1st Oct 2020 07:00
For a printer friendly copy of this annoiuncement, please click on the link below to open a PDF version
http://www.rns-pdf.londonstockexchange.com/rns/7088A_1-2020-10-1.pdf
`
|
| 2020 $ | 2019 $ |
| Note | ||
|
|
|
|
Revenue | 5(a) | - | 188,220 |
Cost of sales | 5(b) | - | (504,926) |
Gross loss |
|
| (316,706) |
|
|
|
|
Other income | 5(c) | 98,000 | - |
Exploration expenditure | 5(d) | (1,008,719) | (491,675) |
Other costs | 5(b) | (1,270,151) | - |
Administration expense | 5(e) | (2,015,477) | (1,957,850) |
Share-based payments expense | 23 | - | (110,935) |
Reversal of/(Provision for) doubtful debts expense | 13 | 107,313 | (108,206) |
Other expenses | 5(f) | (336,921) | (40,990) |
Results from operating activities |
| (4,425,955) | (3,026,362) |
|
|
|
|
Finance income | 5(g) | 1,659 | 4,403 |
Finance costs | 5(h) | (70,977) | (97,162) |
Foreign exchange (loss)/gain | 5(i) | 2,635 | 1,000 |
Net finance costs |
| (66,683) | (91,759) |
|
|
|
|
Loss before tax |
| (4,492,638) | (3,118,121) |
|
|
|
|
Tax expense | 6 | - | - |
Loss |
| (4,492,638) | (3,118,121) |
|
|
|
|
Other comprehensive income/(loss) |
|
|
|
Items that may be reclassified to profit or loss |
|
|
|
Foreign operations - foreign currency translation differences |
| (64,224) | 79,951 |
Other comprehensive income, net of tax |
| (64,224) | 79,951 |
|
|
|
|
|
|
|
|
Total comprehensive loss |
| (4,556,862) | (3,038,170) |
|
|
|
|
Earnings per share |
|
|
|
Basic loss per share (cents per share) | 7 | (0.14) | (0.13) |
Diluted loss per share (cents per share) | 7 | (0.14) | (0.13) |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income is to be read in conjunction with the accompanying notes.
|
| 2020 | 2019 | 1 July 2018 |
| Note | $ | $ | $ |
|
|
|
|
|
Assets |
|
|
|
|
Cash and cash equivalents | 12 | 173,816 | 357,970 | 375,507 |
Trade and other receivables | 13 | 645,344 | 497,974 | 738,784 |
Prepayments |
| 24,212 | 156,464 | 115.271 |
Inventories | 10 | 146,084 | 1,141,309 | 1.303.245 |
|
| 989,456 | 2,153,717 | 2,532,807 |
Assets held for sale | 20 | 327,791 | - | - |
Total current assets |
| 1,317,247 | 2,153,717 | 2,532,807 |
|
|
|
|
|
Exploration and evaluation | 8 | 581,322 | 568,888 | 539,793 |
Development assets | 9 | 11,143,148 | 9,689,770 | 9,539,435 |
Property, plant and equipment | 17 | 104,040 | 145,927 | 178,930 |
Total non-current assets |
| 11,828,510 | 10,584,585 | 10,257,618 |
|
|
|
|
|
Total assets |
| 13,145,757 | 12,738,302 | 12,790,425 |
|
|
|
|
|
Liabilities |
|
|
|
|
Trade and other payables | 14 | 1,071,344 | 697,184 | 779,249 |
Employee benefits | 11 | 143,110 | 148,731 | 274,651 |
Borrowings | 15 | 769,555 | 563,955 | - |
Provisions | 11, 28 | 1,165,671 | 855,554 | 811,798 |
|
| 3,149,680 | 2,265,424 | 1,865,698 |
Liabilities directly associated with the assets held for sale | 20 | 451,469 | - | - |
Total current liabilities |
| 3,601,149 | 2,265,424 | 1,865,698 |
|
|
|
|
|
Provisions | 11 | 4,505,601 | 3,733,837 | 3,542,877 |
Total non-current liabilities |
| 4,505,601 | 3,733,837 | 5,408,575 |
|
|
|
|
|
Total liabilities |
| 8,106,750 | 5,999,261 | 5,408,575 |
|
|
|
|
|
Net assets |
| 5,039,007 | 6,739,041 | 7,382,390 |
|
|
|
|
|
Equity |
|
|
|
|
Issued capital | 18(a) | 179,254,814 | 176,502,200 | 174,046,036 |
Reserves | 18(b) | 7,416,545 | 7,501,388 | 7,628,101 |
Accumulated losses |
| (181,632,352) | (177,264,547) | (174,291,747) |
|
|
|
|
|
Total equity |
| 5,030,007 | 6,739,041 | 7,382,390 |
|
|
|
|
|
The above Consolidated Statement of Financial Position is to be read in conjunction with the accompanying notes.
|
| Attributable to Owners of the Company | ||||
| Issued Capital | Option Reserve |
Loans Options Reserve | Foreign Currency Translation Reserve | Accumulated Losses | Total Equity |
| $ | $ | $ | $ | $ | $ |
Note | 18(a) | 18(b) | 18(b) | 18(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2018 | 174,046,036 | 331,889 | - | 7,296,212 | (174,291,747 | 7,382,390 |
Additional doubtful debts provision recognised on implementation of AASB 9 | - | - | - | - | (177,874) | (177,874) |
Balance at 30 June 2018 - adjusted | 174,046,036 | 331,889 | - | 7,296,212 | (174,469,621) | 7,204,516 |
Total comprehensive (loss)/income |
|
|
|
|
|
|
Loss | - | - | - | - | (3,118,121) | (3,118,121) |
Other comprehensive income |
|
|
|
|
|
|
Foreign currency translation differences | - | - | - | 79,951 | - | 79,951 |
Total other comprehensive (loss)/income | - | - | - | 79,951 | - | 79,951 |
|
|
|
|
|
|
|
Total comprehensive loss | - | - | - | 79,951 | (3,188,121) | (3,038,170) |
Transactions with owners of the Company |
|
|
|
|
|
|
Contributions and distributions |
|
|
|
|
|
|
Shares issued | 2,126,049 | - | - | - | - | 2,126,049 |
Capital raising costs (1) | (176,187) | 27,791 | - | - | - | (148,396) |
Shares issued on exercise of options | 395,367 | (293,217) | - | - | 293,217 | 395,367 |
Transfers on forfeited options | - | (29,978) | - | - | 29,978 | - |
Recognition of equity component of loans (Note 14) | - | - | 98,685 | - | - | 98,685 |
Derecognition of equity component of loan upon repayment | - | - | (9,945) | - | - | (9,945) |
Share-based payment transactions | 110,935 | - | - | - | - | 110,935 |
Total transactions with owners of the Company | 2,456,164 | (295,404) | 88,740 | - | 323,195 | 2,572,695 |
|
|
|
|
|
|
|
Balance at 30 June 2019 | 176,502,200 | 36,485 | 88,740 | 7,376,163 | (177,264,547) | 6,737,041 |
Total comprehensive (loss)/income |
|
|
|
|
|
|
Loss | - | - | - | - | (4,492,638) | (4,492,638) |
Other comprehensive income |
|
|
|
|
|
|
Foreign currency translation differences |
|
|
|
|
|
|
Total comprehensive (loss)/income | - | - | - | (64,224) | - | (64,224) |
|
|
|
|
|
|
|
Total comprehensive loss | - | - | - | (64,224) | (4,492,638) | (4,556,862) |
Transactions with owners of the Company |
|
|
|
|
|
|
Contributions and distributions |
|
|
|
|
|
|
Shares issued | 2,560,287 | - | - | - | - | 2,560,287 |
Shares to be issued | 90,449 | - | - | - | - | 90,449 |
Capital raising costs (1) | (228,122) | - | - | - | - | (228,122) |
Shares issued on exercise of options | 330,000 | - | - | - | - | 330,000 |
Transfers on forfeited options | - | (8,698) | (65,644) | - | 74,342 | - |
Recognition of equity component of loans (Note 14) | - | - | 62,978 | - | - | 62,978 |
Derecognition of equity component of loan upon repayment | - | - |
(50,490) | - | 50,490 | - |
Share-based payment transactions | - | 41,415 | - | - | - | 41,415 |
Total transactions with owners of the Company | 2,752,614 | 32,717 | (53,336) | - | 124,832 | 2,856,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2020 | 179,254,814 | 69,202 | 35,404 | 7,311,939 | (181,362,352) | 5,030,007 |
|
|
|
|
|
|
|
(1) Capital raising costs include cash payments and the fair value of options granted to the underwriter.
The above Consolidated Statement of Changes in Equity is to be read in conjunction with the accompanying notes.
|
|
| |
|
| 2020 | 2019 |
| Note | $ | $ |
|
|
|
|
Cash flows from operating activities |
|
|
|
Cash receipts from customers |
| - | 260,501 |
Payments to suppliers and employees |
| (2,018,352) | (2,575,376) |
Cash outflow from operations |
| (2,018,352) | (2,314,875) |
|
|
|
|
Payments for exploration and evaluation expenses |
| (897,455) | (629,639) |
Proceeds from government assistance arrangements |
| 98,000 | - |
Interest received |
| 1,659 | 6,417 |
Interest paid |
| (21,513) | (24,466) |
Net cash used in operating activities | 12 | (2,837,661) | (2,962,563) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Proceeds from sale of assets and scrap materials |
| - | 572 |
Acquisition of exploration assets (Note 19) |
| (72,750) | - |
Acquisition of exploration licence interests |
| (49,583) | - |
Acquisition of property, plant and equipment |
| (1,453) | (2,149) |
Net cash from/(used in) investing activities |
| (123,786) | (1,577) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from issue of share capital | 18(a) | 2,365,288 | 2,126,049 |
Proceeds from exercise of share options |
| 330,000 | 395,367 |
Payment for share issue costs |
| (186,708) | (148,396) |
Proceeds from borrowings |
| 597,781 | 645,000 |
Repayment of borrowings |
| (330,000) | (65,000) |
Net cash from financing activities |
| 2,776,361 | 2,953,020 |
|
|
|
|
Net decrease in cash and cash equivalents |
| (185,086) | (11,120) |
Cash and cash equivalents at 1 July |
| 357,970 | 375,507 |
Effect of exchange rate fluctuations on cash held |
| 932 | (6,417) |
Cash and cash equivalents at 30 June | 12 | 173,816 | 357,970 |
The above Consolidated Statement of Cash Flows is to be read in conjunction with the accompanying notes.
NOTE 1 - REPORTING ENTITY
Oilex Ltd (the Company) is a for-profit entity domiciled in Australia. These consolidated financial statements comprise the Company and its subsidiaries (collectively the Group and individually Group Entities). Oilex Ltd is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange (ASX) and on the Alternative Investment Market (AIM) of the London Stock Exchange. The Group is primarily involved in the exploration, evaluation, development and production of hydrocarbons.
Parent Entity Information
In accordance with the Corporations Act 2001, these financial statements present the results of the consolidated entity only. Supplementary information about the parent entity is disclosed in note 25.
NOTE 2 - BASIS OF PREPARATION
(a) Statement of Compliance
The consolidated financial statements are general purpose financial statements which have been prepared in accordance with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. The consolidated financial statements comply with International Financial Reporting Standards (IFRS) adopted by the International Accounting Standards Board (IASB).
The consolidated financial statements were authorised for issue by the Board of Directors on [xx October 2020].
(b) Basis of Measurement
The consolidated financial statements have been prepared on the historical cost basis except for share-based payment arrangements measured at fair value and the foreign currency translation reserve.
A number of the Group's accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for some measurement and/or disclosure purposes and where applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.
(c) Going Concern Basis
The Directors believe it is appropriate to prepare the consolidated financial statements on a going concern basis, which contemplates continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.
The Group has incurred a loss of $4,492,638 (2019: $3,118,121) and had cash outflows from operating activities of $2,837,661 (2019: $2,962,563). As at 30 June 2020, the Group's current liabilities exceeded current assets by $2,283,902 (2019: $111,707) and the Group has cash and cash equivalents of $173,816 (2019: $357,970).
On 17 July 2020, the Company announced that it had issued the second tranche of 55,555,555 shares at £0.0009 (A$0.001792) pursuant to the equity raise announcements on 15 March 2020 and 23 April 2020.
On 27 July 2020, the Company entered into an amendment agreement to vary the terms of its Series C loan funding facility of £125,000 entered into on 3 February 2020. Pursuant to the amendment, the loan repayment date was extended from 1 August 2020 to 31 October 2020. In addition, the Company will issue 113,636,364 new options to the lender at an exercise price of £0.0011 (A$0.00197) and expiry date of 29 January 2021, which is subject to shareholder approval on or before 30 November 2020. All other loan terms and conditions remain the same; and are extended to 31 October 2020.
On 31 July 2020, the Company announced that it had arranged an equity capital raising to secure funding of £0.25m (A$0.5m) through the placing of 312,500,000 new shares at £0.0008 (A$0.00144) per share. All shares were subsequently issued on 10 August 2020.
NOTE 2 - BASIS OF PREPARATION (CONTINUED)
(c) Going Concern Basis (Continued)
The Group also requires further funding within the next twelve months in order to repay the Series C & D loans (amount drawn at 30 June 2020: £310,000), meet planned expenditures for its projects and ongoing administrative expenses and to progress the Cambay drilling programme, and for any new business opportunities that the Group may pursue.
The Directors believe that the Group will be able to secure sufficient funding to meet the requirements to continue as a going concern, due to its history of previous capital raisings, acknowledging that the structure and timing of any capital raising is dependent upon investor support, prevailing capital markets, shareholder participation, oil and gas prices and the outcome of planned exploration and evaluation activities, which creates uncertainty. In addition, the sale process towards securing a new joint venture partner for the Cambay Production Sharing Contract (PSC) continues to progress despite the delays being experienced by all parties due to the impact of Covid-19 in India.
The Directors consider the going concern basis of preparation to be appropriate based on its forecast cash flows for the next twelve months and that the Group will be in a position to continue to meet its minimum administrative, evaluation and development expenditures and commitments for at least twelve months from the date of this report.
If further funds are not able to be raised or realised, then it may be necessary for the Group to sell or farmout its exploration and development assets and to reduce discretionary administrative expenditure.
The ability of the Group to achieve its forecast cash flows, particularly the raising of additional funds, represents a material uncertainty that may cast significant doubt about whether the Group can continue as a going concern, in which case it may not be able to realise its assets and extinguish its liabilities in the normal course of business and at the stated amounts in the financial statements.
(d) Currency and Foreign Currency Transactions
These consolidated financial statements are presented in Australian dollars, which is the Company's functional currency. The functional currency of the Company's subsidiaries is United States or Australian dollars.
Transactions in foreign currencies are translated into the respective functional currencies of Group entities at exchange rates at the dates of the transactions.
Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency at the foreign exchange rate at the reporting date.
Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are translated into the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Foreign currency differences are generally recognised in profit or loss.
(e) Basis of Consideration
These consolidated financial statements comprise the Company and its subsidiaries (collectively the Group and individually Group Entities).
i) Subsidiaries
Subsidiaries are entities controlled by the Group. The list of controlled entities is contained in note 19. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.
ii) Joint Arrangements - Joint Operations
The interests of the Group in unincorporated joint operations and jointly controlled assets are recorded in note 19.
iii) Transactions Eliminated on Consolidation
Intragroup balances and transactions, and any unrealised gains and losses or income and expenses arising from intragroup transactions, are eliminated in preparing the consolidated financial statements.
NOTE 2 - BASIS OF PREPARATION (CONTINUED)
(f) Key Estimates, Judgements and Assumptions
In preparing these consolidated financial statements, management continually evaluate judgements, estimates and assumptions that affect the application of the Group's accounting policies and the reported amounts of assets, liabilities, income and expenses. All judgements, estimates and assumptions made are believed to be reasonable based on the most current set of circumstances. Actual results may differ from these judgements, estimates and assumptions. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.
A key assumption underlying the preparation of the financial statements is that the entity will continue as a going concern. An entity is a going concern when it is considered to be able to pay its debts as and when they fall due, and to continue in operation, without any intention or necessity to liquidate or otherwise wind up its operations.
Judgement has been required in assessing whether the entity is a going concern as set out in note 2(c).
In the process of applying the Group's accounting policies, management have made judgements, assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year as follows:
Income Tax - refer note 6
Exploration and Evaluation Assets - refer note 8
Development Assets - refer note 9
Provisions - refer note 11
Trade and other receivables - refer note 13
Coronavirus (COVID-19) pandemic
Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or may have, on the consolidated entity based on known information. This consideration extends to the nature of the products and services offered, customers, supply chain, staffing and geographic regions in which the consolidated entity operates.
The impact of the Coronavirus (COVID-19) up to 30 June 2020 has been financially negative for the consolidated entity. This is largely due to its general impact in India where significant delays have been experienced with the sale process being conducted by GSPC for its 55% interest in the Cambay Production Sharing Contract (PSC). As a result, Indian operations have continued to be maintained on a 'care and maintenance' basis for a longer period than originally anticipated.
Other than this mater and those addressed in specific notes, there does not currently appear to be either any other significant impact upon the financial statements or any significant uncertainties with respect to events or conditions which may impact the consolidated entity unfavourably as at the reporting date or subsequently as a result of the Coronavirus (COVID-19) pandemic.
(g) Rounding of Amounts
The Company is a company of the kind referred to in ASIC Corporations (Rounding in Financial/Directors' Reports) Instrument 2016/191 and therefore the amounts contained in this report and in the financial report have been rounded to the nearest dollar, unless otherwise stated.
(h) Accounting Policies
Significant accounting policies that are relevant to the understanding of the consolidated financial statements have been provided throughout the notes to the financial statements. Accounting policies that are determined to be non-significant have not been included in the consolidated financial statements.
The accounting policies disclosed have been applied consistently to all periods presented in these consolidated financial statements and have been applied consistently by Group entities, except for the following changes in accounting policies.
Changes in significant accounting policies
a) Leases
The Group has initially adopted AASB 16 Leases from 1 July 2019. A number of other new standards are effective from 1 July 2019 but they do not have a material effect on the Group's financial statements.
AASB 16 introduced a single, on-balance sheet accounting model for leases. As a result, the Group, as a lessee, is required to recognise use-of-right assets representing its right to use the underlying assets and lease liabilities representing its obligation to make lease payments.
NOTE 2 - BASIS OF PREPARATION (CONTINUED)
The Group has applied AASB 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognised in retained earnings at 1 July 2019. Accordingly, the comparative information presented for 2018 has not been restated. - i.e. it is presented, as previously reported, under AASB 117 and related interpretations. The details of the changes in accounting policies are disclosed below.
Definition of a lease
Previously, the Group determined at contract inception whether an arrangement was or contained a lease under AASB Interpretation 4 Determining Whether an Arrangement contains a Lease. The Group now assesses whether a contract is, or contains, a lease if the contract conveys a right to control the use of an identified asset for a period of time in exchange for consideration.
At inception or on reassessment of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease and non-lease component on the basis of their stand-alone prices. However, for leases of properties in which it is a lessee, the Group has elected not to separate non-lease components and will instead account for the lease and non-lease components as a single lease component.
As a lessee
Accounting policy (applied from 1 July 2019)
As a lessee, the Group previously classified leases as operating or finance leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. Under AASB 16, the Group recognises right-of-use assets and lease liabilities for most leases - i.e. these leases are on the balance sheet.
However, the Group has elected not to recognise right-of-use assets and lease liabilities for some leases of low-value assets and short-term leases (lease term of 12 months or less). The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the term lease.
The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, and subsequently at cost less any accumulated depreciation and impairment losses; and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group's incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.
The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payment made. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether a purchase or extension option is certainly reasonable certain to be exercised or a termination option is reasonably certain not to be exercised.
The Group shall apply judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal options. The assessment of whether the Group is reasonably certain to exercise such options impacts the lease term, which significantly affects the amount of lease liabilities and right-of-use assets recognised.
Transition
The Group has applied the exemption not to recognise right-of-use assets and liabilities for leases with less than 12 months of lease term when applying AASB 16 to leases previously classified as operating leases under AASB 117.
As a result of initially applying AASB 16 as at 1 July 2019, there has been $nil impact to the balance sheet including retained earnings, and the current loss for the financial period ending 30 June 2020.
b) Initial application of IFRIC Uncertainty over Income Tax Treatments
The Group has adopted IFRIC 23 with an initial application date of 1 July 2019.
The IFRIC outlines what to do when there is uncertainty over income tax treatments. The Group will determine if the uncertain tax position needs to be assessed on an entity-by-entity-basis or as a group. Furthermore, an assessment will be done on the probability that the ATO (or relevant tax authority) will accept the treatment of the uncertain tax event and determine its accounting tax position.
In the event that it is not probable that the relevant tax authority will accept the treatment, the Group will determine the effect of the uncertain tax event and the accounting tax position using either the expected value method or the most likely amount.
NOTE 2 - BASIS OF PREPARATION (CONTINUED)
(i) Standards issued but not yet effective
A number of new standards are effective for annual periods beginning after 1 January 2020 and earlier application is permitted; however, the Group has not early adopted the new or amended standards in preparing these consolidated financial statements.
The following amended standards and interpretations are not expected to have a significant impact on the Group's consolidated financial statements.
- Amendments to References to Conceptual Framework in IFRS Standards.
- Definition of a Business (Amendments to AASB 3).
- Definition of Material (Amendments to AASB 1 and AASB 8).
NOTE 3 - RESTATEMENT OF COMPARATIVES - error in financial statements
An adjustment has been made to opening retained earnings at 1 July 2018 with respect to an accounting error made with initial recognition and subsequent adjustments to the Provision for Rehabilitation related to Development Assets (Note 9). In accordance with AASB 116 -Property, Plant and Equipment the correct accounting treatment for the costs to restore a mine site is to recognise a Rehabilitation Development Asset to the extent that the development relates to future production activities. In prior years the rehabilitation costs and respective adjustments have been incorrectly charged to the profit and loss. The adjustment has been made as follows:
| 1 July 2018 |
| 1 July 2018 |
| $ Reported | $ Adjustment | $ Restated |
|
|
|
|
Assets |
|
|
|
Cash and cash equivalents | 375,507 | - | 375,507 |
Trade and other receivables | 738,784 | - | 738,784 |
Prepayments | 115,271 | - | 115.271 |
Inventories | 1,303,245 | - | 1.303.245 |
Total current assets | 2,532,807 |
| 2.532,807 |
|
|
|
|
Exploration and evaluation | 539,793 | - | 539,793 |
Development assets | 9,539,435 | 3,374,180 | 6,165,255 |
Property, plant and equipment | 178,930 | - | 178,930 |
Total non-current assets | 10,257,618 | 3,374,180 | 6,883,978 |
|
|
|
|
Total assets | 12,790,425 | 3,374,180 | 9,416,785 |
|
|
|
|
Liabilities |
|
|
|
Trade and other payables | 779,249 | - | 779,249 |
Employee benefits | 274,651 | - | 274,651 |
Provisions | 811,798 | - | 811,798 |
Total current liabilities | 1,865,698 | - | 1,865,698 |
|
|
|
|
Provisions | 3,542,877 | - | 3,542,877 |
Total non-current liabilities | 3,542,877 | - | 3,542,877 |
|
|
|
|
Total liabilities | 5,408,575 | - | 5,408,575 |
|
|
|
|
Net assets | 7,382,390 | 3,374,180 | 4,008,210 |
|
|
|
|
Equity |
|
|
|
Issued capital | 174,046,036 | - | 174,046,036 |
Reserves | 7,628,101 | - | 7,628,101 |
Accumulated losses | (174,291,747 | 3,374,180 | (177,665,927) |
|
|
|
|
Total equity | 7,382,390 | 3,374,180 | 4,008,210 |
|
|
|
|
This section focuses on the results and performance of the Group.
NOTE 4 - OPERATING SEGMENTS
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group's other components. The Group has identified its operating segments based upon the internal management reports that are reviewed and used by the executive management team in assessing performance and that are used to allocate the Group's resources. The operating segments identified by management are based on the geographical location of the business. Each segment has responsible officers that are accountable to the Managing Director (the Group's chief operating decision maker). The operating results of all operating segments are regularly reviewed by the Group's Managing Director to make decisions about resources to be allocated to the segment and assess its performance and for which discrete financial information is available. Segment results that are reported to the Managing Director include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
The Group's executive management team evaluates the financial performance of the Group and its segments principally with reference to revenues, production costs, expenditure on exploration evaluation and development costs.
The Group undertakes the exploration, development and production of hydrocarbons and its revenue is from the sale of oil and gas. Information reported to the Group's chief operating decision maker is on a geographical basis.
Financing requirements, finance income and expenses are managed at a Group level.
Corporate items include administration costs comprising personnel costs, head office occupancy costs and investor and registry costs. It may also include expenses incurred by non-operating segments, such as new ventures and those undergoing relinquishment. Assets and liabilities not allocated to operating segments and disclosed are corporate, and mostly comprise cash, plant and equipment, receivables as well as accruals for head office liabilities.
Major Customer
The Group's most significant customers are Enertech Fuel Solutions Pvt Limited with gas sales representing 0% of the Group's total revenues (2019: 39%) and Indian Oil Corporation Limited, in its capacity as nominee of the Government of India, with oil sales representing 0% of the Group's total revenues (2019: 61%).
No revenues were recognised during the financial period as oil and gas operations were maintained on a 'care and maintenance' basis.
Revenue
The Group recognises revenue as follows:
a) Revenue from Contracts with Customers
Revenue is recognised at an amount that reflects the consideration to which the Group is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the Group: identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.
NOTE 4 - OPERATING SEGMENTS (Continued)
b) Interest
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
c) Other Revenue
Other revenue is recognised when it is received or when the right to receive payment is established.
Expenses
Impairment - refer notes 8 and 9
Doubtful debts - refer note 13
Depreciation - refer note 17
Amortisation - refer note 9
Employee benefits - refer note 11
Leases - refer note 27
Goods and Services Tax ('GST') and other similar Taxes
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.
NOTE 4 - OPERATING SEGMENTS (Continued)
| India | Australia | JPDA (1) | Indonesia | United Kingdom | Corporate (2) | Consolidated | |||||||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 |
| $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue | - | 188,220 | - | - | - | - | - | - | - | - | - | - | - | 188,220 |
Other costs (30 June 2019: Cost of sales) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Care and maintenance costs (30 June 2019: Production costs) | (230,684) | (275,455) | - | - | - | - | - | - | - | - | - | - | (230,684) | (275,455) |
Amortisation of development assets | (18) | (1,931) | - | - | - | - | - | - | - | - | - | - | (18) | (1,931) |
Movement in oil stocks inventory | (9,389) | (66,186) | - | - | - | - | - | - | - | - | - | - | (9,389) | (66,186) |
Write-down of inventories to net realisable values | (1,030,060) | (161,354) | - | - | - | - | - | - | - | - | - | - | (1,030,060) | (161,354) |
Total other costs (30 June 2019: Cost of sales) | (1,270,151) | (504,926) | - | - | - | - | - | - | - | - | - | - | (1,270,151) | (504,926) |
Gross loss | (1,270,151) | (316,706) | - | - | - | - | - | - | - | - | - | - | (1,270,151) | (316,706) |
Exploration expenditure expensed | (587,546) | (456,892) | - | - | - | - | - | - | (128,847) | - | (292,326) | (34,783) | (1,008,718) | (491,675) |
Depreciation | (19,231) | (21,680) | - | - | - | - | - | - | - | - | (7,635) | (11,084) | (26,866) | (32,763) |
Share-based payments | - | - | - | - | - | - | - | - | - | - | - | (110,935) | - | (110,935) |
Other income | - | - | - | - | - | - | - | - | - | - | 98,000 | - | 98,000 | - |
Provision for doubtful debts expense | - | - | - | - | - | - | - | - | - | - | 107,313 | (108,206) | 107,313 | (108,206) |
Other expenses | (7,663) | (10,459) | 123,332 | - | (476,017) | (85,050) | (49,028) | 233,653 | - | - | (1,916,155) | (2,104,219) | (2,325,532) | (1,966,075) |
Reportable segment profit/(loss) before income tax | (1,884,591) | (805,737) | 123,332 | - | (476,017) | (85,050) | (49,028) | 233,653 | (128,847) | - | (2,010,804) | (2,369,226) | (4,425,955) | (3,026,360) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance income |
|
|
|
|
|
|
|
|
|
|
|
| (69,318) | (92,759) |
Foreign exchange (loss)/gain |
|
|
|
|
|
|
|
|
|
|
|
| 2,635 | 998 |
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
| - | - |
Net loss for the year |
|
|
|
|
|
|
|
|
|
|
|
| (4,492,638) | (3,118,121) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets | 7,838,915 | 8,721,862 | 317,341 | 7 | 17,340 | 14,238 | - | - | - | - | 466,560 | 628,015 | 8,640,156 | 9,364,122 |
Segment liabilities | 4,318,399 | 4,104,158 | - | - | 1,227,090 | 861,776 | 84,950 | 78,454 | 121,673 | - | 1,223,215 | 954,873 | 6,975,327 | 5,999,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no significant inter-segment transactions during the year.
(1) Joint Petroleum Development Area.
