure.

 

Outlook

 

The transformation in the performance of the Group established in the prior year has continued in the first half of this year and momentum remains positive looking ahead.

 

Our Education and Nursing recruitment operations have benefited from improved market conditions and are performing well and carry good momentum into the second half of the year. Full year profitability is expected to significantly benefit from the pivotal September period for our Education businesses.

 

The Board remains confident in its expectations for the full year.

 

 

 

 

 

 

 

Bob Morton Andrew Church

Chairman Chief Executive Officer

4 June 2014 4 June 2014

Consolidated statement of comprehensive income

For the six months ended 31 March 2014

 

Six months ended

31 March 2014

(unaudited)

Six months ended

31 March 2013

(unaudited)

Year ended

30 September 2013

(audited)

 

Before amortisation and

share based payments

 

 

Amortisation, and share based payments

 

 

 

 

 

Total

 

Before

amortisation and

share based payments

 

 

Amortisation and share based payments

 

 

 

 

 

Total

 

Before

amortisation and

share based payments

 

 

Amortisation and share based payments

 

 

 

 

 

Total

Note

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Continuing operations

Revenue

22,385

-

22,385

21,472

-

21,472

43,058

-

43,058

Cost of sales

(16,101)

-

(16,101)

(15,676)

-

(15,676)

(30,803)

-

(30,803)

Gross profit

6,284

-

6,284

5,796

-

5,796

12,255

-

12,255

Administrative expenses

(5,836)

(73)

(5,909)

(5,539)

(72)

(5,611)

(11,373)

(137)

(11,510)

 

Operating profit

 

 

 

448

 

(73)

 

375

 

257

 

(72)

 

185

 

882

 

(137)

 

745

Finance costs

(38)

-

(38)

(34)

-

(34)

(73)

-

(73)

Profit before taxation

410

(73)

337

223

(72)

151

809

(137)

672

Tax charge

(58)

-

(58)

(44)

-

(44)

(100)

-

(100)

Total comprehensive income for the period, net of tax, attributable to equity holders of the parent

 

 

 

 

 

352

 

 

 

(73)

 

 

 

279

 

 

 

179

 

 

 

(72)

 

 

 

107

 

 

 

709

 

 

 

(137)

 

 

 

572

Earnings per share:

Pence

Pence

Pence

Pence

Pence

Pence

Pence

Pence

Pence

- Basic

6

0.28

(0.06)

0.22

0.14

(0.06)

0.08

0.56

(0.11)

0.45

- Diluted

6

0.28

(0.06)

0.22

0.14

(0.06)

0.08

0.56

(0.11)

0.45

Consolidated statement of financial position

At 31 March 2014

 

31 March

2014

(unaudited)

31 March

2013

(unaudited)

30 September

2013

(audited)

Note

£'000

£'000

£'000

Assets

Non-current assets

Intangible assets

6,713

6,765

6,739

Property, plant and equipment

667

342

603

Deferred tax asset

162

276

220

Total non-current assets

7,542

7,383

7,562

Current assets

Trade and other receivables

7,791

7,046

7,698

Inventories

105

94

93

Cash and cash equivalents

136

156

177

Total current assets

8,032

7,296

7,968

Total assets

15,574

14,679

15,530

Liabilities

Current liabilities

Trade and other payables

(3,746)

(3,627)

(3,819)

Other financial liabilities and provisions

7

(3,060)

(3,102)

(3,257)

Total liabilities

(6,806)

(6,729)

(7,076)

Total net assets

8,768

7,950

8,454

 

Capital and reserves attributable to equity holders of the parent

Called up share capital

8

1,256

1,256

1,256

Share premium account

202

202

202

Merger reserve

2,772

2,772

2,772

Reverse acquisition reserve

(12,268)

(12,268)

(12,268)

Retained earnings

16,806

15,988

16,492

8,768

7,950

8,454

 

 

Consolidated statement of changes in equity

For the six months ended 31 March 2014

 

Unaudited

 

Share capital

 

Share

premium

 

Merger reserve

Reverse

acquisition

reserve

 

Retained earnings

 

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 October 2012

1,256

202

2,772

(12,268)

15,835

7,797

Changes in equity for the period ended 31 March 2013

Profit for the period

-

-

-

-

107

107

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

107

 

107

 

Share based payment transactions

 

-

 

-

 

-

 

-

 

46

 

46

 

Balance as at 31 March 2013

1,256

202

2,772

(12,268)

15,988

7,950

Changes in equity for the period ended 30 September 2013

Profit for the period

-

-

-

-

465

465

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

465

 

465

 

Share based payment transactions

 

-

 

-

 

-

 

-

 

39

 

39

 

 

Balance as at 30 September 2013

 

1,256

 

202

 

