Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Unaudited Interim Results

14th Jun 2016 07:00

RNS Number : 0526B
Servoca PLC
14 June 2016
 

SERVOCA Plc

("Servoca" or the "Group")

Specialist Outsourcing and Recruitment Solutions Provider

 

Unaudited Interim Results

for the six months ended 31 March 2016

 

Highlights

 

· Revenue £34.44m (2015: £28.12m), an increase of 22.5%

 

· Gross profit £8.95m (2015: £7.84m), an increase of 14.2%

 

· Profit before taxation* up 30.0% to £1.33m (2015: £1.03m)

 

· Continued growth in recruitment operations with all businesses continuing to perform well

 

· Net Debt reduced to £1.30m (March 2015: £1.60m, September 2015: £1.98m), a reduction of 18.8%

 

· Basic EPS of 0.85p* (2015: 0.66p), an increase of 28.8%

 

* before amortisation and share based payments

 

 

Andy Church, CEO, commented:-

 

"As indicated in our recent trading update, continued growth has helped the Group to deliver results significantly ahead of the same period last year. Strong sales growth had led to a 30% increase in pre-tax profits. Full year profitability will benefit from the pivotal September period for our Education Recruitment business and the Group is well placed to deliver against full-year expectations."

 

 

 

 

 

 

 

 

 

For further enquiries:

 

Servoca Plc

Andrew Church, CEO 020 7747 3030

finnCap Ltd

Geoff Nash/James Thompson 020 7220 0500

Malar Velaigam (corporate broking)

 

Newgate Communications

Bob Huxford/Robyn McConnachie 020 7653 9850

 

 

 

This document is available from the Company's website: www.servoca.com, on the "Shareholder Documents" page in the section headed "Investor Relations".

Unaudited Interim Results

SERVOCA Plc

Interim Statement

For the six months ended 31 March 2016

 

 

Introduction

We are pleased to report that for the six months ended 31 March 2016 there has continued to be a significant improvement in the performance of the Group.

 

The improvement was again led by our recruitment businesses which continue to perform well. Our Education, Healthcare and Criminal Justice operations all delivered growth over the same period last year.

 

We continue to see strong demand for our recruitment services and, having divested of our Doctors recruitment business in the first half of last year, the Group is benefitting from an improved management focus. The acquisition of A+ Teachers towards the end of the previous financial year builds on this focus and the business has been successfully integrated into the Group during the period.

 

 

Financial review

During the six months to 31 March 2016 revenues were £34.44m (2015: £28.12m), an increase of 22.5%, which resulted in a gross profit of £8.95m (2015: £7.84m), an increase of 14.2%.

 

Administrative expenses (before amortisation and share based payments) for the current period were £7.58m (2015: £6.78m), an increase of 11.8%.

 

The profit before tax (before amortisation and share based payments) increased to £1.33m

(2015: £1.03m), an increase of 30.0%.

 

Basic earnings per share (before amortisation and share based payments) for the period to 31 March 2016 were 0.85p (2015: 0.66p), an increase of 28.8%.

 

Net debt at 31 March 2016 was £1.30m (March 2015: £1.60m, September 2015: £1.98m).

 

The Company is continuing with its share buy back program and at the date of this report, holds 1,131,926 shares in treasury.

 

Operational highlights

 

Strategy and delivery

The focus during the period has remained the development of the Group's capabilities in those areas that the Board believes afford good growth opportunities.

 

Outsourcing

Our Outsourcing activities are primarily based in two areas; Domiciliary Care and Security.

 

Our Security business has experienced a solid start to the year achieving growth over the same period last year. The Event Security division has performed particularly well and has made a significant contribution to this growth. With a growing presence in supplying match day security to several high profile football clubs, the operation has benefitted from increased scale at a number of clients. The growth in Event Security and the focus on our Electronic security offerings continues to deliver above industry standard margins.

 

In our statement for the year-ended 30 September 2015 we reported that our Domiciliary Care business had delivered growth over the prior year despite a well publicised lack of funding in the social care sector and rising costs of supply. However, the cumulative effect of these factors has resulted in a reduction to revenues during the first half of this year compared to the same period last year. As a consequence of this we have continued to manage costs tightly in this area.

 

Unaudited Interim Results

SERVOCA Plc

Interim statement (continued)

For the six months ended 31 March 2016

 

 

 

Recruitment

Our recruitment businesses supply into the Education, Healthcare and Criminal Justice markets.