(2) Corporate represents a reconciliation of reportable segment revenues, profit or loss, assets and liabilities to the consolidated figure.
note 5 - revenue and expenses
Loss from ordinary activities before tax has been determined after the following revenues and expenses:
| Note | 2020 | 2019 |
|
| $ | $ |
(a) Revenue |
|
|
|
Oil sales |
| - | 115,673 |
Gas sales |
| - | 72,547 |
|
| - | 188,220 |
|
|
|
|
(b) Other costs (30 June 2019: Cost of sales) |
|
|
|
Care and maintenance costs (30 June 2019: Production costs) |
| (230,684) | (275,455) |
Amortisation of development assets |
| (18) | (1,931) |
Movement in oil stocks inventory |
| (9,389) | (66,186) |
Write-down of inventory to net realisable values |
| (1,030,060) | (161,354) |
|
| (1,270,151) | (504,926) |
|
|
|
|
(c) Other income |
|
|
|
Government assistance arrangements (1) |
| 98,000 | - |
|
| 98,000 | - |
|
|
|
|
(d) Exploration expense | 4 | (1,008,719) | (491,675) |
|
|
|
|
(e) Administration expenses |
|
|
|
Employee benefits expense |
| (718,210) | (819,627) |
Redundancy benefits |
| - | (31,928) |
Administration expense |
| (1,297,267) | (1,106,295) |
|
| (2,015,477) | (1,957,850) |
|
|
|
|
(f) Other Expenses |
|
|
|
Depreciation expense | 19 | (26,867) | (32,763) |
Termination penalty provision JPDA 06-103 PSC |
| (297,885) | - |
Loss on disposal of plant and equipment |
| (12,169) | (8,227) |
|
| (336,921) | (40,990) |
|
|
|
|
(g) Finance income |
|
|
|
Interest income |
| 1,659 | 4,403 |
|
|
|
|
(h) Finance costs |
|
|
|
Interest expense - borrowings |
| (70,977) | (97,162) |
|
|
|
|
(i) Foreign exchange (Loss)/Gain - net |
|
|
|
Foreign exchange (loss)/gain- realised |
| 10,912 | 5,582 |
Foreign exchange (loss)/gain - unrealised |
| (8,277) | (4,582) |
|
| 2,635 | 1,000 |
(1) Assistance packages provided by the Federal and State government to provide assistance to businesses and employers in response to the negative impacts of Covid-19 upon the Australian and Western Australia economies.
Accounting Policy - Revenue
The Group's Revenue policy is outlined in note 4.
NOTE 6 - INCOME TAX EXPENSE
Numerical reconciliation between tax expense and pre-tax accounting loss:
| 2020 | 2019 |
| $ | $ |
|
|
|
Loss before tax | (4,492,638) | (3,118,121) |
Tax using the domestic corporation tax rate of 27.5% (2019: 27.5%) | (1,235,475) | (857,483) |
Effect of tax rate in foreign jurisdictions | (265,604) | (497,254) |
Non-deductible expenses |
|
|
Share-based payments | - | 30,507 |
Foreign expenditure non-deductible | 1,939,864 | 1,609,412 |
Other non-deductible expenses | 149,560 | 208,577 |
Non assessable income |
|
|
Government assistance arrangements | (13,750) | - |
| 574,595 | 493,759 |
|
|
|
Unrecognised deferred tax assets generated during the year and not brought to account at reporting date as realisation is not regarded as probable | - | - |
Tax expense | 574,595 | 493,759 |
Tax losses utilised not previously brought to account | (574,595) | (493,759) |
Impact of reduction in future tax rates | 448,166 | - |
Unrecognised deferred tax assets not brought to account | (448,166) | - |
Tax expense for the year | - | - |
Tax Assets and Liabilities
During the year ended 30 June 2020, $[XX] of tax losses were recognised and were offset against the current tax liability resulting in nil tax assets and liabilities.
| 2020 | 2019 |
| $ | $ |
Unrecognised deferred tax assets not brought to account at reporting date as realisation is not regarded as probable - temporary differences |
|
|
Other | 27,949,138 | 27,482,151 |
Losses available for offset against future taxable income | 16,291,153 | 17,018,120 |
Deferred tax asset not brought to account | 44,240,291 | 44,500,271 |
The deductible temporary differences and tax losses do not expire under current tax legislation.
The deferred tax asset not brought to account for the 2020 financial year will only be realised if:
· It is probable that future assessable income will be derived of a nature and of an amount sufficient to enable the benefit to be realised;
· The conditions for deductibility imposed by the tax legislation continue to be complied with; and
· The companies are able to meet the continuity of ownership and/or continuity of business tests.
The foreign component of the deferred tax asset not brought to account for the 2020 financial year will only be realised if the Group derives future assessable income of a nature and of an amount sufficient to enable the benefit to be realised and the Group continues to comply with the deductibility conditions imposed by the Income Tax Act 1961 (India) and there is no change in income tax legislation adversely affecting the utilisation of the benefits.
Change in Corporate Tax Rate
There has been a legislated change in the corporate tax rate that will apply to future income tax years. The impact of this reduction in the corporate tax rate has been reflected in the unrecognised tax positions and the prima facie income tax reconciliation above.
NOTE 6 - INCOME TAX EXPENSE (continued)
Tax Consolidation
In accordance with tax consolidation legislation the Company, as the head entity of the Australian tax-consolidated group, has assumed the deferred tax assets initially recognised by wholly owned members of the tax-consolidated group with effect from 1 July 2004. Total tax losses of the Australian tax-consolidated group, available for offset against future taxable income are $4,929,653 (2019: $5,480,637).
Accounting Policy
Income tax expense comprises current and deferred tax. Income tax is recognised in profit or loss except to the extent that it relates to a business combination, or items recognised directly in equity, or in other comprehensive income.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for differences relating to investments in subsidiaries to the extent that they probably will not reverse in the foreseeable future. Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.
A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which the temporary difference can be utilised. Deferred tax assets are reviewed at each reporting date and reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Key Estimates and Assumptions
The application of the Group's accounting policy for recognition of tax losses requires management to make certain estimates and assumptions as to future events and circumstances, including the assessment of whether economic quantities of resources have been found, or alternatively, that the sale of the respective areas of interest will be achieved. Any such estimates and assumptions may change as new information becomes available. A deferred tax asset is only recognised for unused losses if it is probable that future taxable profits will be available to utilise those losses.
In determining the amount of current and deferred tax the Group considers the impact of uncertain tax positions and whether additional taxes and interest may be due. The Group believes that its accruals for tax liabilities are adequate for all open tax years based on its assessment of many factors, including interpretations of tax law and prior experience. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Group to change its judgement regarding the adequacy of existing tax liabilities, such changes to tax liabilities will impact tax expense in the period that such a determination is made.
NOTE 7 - LOSS PER SHARE
(a) Basic Loss Per Share
|
| 2020 $ | 2019 $ |
Loss used in calculating earnings per share |
|
|
|
|
|
|
|
Loss for the period attributable to ordinary shareholders |
| 4,492,638 | 3,118,121 |
|
|
|
|
|
|
|
|
| Note | 2020 Number | 2019 Number |
Weighted average number of ordinary shares |
|
|
|
|
|
|
|
Issued ordinary shares at 1 July | 18 | 2,587,318,001 | 2,001,968,379 |
Effect of shares issued |
| 575,564,712 | 312,684,194 |
Effect of share options exercised |
| 57,280,753 | 61,790,019 |
Weighted average number of ordinary shares at 30 June |
| 3,220,163,466 | 2,376,442,592 |
|
|
|
|
(b) Diluted Loss Per Share
The Company's potential ordinary shares, being its options granted, are not considered dilutive as the conversion of these instruments would result in a decrease in the net loss per share.
Accounting Policy
Basic earnings per share is calculated by dividing net profit or loss attributable to ordinary shareholders of the parent entity by the weighted average number of ordinary shares outstanding during the year, adjusted for any bonus element.
Diluted earnings per share is determined by adjusting the profit attributable to ordinary shareholders and weighted average number of shares outstanding for the dilutive effect of potential ordinary shares, which may comprise outstanding options, warrants and their equivalents.
This section provides information on the assets employed to develop value for shareholders and the liabilities incurred as a result.
NOTE 8 - EXPLORATION AND EVALUATION
| 2020 | 2019 |
| $ | $ |
|
|
|
Balance at 1 July | 568,888 | 539,793 |
Acquisition of exploration licence interests | 238,000 | - |
Reclassification to assets held for sale (Note 19) | (238,000) | - |
Effect of movements in foreign exchange rates | 12,434 | 29,095 |
Balance at 30 June | 581,322 | 568,888 |
As at 30 June 2020, the balance of exploration and evaluation assets relates to the Cambay Field, which is currently at evaluation stage, and there was no impairment of this asset (2019: Nil).
The Cambay Field has minimal production that is sold to a third party.
Further development of the Cambay field is presently on hold pending the completion of the sale process being conducted by GSPC for its 55% PI in the Cambay PSC. This sale process, however, has been subject to significant delays due to the impact of Covid-19 in India.
Accounting Policy
Accounting for exploration and evaluation expenditure is assessed separately for each area of interest. Exploration and evaluation expenditure in respect of each area of interest is accounted for under the successful efforts method. An area of interest is an individual geological area which is considered to constitute a favourable environment for the presence of hydrocarbon resources or has been proven to contain such resources.
Expenditure incurred prior to securing legal rights to explore an area is expensed. Exploration licence acquisition costs relating to established oil and gas exploration areas are capitalised.
The costs of drilling exploration wells are initially capitalised pending the results of the well. Costs are expensed where the well does not result in a successful discovery.
All other exploration and evaluation expenditure, including general administration costs, geological and geophysical costs and new venture expenditure is expensed as incurred, except where:
· The expenditure relates to an exploration discovery for which, at reporting date, an assessment of the existence or otherwise of economically recoverable reserves is not yet complete; or
· The expenditure relates to an area of interest under which it is expected that the expenditure will be recouped through successful development and exploitation, or by sale.
When an oil or gas field has been approved for commercial development, the accumulated exploration and evaluation costs are first tested for impairment and then reclassified as development assets.
Impairment of Exploration and Evaluation Expenditure
The carrying value of exploration and evaluation assets are assessed at each reporting date if any of the following indicators of impairment exist:
· The exploration licence term in the specific area of interest has expired during the reporting period or will expire in the near future and it is not anticipated that this will be renewed;
· Expenditure on further exploration and evaluation of specific areas is not budgeted or planned;
· Exploration for and evaluation of oil and gas assets in the specific area has not lead to the discovery of potentially commercial reserves; or
· Sufficient data exists to indicate that the carrying amount of the asset is unlikely to be recovered in full, either by development or sale.
Key Estimates and Assumptions
The application of the Group's accounting policy for exploration and evaluation expenditure necessarily requires management to make certain estimates and assumptions as to future events and circumstances, particularly the assessment of whether economic quantities of resources have been found, or alternatively, that the sale of the respective areas of interest will be achieved. Critical to this assessment are estimates and assumptions as to contingent and prospective resources, the timing of expected cash flows, exchange rates, commodity prices and future capital requirements. These estimates and assumptions may change as new information becomes available. If, after having capitalised expenditure under this policy, it is determined that the expenditure is unlikely to be recovered by future exploitation or sale, then the relevant capitalised amount will be written off to the consolidated statement of profit or loss and other comprehensive income.
NOTE 9 - DEVELOPMENT ASSETS
| 2020 $ | 2019 $ |
Cost - Cambay Development Assets |
|
|
Balance at 1 July | 17,066,528 | 16,235,257 |
Effect of movements in foreign exchange rates | 355,248 | 831,271 |
Balance at 30 June | 17,421,776 | 17,066,528 |
Amortisation and Impairment Losses - Cambay Development Assets |
|
|
Balance at 1 July | 10,570,938 | 10,070,002 |
Amortisation charge for the year | 17 | 1,931 |
Effect of movements in foreign exchange rates | 213,274 | 499,005 |
Balance at 30 June | 10,784,229 | 10,570,938 |
Carrying Amount - Cambay Development Assets | 6,637,547 | 6,495,436 |
Cost - Cambay Rehabilitation Asset |
|
|
Balance at 1 July | 3,374,181 | 3,374,181 |
Additions during the period | 1,131,420 | - |
Effect of movements in foreign exchange rates | - | - |
Balance at 30 June | 4,505,601 | 3,374,181 |
|
|
|
Amortisation and Impairment Losses - Cambay Rehabilitation Asset |
|
|
Balance at 30 June | - | - |
Carrying Amount - Cambay Rehabilitation Asset | 4,505,601 | 3,374,181 |
Carrying Amounts - Total |
|
|
At 1 July | 9,869,770 | 9,539,435 |
|
|
|
At 30 June | 11,143,148 | 9,869,770 |
Cambay Field Development Assets
Development assets are reviewed at each reporting date to determine whether there is any indication of impairment or reversal of impairment. Indicators of impairment can include changes in: market conditions, future oil and gas prices and future costs, extension of the Cambay Production Sharing Contract and the status of the disputes arising from the issue of the event of default notice to GSPC. No indicators of impairment were identified in the 2020 or 2019 financial years.
There was no impairment on the Cambay Field development assets during the year ended 30 June 2020 (2019: Nil).
Accounting Policy
Development expenditure includes past exploration and evaluation costs, pre-production development costs, development drilling, development studies and other subsurface expenditure pertaining to that area of interest. Costs related to surface plant and equipment and any associated land and buildings are accounted for as property, plant and equipment.
The definition of an area of interest for development expenditure is narrowed from the exploration permit for exploration and evaluation expenditure to the individual geological area where the presence of an oil or natural gas field exists, and in most cases will comprise an individual oil or gas field.
Amortisation is not charged on costs carried forward in respect of areas of interest in the development phase until production commences. When production commences, carried forward development costs are amortised on a units of production basis over the life of economically recoverable reserves.
Restoration costs expected to be incurred are provided for as part of development mine assets that give rise to the need for restoration.
NOTE 9 - DEVELOPMENT ASSETS (CONTINUED)
Impairment of Development Assets
The carrying value of development assets are assessed on a cash generating unit (CGU) basis at each reporting date to determine whether there is any indication of impairment or reversal of impairment. Indicators of impairment can include changes in market conditions, future oil and gas prices and future costs. Where an indicator of impairment exists, the assets recoverable amount is estimated.
An impairment loss is recognised if the carrying amount of an asset or its CGU exceeds its estimated recoverable amount. A CGU is the smallest identifiable asset group that generates cash flows that are largely independent from other assets and groups. The CGU is the Cambay Field, India. Impairment losses are recognised in profit or loss.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell (FVLCS). As a market price is not available, FVLCS is determined by using a discounted cash flow approach. In assessing FVLCS, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Valuation principals that apply when determining FVLCS are that future events that would affect expected cash flows are included in the calculation of FVLCS.
Impairment losses are reversed when there is an indication that the loss has decreased or no longer exists and there has been a change in the estimate used to determine the recoverable amount. Such estimates include beneficial changes in reserves and future costs, or material increases in selling prices. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of amortisation, if no impairment loss had been recognised.
