Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Unaudited Interim Results

22nd Dec 2015 07:00

RNS Number : 8072J
MBL Group PLC
22 December 2015
 

22 December 2015

MBL GROUP PLC

(AIM: MUBL)

("MBL" or "the Group")

Unaudited Interim Results for the Six Months Ended 30 September 2015

 

The Board of MBL Group plc announces its interim results for the six months ended 30 September 2015.

 

Key points:

· Group revenue from continuing operations up 14% to £6.7 million (2014: £6.0 million (including discontinued operations))

· Group loss before tax £0.04 million (2014: loss £0.51 million (including discontinued operations))

· Group loss per share improved to 0.2p (2014: loss 3.0p)

· Net cash of £1.8 million (2014: £1.7 million) and the Group remains debt free

· No dividend is proposed.

 

Tony Johnson, Chairman of MBL, commented:

"I am pleased to report that during the period the Group achieved a 14% growth in sales, driven by a good performance in both the Home Entertainment and Garden & Home divisions."

 

 

 

 

 

 

--ENDS--

For further information please contact:

 

MBL Group plc Tel: 01772 440440

Lisa Clarke, acting CEO and Finance Director

 

SPARK Advisory Partners Limited Tel: 0203 368 3555

Sean Wyndham-Quin

Mark Brady

 

SI Capital Limited Tel: 01483 413500

Nick Emerson

Andy Thacker

CHAIRMAN'S STATEMENT

 

I am pleased to report that during the period the Group achieved a 14% growth in sales, driven by a good performance in both the Home Entertainment and Garden & Home divisions.

 

For the purposes of these statements, the operations of Garden Centre Online Limited have been classified as discontinued in the prior year comparatives. There were no discontinued operations in the current period.

Operational Review

 

Home Entertainment

30 September 2015 £'000

30 September 2014 £'000

Revenue

3,913

4,001

Operating profit

70

57

 

Our Home Entertainment division experienced a satisfactory performance with revenues of £3.9 million (2014: £4.0 million). Gross profit margins were comparable to the same period last year at 14.7%. A reduction in overhead costs led to improved profitability of £70,000 (2014: £57,000).

 

Garden & Home

30 September 2015 £'000

30 September 2014 £'000

Revenue

2,728

1,832

Operating profit/(loss)

19

(55)

 

Our Garden & Home division specialises in the mail order of garden bird food, aquatics supplies and associated wildlife products.

 

Sales during the period increased by 49% to £2.7 million (2014: £1.8 million) which includes sales of £307,000 from the aquatics brand acquired in September 2014. Underlying sales increased by 32% to £2.4 million driven by the performance of garden bird products. The UK market for bird food remains highly competitive and the sales performance has been delivered through in-house expertise in online marketing.

 

 

Financial Review

The Financial Statements have been prepared to separately present the financial performance of the Group's continuing operations and discontinued operations in the prior year comparatives. The Segmental Analysis in the Notes to the Financial Statements presents the Group's consolidated revenue streams.

 

Overall, Group revenue for the year increased by 14% to £6.7 million (2014: £6.0 million). Prior year revenue from our continuing operations was £5.9 million. Group gross margins improved to 26% (2014: 25%) as a result of improved buying terms in both divisions.

 

The Group loss for the year before taxation was £0.04 million (2014: £0.51 million).

 

The Group is a relatively small business and as such it is possible for investment in future performance or operating challenges to have a disproportionate effect on our short term financial performance. We are also sensitive to the costs of maintaining an AIM listing and that these costs have a sizeable impact on the costs of administering the Group.

 

Cash flow, working capital and borrowing facilities

The Group ended the year with cash balances of £1.8 million (2014: £1.7 million). The net cash inflow from operating activities was £0.1 million (2014: outflow £0.7 million). The Group remains debt free.

 

Dividends

 

The Board is not recommending the payment of a dividend.

 

Capital Reduction

Post the balance sheet date the Group has completed the capital reduction announced in August 2015.

 

Board Update

 

Further to our announcement on 30 March 2015, there is no change to what was previously announced regarding Trevor Allan. The Board will update shareholders as appropriate.

 

Current Outlook

The second half of the financial year has started satisfactorily with sales in both divisions in line with management expectations.