 

Our Education business has again delivered growth and we continue to invest in the scale and scope of our operation. As indicated in our full-year statement for the year ended 30 September 2015, whilst school budget constraints and a shortage of candidates (particularly in certain geographic areas) continue to be a factor, demand for our services has remained strong. We now have a total of 15 office locations and sales headcount was, on average, 20% higher than the same period last year. We have continued to invest in our overseas resourcing capability in response to the increasing shortage of UK trained teaching staff. A+ Teachers, an Education recruitment business acquired towards the end of the previous financial year, has been successfully integrated. We have again invested in additional sales headcount here as we seek to exploit the opportunities available to this business as part of the Group.

 

Our Healthcare business entered the year with significant momentum and this area has accordingly delivered significant growth. We have experienced the greatest level of growth in our supply to the private sector market, predominantly supplying to Nursing and Care homes. Supply into the NHS has also continued to grow during the period despite the application of agency price caps. The business has proved well placed to retain supply arrangements as an existing supplier via approved procurement frameworks.

 

As indicated in our full year statement for the previous financial year, our Police business entered the current financial year with significantly improved momentum. We are pleased to report that this momentum has continued during the period and yielded substantial growth. The business is increasingly supplying temporary staff into the Probation sector which is achieving excellent growth.

 

 

Outlook

 

We continue to see strong demand for the services we supply through our recruitment businesses. Our Education and Healthcare businesses supply resource which is essential to meet the needs of a growing and ageing population. Despite some issues facing both markets, this imperative remains, and these markets remain characterised by a shortage of candidates to meet demand.

 

The Group continues its strategy to grow organically and by bolt-on acquisitions.

 

The Group remains on course and confident in delivering its expectations for the full year.

 

 

 

 

 

 

 

 

 

 

Bob Morton Andrew Church

Chairman Chief Executive Officer

14 June 2016 14 June 2016

Unaudited Interim Results

SERVOCA Plc

Consolidated statement of comprehensive income

For the six months ended 31 March 2016

 

Six months ended

31 March 2016

(unaudited)

Six months ended

31 March 2015

(unaudited)

Year ended

30 September 2015

(audited)

 

Before amortisation and

share based payments

 

 

Amortisation, and share based payments

 

 

 

 

 

Total

 

Before

amortisation and

share based payments

 

 

Amortisation and share based payments

 

 

 

 

 

Total

 

Before

amortisation and

share based payments

 

Amortisation, share based payments and exceptional costs

 

 

 

 

 

Total

 

Note

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

Continuing operations

 

Revenue

34,435

-

34,435

28,115

-

28,115

58,778

-

58,778

 

Cost of sales

(25,489)

-

(25,489)

(20,279)

-

(20,279)

(41,920)

-

(41,920)

 

 

Gross profit

8,946

-

8,946

7,836

-

7,836

16,858

-

16,858

 

Administrative expenses

(7,578)

(55)

(7,633)

(6,780)

(59)

(6,839)

(13,781)

(186)

(13,967)

 

 

Operating profit

 

 

 

1,368

 

(55)

 

1,313

 

1,056

 

(59)

 

997

 

3,077

 

(186)

 

2,891

 

 

Finance costs

(35)

-

(35)

(31)

-

(31)

(59)

-

(59)

 

 

Profit before taxation

1,333

(55)

1,278

1,025

(59)

966

3,018

(186)

2,832

 

Tax charge

(271)

-

(271)

(204)

-

(204)

(625)

-

(625)

 

Total comprehensive income for the period, net of tax, attributable to equity holders of the parent

 

 

 

 

 

1,062

 

 

 

(55)

 

 

 

1,007

 

 

 

821

 

 

 

(59)

 

 

 

762

 

 

 

2,393

 

 

 

(186)

 

 

 

2,207

 

 

Earnings per share:

Pence

Pence

Pence

Pence

Pence

Pence

Pence

Pence

Pence

 

 

- Basic

6

0.85

(0.04)

0.81

0.66

(0.05)

0.61

1.91

(0.15)

1.76

 

- Diluted

6

0.84

(0.04)

0.80

0.65

(0.05)

0.60

1.89

(0.15)

1.74

 

Unaudited Interim Results

SERVOCA Plc

Consolidated statement of financial position

At 31 March 2016

 

 

31 March

2016

(unaudited)

31 March

2015

(unaudited)

30 September

2015

(audited)