Key Estimates and Assumptions
Significant judgements and assumptions are required by management in estimating the present value of future cash flows particularly in the assessment of long life development assets. It should be noted that discounted cash flow calculations are subject to variability in key assumptions including, but not limited to, the expected life of the relevant area of interest, long-term oil and gas prices, currency exchange rates, pre-tax discount rates, number of future wells, production profiles and operating costs.
An adverse change in one or more of the assumptions used to estimate FVLCS could result in an adjustment to the development asset's recoverable amount.
Development costs are amortised on a units of production basis over the life of economically recoverable reserves, so as to write off costs in proportion to the depletion of the estimated reserves. The estimation of reserves requires interpretation of geological and geophysical data. The geological and economic factors which form the basis of reserve estimates may change over reporting periods. There are a number of uncertainties in estimating resources and reserves, and these estimates and assumptions may change as new information becomes available.
NOTE 10 - INVENTORIES
| 2020 | 2019 |
| $ | $ |
|
|
|
Oil on hand - net realisable value | 21,857 | 31,632 |
Drilling inventory - net realisable value | 124,227 | 1,109,677 |
| 146,084 | 1,141,309 |
Inventories have been reduced by $995,225 (2019: $161,354) as a result of write-down to net realisable value, which includes a $166,916 write-down to Bhandut JV inventories which have been reclassified to Assets held for sale (note 19).
Accounting Policy
Inventories comprising materials and consumables and petroleum products are measured at the lower of cost and net realisable value, on a 'weighted average' basis. Costs comprises direct materials and delivery costs, direct labour, import duties and other taxes, an appropriate portion of variable and fixed overhead expenditure based on normal operating capacity. Given that oil activities have not achieved commercial levels of production, oil on hand is recognised at net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
NOTE 11 - PROVISIONS
| 2020 | 2019 |
| $ | $ |
Site Restoration, Well Abandonment and Other Provisions |
|
|
Balance at 1 July | 4,589,391 | 4,354,675 |
Provision adjustments during the year - Termination (refer note 26) | 297,885 | - |
Reclassification to liabilities directly associated with the assets held for sale (Note 19) | (441,264) | - |
Effect of movements in exchange rates | 93,840 | 234,716 |
Balance at 30 June | 4,539,852 | 4,589,391 |
|
|
|
Current - Termination (refer note 26) | 1,165,671 | 855,554 |
Non-current - Restoration | 3,374,181 | 3,733,837 |
| 4,539,852 | 4,589,391 |
|
|
|
Current - Employee benefits | 143,110 | 148,731 |
Accounting Policy
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation and when a reliable estimate can be made of the amount of the obligation.
Provisions are made for site rehabilitation of an oil and gas field on an incremental basis during the life of the field (which includes the field plant closure phase). Provisions include reclamation, plant closure, waste site closure and monitoring activities. These costs have been determined on the basis of current costs, current legal requirements and current technology. At each reporting date the rehabilitation provision is re-measured to reflect any changes in the timing or amounts of the costs to be incurred. Any such changes are dealt with on a prospective basis.
NOTE 11 - PROVISIONS (continued)
Short-term employee benefits for wages, salaries and fringe benefits are measured on an undiscounted basis and expensed as the related service is provided. A liability is recognised based on remuneration wage and salary rates that the Group expects to pay as at the reporting date as a result of past service provided by the employee, if the obligation can be measured reliably.
The Group's net obligation in respect of long-term service benefits is the amount of future benefit that employees have earned in return for their service up to the reporting date. The obligation is calculated using expected future increases in wage and salary rates including related on-costs and expected settlement dates; and is discounted using the high quality corporate bond rate at reporting date which have maturity dates approximating to the terms of the Group's obligations.
Key Estimates and Assumptions
In relation to rehabilitation provisions the Group estimates the future removal costs of onshore oil and gas production facilities, wells and pipeline at the time of installation of the assets. In most instances, removal of assets occurs many years into the future. This requires judgemental assumptions regarding removal date, future environmental legislation, the extent of reclamation activities required, the engineering methodology for estimating cost, future removal technologies in determining the removal cost, and discount rates to determine the present value of these cash flows.
NOTE 12 - CASH AND CASH EQUIVALENTS
| 2020 | 2019 |
| $ | $ |
|
|
|
Cash at bank and on hand | 173,816 | 357,970 |
The Group's exposure to interest rate risk and a sensitivity analysis for financial assets and liabilities are disclosed in note 23.
Accounting Policy
Cash and cash equivalents comprise bank balances, call deposits, cash in transit and short-term deposits with an original maturity of three months or less from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term commitments.
Reconciliation of Cash Flows from Operating Activities
| 2020 | 2019 |
| $ | $ |
|
|
|
Net loss | (4,492,638) | (3,118,121) |
Amortisation of development assets | 18 | 1,931 |
Depreciation | 26,867 | 32,763 |
Interest expense | 43,439 | 72,695 |
Provision for doubtful debts expense | (107,313) | 108,206 |
Loss on disposal of assets | 12,169 | 8,227 |
Equity settled share-based payments | - | 110,935 |
Unrealised foreign exchange (gain)/loss | (6,083) | (46,688) |
|
|
|
Operating Loss Before Changes in Working Capital and Provisions | (4,523,541) | (2,830,052) |
|
|
|
Movement in trade and other payables | 384,409 | (82,065) |
Movement in prepayments | 132,253 | (41,193) |
Movement in trade and other receivables | (114,927) | (45,269) |
Movement in provisions | 277,744 | - |
Movement in inventories | 991,935 | 161,936 |
Movement in employee benefits | 14,520 | (125,920) |
Net Cash Used in Operating Activities | (2,837,661) | (2,962,563) |
|
|
|
NOTE 13 - TRADE AND OTHER RECEIVABLES
| 2020 | 2019 |
| $ | $ |
Current |
|
|
Allocation of receivables |
|
|
Joint venture receivables | 458,829 | 353,492 |
Other receivables | 96,066 | 144,482 |
Shares to be issued | 90,449 | - |
| 645,344 | 497,974 |
|
|
|
Joint venture receivables |
|
|
Joint venture receivables | 6,394,990 | 6,272,808 |
Provision for doubtful debts | (5,936,161) | (5,919,316) |
| 458,829 | 353,492 |
|
|
|
Other receivables |
|
|
Corporate receivables | 240,793 | 288,040 |
Provision for doubtful debts | (144,727) | (143,558) |
| 96,066 | 144,482 |
Joint venture receivables include the Group's share of outstanding cash calls and recharges owing from the joint venture partners, as well as other minor receivables.
The Group considers that there is evidence of impairment if any of the following indicators are present; financial difficulties of the debtor, probability that the debtor will dispute amounts owing and default or delinquency in payment (more than one year old). Whilst the Group has been in ongoing discussions with its joint venture partner Gujarat State Petroleum Corporation (GSPC), for repayment of disputed and other amounts owing, in line with identified impairment indicators, an assessment has been made of the recoverable balance as at 30 June 2020. Each receivable has been assessed individually for recovery, and those deemed to have a low chance of recovery have been fully provided for in the current year. Accordingly, the Indian cash calls receivable have been fully provided for.
The Group is in continuing discussions with GSPC in order to resolve the outstanding issues and recover the outstanding amounts.
The carrying value of trade and other receivables approximates its fair value due to the assessment of recoverability.
Details of the Group's credit risk are disclosed in note 23(b).
| 2020 | 2019 |
| $ | $ |
Movement in provision for doubtful debts |
|
|
Balance at 1 July | (6,062,874) | (5,497,703) |
Provisions (made)/reversed during the year | 107,313 | (108,206) |
Provision adjustment, as at 1 July 2018, on adoption of AASB 9 | - | (177,874) |
Effect of movements in exchange rates | (125,327) | (279,091) |
Balance at 30 June | (6,080,888) | (6,062,874) |
|
|
|
Allocation of impairment loss |
|
|
Joint venture receivables | (5,936,161) | (5,919,316) |
Other receivables | (144,727) | (143,558) |
| (6,080,888) | (6,062,874) |
NOTE 13 - TRADE AND OTHER RECEIVABLES (CONTINUED)
Trade and other receivables, which includes receivables, loans and deposits, are initially recognised when they are originated. All other financial assets are initially recognised when the Group becomes a party to the contractual provisions of the instrument.
All trade and other receivables do not include a significant financing component and are therefore initially measured at the transaction price.
On initial recognition, trade and other receivables are classified as measured as at amortised cost. Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets.
A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:
- It is held within a business model whose objective is to hold assets to collect contractual cash flows; and
- Its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
For the purpose of this assessment, 'principal' is defined as the fair value of the financial asset on initial recognition. 'Interest' is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular amount of time and for other basic lending risks and costs (e.g. liquidity risk and administrative costs).
The Group derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire , or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.
Impairment of Receivables
The Group recognises loss allowances for 'expected credit loss' (ECL's) on financial assets measured at amortised cost. Loss allowances for trade and other receivables are always measured at an amount equal to lifetime ECL's.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL's, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group's historical experience and informed credit assessment and including forward-looking information.
The Group assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.
The Group considers a financial asset to be in default when the financial asset is more than 90 days due past.
Lifetime ECL's are the ECL's that result from all possible default events over the expected life of a financial instrument.
Measurement of ECL's
ECL's are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Group expects to receive. ECL's are discounted at the effective interest rate of the financial asset.
Expected credit loss assessment
The Group uses its allowance schedule to measure the ECLs of trade and other receivables. The allowance schedule is based on actual credit loss experience over the past years. The ECL computed is purely derived from historical data which management is of the view that the historical conditions are representative of the conditions prevailing at the reporting date.
Write-off
The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof.
NOTE 14 - TRADE AND OTHER PAYABLES
| 2020 | 2019 |
| $ | $ |
|
|
|
Trade creditors | 507,204 | 302,338 |
Accruals | 564,140 | 394,846 |
| 1,071,344 | 697,184 |
The Company's assessment in note 12, of the recoverability of outstanding cash call amounts owing from its joint venture partner (GSPC) has resulted in an additional impairment and consequently the Company is of the opinion that the Cambay Joint Venture will be unable to meet its third party liabilities, without financial support from the Company as Operator, due to non-payment of outstanding cash calls by the Joint Venture partner. As a result, the Group has accrued an additional $156,946 at 30 June 2020 (2019: $76,116) to cover Cambay and Bhandut Joint Venture third party liabilities.
The carrying value of trade and other payables is considered to approximate its fair value due to the short nature of these financial liabilities.
Accounting Policy
Trade and other payables are recorded at the value of the invoices received and subsequently measured at amortised cost and are non-interest bearing. The liabilities are for goods and services provided before year end, that are unpaid and arise when the Group has an obligation to make future payments in respect of these goods and services. The amounts are unsecured. Financial assets and liabilities are offset and the net amount presented in the statement of financial position when and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.
NOTE 15 - BORROWINGS
| 2020 | 2019 |
| $ | $ |
|
|
|
Unsecured Loans | 769,555 | 563,955 |
| 769,555 | 563,955 |
Terms and repayment schedule
At 30 June 2020, the terms and conditions of outstanding loans are as follows:
|
|
|
| 2020 $ | 2019 $ | ||
| Currency | Nominal interest rate | Year of maturity | Face value | Carrying amount | Face value | Carrying amount |
Unsecured loans - from shareholders and financiers |
|
|
|
|
|
|
|
Series A loan - AUD $330,000 (fully repaid) | AUD | 5.0% | - | - | - | 330,000 | 325,205 |
Series B loan - AUD $250,000 (fully drawn) | AUD | 5.0% | 2020 | 250,000 | 247,357 | 250,000 | 238,750 |
Series C loan - GBP £125,000 (fully drawn) | GBP | 5.0% | 2020 | 223,774 | 221,409 | - | - |
Series D loan - GBP £225,000 (drawn £185,000)) | GBP | 5.0% | 2021 | 331,185 | 300,789 | - | - |
|
|
|
| 804,959 | 769,555 | 580,000 | 563,955 |
At balance date, options had been issued to the lenders in connection to the above loans, as follows:
a) Series B: 115,723,273 share options @ £0.0011 exercisable on or before the loan maturity date of 31 July 2020;
b) Series C: 59,523,810 share options @ £0.0021 exercisable on or before the loan maturity date of 1 August 2020; and
c) Series D: 107,142,857 share options @ £0.0021 exercisable on or before 1 August 2020, and 204,545,455 share options @£0.0011 exercisable on or before the loan maturity date of 30 June 2021.
In determining the fair value of the liability component of these borrowing arrangements, it has been estimated that the effective interest rate of similar borrowings without a share option component is 18%. The fair value of the share options equity component of these borrowing arrangements has been recognised in the Loans Options Reserve as the loans have been treated as a convertible note. That is, the borrowing arrangement falls within the definition of a compound financial instrument and as such as been classified as both a financial liability and equity.
The 115,723,273 share options @ £0.0011 exercisable on or before 31 July 2020, attached to the above-mentioned Series B loans, were not exercised and have lapsed.
The 59,523,810 share options @ £0.0021 exercisable on or before 1 August 2020, attached to the above-mentioned Series C loans, were not exercised and have lapsed.
The 107,142,857 share options @ £0.0021 exercisable on or before 1 August 2020, attached to the above-mentioned Series D loans, were not exercised and have lapsed.
On 23 July 2019, the Company entered into an amendment agreement to vary the terms of its Series C loan funding facility of £125,000 entered into on 3 February 2020. Pursuant to the amendment, the loan repayment date has been extended from 1 August 2020 to 31 October 2020. In addition, the Company will issue 113,636,364 new options to the lenders at an exercise price of £0.0011 and expiry date of 29 January 2021, which is subject to shareholder approval on or before 30 November 2020. All other loan terms and conditions remain the same; and are extended to 31 October 2020.
On [xx] September 2020, the Company entered into an amendment agreement to vary the terms of its Series C loan funding facility of £125,000 entered into on 3 February 2020, and as amended on 27 July 2020. Pursuant to the amendment, the loan repayment date was extended from 31 October 2020 to 1 February 2021. All other loan terms and conditions remain the same; and are extended to 1 February 2021.
On 24 August 2020, the Series B A$250,000 loan was fully repaid, together with interest payable.
The loans are subject to the following key undertakings without prior approval by the lenders:
· Not to dispose of assets having an aggregate value of more than $1 million;
· Not to incur any financial indebtedness more than $50,000; and
· Not to incur any aggregate payment or outgoing exceeding $1m (except for employee benefit expenses).
NOTE 15 - BORROWINGS (CONTINUED)
Accounting Policy
General
All borrowings are initially recognised when the Group becomes a party to the contractual provisions of the lending instrument. All borrowings are initially recognised at fair value less transaction costs. Borrowings are subsequently carried at amortised cost.
The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expire. The Group also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss.