 

 

D A Johnson

Non-Executive Chairman

22 December 2015

Condensed Consolidated Statement of Total Comprehensive Income

For the period ended 30 September 2015

 

 

 

Unaudited

6 months to

30 September

 

 

 

Unaudited

6 months to

30 September

 

 

 

Audited

Year ended 31 March

 

2015

2014

2015

 

Note

£'000

£'000

£'000

 

 

Revenue from continuing operations

6,654

5,852

12,973

 

Cost of sales

(4,944)

(4,390)

(9,777)

 

 

Gross profit from continuing operations

1,710

1,462

3,196

 

Distribution costs

(455)

(314)

(783)

 

Administrative expenses - normal

(1,300)

(1,531)

(2,864)

 

- exceptional

-

-

(450)

 

 

Operating loss from continuing operations

(45)

(383)

(883)

 

 

Operating loss from continuing operations before exceptional item

 

(45)

 

(383)

 

(433)

 

 

Exceptional item

-

-

(450)

 

 

Operating loss from continuing operations

(45)

(383)

(883)

 

 

Financial income

3

5

9

 

Financial expense

-

-

-

 

 

Net finance expense

3

5

9

 

 

Loss before tax from continuing operations

(42)

(378)

(874)

 

Taxation expense

4

-

-

-

 

 

Loss from continuing operations

(42)

(378)

(874)

 

 

Discontinued operations (net of taxation)

-

(135)

(112)

 

 

Total comprehensive loss for the period

 

(42)

 

(513)

 

(986)

 

 

 

 

There are no items other than those stated above that would comprise comprehensive income. All the items above are attributable to equity holders of the Company.

 

 

 

Earnings per share:

 

 

 

Unaudited

6 months to

30 September

 

 

Unaudited

6 months to

30 September

 

 

Audited

Year ended 31 March

 

2015

2014

2015

 

 

Basic and diluted loss per share

 

5

 

(0.2)p

 

(3.0)p

 

(5.7)p

 

 

Continuing operations basic and diluted loss per share

5

(0.2)p

(2.2)p

(5.0)p

 

 

 

 

 

Condensed Consolidated Statement of Financial Position

As at 30 September 2015

30 September

30 September

31 March

2015

2014

2015

Note

£000

£000

£000

Non-current assets

Property, plant and equipment

287

317

265

Intangible assets

140

575

140

Investments

-

-

-

Total non-current assets

427

892

405

Current assets

Inventories

554

562

624

Trade and other receivables

1,702

1,919

1,675

Cash and cash equivalents

1,768

1,801

1,708

Total current assets

4,024

4,282

4,007

Total assets

4,451

5,174

4,412

Current liabilities

Trade and other payables

(1,221)

(1,432)

(1,143)

Provisions

7

(472)

(472)

(472)

Tax payable

(4)

(1)

(1)

Total current liabilities

(1,697)

(1,905)

(1,616)

Non-current liabilities

Deferred tax liability

7

-

-

-

Total non-current liabilities

-

-

-

 

Total liabilities

 

(1,697)

 

(1,905)

 

(1,616)

Net assets

2,754

3,269

2.796

Equity

Share capital

12,972

12,972

12,972

Share premium

21,531

21,531

21,531

Retained earnings

(28,949)

(28,434)

(28,907)

Other reserves

(2,800)

(2,800)

(2,800)

Total equity

2,754

3,269

2,796

Total equity and liabilities

4,451

5,174

4,412

 

 

 

Unaudited Condensed Consolidated Statement of Changes in Equity

For the period ended 30 September 2015

 

Share capital

Share premium

Merger reserve

Retained earnings

Total

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

At 1 April 2014

12,972

21,531

(2,800)

(27,921)

3,782

 

 

 

 

 

 

Total expense for the year

 

 

 

 

 

Continuing

-

-

-

(378)

(378)

Discontinued

-

-

-

(135)

(135)

 

 

 

 

 

 

At 30 September 2014

12,972

21,531

(2,800)

(28,434)

3,269

 

 

 

 

 

 

Total expense for the year

 

 

 

 

 

Continuing

-

-

-

(496)

(351)

Discontinued

-

-

-

23

(343)

 

 

 

 

 

 

At 31 March 2015

12,972

21,531

(2,800)

(28,907)

2,796

 

 

 

 

 

 

Total expense for the year

 

 

 

 

 

Continuing

-

-

-

(42)

(42)

Discontinued

-

-

-

-

-

 

 

 

 

 

 

At 30 September 2015

12,972

21,531

(2,800)

(28,949)

2,754

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Cash Flows

For the period ended 30 September 2015

 

Unaudited

6 months to

30 September

 

Unaudited

6 months to

30 September

 

Audited

Year ended

31 March

2015

2014

2015

£000

£000

£000

Cash flows from operating activities

Loss for the period

(42)

(514)

(986)

Adjustments for:

Depreciation

62

133

205

Impairment of intangibles

9

-

450

Financial income

(3)

(5)

(9)

Financial expense

-

-

-

Profit on sale of property, plant and equipment

-

-

(15)

26

(386)

(355)

 

(Increase)/decrease in trade and other receivables

 

(27)

 

(331)

 

(88)

Decrease/(increase) in inventories

70

(30)