2,772

 

(12,268)

 

16,492

 

8,454

 

 

Changes in equity for the period ended 31 March 2014

 

Profit for the period

-

-

-

-

279

279

 

 

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

279

 

279

 

 

Share based payment transactions

 

-

 

-

 

-

 

-

 

47

 

47

 

Purchase of Treasury shares

-

-

-

-

(12)

(12)

 

 

-

-

-

-

35

35

 

 

Balance as at 31 March 2014

 

1,256

 

202

 

2,772

 

(12,268)

 

16,806

 

8,768

 

 

Consolidated statement of cash flows

For the six months ended 31 March 2014

 

 

 

 

 

Note

 

 

 

 

 

Six months

ended

31 March

2014

(unaudited)

Six months

ended

31 March

2013

(unaudited)

 

Year ended

30 September

2013

(audited)

£'000

£'000

£'000

Operating activities

Profit before tax

337

151

672

Non cash adjustment to reconcile profit before tax to net cash flows:

Depreciation and amortisation

112

111

216

Share based payments

47

46

85

Finance costs

38

34

73

Gain on sale of property, plant and equipment

 

-

 

-

 

(2)

Movement in provisions

-

(1)

(14)

Increase in inventories

(12)

(52)

(51)

(Increase)/decrease in trade and other receivables

 

(93)

 

220

 

(433)

(Decrease)/increase in trade and other payables

 

(73)

 

(59)

 

134

 

Cash generated from operations

356

450

 

680

Corporation tax paid

-

-

-

Cash flows from operating activities

356

450

680

Investing activities

Purchase of property, plant and equipment

(150)

(63)

(409)

Proceeds of sale of property, plant and equipment

 

-

 

-

 

8

 

Net cash flows used in investing activities

 

 

(150)

 

 

(63)

 

 

(401)

Cash flows from financing activities

Interest paid

(38)

(34)

(73)

Purchase of shares held in treasury

(12)

-

-

Net cash flows used in financing activities

 

(50)

 

(34)

 

(73)

 

Increase in cash and cash equivalents

 

156

 

353

 

206

Cash and cash equivalents at the beginning of the period

 

(3,067)

 

(3,273)

 

(3,273)

Cash and cash equivalents at the end of the period

 

9

 

 

 

(2,911)

 

(2,920)

 

(3,067)

 

Notes forming part of the financial information

For the six months ended 31 March 2014

 

1 Accounting periods

The accounting reference date of the Group is 30 September. The current interim results are for the six months ended 31 March 2014. The comparative interim results are those for the six months ended 31 March 2013. The comparative year end's results are for the year ended 30 September 2013.

 

2 Going concern

The directors have prepared trading and cash flow forecasts for the period to 30 September 2015 which indicate adequate headroom in borrowing facilities. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.

 

3 Financial information

The interim financial information for the six months ended 31 March 2014 does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.

 

The financial information for the periods ended 31 March 2014 and 31 March 2013 are unaudited. The comparative figures for the year ended 30 September 2013 are not the full statutory accounts for the period. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors have reported on those accounts; their reports were unqualified, did not contain an emphasis of matter paragraph and did not contain a statement under Section 498 of the Companies Act 2006.

 

4 Basis of preparation and accounting policies

The interim financial statements have been prepared using the recognition and measurement principles of IFRS as endorsed for use in the European Union.

 

The accounting policies adopted in the preparation of this interim financial information are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 30 September 2013 and no new standards or interpretations that have come into effect in the interim period has a material impact on the results of the business.

 

5 Segmental information

The Group's format for reporting segment information is by business segment, being by type of service supplied. The operating divisions are organised and managed by reporting segment where applicable and by divisions within a reporting entity where necessary. The information presented is consistent with that used by the chief operating decision maker. All revenues are generated from external customers.

 

The Outsourcing segment provides services to the Domiciliary Care and Security sectors.

 

The Recruitment segment provides recruitment services to the Healthcare, Education and Police sectors.

 

 

Outsourcing

 

Recruitment

 

Unallocated1

 

Total

Unaudited

£'000

£'000

£'000

£'000

For the six months ended 31 March 2014:

Revenue

7,050

15,335

-

22,385

Segment expense

(6,960)

(14,510)

(467)

(21,937)

Amortisation and share based payment expense

 

(27)

 

(29)

 

(17)

 

(73)

Operating profit/(loss)

63

796

(484)

375

Interest expense

(15)

(23)

-

(38)

Profit/(loss) before tax

48

773

(484)

337

As at 31 March 2014:

Assets

4,129

10,628

817

15,574

Liabilities

(2,170)

(4,238)

(398)

(6,806)

Net assets

1,959

6,390

419

8,768

 

1 Unallocated includes holding company director costs, group legal costs, central share based payment charges

and a share of central property costs.