Series A, B, C and D Loans
The liability component of loans is initially recognised at the fair value of a similar liability that does not have an equity conversion option. The equity component is initially recognised at the difference between the fair value of the loan as a whole and the fair value of the liability component. Subsequent to initial recognition, the liability component of the loan is measured at amortised cost using the effective interest method. The equity component of a loan is not remeasured. Interest related to the financial liability is recognised in profit or loss.
NOTE 16 - EXPENDITURE COMMITMENTS
Exploration Expenditure CommitmentsIn order to maintain rights of tenure to exploration permits, the Group is required to perform exploration work to meet the minimum expenditure requirements specified by various state and national governments. These obligations are subject to renegotiation when application for an exploration permit is made and at other times. These obligations are not provided for in the financial report. The expenditure commitments are currently estimated to be $nil (2019: $nil).
There are no minimum exploration work commitments in the Cambay and Bhandut Production Sharing Contracts.
There are no minimum exploration work commitments in the Cooper-Eromanga Basins as the two Petroleum Exploration Licences and the 27 Petroleum Retention Licences in the Basins are currently in suspension status with the Department for Energy and Mining, South Australia.
When obligations expire, are re-negotiated or cease to be contractually or practically enforceable, they are no longer considered to be a commitment.
Further expenditure commitments for subsequent permit periods are contingent upon future exploration results. These cannot be estimated and are subject to renegotiation upon expiry of the existing exploration leases.
Capital Expenditure CommitmentsThe Group had no capital commitments as at 30 June 2020 (2019: Nil).
NOTE 17 - PROPERTY, PLANT AND EQUIPMENT
| Motor Vehicles $ | Plant and Equipment $ | Office Furniture $ | Total $ |
Cost |
|
|
|
|
Balance at 1 July 2018 | 9,781 | 888,121 | 144,376 | 1,042,278 |
Disposals | - | (681) | (13,841) | (14,522) |
Currency translation differences | 527 | 24,998 | 4,146 | 29,671 |
Balance at 30 June 2019 | 10,308 | 912,438 | 136,830 | 1,059,576 |
|
|
|
|
|
Additions | - | 1,453 | - | 1,453 |
Disposals | - | (21,221) | (43,673) | (64,894) |
Currency translation differences | 225 | 10,684 | 1,772 | 12,681 |
Reclassification to assets held for sale (Note 19) | - | (36,354) | - | (36,354) |
Balance at 30 June 2020 | 10,533 | 867,000 | 94,929 | 972,462 |
|
|
|
|
|
Depreciation and Impairment Losses |
|
|
|
|
Balance at 1 July 2018 | 9,397 | 743,779 | 110,172 | 863,348 |
Depreciation charge for the year | 108 | 28,682 | 3,973 | 32,763 |
Disposals | - | (655) | (5,068) | (5,723) |
Currency translation differences | 508 | 19,095 | 3,658 | 23,261 |
Balance at 30 June 2019 | 10,013 | 790,901 | 112,735 | 913,649 |
|
|
|
|
|
Depreciation charge for the year | 94 | 23,275 | 3,498 | 26,867 |
Disposals | - | (17,728) | (35,049) | (52,777) |
Currency translation differences | 217 | 8,100 | 1,551 | 9,869 |
Reclassification to assets held for sale (Note 19) | - | (29,186) | - | (29,186) |
Balance at 30 June 2020 | 10,324 | 775,362 | 82,736 | 868,422 |
|
|
|
|
|
Carrying amounts |
|
|
|
|
At 1 July 2019 | 295 | 121,537 | 24,095 | 145,927 |
At 30 June 2020 | 209 | 91,638 | 12,193 | 104,040 |
|
|
|
|
|
Accounting Policy
Property, plant and equipment is measured at cost less accumulated depreciation and any accumulated impairment losses. The cost of self-constructed assets includes the cost of materials, direct labour, the initial estimate, where relevant, of the costs of dismantling and removing the items and restoring the site on which they are located and an appropriate proportion of overheads.
Gains and losses on disposal are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and are recognised net in the consolidated statement of profit or loss and other comprehensive income.
Depreciation is calculated using the reducing balance or straight line method over the estimated useful life of the assets, with the exception of software which is depreciated at prime cost. The estimated useful lives in the current and comparative periods are as follows:
· Motor vehicles 4 to 7 years
· Plant and equipment 2 to 7 years
· Office furniture 2 to 10 years
Depreciation methods, useful lives and residual values are reviewed and adjusted if appropriate, at each financial year end.
Impairment of Property, Plant and Equipment
The carrying value of assets are assessed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the assets recoverable amount is estimated.
This section addresses the Group's capital structure, the Group structure and related party transactions, as well as including information on how the Group manages various financial risks.
NOTE 18 - ISSUED CAPITAL AND RESERVES
The reconciliation of the movement in capital, reserves and accumulated losses for the consolidated entity can be found in the consolidated statement of changes in equity.
(a) Issued Capital
Ordinary Shares | 2020 Number of Ordinary Shares | 2020 $ Issued Capital | 2019 Number of Ordinary Shares | 2019 $ Issued Capital |
|
|
|
|
|
On issue at 1 July - fully paid | 2,587,318,001 | 176,502,200 | 2,001,968,379 | 174,046,036 |
Issue of share capital |
|
|
|
|
Shares issued for cash (2) (4) (5) (7) | 874,289,063 | 2,365,288 | 458,793,303 | 2,126,049 |
Shares issued for non-cash (1) (3) | 62,873,896 | 194,999 | 26,365,320 | 110,936 |
Shares to be issued (7) | 55,555,556 | 90,449 |
|
|
Exercise of unlisted options (6) | 124,060,150 | 330,000 | 100,190,999 | 395,367 |
Capital raising costs | - | (228,122) | - | (176,188) |
Balance at 30 June - fully paid | 3,704,096,666 | 179,254,814 | 2,587,318,001 | 176,502,200 |
Refer notes following for additional information and Note 23 for details of unlisted options.
The issue of shares in lieu of non-executive director income were approved by shareholders at the Annual General Meeting (AGM) held on 29 November 2018 for the period from 1 November 2018 to 31 October 2019; and the AGM held on 27 November 2019 for the period from 1 November 2019 to 1 October 2020. The shares shall be issued at a price based upon the 10-Day VWAP up to the applicable quarter end for the period.
In accordance with the ASX waiver granted on 22 October 2019, the Company advises that the number of remuneration shares that were issued to directors totalled nil for the year ended 30 June 2020, which was equivalent to 0% of the Company's issued capital as at 30 June 2020.
The Non-Executive directors were entitled to the issue of 10,399,814 remuneration shares during the financial year ended 30 June 2020. These remuneration shares will be issued in the next financial year.
Additional information of the issue of ordinary shares and unlisted options:
1) Pursuant to an announcement on 7 August 2019 relating to an agreement with Holloman Energy Corporation to acquire an interest in petroleum exploration licences (PEL's 112 & 114) in the Cooper-Eromanga Basins in South Australia, the Company issued, in accordance with the agreement:
- 24,250,150 new ordinary shares on 7 August 2019 at a deemed price of $0.003; and
- 16,166,767 new ordinary shares on 14 October 2019 at the above-mentioned deemed price.
2) Pursuant to an equity raise announcement on 31 July 2019, relating to the placement of 257,329,999 new ordinary shares at an issue price of £0.0013 (A$0.002330), the Company issued the shares on 13 August 2019.
3) Pursuant to an announcement on 14 August 2019 relating to an agreement with Perseville Investing Inc and Terra Nova Energy (Australia) Pty Ltd to acquire additional interests in petroleum exploration licenses (PEL's 112 & 114), the Company issued, in accordance with the agreement:
- 9,166,333 new ordinary shares on 14 August 2019 at a deemed price of $0.003; and
- 13,290,646 new ordinary shares on 14 October 2019 at the above-mentioned deemed price.
4) Pursuant to an equity raise announcement on 30 September 2019, relating to the placement of 315,789,474 new ordinary shares at an issue price of £0.0019 (A$0.003480):
- 118,421,053 shares were issued on 14 October 2019; and
- 197,368,421 shares were issued on 21 October 2019.
-
5) Pursuant to an equity raise announcement on 30 October 2019, relating to the placement of 78,947,368 new ordinary shares at a price of £0.0019 (A$0.00356), all 78,947,368 shares were issued on 5 November 2019.
NOTE 18 - ISSUED CAPITAL AND RESERVES (CONTINUED)
6) Pursuant to the Company's announcement on 31 December 2019 relating to the exercise/underwriting of 124,060,150 options convertible at $0.00266 each, 124,060,150 shares were issued on 3 January 2020.
7) Pursuant to equity raise announcements on 15 March 2020 and 23 April 2020, relating to the placement of 277,777,778 new ordinary shares at an issue price of £0.0009 (A$0.001792), the first tranche of 222,222,222 shares were issued on 15 May 2020.
Other receivables (refer Note 12) include an amount of $90,449 receivable in connection to the second tranche of 55,555,555 shares which have been recognised at balance date given that a contractual right to receive settlement exists. This amount was received in July 2020.
The Company does not have authorised capital or par value in respect of its issued shares. The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.
Accounting Policy
Ordinary shares are classified as equity. Transaction costs directly attributable to the issue of ordinary shares and share options are recognised as a deduction from equity, net of any tax effects.
Subsequent Event
On 17 July 2020, the Company announced that it had issued the second tranche of 55,555,555 shares at £0.0009 (A$0.001792) pursuant to the equity raise announcements on 15 March 2020 and 23 April 2020.
(b) Reserves
| 2020 | 2019 |
| $ | $ |
|
|
|
Foreign Currency Translation Reserve | 7,311,939 | 7,376,163 |
Option Reserve | 69,202 | 36,485 |
Loans Option Reserve | 35,404 | 88,740 |
| 7,416,545 | 7,501,388 |
Foreign Currency Translation Reserve (FCTR)
The foreign currency translation reserve is comprised of all foreign currency differences arising from the translation of the financial statements of foreign operations from their functional currency to Australian dollars.
The assets and liabilities of foreign operations are translated to Australian dollars at exchange rates at the reporting date. The income and expenses of foreign operations are translated to Australian dollars at exchange rates at the dates of the transactions.
Foreign currency differences are recognised in other comprehensive income and accumulated in the FCTR. When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign exchange gains and losses arising from such a monetary item are considered to form part of a net investment in a foreign operation and are recognised in other comprehensive income and are presented within equity in the FCTR.
Option Reserve
The option reserve recognises the fair value of options issued but not exercised. Upon the exercise, lapsing or expiry of options, the balance of the option reserve relating to those options is transferred to accumulated losses.
NOTE 19 - CONSOLIDATED ENTITIES
| Country of Incorporation | Ownership Interest % | |
| 2020 | 2019 | |
Parent Entity |
|
|
|
Oilex Ltd | Australia |
|
|
|
|
|
|
Subsidiaries |
|
|
|
Independence Oil and Gas Limited | Australia | 100 | 100 |
Admiral Oil and Gas Holdings Pty Ltd | Australia | 100 | 100 |
Admiral Oil and Gas (106) Pty Ltd | Australia | 100 | 100 |
Admiral Oil and Gas (107) Pty Ltd | Australia | 100 | 100 |
Admiral Oil Pty Ltd | Australia | 100 | 100 |
Oilex (JPDA 06-103) Ltd | Australia | 100 | 100 |
Merlion Energy Resources Private Limited | India | 100 | 100 |
Oilex N.L. Holdings (India) Limited | Cyprus | 100 | 100 |
Oilex (West Kampar) Limited | Cyprus | 100 | 100 |
CoEra Limited (incorporated 7 October 2019) | Australia | 100 | - |
Holloman Petroleum Pty Ltd | Australia | 100 | - |
Cordillo Energy Pty Ltd (incorporated 18 October 2019) | Australia | 100 | - |
Oilex EIS Limited (incorporated 12 December 2019) | United Kingdom | 100 | - |
Acquisition of Subsidiary
On 16 October 2019, the Group completed the acquisition of 100% of the shares in Holloman Petroleum Pty Ltd pursuant to the share purchase agreement entered into with Holloman Energy Corporation.
Consideration transferred
The following table summarises the acquisition-date fair value of each major class of consideration transferred.
Cash | 72,750 |
Equity instruments (40,416,917 ordinary shares) | 121,251 |
Total consideration transferred | 194,001 |
The fair value of the ordinary shares issued was based on the listed share price of the Company at 7 August 2019 of $0.003 per share.
Acquisition related costs
The Group incurred acquisition-related costs of $17,000 relating to external legal fees. These costs have been included in 'administration expense' in the condensed consolidated statement of profit or loss and OCI.
Identifiable assets acquired
The following table summarises the recognised amounts of assets acquired at the date of acquisition. Nil liabilities were assumed.
Trade and other receivables | 48,500 |
Exploration and evaluation | 145,501 |
Total identifiable assets acquired | 194,001 |
Trade and other receivables comprised Petroleum Exploration Licence bonds of $48,500, of which $nil was expected to be uncollectable at the date of acquisition.
Accounting Policy
The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
NOTE 20 - DISPOSAL GROUPS HELD FOR SALE
On 28 January 2020, the Company announced that it had accepted an offer from Kiri to acquire the Company's PI in Bhandut. Pursuant to the Agreement entered with Kiri, the Company advised it will receive US$0.14 million in cash proceeds for the sale of its PI to Kiri. The sale has since progressed substantially with all the necessary documentation submitted to the Government of India to affect the transfer of the PI to Kiri. Delays with the process; however, have been experienced due to the impact of Covid-19 in India.
On 27 May 2020, the Company announced that it has signed a conditional binding Heads of Agreement with Armour Energy Limited, an ASX-listed company, for the proposed sale of all of its interests in the Cooper-Eromanga Basin to Armour. On the 15 June 2020 the Company further announced it has entered into a conditional binding Share Purchase Agreement (SPA) with Armour. The transaction is subject to the satisfaction of various conditions precedent which are expected to be satisfied.
Accordingly, these operations are presented as a disposal group held for sale.
As at 30 June 2020, the disposal group comprised assets of $327,791 less liabilities of $451,469, detailed as follows:
| $ |
Trade and other receivables | 79,333 |
Inventories | 3,290 |
Exploration and evaluation | 238,000 |
Property, plant and equipment | 7,168 |
Trade and other payables | (10,205) |
Provisions (non-current) | (441,264) |
| (123,678) |
Accounting Policy
Non-current assets and assets of disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continued use. They are measured at the lower of their carrying amount and fair value less costs of disposal. For non-current assets or assets of disposal groups to be classified as held for sale, they must be available for immediate sale in their present condition and their sale must be highly probable.
An impairment loss is recognised for any initial or subsequent write down of the non-current assets and assets of disposal groups to fair value less costs of disposal. A gain is recognised for any subsequent increases in fair value less costs of disposal of a non-current assets and assets of disposal groups, but not in excess of any cumulative impairment loss previously recognised.