Note

£'000

£'000

£'000

Assets

Non-current assets

Intangible assets

7,790

6,752

7,814

Property, plant and equipment

923

651

737

Deferred tax asset

53

29

65

Total non-current assets

8,766

7,432

8,616

Current assets

Trade and other receivables

12,384

9,418

11,625

Inventories

137

148

103

Cash and cash equivalents

1,805

82

803

Total current assets

14,326

9,648

12,531

Total assets

23,092

17,080

21,147

Liabilities

Current liabilities

Trade and other payables

(6,541)

(4,496)

(6,368)

Corporation tax payable

(1,001)

(356)

(763)

Other financial liabilities and provisions

7

(3,103)

(1,697)

(1,982)

Total current liabilities

(10,645)

(6,549)

(9,113)

Non current liabilities

Deferred consideration

(37)

-

(70)

Total liabilities

(10,682)

(6,549)

(9,183)

Total net assets

12,410

10,531

11,964

 

Capital and reserves attributable to equity holders of the parent

Called up share capital

8

1,256

1,256

1,256

Share premium account

202

202

202

Merger reserve

2,772

2,772

2,772

Reverse acquisition reserve

(12,268)

(12,268)

(12,268)

Retained earnings

20,448

18,569

20,002

12,410

10,531

11,964

 

 

 

 

 

 

 

 

 

 

Unaudited Interim Results

SERVOCA Plc

Consolidated statement of changes in equity

For the six months ended 31 March 2016

 

 

Unaudited

 

Share capital

 

Share

premium

 

Merger reserve

Reverse

acquisition

reserve

 

Retained earnings

 

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 October 2014

1,256

202

2,772

(12,268)

17,779

9,741

Changes in equity for the period ended 31 March 2015

Profit for the period

-

-

-

-

762

762

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

762

 

762

 

Share based payment transactions

 

-

 

-

 

-

 

-

 

41

 

47

 

Net purchase of treasury shares

-

-

-

-

(13)

(13)

 

 

-

-

-

-

28

28

 

Balance as at 31 March 2015

 

1,256

 

202

 

2,772

 

(12,268)

 

18,569

 

10,531

Changes in equity for the period ended 30 September 2015

Profit for the period

-

-

-

-

1,445

1,445

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

1,445

 

1,445

 

Share based payment transactions

 

-

 

-

 

-

 

-

 

39

 

39

 

Purchase of treasury shares

-

-

-

-

(51)

(51)

 

 

-

-

-

-

(12)

(12)

 

Balance as at 30 September 2015

 

1,256

 

202

 

2,772

 

(12,268)

 

20,002

 

11,964

 

 

Changes in equity for the period ended 31 March 2016

 

Profit for the period

-

-

-

-

1,007

1,007

 

 

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

1,007

 

1,007

 

 

Share based payment transactions

 

-

 

-

 

-

 

-

 

31

 

31

 

Dividend paid

-

-

-

-

(374)

(374)

 

Purchase of treasury shares

-

-

-

-

(218)

(218)

 

 

-

-

-

-

(561)

(561)

 

 

Balance as at 31 March 2016

 

1,256

 

202

 

2,772

 

(12,268)

 

20,448

 

12,410

 

 

 

 

 

Unaudited Interim Results

SERVOCA Plc

Consolidated statement of cash flows

For the six months ended 31 March 2016

 

 

 

 

 

 

Note

 

 

 

 

 

Six months

ended

31 March

2016

(unaudited)

Six months

ended

31 March

2015

(unaudited)

 

Year ended

30 September

2015

(audited)

£'000

£'000

£'000

Operating activities

Profit before tax

1,278

966

2,832

Non cash adjustment to reconcile profit before tax to net cash flows:

Depreciation and amortisation

173

150

303

Share based payments

31

41

80

Finance costs

35

31

59

Decrease in provisions

-

-

13

Increase in inventories

(34)

(5)

40

(Increase)/decrease in trade and other receivables

 

(759)

 

754

 

(1,406)

Increase/(decrease) in trade and other payables

 

912

 

(750)

 

319

 

Cash generated from operations

1,636

1,187

 

2,240

Corporation tax paid

(21)

-

(156)

Cash flows from operating activities

1,615

1,187

2,084

Investing activities

Acquisitions net of cash

(772)

-

(86)

Purchase of property, plant and equipment

(335)

(126)

(335)

Purchase of intangible assets

-

-

(92)