(93)

Increase in trade and other payables

78

12

(276)

 

147

 

(735)

 

(812)

Tax paid

2

-

-

Net cash flow from operating activities

149

(735)

(812)

Cash flow from investing activities

Interest received

3

5

9

Proceeds from sale of property, plant and

Equipment

 

20

 

-

 

15

Acquisition of property, plant and equipment

(104)

(68)

(88)

Payments made to acquire trade and assets

(8)

(125)

(140)

Net cash flow from investing activities

(89)

(188)

(204)

Cash flows from financing activities

Interest paid

-

-

-

Net cash flow from financing activities

-

-

-

Net increase/(decrease) in cash and cash

equivalents

 

60

 

(923)

 

(1,016)

Cash and cash equivalents at 1 April

1,708

2,724

2,724

Cash and cash equivalents at end of period

1,768

1,801

1,708

Notes

1. Basis of preparation

MBL Group Plc (the 'Company') is a company incorporated and domiciled in the United Kingdom. The half-year financial report for the 6 month period to 30 September 2015 represents that of the Company and its subsidiaries (together referred to as the 'Group').

This half-year financial report is an interim management report as required by Rule 18 of the AIM Rules for Companies and was authorised for issue by the Board of Directors on 22 December 2015.

The half-year financial report is prepared in accordance with the EU endorsed standard IAS 34 'Interim Financial Reporting'. The comparative figures for the year ended 31 March 2014 are not the Group's statutory accounts for that financial year. Those accounts have been reported on by the Group's Auditor and delivered to the Registrar of Companies. The Report of the Auditor was (i) unqualified, (ii) did not include a reference to any matters to which the Auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 of the Companies Act 2006.

The information contained in the half-year financial report for the 6 month period to 30 September 2015 and 30 September 2014 is unaudited and should be read in conjunction with the annual financial statements for the year ended 31 March 2015, which have been prepared in accordance with the IFRS adopted by the European Union.

As required by AIM Rule 18, the half-year financial report has been prepared and presented in a form consistent with that which will be adopted in the preparation of the Company's annual report and accounts for the year ended 31 March 2016.

The Group's policy is to maintain the ability to continue as a going concern, in order to provide returns to the shareholder and benefits to other stakeholders. Accordingly the going concern basis has been adopted in preparing these interim results.

The consolidated financial statements of the Group for the year ended 31 March 2015 are available upon request from the Company's registered office at MBL Group plc, Unit 1 Millennium City Park, Millennium Road, Preston, Lancashire, PR2 5BL.

 

2. Going concern

The financial report has been prepared on a going concern basis, which the Directors believe to be appropriate for the following reasons.

The Directors have prepared cash flow forecasts to 31 March 2017 taking account of reasonable possible changes in trading performance. These forecasts show the Group to be cash positive throughout the next 15 months and make a number of assumptions around revenue and profitability of the remaining business activity.

These forecasts demonstrate the Group has appropriate funds which the directors believe are sufficient for the Group to continue to trade for at least the next 12 month period. In addition the Group continues to reflect an overall net assets position and is debt free.

The Group had a cash balance of £1.8m as at 30 September 2015 and currently does not have a bank overdraft or loan facilities.

The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the financial report.

 

3. Unaudited segmental analysis

 

The Group comprises the following main business segments:

 

Home Entertainment The sale of home entertainment products predominantly to the export market.

 

Garden & Home The sale of garden bird, aquatics, wildlife and pet related products direct to consumer via mail order and online channels.

 

Other A combination of revenue streams including the license of film and music rights for manufacture, sale and download.

 

Discontinued The retail of garden leisure products to the end consumer via the internet.

 

 

 

 

 

 

 

Consolidated statement of comprehensive income for period ended 30 September 2015:

 

 

 

Home Entertainment £'000

Garden & Home £'000

 

 

Other £'000

 

Total Continuing £'000

 

 

Discontinued £'000

 

 

Group Total £'000

Gross revenue

3,913

2,728

13

6,654

-

6,654

Intersegment revenue

-

-

-

-

-

-

Revenue

3,913

2,728

13

6,654

-

6,654

Operating profit/(loss)

70

19

12

101

-

101

Central costs

(146)

-

(146)

Operating loss

(45)

-

(45)

Net financing expense

3

-

3

Taxation

-

-

-

Loss for the period

(42)

-

(42)

 

Total assets and liabilities

Total assets

1,283

741

2,286

4,310

-

4,310

Goodwill

-

140

-

140

-

140

Total liabilities

(704)

(186)

(806)

(1,696)

-

(1,696)

 

Total segment net assets

579

695

1,480

2,754

-

2,754

 

 