Non-current assets are not depreciated or amortised while they are classified as held for sale. Interest and other expenses attributable to the liabilities of assets held for sale continue to be recognised.
Non-current assets classified as held for sale and the assets of disposal groups classified as held for sale are presented separately on the face of the statement of financial position, in current assets. The liabilities of disposal groups classified as held for sale are presented separately on the face of the statement of financial position, in current liabilities.
NOTE 21 - JOINT ARRANGEMENTS
The Group's interests in joint arrangements as at 30 June 2020 are detailed below. Principal activities are oil and gas exploration, evaluation, development and production.
(a) Joint Operations Interest
Permit |
| 2020 % | 2019 % |
OFFSHORE |
|
|
|
JPDA 06-103 (1) | Timor Leste and Australia (JPDA) | 10.0 | 10.0 |
|
|
|
|
ONSHORE | |||
Cambay Field | India (Cambay Basin) | 45.0 | 45.0 |
Bhandut Field | India (Cambay Basin) | 40.0 | 40.0 |
Sabarmati Field (2) | India (Cambay Basin) | 40.0 | 40.0 |
West Kampar Block (3) | Indonesia (Central Sumatra) | 67.5 | 67.5 |
(1) The JPDA 06-103 Production Sharing Contract was terminated on 15 July 2015. The Joint Operating Agreement between the Joint Venture participants is still in effect.
(2) The Sabarmati Production Sharing Contract was cancelled on 10 August 2016. The Joint Operating Agreement between the Joint Venture participants is still in effect.
(3) Oilex (West Kampar) Limited is entitled to have assigned an additional 22.5% to its holding of 45% through exercise of its rights under a Power of Attorney granted by PT Sumatera Persada Energi (SPE), following the failure by SPE to repay funds due. The assignment request had been provided to BPMigas (now SKK Migas), the Indonesian Government regulator, and had not been approved or rejected. The West Kampar Contract Area Production Sharing Contract was terminated on 15 August 2018.
On 27 July 2020, the Company announced that substantial progress has been made towards the Company's strategic objective to regain a participating interest in the West Kampar PSC in Indonesia, which is expected to lead, subject to financing, to recommencing production from the Pendalian Oilfield (refer Note 27 b) for further commentary.
(b) Joint Operations
The aggregate of the Group's interests in all joint operations is as follows:
| 2020 $ | 2019 $ |
Current assets |
|
|
Cash and cash equivalents | 33,360 | 81,872 |
Trade and other receivables (1) | 2,109,359 | 1,907,808 |
Inventories | 1,133,931 | 1,054,795 |
Prepayments | 5,399 | 36,286 |
Total current assets | 3,282,049 | 3,080,761 |
|
|
|
Non-current assets |
|
|
Exploration and evaluation | 581,321 | 568,887 |
Development assets | 6,637,549 | 6,495,591 |
Property, plant and equipment | 95,509 | 111,877 |
Total non-current assets | 7,314,379 | 7,176,355 |
|
|
|
Total assets | 10,596,428 | 10,257,116 |
|
|
|
Current liabilities |
|
|
Trade and other payables | (283,038) | (137,094) |
Total liabilities | (283,038) | (137,094) |
|
|
|
Net assets | 10,313,390 | 10,120,022 |
(1) Trade and other receivables of the joint operations is before any impairment and provisions.
NOTE 21 - JOINT ARRANGEMENTS (CONTINUED)
(c) Joint Operations Commitments
In order to maintain the rights of tenure to exploration permits, the Group is required to perform exploration work to meet the minimum expenditure requirements specified by various state and national governments. These obligations are subject to renegotiation when application for an exploration permit is made and at other times. These obligations are not provided for in the financial report.
The Group's has no exploration expenditure commitments attributable to joint operations during the year (2019: $nil).
There are no minimum exploration work commitments in the Cambay and Bhandut Production Sharing Contracts.
Accounting Policy
Joint arrangements are arrangements of which two or more parties have joint control. Joint control is the contractual agreed sharing of control of the arrangements which exists only when decisions about the relevant activities required unanimous consent of the parties sharing control. Joint arrangements are classified as either a joint operation or joint venture, based on the rights and obligations arising from the contractual obligations between the parties to the arrangement.
To the extent the joint arrangement provides the Group with rights to the individual assets and obligations arising from the joint arrangement, the arrangement is classified as a joint operation and as such, the Group recognises its:
· Assets, including its share of any assets held jointly;
· Liabilities, including its share of any liabilities incurred jointly;
· Revenue from the sale of its share of the output arising from the joint operation;
· Share of revenue from the sale of the output by the joint operation; and
· Expenses, including its share of any expenses incurred jointly.
The Group's interest in unincorporated entities are classified as joint operations.
Joint Ventures provides the Group a right to the net assets of the venture and are accounted for using the equity method. The Group currently has no joint venture arrangements.
NOTE 22 - RELATED PARTIES
Identity of Related PartiesThe Group has a related party relationship with its subsidiaries (refer note 19), joint operations (refer note 21) and with its key management personnel.
Key Management PersonnelThe following were key management personnel of the Group at any time during the financial year and unless otherwise indicated were key management personnel for the entire period:
Non-Executive Directors | Position |
Brad Lingo (resigned 5 May 2020) | Non-Executive Chairman |
Paul Haywood | Non-Executive Director |
Peter Schwarz (appointed 4 September 2019) | Non-Executive Director |
|
|
Executive Directors | Position |
Joe Salomon (1) | Chairman and Managing Director |
Mark Bolton (2) | Executive Director and Company Secretary |
|
|
Executive | Position |
Ashish Khare | Head - India Assets |
(2) Mr Bolton, previously Chief Financial Office and Company Secretary, was appointed to the board on 26 March 2020.
Key Management Personnel Compensation
Key management personnel compensation comprised the following:
| 2020 $ | 2019 $ |
|
|
|
Short-term employee benefits | 757,848 | 615,475 |
Other long-term benefits | 34,546 | 40,542 |
Non-monetary benefits | 5,777 | 21,252 |
Post-employment benefits | 67,372 | 59,668 |
Equity compensation benefits - shares issued in lieu of salary | 33,103 | 55,454 |
| 898,646 | 792,391 |
Individual Directors' and Executives' Compensation Disclosures
Information regarding individual Directors' and Executives' compensation is provided in the Remuneration Report section of the Directors' Report. Apart from the details disclosed in this note, or in the Remuneration Report, no Director has entered into a material contract with the Company since the end of the previous financial year and there were no material contracts involving Directors' interests existing at year end.
Key Management Personnel Transactions with the Company or its Controlled EntitiesThere were no transactions in the current year between the Group and entities controlled by key management personnel.
NOTE 23 - FINANCIAL INSTRUMENTS
The effect of initially applying AASB 9 on the group's financial instruments is described in Note 2(h).
(a) Financial Risk Management
The Group has exposure to the following risks arising from financial instruments.
i) Credit Risk
ii) Liquidity Risk
iii) Market Risk
This note presents qualitative and quantitative information in relation to the Group's exposure to each of the above risks and the management of capital.
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework and the development and monitoring of risk management policies. Risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities.
(b) Credit Risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations; and arises principally from the Group's receivables from customers and joint ventures.
The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer. The demographics of the Group's customer base, including the default risk of the industry and country in which customers operate, has less of an influence on credit risk.
The maximum exposure to credit risk is represented by the carrying amount of each financial asset. The maximum exposure to credit risk at the reporting date was:
| 2020 $ | 2019 $ |
|
|
|
Cash and cash equivalents | 173,816 | 357,970 |
Trade and other receivables - current | 564,397 | 497,974 |
| 738,213 | 855,944 |
The Group's cash and cash equivalents are held with major banks and financial institutions.
The Group's gross share of outstanding cash calls and recharges owing from joint venture partners and joint operations is $6,294,032 (2019: $6,129,333).
The Group's most significant customers are Enertech Fuel Solutions Pvt Limited (Enertech) with gas sales representing nil% of the Group's total revenues (2019: 39%) and Indian Oil Corporation Limited, in its capacity as nominee of the Government of India, with oil sales representing nil% of the Group's total revenues (2019: 61%). Enertech accounts for $nil of trade receivables as at June 2020 (2019: $nil), whilst the Indian Oil Corporation Limited accounts for $nil of trade receivables (2019: $nil).
Impairment LossesThe aging of the trade and other receivables at the reporting date was:
| 2020 | 2019 |
| $ | $ |
Consolidated Gross |
|
|
Not past due | 226,557 | 189,941 |
Past due 0-30 days | 177,421 | 111,566 |
Past due 31-120 days | 141,146 | 202,591 |
Past due 121 days to one year | 738,319 | 524,518 |
More than one year | 5,442,789 | 5,532,232 |
| 6,726,232 | 6,560,848 |
Provision for doubtful debts | (6,080,888) | (6,062,874) |
Trade and other receivables net of provision | 645,344 | 497,974 |
|
|
|
NOTE 23 - FINANCIAL INSTRUMENTS (CONTINUED)
(b) Credit Risk (continued)
Receivable balances are monitored on an ongoing basis. The Group may at times have a high credit risk exposure to its joint venture partners arising from outstanding cash calls.
The Group considers an allowance for expected credit losses (ECL's) for all debt instruments. The Group applies a simplified approach in calculating ECL's. The Group bases its ECL assessment on its historical credit loss experience, adjusted for factors specific to the debtors and the economic environment including, but not limited to, financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and delinquency in payments.
The Group has been in discussions with its joint venture partner for repayment of disputed and other amounts owing. The Group is continuing discussions in order to resolve the outstanding issues and recover payment of the outstanding amounts, however due to the age of the receivables amounts, is uncertain of the timing or of full recovery.
(c) Liquidity Risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due without incurring unacceptable losses or risking damage to the Group's reputation.
The Group manages liquidity by monitoring present cash flows and ensuring that adequate cash reserves, financing facilities and equity raisings are undertaken to ensure that the Group can meet its obligations.
The table below analyses the Group's financial liabilities by relevant maturity groupings based on the remaining period at the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
|
|
| Contractual Cash Flows | |||
| Carrying Amount
$ | Face Value
$ | Total
$ | 2 months or less
$ | 2 - 12 months
$ | Greater than 1 year $ |
2020 |
|
|
|
|
|
|
Trade and other payables | 1,071,341 | 1,071,341 | 1,071,341 | 1,071,341 | - | - |
Borrowings | 769,555 | 804,959 | 804,959 | 250,000 | 554,959 | - |
Total financial liabilities | 1,840,896 | 1,876,300 | 1,876,300 | 1,321,341 | 554,959 | - |
|
|
|
|
|
|
|
2019 |
|
|
|
|
|
|
Trade and other payables | 697,184 | 697,184 | 697,184 | 697,184 | - | - |
Borrowings | 563,955 | 580,000 | 580,000 | - | 580,000 |
|
Total financial liabilities | 1,261,139 | 1,277,184 | 1,277,184 | 697,184 | 580,000 | - |
Subsequent Events
On 31 July 2020, the Company announced that it has entered into an amendment agreement to vary the repayment obligations for its Series C (GBP£125,000) loan. Pursuant to the amendment agreement, the loan repayment date has been extended from 1 August 2020 to 31 October 2020. All other terms remain the same and are extended to 31 October 2020, except for the issue of 113,636,364 new options exercisable at £0.0011 on or before 29 January 2021.
The options, which if exercised in their entirety, will result in a cash inflow to the Company of £125,000 (A$224,901). The proceeds from such conversion of options will be applied to the outstanding Series C Loan balance, which is fully drawn down.
On [xx] September 2020, the Company entered into an amendment agreement to vary the terms of its Series C loan funding facility of £125,000 entered into on 3 February 2020, and as amended on 27 July 2020. Pursuant to the amendment, the loan repayment date was extended from 31 October 2020 to 1 February 2021. All other loan terms and conditions remain the same; and are extended to 1 February 2021.
NOTE 23 - FINANCIAL INSTRUMENTS (CONTINUED)
(d) Market Risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
Currency risk
An entity is exposed to currency risk on sales and purchases that are denominated in a currency other than the functional currency of the entity. The currencies giving rise to this risk are the United States dollar (USD), Indian rupee (INR) and British pound (GBP).
The amounts in the table below represent the Australian dollar equivalent of balances in the Oilex Group Entities that are held in a currency other than the functional currency in which they are measured in that Group Entity. The exposure to currency risk at balance date was as follows:
In equivalents of Australian dollar | 2020 | 2019 | |||||
USD | INR | GBP | USD | INR | GBP | ||
$ | $ | $ | $ | $ | $ | ||
|
|
|
|
|
|
| |
Cash and cash equivalents | 1,591 | 67,746 | 20,346 | 20,095 | 139,811 | 24,467 | |
Trade and other receivables (1) | 267,162 | 3,136,248 | - | 229,196 | 3,219,109 | - | |
Trade and other payables | (29,971) | (403,585) | (128,669) | (3,978) | (312,161) | (4,665) | |
Loans | - | - | (522,198) | - | - | - | |
Net balance sheet exposure | 238,782 | 2,800,409 | (630,521) | 245,313 | 3,046,759 | 19,802 | |
(1) Trade and other receivables of the joint operation is before any impairment and provisions.
The following significant exchange rates applied during the year:
| Average Rate | Reporting Date Spot Rate | ||
AUD | 2020 | 2019 | 2020 | 2019 |
USD | 0.6714 | 0.7156 | 0.6863 | 0.7013 |
INR | 48.5957 | 50.5060 | 51.8000 | 48.4100 |
GBP | 0.5329 | 0.5527 | 0.5586 | 0.5535 |
A 10% strengthening/weakening of the Australian dollar against the following currencies at 30 June would have (increased)/ decreased the loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis for 2019.
| 2020 $ | 2019 $ |
10% Strengthening |
|
|
United States dollars (USD) | 23,274 | 24,351 |
Indian rupees (INR) | 290,819 | 304,676 |
British pounds (GBP) | 63,052 | 1,980 |
|
|
|
10% Weakening |
|
|
United States dollars (USD) | (23,274) | (24,351) |
Indian rupees (INR) | (290,819) | (304,676) |
British pounds (GBP) | (63,052) | (1,980) |
|
|
|
NOTE 23 - FINANCIAL INSTRUMENTS (CONTINUED)
(d) Market Risk (continued)
ii) Interest rate risk
At the reporting date the interest rate profile of the Group's interest-bearing financial instruments was:
| Carrying Amount | |
| 2020 $ | 2019 $ |
Fixed Rate Instruments |
|
|
Financial assets (short-term deposits included in trade receivables) | 50,000 | 100,000 |
Financial liabilities (borrowings) | (769,555) | (563,955) |
|
|
|
Variable Rate Instruments |
|
|
Financial assets (cash and cash equivalents) | 173,816 | 357,970 |
An increase of 100 basis points in interest rates at the reporting date would have decreased the loss by the amounts shown below. A decrease of 100 basis points in interest rates at the reporting date would have had the opposite impact by the same amount. This analysis assumes that all other variables, in particular foreign currency rates, remain constant. The analysis is performed on the same basis for 2019.
| 2020 | 2019 |
| $ | $ |
|
|
|
Impact on profit or loss | 1,738 | 3,580 |
iii) Other market price risks
At 30 June 2020, the Group had no financial instruments with exposure to other price risks (2019: $nil).