 

 

Outsourcing

 

Recruitment

 

Unallocated1

 

Total

Unaudited

£'000

£'000

£'000

£'000

For the six months ended 31 March 2013:

Revenue

8,078

13,394

-

21,472

Segment expense

(7,895)

(12,963)

(357)

(21,215)

Amortisation and share based payment expense

 

(31)

 

(32)

 

(9)

 

(72)

Operating profit/(loss)

152

399

(366)

185

Interest expense

(14)

(20)

-

(34)

Profit/(loss) before tax

138

379

(366)

 

151

As at 31 March 2013:

Assets

4,074

9,961

644

14,679

Liabilities

(2,501)

(3,851)

(377)

(6,729)

Net assets

1,573

6,110

267

7,950

 

 

 

Outsourcing

 

Recruitment

 

Unallocated1

 

Total

£'000

£'000

£'000

£'000

For the year ended 30 September 2013:

Revenue

15,797

27,261

-

43,058

Segment expense

(15,620)

(25,633)

(923)

(42,176)

Amortisation and share based payment expense

 

(57)

 

(55)

 

(25)

 

(137)

Operating profit/(loss)

120

1,573

(948)

745

Finance costs

(31)

(42)

-

(73)

Profit/(loss) before tax

89

1,531

(948)

672

As at 30 September 2013:

Assets

4,495

10,482

553

15,530

Liabilities

(2,196)

(4,593)

(287)

(7,076)

Net assets

2,299

5,889

266

8,454

 

 

 

6 Earnings per share

The calculation of earnings per share for the period ended 31 March 2014 is based on a weighted average number of ordinary shares in issue during the period of:

 

 

 

Basic

Dilutive effect of

share options and shares to be issued

 

 

Diluted

31 March 2014 (unaudited)

125,545,638

189,593

125,735,231

31 March 2013 (unaudited)

125,575,954

41,555

125,617,509

30 September 2013

125,575,954

195,809

125,771,763

 

The above number of shares is used in all of the earnings per share calculations below.

 

Additional disclosure is also given in respect of earnings per share before share based payments and amortisation as the directors believe this gives a more accurate presentation of maintainable earnings.

 

Six months

ended

31 March

2014

(unaudited)

Six months

ended

31 March

2013

(unaudited)

 

Year ended

30 September

2013

(audited)

£'000

£'000

£'000

Profit used for basic and diluted calculation

279

107

572

Share based payments and amortisation

73

72

137

Profit before share based payments and amortisation

 

352

 

179

 

709

Pence

Pence

Pence

Basic earnings per share

0.22

0.08

0.45

Share based payments and amortisation

0.06

0.06

0.11

Basic earnings per share before share based payments and amortisation

 

0.28

 

0.14

 

0.56

Diluted earnings per share

0.22

0.08

0.45

Share based payments and amortisation

0.06

0.06

0.11

Diluted earnings per share before share based payments and amortisation

 

0.28

 

0.14

 

0.56

 

 

7 Other financial liabilities and provisions

31 March

2014

(unaudited)

31 March

2013

(unaudited)

30 September

2013

(audited)

£'000

£'000

£'000

Invoice discounting facilities

3,047

3,076

3,244

Provisions

13

26

13

3,060

3,102

3,257

 

 

8 Share capital

 

31 March

2014

Number '000

(unaudited)

31 March

2014

£'000

(unaudited)

31 March

2013

Number '000

(unaudited)

31 March

2013

£'000

(unaudited)

30 September

2013

Number '000

(audited)

30 September

2013

£'000

(audited)

Allotted, issued and fully paid:

Ordinary shares of 1p each

 

125,575

 

1,256

 

125,575

 

1,256

 

125,575

 

1,256

 

The Company acquired 150,613 of its own shares in the period. The total amount paid to acquire the shares, net of income tax, was £12,412 and has been deducted from retained earnings within shareholders' equity. The shares are held as 'treasury shares'. The company has the right to re-issue these shares at a later date.

 

9 Cash and cash equivalents

 

 

 

 

31 March

2014

£'000

(unaudited)

31 March

2013

£'000

(unaudited)

30 September 2013

£'000

(audited)

Cash at bank

136

156

177

Invoice discounting facility

(3,047)

(3,076)

(3,244)

(2,911)

(2,920)

(3,067)

 

 

10 Net debt

 

 

 

 

31 March

2014

£'000

(unaudited)

31 March

2013

£'000

(unaudited)

30 September 2013

£'000

(audited)

Cash and cash equivalents

(2,911)

(2,920)

(3,067)

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BXGDLSUGBGSX

Related Shares:

Servoca
FTSE 100 Latest
Value8,850.63
Change-34.29