Capital expenditure

Intangible assets

-

8

-

8

-

8

Tangible fixed assets

1

103

-

104

-

104

Depreciation

8

35

19

62

-

62

 

 

 

Consolidated statement of comprehensive income for period ended 30 September 2014:

 

 

Home Entertainment £'000

Garden and Home £'000

 

 

Other £'000

 

Total Continuing £'000

 

 

Discontinued £'000

 

 

Group Total £'000

Gross revenue

4,001

1,835

19

5,855

170

6,025

Intersegment revenue

-

(3)

-

(3)

(1)

(4)

Revenue

4,001

1,832

19

5,852

169

6,021

Operating profit/(loss)

57

(1)

(98)

(42)

(135)

(177)

Central costs

(342)

-

(342)

Operating loss

(384)

(135)

(519)

Net financing expense

5

-

5

Taxation

-

-

-

Loss for the period

(379)

(135)

(514)

 

Total assets and liabilities

Total assets

1,552

503

2,223

4,278

321

4,599

Goodwill

-

575

-

575

-

575

Total liabilities

(529)

(190)

(364)

(1,083)

(822)

(1,905)

 

Total segment net assets

1,023

888

1,859

3,770

(501)

3,269

 

 

Capital expenditure

Intangible assets

-

125

-

125

-

125

Tangible fixed assets

14

15

39

68

-

68

Depreciation

8

46

35

89

44

133

 

 

 

 

Consolidated statement of comprehensive income for period ended 31 March 2015:

 

 

Home Entertainment £'000

Garden and Home £'000

 

 

Other £'000

 

Total Continuing £'000

 

 

Discontinued £'000

 

 

Group Total £'000

 

Gross revenue

8,653

4,252

69

12,974

156

13,130

 

Intersegment revenue

-

(1)

-

(1)

(3)

(4)

 

Revenue

8,653

4,251

69

12,973

153

13,126

 

Operating profit/(loss) before exceptional and central costs

186

(304)

122

4

(112)

(108)

 

Exceptional costs

-

(450)

-

(450)

-

(450)

 

Central costs

-

-

-

(437)

-

(437)

 

Operating profit/(loss)

186

(754)

122

(883)

(112)

(995)

 

Net financing expense

9

-

9

 

Taxation

-

-

-

 

Loss for the period

(874)

(112)

(986)

 

 

Total assets and liabilities

 

Total assets

1,430

608

2,234

4,272

-

4,272

 

Goodwill

-

140

-

140

-

140

 

Total liabilities

(565)

(259)

(792)

(1,616)

-

(1,616)

 

 

Total segment net assets/(liabilities)

865

489

1,442

2,796

-

2,796

 

 

Capital expenditure

 

Intangible assets

-

140

-

140

-

140

 

Tangible fixed assets

14

9

65

88

-

88

 

Depreciation

17

93

51

161

44

205

 

Impairment charges:

Intangibles

-

450

-

450

-

450

 

4. Taxation

The income tax charge has been estimated by the Group based on adjustments to tax payable in respect of previous years and the level of losses incurred in the period ending 30 September 2015. 

5. Earnings per share

The calculation of the basic earnings per share is based on the loss after taxation divided by the weighted average number of shares in issue, being 17,296,068 (2014: 17,296,068; year ended 31 March 2015: 17,296,068).

6. Property, plant and equipment

During the period, the Group acquired assets with a cost of £104k (2014: £68k; year ended 31 March 2015: £88k).

7. Provisions

 

Lease commitment £'000

Total £'000

At 1 April 2014

472

472

Utilised

-

-

At 30 September 2014

472

472

Utilised

-

-

At 30 March 2015

472

472

Utilised

-

-

At 30 September 2015

472

472

 

 

 

Analysed as:

 

 

Current

472

472

 

472

472

 

 

 

 

 

 

 

 

8. Discontinued operations

 

 

6 months to

30 September 2015

6 months to

30 September 2014

 

Year ended

31 March 2015

 

£'000

£'000

£'000

Results of discontinued operations

 

 

 

Revenue

-

169

153

Expense

-

(304)

(265)

Results from operating activities

-

(135)

(112)

Tax

-

-

-

Loss for the year

-

(135)

(112)

 

 

 

 

Basic loss per share - discontinued operations

0.0 pence

(0.8) pence

(0.7) pence

 

 

6 months to

30 September 2015

6 months to

30 September 2014

 

Year ended

31 March 2015

 

£'000

£'000

£'000

Cash flows of discontinued operations

 

 

 

Net cash generated in operating activities

-

(170)

(116)

Net cash inflow/(outflow) from investing activities

-

-

(-)

Net cash flows for the year

-

(170)

(116)

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGGRCPUPAPGG

Related Shares:

MUBL.L
FTSE 100 Latest
Value8,417.34
Change2.09