Net proceeds on sale and purchase of subsidiaries

 

-

 

8

 

-

 

Net cash flows used in investing activities

 

 

(1,107)

 

 

(118)

 

 

(513)

Cash flows from financing activities

Interest paid

(35)

(31)

(59)

Dividend paid

(374)

-

-

Net purchase of shares held in treasury

(218)

(13)

(64)

Net cash flows used in financing activities

 

(627)

 

(44)

 

(123)

(Decrease)/increase in cash and cash equivalents

 

(119)

 

1,025

 

1,448

Cash and cash equivalents at the beginning of the period

 

(1,179)

 

(2,627)

 

(2,627)

Cash and cash equivalents at the end of the period

 

9

 

 

 

(1,298)

 

(1,602)

 

(1,179)

Unaudited Interim Results

SERVOCA Plc

Notes forming part of the financial information

For the six months ended 31 March 2016

 

 

1 Accounting periods

The accounting reference date of the Group is 30 September. The current interim results are for the six months ended 31 March 2016. The comparative interim results are those for the six months ended 31 March 2015. The comparative year end's results are for the year ended 30 September 2015.

 

2 Going concern

The directors have prepared trading and cash flow forecasts for the period to 30 September 2017 which indicate adequate headroom in borrowing facilities. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.

 

3 Financial information

The interim financial information for the six months ended 31 March 2016 does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.

 

The financial information for the periods ended 31 March 2016 and 31 March 2015 are unaudited. The comparative figures for the year ended 30 September 2015 are not the full statutory accounts for the period. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors have reported on those accounts; their reports were unqualified, did not contain an emphasis of matter paragraph and did not contain a statement under Section 498 of the Companies Act 2006.

 

4 Basis of preparation and accounting policies

The interim financial statements have been prepared using the recognition and measurement principles of IFRS as endorsed for use in the European Union.

 

The accounting policies adopted in the preparation of this interim financial information are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 30 September 2015 and no new standards or interpretations that have come into effect in the interim period has a material impact on the results of the business.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited Interim Results

SERVOCA Plc

Notes forming part of the financial information

For the six months ended 31 March 2016

 

 

5 Segmental information

The Group's format for reporting segment information is by business segment, being by type of service supplied. The operating divisions are organised and managed by reporting segment where applicable and by divisions within a reporting entity where necessary. The information presented is consistent with that used by the chief operating decision maker. All revenues are generated from external customers.

 

The Outsourcing segment provides services to the Domiciliary Care and Security sectors.

 

The Recruitment segment provides recruitment services to the Healthcare, Education and Police sectors.

 

 

Outsourcing

 

Recruitment

 

Unallocated1

 

Total

Unaudited

£'000

£'000

£'000

£'000

For the six months ended 31 March 2016:

Revenue

7,236

27,199

-

34,435

Segment expense

(7,158)

(25,339)

(570)

(33,067)

Amortisation and share based payment expense

 

(27)

 

(12)

 

(16)

 

(55)

Operating profit/(loss)

51

1,848

(586)

1,313

Interest expense

(10)

(25)

-

(35)

Profit/(loss) before tax

41

1,823

(586)

1,278

As at 31 March 2016:

Assets

5,960

15,850

1,282

23,092

Liabilities

(2,530)

(7,158)

(994)

(10,682)

Net assets

3,430

8,692

288

12,410

 

[1] Unallocated includes holding company director costs, group legal costs, central share based payment charges and a share of central property costs.

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited Interim Results

SERVOCA Plc

Notes forming part of the financial information

For the six months ended 31 March 2016

 

 

5 Segmental information (continued)

 

Outsourcing

 

Recruitment

 

Unallocated1

 

Total

Unaudited

£'000

£'000

£'000

£'000

For the six months ended 31 March 2015:

Revenue

7,651

20,464

-

28,115

Segment expense

(7,554)

(18,998)

(507)

(27,059)

Amortisation and share based payment expense

 

(25)

 

(18)

 

(16)

 

(59)

Operating profit/(loss)

72

1,448

(523)

997

Interest expense

(8)

(23)

-

(31)

Profit/(loss) before tax

64

1,425

(523)

966

As at 31 March 2015:

Assets

4,452

11,804

824

17,080

Liabilities

(1,360)

(4,563)

(626)

(6,549)

Net assets

3,092

7,241

198

10,531

 

 

 

 

Outsourcing

 

Recruitment

 

Unallocated1

 