Equity Price SensitivityAt 30 June 2020, the Group had no exposure to equity price sensitivity (2019: $nil).
(e) Capital Risk Management
The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The capital structure of the Group consists of equity attributable to equity holders of the Company, comprising issued capital, reserves and accumulated losses as disclosed in the consolidated statement of changes in equity.
(f) Fair Values of Financial Assets and Liabilities
The net fair values of financial assets and liabilities of the Group approximate their carrying values. The Group has no off-balance sheet financial instruments and no amounts are offset.
This section provides information on items which are required to be disclosed to comply with Australian Accounting Standards, other regulatory pronouncements and the Corporations Act 2001.
NOTE 24 - SHARE-BASED PAYMENTS
Share-based Payments Expense SharesThe following equity settled share-based payment transactions have been recognised in the Consolidated Statement of Profit or Loss and Other Comprehensive Income:
| 2020 | 2019 |
| $ | $ |
Shares and rights - equity settled |
|
|
Non-Executive Directors - remuneration shares (1) | - | 55,422 |
Technical and administrative contractors | - | 55,513 |
Total share-based payments expense | - | 110,935 |
(1) At the Annual General Meeting held on 29 November 2018, the shareholders of the Company approved the issue of shares in lieu of cash for part of the remuneration for the Non-Executive Directors. The Directors have also agreed to receive part of their Directors fees in the form of the Company's shares in lieu of cash payments for the period from 1 November 2018 to 31 October 2019, in order to conserve the cash reserves of the Company. Similar shareholder approval was also received at the Annual General Meeting held on 27 November 2019 for the period from 1 November 2019 to 31 October 2020.
In accordance with the ASX waiver granted 22 October 2019, the Company advised that the number of remuneration shares that were issued to directors for the year ended 30 June 2020 totalled nil (2019 11,437,407) and the percentage of the Company's issued capital represented by these remuneration shares was nil% (2018 0.44%).
The Non-Executive directors were entitled to the issue of 10,399,814 remuneration shares during the financial year ended 30 June 2020. These remuneration shares shall be issued in the next financial year.
As at 30 June 2020, the accrued non-executive director fees, being remuneration shares not yet issued totalled $34,908 (2019: $12,607).
Unlisted Options
At 30 June 2020, the terms and conditions of unlisted options granted by the Company to directors, employees, financiers and advisors are as follows, whereby all options are settled by physical delivery of shares:
Grant Date | Number of Instruments | Vesting Conditions | Contractual Life of Options |
|
|
|
|
Key Management Personnel |
|
| |
Nil |
|
|
|
|
|
|
|
Other Employees |
|
|
|
Nil |
|
|
|
|
|
|
|
Financiers and Advisors |
|
| |
19 December 2018 | 6,666,667 | Upon granting | 2 years |
30 September 2019 | 11,842,105 | Upon granting | 2 years |
30 October 2019 | 2,960,526 | Upon granting | 2 years |
3 February 2020 | 166,666,667 | Upon granting | 6 months |
19 May 2020 | 115,727,273 | Upon granting | 10 weeks |
19 May 2020 | 204,545,455 | Upon granting | 13 months |
Total Options | 508,408,693 |
|
|
Subsequent to reporting date, no options have been exercised; however, the 166,666,667 and 115,727,273 options have lapsed - for further information refer to Note 28 a).
Accounting Policy
Options allow directors, employees and advisors to acquire shares of the Company. The fair value of options granted to employees is recognised as an employee expense with a corresponding increase in equity. The fair value is measured at grant date and spread over the period during which the employees become unconditionally entitled to the options. The fair value of the options granted is measured using the Black-Scholes Model, taking into account the terms and conditions upon which the options were granted. The amount recognised as an expense is adjusted to reflect the actual number of share options that vest except where forfeiture is only due to share prices not achieving the threshold for vesting.
NOTE 24 - SHARE-BASED PAYMENTS (CONTINUED)
Options may also be provided as part of consideration for services by brokers and underwriters. Any unlisted options issued to the Company's AIM broker are treated as a capital raising cost.
When the Group grants options over its shares to employees of subsidiaries, the fair value at grant date is recognised as an increase in the investments in subsidiaries, with a corresponding increase in equity over the vesting period of the grant.
The number and weighted average exercise prices (WAEP) of unlisted share options are as follows:
| WAEP | Number | WAEP | Number |
| 2020 | 2020 | 2019 | 2019 |
Outstanding at 1 July | 161,220,442 | $0.004 | $0.005 | 77,441,666 |
Lapsed during the year | (215,218,662) | $0.004 | $0.35 | (275,000) |
Exercised during the year | (124,060,150) | $0.003 | $0.004 | (100,190,999) |
Granted during the year |
|
|
|
|
- Granted to Brokers and Financial Advisers (1) | 14,802,631 | $0.004 | $0.005 | 16,140,351 |
- Series A Loan Options (2)(3) | 124,060,150 | $0.003 | $0.004 | 91,666,666 |
- Series B Loan Options (3) | 176,392,160 | $0.003 | $0.004 | 76,437,758 |
- Series C Loan Options (3) | 59,523,810 | $0.004 | - | - |
- Series D Loan Options (3) | 311,688,312 | $0.003 | - | - |
Outstanding at 30 June | 508,408,693 | $0.003 | $0.004 | 161,220,442 |
|
|
|
|
|
Exercisable at 30 June | 508,408,693 | $0.003 | $0.004 | 161,220,442 |
The unlisted options outstanding at 30 June 2020 have an exercise price in the range of $0.002 to $0.004 (2019: $0.004 to $0.006) and a weighted average remaining contractual life of 0.5 years (2019: 0.2 years).
The fair value of unlisted options is calculated at the date of grant using the Black-Scholes Model. Expected volatility is estimated by considering historical volatility of the Company's share price over the period commensurate with the expected term.
(1) The following factors and assumptions were used to determine the fair value of 14,802,631 options issued to brokers and financial advisors during the year.
2020 Grant Date | Vesting Date | Expiry Date | Fair Value Per Option | Exercise Price | Price of Shares on Grant Date | Expected Volatility | Risk Free Interest Rate | Dividend Yield |
|
|
|
|
|
|
|
|
|
30 Sept 2019 | 21 Oct 2019 | 21 Oct 2019 | $0.004 | $0.004 | $0.005 | 133.61% | 0.75% | - |
30 Oct 2019 | 5 Nov 2019 | 21 Oct 2019 | $0.004 | $0.004 | $0.004 | 133.61% | 0.75% | - |
|
|
|
|
|
|
|
|
|
(2) 124,060,150 Series A loan options were exercised during the period
(3) The fair value equity component of the 124,060,150 Series A, 176,392,160 Series B, 59,523,840 Series C, and 311,688,312 Loan Options has been determined using an implied effective interest rate of 18% pa (effective interest rate on a similar borrowing without an equity component.. At loan drawdown, this amount is recognised in the Loan Option Reserve as the loans have been recognised as convertible notes.
For further information refer to Note 14: Borrowings.
NOTE 25 - PARENT ENTITY DISCLOSURE
As at, and throughout, the financial year ended 30 June 2020 the parent entity of the Group was Oilex Ltd.
|
| 2020 $ | 2019 $ |
Result of the parent entity |
|
|
|
Loss for the year |
| (3,812,707) | (3,382,300) |
Other comprehensive income/(loss) |
| (275,240) | 143,085 |
Total comprehensive loss for the year |
| (4,087,947) | (3,239,215) |
|
|
|
|
Financial position of the parent entity at year end |
|
|
|
Current assets |
| 224,271 | 1,164,081 |
Total assets |
| 5,325,470 | 5,995,034 |
|
|
|
|
Current liabilities |
| 1,613,752 | 1,160,603 |
Total liabilities |
| 3,863,201 | 3,361,943 |
|
|
|
|
Net assets |
| 1,462,269 | 2,633,091 |
|
|
|
|
Total equity of the parent entity comprising of: |
|
|
|
Issued capital |
| 179,254,814 | 176,502,200 |
Option reserve |
| 35,404 | 36,485 |
Loans Options Reserve |
| 69,202 | 88,740 |
Foreign currency translation reserve |
| 4,776,928 | 5,052,168 |
Accumulated losses |
| (182,674,079) | (179,046,502) |
Total equity |
| 1,462,269 | 2,633,091 |
|
|
|
|
The Directors are of the opinion that provisions are not required in respect of the following matters, as it is not probable that a future sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.
Oilex Ltd has issued a guarantee in relation to corporate credit cards. The bank guarantee amounts to $50,000. An equal amount is held in cash and cash equivalents as security by the bank. (2019: $100,000).
Parent entity capital commitments for acquisition of property plant and equipmentOilex Ltd had no capital commitments as at 30 June 2020 (2019: Nil).
Parent entity guarantee (in respect of debts of its subsidiaries)On 7 November 2006, Oilex Ltd issued a Deed of Parent Company Performance Guarantee in relation to the Production Sharing Contract entered into with the Timor Sea Designated Authority dated 15 November 2006. Refer note 26.
Oilex Ltd has issued no other guarantees in respect of debts of its subsidiaries.
NOTE 26 - AUDITORS' REMUNERATION
| 2020 $ | 2019 $ |
Audit and review services |
|
|
Auditors of the Company - PKF Perth (2019:KPMG) |
|
|
Audit and review of financial reports | 50,000 | 81,400 |
Audit of Joint Operations operated by Oilex Ltd Operator proportion only (KPMG Australia) | 414 | 414 |
Audit and review of financial reports (KPMG related practices) | 22,687 | 20,656 |
| 73,101 | 102,470 |
Other Auditors |
|
|
Audit and review of financial reports (India Statutory) | 5,821 | 5,972 |
| 78,922 | 108,442 |
|
|
|
Other services |
|
|
Auditors of the Company - PKF Perth (2019: KPMG) |
|
|
Taxation compliance services | 8,389 | 13,213 |
Taxation compliance services (KPMG related practices) | - | 6,987 |
| 8,389 | 20,200 |
Other Auditors |
|
|
Taxation compliance services (India Statutory) | 7,451 | 5,255 |
| 15,840 | 25,455 |
PKF Perth were appointed as auditors of Oilex Ltd by its shareholders at a General Meeting convened on 30 June 2020.
NOTE 27 - LEASES
Short-term leases and lease of low value assets
| 2019 | 2019 |
| $ | $ |
|
|
|
Within one year | 5,126 | 27,211 |
One year or later and no later than five years | - | - |
| 5,126 | 27,211 |
Lease rentals are payable as follows:
During the 2020 financial year, the Group leased its head office premises at Level 2, 11 Lucknow Place, West Perth, Australia. The lease commenced on 1 June 2019 for a six-month period; with expiry on 30 November 2019. Thereafter, the Group had the option of a month by month lease extension subject to lessor approval.
From 1 July 2020, the Group relocated its head office premises to Level 1, 11 Lucknow Place, West Perth, Australia. The lease commenced on 1 July 2020 on a monthly rolling basis, subject to 30 days notice to terminate.
| 2020 | 2019 |
| $ | $ |
Expenses related to short-term leases | 76,104 | - |
Operating lease rentals expensed during the financial year | - | 102,788 |
The Group leases office premises in Gandhinagar (India). The current lease had a three year term, commencing 16 October 2016; continuing thereafter on a monthly rolling basis. On 1 July 2020, the lease was renegotiated and extended for a 12 month period to 30 June 2021.
Accounting Policy
The Group has elected not to recognise right-of-use assets and lease liabilities for leases of low-value assets and short-term leases, including IT equipment. The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
NOTE 28 - PROVISIONS and CONTINGENT LIABILITIES
Contingent Liabilities at Reporting Date
The Directors are of the opinion that provisions (except as noted below) are not required in respect of these matters, as it is not probable that a future sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.
Guarantees
Oilex Ltd has issued guarantees in relation to the corporate credit cards. The bank guarantees amount to $50,000 (2019: $100,000).
Termination Penalty
Subsequent to year end the termination penalty has been settled and this is detailed in note 29 to the financial report. The history of this contingent liability is as follows:
In October 2018, the Company announced the Autoridade Nacional Do Petroleo E Minerais (ANPM) had commenced arbitration proceedings against Oilex and its joint venture partners, in regard to the JPDA Production Sharing Contract (PSC).
On 16 August 2019, the Company announced that the JPDA joint venture had lodged a counterclaim against the ANPM for the amount US$23.3 million (plus interest) as damages arising from the wrongful termination of the PSC.
During the March 2020 quarter, the arbitration panel dismissed ANPM's application to increase their claim against the joint venture from A$17.0 million to US$22.6 million (plus interest). The arbitration hearing, which was scheduled to commence on 10 February 2020, was subsequently suspended while the parties continue their commercial settlement negotiations.
During the period, the Group has increased the provision by USD$200,000 to USD$800,000 in relation to this matter (30 June 2019: USD$600,000).
NOTE 29 - SUBSEQUENT EVENTS
a) The impact of the Coronavirus (COVID-19) pandemic is ongoing and while it has been financially negative for the consolidated entity up to 30 June 2020, it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian and Indian Governments and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.
b) On 17 July 2020, the Company announced it has issued the second and final tranche of 55,555,556 ordinary shares pursuant to the placement first announced on 16 March 2020; and amended as announced on 27 April 2020. The share issue was pursuant to an equity capital raising to secure further funding of £0.25 million (A$0.5 million) through the subscription of 277,777,778 new shares at £0.009 per share (0.1792 AUD cents) per share.
The Company also announced:
· the issue of 103,033,333 shares to advisors and consultants in lieu of cash fees payable; and
· further to the approval by shareholders at the annual general meeting held on 30 June 2020 and the Company announcement on 15 May 2020, the Company issued the following unlisted options:
- Series B Loan Options 115,727,273 exercisable at £0.0011 on or before 31 July 2020
- Series D Loan Options 204,545,455 exercisable at £0.0011 on or before 30 June 2021.
c) On 27 July 2020, the Company announced that substantial progress has been made towards the Company's strategic objective to regain a participating interest in the West Kampar PSC in Indonesia, which is expected to lead, subject to financing, to recommencing production from the Pendalian Oilfield.
Following various meetings and correspondence with the Government of Indonesia (GoI) and with the support of the Company's local Indonesian partner, the GoI has advised that our Proposed Direct Bid, through the Joint Study of the West Kampar Region, is declared administratively complete and have recorded it as a proposal for a Direct Offer through a Joint Study as stipulated in ESDM Regulation No. 35 of 2008.