Total

£'000

£'000

£'000

£'000

For the year ended 30 September 2015:

Revenue

15,201

43,577

-

58,778

Segment expense

(15,084)

(39,406)

(1,211)

(55,701)

Amortisation, share based payment expense and exceptional costs

 

 

(60)

 

 

(94)

 

 

(32)

 

 

(186)

Operating profit/(loss)

57

4,077

(1,243)

2,891

Finance costs

(16)

(43)

-

(59)

Profit/(loss) before tax

41

4,034

(1,243)

2,832

As at 30 September 2015:

Assets

5,161

15,345

641

21,147

Liabilities

(1,712)

(6,870)

(601)

(9,183)

Net assets

3,449

8,475

40

11,964

 

 

 

 

 

 

Unaudited Interim Results

SERVOCA Plc

Notes forming part of the financial information

For the six months ended 31 March 2016

 

 

6 Earnings per share

The calculation of earnings per share for the period ended 31 March 2016 is based on a weighted average number of ordinary shares in issue during the period of:

 

 

 

 

Basic

Dilutive effect of

share options and shares to be issued

 

 

 

Diluted

31 March 2016 (unaudited)

 

124,635,643

 

1,856,358

 

126,492,001

31 March 2015 (unaudited)

 

125,359,308

 

1,325,092

 

126,684,400

30 September 2015 (audited)

 

125,282,960

 

1,856,072

 

127,139,032

 

The above number of shares is used in all of the earnings per share calculations below.

 

Additional disclosure is also given in respect of earnings per share before share based payments and amortisation as the directors believe this gives a more accurate presentation of maintainable earnings.

 

Six months

ended

31 March

2016

(unaudited)

Six months

ended

31 March

2015

(unaudited)

 

Year ended

30 September

2015

(audited)

£'000

£'000

£'000

Profit used for basic and diluted calculation

1,007

762

2,207

Share based payments, amortisation and exceptional costs

 

55

 

59

 

186

Profit before share based payments, amortisation and exceptional costs

 

1,062

 

821

 

2,393

Pence

Pence

Pence

Basic earnings per share

0.81

0.61

1.76

Share based payments, amortisation and exceptional costs

 

0.04

 

0.05

 

0.15

Basic earnings per share before share based payments, amortisation and exceptional costs

 

 

0.85

 

 

0.66

 

 

1.91

Diluted earnings per share

0.80

0.60

1.74

Share based payments, amortisation and exceptional costs

 

0.04

 

0.05

 

0.15

Diluted earnings per share before share based payments, amortisation and exceptional costs

 

 

0.84

 

 

0.65

 

 

1.89

Unaudited Interim Results

SERVOCA Plc

Notes forming part of the financial information

For the six months ended 31 March 2016

 

 

7 Other financial liabilities and provisions

31 March

2016

(unaudited)

31 March

2015

(unaudited)

30 September

2015

(audited)

£'000

£'000

£'000

Invoice discounting facilities

3,103

1,684

1,982

Provisions

-

13

-

3,103

1,697

1,982

 

8 Share capital

 

 

31 March

2016

Number

'000

(unaudited)

 

 

31 March

2016

£'000

(unaudited)

 

31 March

2015

Number

'000

(unaudited)

 

 

31 March

2015

£'000

(unaudited)

30

September

2015

Number

'000

(audited)

 

30

September

2015

£'000

(audited)

Allotted, issued and fully paid:

Ordinary shares of 1p each

 

125,575

 

1,256

 

125,575

 

1,256

 

125,575

 

1,256

 

The Company acquired 1,121,826 of its own shares in the period (2015: 835,103) and sold nil of its own shares in the period (2015: 760,616). The number of shares held as 'treasury shares' at the period end was 1,346,926 (2015: 225,100). The company has the right to re-issue these shares at a later date.

 

9 Cash and cash equivalents and net debt

 

 

 

 

31 March

2016

£'000

(unaudited)

 

31 March

2015

£'000

(unaudited)

30 September 2015

£'000

(audited)

Cash at bank

1,805

82

803

Invoice discounting facility

(3,103)

(1,684)

(1,982)

Cash and cash equivalents

(1,298)

(1,602)

(1,179)

Current deferred consideration

-

-

(805)

Net debt

(1,298)

(1,602)

(1,984)

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BUGDLCXBBGLX

Related Shares:

Servoca
FTSE 100 Latest
Value8,275.66
Change0.00