This confirmation from the GoI, which is exclusive to Oilex, provides a pathway to conduct the Joint Study on the proposed development of West Kampar which will then provide certain preferential rights in the ultimate award of the West Kampar PSC by the GoI. Oilex's interest in the study and ultimate potential award of the PSC will be on a 50-50 joint basis with its local Indonesian partner, PT Ephindo.
d) On 31 July 2020, the Company announced that it has taken further steps to strengthen its balance sheet as the Company continues to navigate the impact of Covid-19 on its business and global equity markets. In particular, the Company entered into an amendment agreement to vary the repayment obligations for its Series C (GBP£125,000) loan. Furthermore, the Company secured additional equity investment of £0.25 million to increase its working capital flexibility and reduce its financial debt obligations.
NOTE 28 - SUBSEQUENT EVENTS (CONTINUED)
Amendment to Series C Loan Funding Agreement (GBP £125,000)
Pursuant to the amendment agreement, the loan repayment date has been extended from 1 August 2020 to 31 October 2020. All other terms remain the same and are extended to 31 October 2020, except for the issue of 113,636,364 new options exercisable at £0.0011 on or before 29 January 2021.
The options, which if exercised in their entirety, will result in a cash inflow to the Company of £125,000 (A$224,901). The proceeds from such conversion of options will be applied to the outstanding Series C Loan balance, which is fully drawn down.
The issue of the new options is subject to shareholder approval under ASX Listing Rule 7.1 on or before 30 November 2020. Failure to secure shareholder approval will require immediate repayment of the loan principal and accrued interest.
Equity Capital Raising
The Company has arranged an equity capital raising, through Novum Securities Limited and to existing institutional shareholders, to secure further funding of £0.25 million (A$0.5 million) through the subscription of 312,500,000 new shares at GBP 0.08 pence (0.144 AUD cents) per share.
Funds raised from the subscription are intended to be applied towards increasing the Company's working capital base and debt reduction The additional funding will support the Company's initiative to implement the settlement with GSPC, which has been delayed by the impact from Covid-19.
On 10 August 2020, the Company announced that it has issued the 312,500,000 shares. Pursuant to advisory agreements with Novum, the Company also issued 15,000,000 unlisted options exercisable at GBP 0.08 pence on or before 12 August 2022 upon the completion of the capital raise.
e) On 7 August 2020, the Company, in its capacity as Operator, on behalf of the Joint Venture Participants in Joint Petroleum Development Area ("JPDA") 06-103 Production Sharing Contract ("PSC") in East Timor announced it had executed a Deed of Settlement and Release (Deed) with the Autoridade Nacional Do Petroleo E Minerais ("ANPM") to terminate the ongoing arbitration proceedings arising from the termination of the PSC by the ANPM in 2015 and settle all claims and counterclaims between the parties.
The execution of the Deed sees an amicable conclusion to the arbitration proceedings, as announced in October 2018, where Oilex and its joint venture partners in the PSC were subject to a penalty claim of US$17 million (plus interest) on a joint and several basis. Oilex is the Operator of the PSC on behalf of the joint venture.
Under the terms of the Deed, Oilex has committed to a settlement of US$800,000 payable in the 2021 and 2022 financial years, which has been fully provided for at 30 June 2020. In addition, the Company has entered into an unsecured loan facility agreement for US$800,000 with two of its joint venture partners to fund the settlement. The Deed further provides the Company with the option, at its sole discretion, to extend the settlement payments into the 2023-24 financial year.
f) On 14 September 2020, the Company announced that it has agreed to amend the Share Purchase Agreement (SPA) with Armour Energy Limited (Armour), as announced on 15 June 2020, for the proposed sale of all of its interests in the Cooper-Eromanga Basin (Proposed Transaction). Pursuant to the SPA, Armour will acquire 100% of the issued capital of CoEra Limited (CoEra), a wholly owned Company subsidiary which holds all of Oilex's interests in the Cooper-Eromanga Basin.
The amendments:
· extend the completion date from 15 September 2020 until 15 October 2020 to enable Armour to seek its shareholder approval pursuant to ASX Listing Rule 7, with such shareholder meeting scheduled for September 18 2020, and allow additional time to satisfy the Conditions Precedent;
· amend the date upon which Armour pays to Oilex the past costs of $125,000 to within 5 Business Days after receipt of Armour's above shareholder approval; and
· reduce the timeframe for the Tranche 2 share adjustment from 90 days to 60 days from completion..
Other than the above disclosure, there has not arisen in the interval between the end of the financial year and the date of this report an item, transaction or event of a material and unusual nature likely, in the opinion of the Directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial years.
|
(1) In the opinion of the Directors of Oilex Ltd (the Company):
(a) the consolidated financial statements and notes thereto, and the Remuneration Report in the Directors' Report, set out on pages 22 to 29 , are in accordance with the Corporations Act 2001, including:
i) giving a true and fair view of the Group's financial position as at 30 June 2019 and of its performance for the financial year ended on that date; and
ii) complying with Australian Accounting Standards and the Corporations Regulations 2001; and
(a) there are reasonable grounds to believe that the Company and Group will be able to pay its debts as and when they become due and payable.
(2) The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Managing Director and Chief Financial Officer for the financial year ended 30 June 2019.
(3) The Directors draw attention to note 2(a) to the consolidated financial statements, which includes a statement of compliance with International Financial Reporting Standards.
Signed in accordance with a resolution of the Directors.
Mr Jonathan Salomon Chairman and Managing Director |
Mr Mark Bolton Executive Director and Company Secretary |
West Perth
Western Australia
[30 September 2020]
Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere in this report is set out below.
The address of the principal registered office is Level 1, 11 Lucknow Place, West Perth, Western Australia 6005, Australia, Telephone +61 8 9485 3200.
The name of the Company Secretary is Mr Mark Bolton.
Detailed schedules of exploration and production permits held are included in the Business Review.
Directors' interest in share capital options are disclosed in the Directors' Report.
There is currently no on-market buy-back in place.
Shareholding
(a) Distribution of share and option holdings:
Size of holding | Number of shareholders | Number of unlisted option holders |
1 - 1,000 | 291 | - |
1,001 - 5,000 | 462 | - |
5,001 - 10,000 | 301 | - |
10,001 - 100,000 | 718 | - |
100,001 and over | 552 | 4 |
Total | 2,324 | 4 |
|
|
|
(b) Of the above total 1,968 ordinary shareholders hold less than a marketable parcel.
(c) Voting Rights:
The voting rights attached to the ordinary shares are governed by the Constitution.
On a show of hands every person present who is a Member or representative of a Member shall have one vote and on a poll, every Member present in person or by proxy or by attorney or duly authorised representative shall have one vote for each share held. None of the options give an entitlement to voting rights.
Register of Securities
The register of securities listed on the Australian Securities Exchange is held by Link Market Services Limited, Level 12, 250 St Georges Terrace, Perth, Western Australia 6000, Australia, Telephone +61 8 9211 6670.
The register of securities listed on the Alternative Investment Market of the London Stock Exchange is held by Computershare Investor Services PLC, PO Box 82, The Pavilions, Bridgwater Road, Bristol BS13 8AE, United Kingdom, Telephone +44 870 702 003.
Stock Exchange Listing
Quotation has been granted for all the ordinary shares of the Company on all Member Exchanges of the Australian Securities Exchange and the Alternative Investment Market of the London Stock Exchange (AIM) and trades under the symbol OEX.
Unquoted Securities - Options
Total unlisted options on issue are 241,014,753.
The Managing Director, Mr Jonathan Salomon beneficially holds 14,987,013 shares as at 3 September 2020 which represents 0.36% of shares.
Twenty Largest Shareholders
Shareholders | Shares Held |
| % of issued capital |
|
|
|
|
Vidacos Nominees Limited | 452,130,367 | # | 10.98 |
Aurora Nominees Limited | 234,831,866 | # | 5.70 |
Hargreaves Lansdown (Nominees) Limited | 221,815,107 | # | 5.38 |
Interactive Investor Services Nominees Limited | 212,285,428 | # | 5.15 |
Barclays Direct Investing Nominees Limited | 195,831,750 | # | 4.75 |
Rock (Nominees) Limited | 186,131,942 | # | 4.52 |
Hargreaves Lansdown (Nominees) Limited | 152,406,582 | # | 3.70 |
HSDL Nominees Limited | 150,929,584 | # | 3.66 |
Hargreaves Lansdown (Nominees) Limited | 149,903,240 | # | 3.64 |
Vidacos Nominees Limited | 146,154,412 | # | 3.55 |
Interactive Investor Services Nominees Limited | 140,678,572 | # | 3.41 |
J P Morgan Nominees Australia Pty Limited | 112,575,667 |
| 2.73 |
TH Investments Pte Ltd | 111,111,111 |
| 2.70 |
Jim Nominees Limited | 87,628,492 | # | 2.13 |
Vidacos Nominees Limited | 80,116,084 | # | 1.94 |
Zeta Resources Limited | 71,323,567 |
| 1.73 |
HSDL Nominees Limited | 69,988,860 | # | 1.70 |
HSBC Client Holdings Nominee (UK) Limited | 67,827,614 | # | 1.65 |
HSDL Nominees Limited | 65,274,636 | # | 1.58 |
HSDL Nominees Limited | 58,455,484 | # | 1.42 |
|
|
|
|
Total | 1,152,229,634 |
| 27.97 |
Total issued shares as at 1 September 2020 | 4,119,629,999 |
| 100.00 |
Substantial shareholders as disclosed in the most recent substantial shareholder notices given to the company are as follows:
Substantial Shareholders | Shares Held |
| % of issued capital |
Republic Investment Management Pte Ltd | 403,534,489 |
| 11.06 |
(#) Included within the total issued capital are 3,241,035,069 shares held on the AIM register. Included within the top 20 shareholders are certain AIM registered holders as marked.
Associated Gas | Natural gas found in contact with or dissolved in crude oil in the reservoir. It can be further categorised as Gas-Cap Gas or Solution Gas. |
Bbls | Barrels of oil or condensate. |
BCF | Billion cubic feet of gas at standard temperature and pressure conditions. |
BCFE | Billion cubic feet equivalent of gas at standard temperature and pressure conditions. |
BOE | Barrels of Oil Equivalent. Converting gas volumes to the oil equivalent is customarily done on the basis of the nominal heating content or calorific value of the fuel. Common industry gas conversion factors usually range between 1 barrel of oil equivalent (BOE) = 5,600 standard cubic feet (scf) of gas to 1 BOE = 6,000 scf. (Many operators use 1 BOE = 5,620 scf derived from the metric unit equivalent 1 m³ crude oil = 1,000 m³ natural gas). |
BOPD | Barrels of oil per day. |
GOR | Gas to oil ratio in an oil field, calculated using measured natural gas and crude oil volumes at stated conditions. The gas/oil ratio may be the solution gas/oil, symbol Rs; produced gas/oil ratio, symbol Rp; or another suitably defined ratio of gas production to oil production. Volumes measured in scf/bbl. |
MMscfd | Million standard cubic feet of gas per day. |
MMbbls | Million barrels of oil or condensate. |
PSC | Production Sharing Contract. |
mD | Millidarcy - unit of permeability. |
MD | Measured Depth. |
Contingent Resources | Those quantities of petroleum estimated, as of a given date, to be potentially recoverable from known accumulations by application of development projects, but which are not currently considered to be commercially recoverable due to one or more contingencies. Contingent Resources may include, for example, projects for which there are currently no viable markets, or where commercial recovery is dependent on technology under development, or where evaluation of the accumulation is insufficient to clearly assess commerciality. Contingent Resources are further categorised in accordance with the level of certainty associated with the estimates and may be sub-classified based on project maturity and/or characterised by their economic status. |
Prospective Resources | Those quantities of petroleum which are estimated, as of a given date, to be potentially recoverable from undiscovered accumulations. |
Reserves | Reserves are those quantities of petroleum anticipated to be commercially recoverable by application of development projects to known accumulations from a given date forward under defined conditions. Proved Reserves are those quantities of petroleum, which by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be commercially recoverable, from a given date forward, from known reservoirs and under defined economic conditions, operating methods and government regulations. Probable Reserves are those additional Reserves which analysis of geoscience and engineering data indicate are less likely to be recovered than Proved Reserves but more certain to be recovered than Possible Reserves. Possible Reserves are those additional reserves which analysis of geoscience and engineering data indicate are less likely to be recoverable than Probable Reserves.3P Probabilistic methods P90 refers to the quantity for which it is estimated there is at least a 90% probability the actual quantity recovered will equal or exceed. P50 refers to the quantity for which it is estimated there is at least a 50% probability the actual quantity recovered will equal or exceed. P10 refers to the quantity for which it is estimated there is at least a 10% probability the actual quantity recovered will equal or exceed. |
SCF/BBL | Standard cubic feet (of gas) per barrel (of oil). |
TCF | Trillion cubic feet. |
Tight Gas Reservoir | The reservoir cannot be produced at economic flow rates or recover economic volumes of natural gas unless the well is stimulated by a large hydraulic fracture treatment, a horizontal wellbore, or by using multilateral wellbores. |
|
| |
Directors Joe Salomon B APP SC (Geology), GAICD Managing Director and Interim Chairman
Mark Bolton B Business Executive Director and Company Secretary
P Haywood Non-Executive Director
P Schwarz Non-Executive Director
|
| Stock Exchange Listings Oilex Ltd's shares are listed under the code OEX on the Australian Securities Exchange and on the Alternative Investment Market of the London Stock Exchange (AIM) AIM Nominated Adviser Strand Hanson Limited 26 Mount Row London W1K 3SQ United Kingdom |
|
|
|
Company Secretary Mark Bolton B Business Executive Director and Company Secretary
|
| AIM Broker Novum Securities Limited 10 Grosvenor Gardens Belgravia London SW1W 0DH United Kingdom |
|
| |
Registered and Principal Office Level One 11 Lucknow Place West Perth Western Australia 6005 Australia Ph. +61 8 9485 3200 Fax +61 8 9485 3290
Postal Address PO Box 254 West Perth Western Australia 6872 Australia |
| Share Registries Link Market Services Limited (for ASX) Level 12 250 St Georges Terrace Perth Western Australia 6000 Australia
Computershare Investor Services PLC (for AIM) The Pavilions Bridgwater Road Bristol BS13 8AE United Kingdom |
|
| |
India Operations - Gandhinagar Project Office 3rd Floor Radhe Arcade 'Block C' Nr. Swagat Rainforest 1, Kudasan Gandhinagar Koba Road Gandhinagar 382421 Gujarat, India |
| Auditors PKF Perth Level 5, 35 Havelock Street West Perth Western Australia 6005 Australia |
|
| |
Website www.oilex.com.au
|
|
|
|
|
|
Oilex Ltd ACN 078 652 632 ABN 50 078 652 632 |
|
|
Related Shares:
OEX.L