Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Results for the year to 31 March 2012

19th Jun 2012 07:00

RNS Number : 6262F
UMECO PLC
19 June 2012
 



 

19 June 2012   

Umeco plc

 

Results for the year to 31 March 2012

 

Umeco plc ('Umeco') is an international provider of advanced composite materials primarily to the aerospace & defence, wind energy, recreation and automotive industries.

 

2012

2011

Change

Continuing operations

£m

£m

Per cent

Revenue

223.0

207.4

+ 7.5

Adjusted operating profit*

21.7

19.5

+ 11.3

Adjusted profit before tax*

20.3

16.4

+ 23.8

Change

Pence

Pence

Per cent

Adjusted earnings per share*

28.6

24.6

+ 16.3

Dividend per share

4.00

18.25

- 78.1

 

Including

2012

2011

Change

discontinued operations

£m

£m

Per cent

Revenue

311.9

459.9

- 32.2

Adjusted operating profit*

25.2

33.3

- 24.3

Adjusted profit before tax*

23.0

27.5

- 16.4

Change

Pence

Pence

Per cent

Adjusted earnings per share*

32.3

40.8

- 20.8

 

* a definition of adjusted measures is set out in note 1 to the press release and in note 4 to the announcement of results.

 

Financial highlights - continuing operations

 

·; Revenue increased by 7.5 per cent to £223.0 million

·; Adjusted operating profit £21.7 million up 11.3 per cent, operating margins rose to 9.7 per cent (2011: 9.4 per cent)

·; Adjusted profit before tax up 23.8 per cent

·; No final dividend declared, following announcement of recommended offer from Cytec

·; Net cash balance of £8.6 million (2011: net debt £74.3 million)

 

Status of recommended offer

 

·; Shareholder approval obtained at the Court Meeting and General Meeting held on 28 May 2012

·; Completion subject to satisfaction of conditions, including competition clearances and Court sanction

·; Scheme of arrangement expected to become effective on 20 July 2012

 

Neil Johnson, Chairman, said:

 

"As Umeco enters a new phase in its long history it is well positioned in growing markets with an experienced management team focused on the future growth prospects. The offer from Cytec of 550 pence per Umeco share represents a valuation that reflects this potential whilst providing certainty, in cash, to Umeco shareholders."

 

Andrew Moss, Chief Executive, said:

 

"In a period of major change we successfully delivered a good performance in the year to 31 March 2012, with profits in line with our expectations. During the year we made significant progress with the successful disposal of Supply Chain enabling us to focus on enhancing our position as a leading global composite materials and solutions business. We also acquired high quality assets for our new business in Germany and opened our joint venture in China, giving us a foothold in the world's largest wind energy market.

 

Whilst we need to be vigilant in an uncertain macroeconomic environment, Umeco is in good shape to enjoy the structural growth opportunities for advanced composite materials"

 

There will be a conference call for analysts and shareholders at 8.30am this morning. Conference call details are as follows:

 

Dial in (UK Freephone): 0800 694 0257

Dial in (international): +44 (0) 1452 555 566

Conference ID: 89321205

 

For further information please contact:

 

Umeco plc Tel: +44 (0) 1926 331 800

Andrew Moss, Chief Executive

Steve Bowers, Finance Director

 

Hudson Sandler Tel: +44 (0) 20 7796 4133

Andrew Hayes

Andrew Leach

Notes to the press release

 

1. Adjusted profit and earnings per share measures

 

Umeco uses adjusted figures as key performance indicators. Adjusted figures are stated before the results of discontinued operations, amortisation and impairment charges relating to intangible assets, significant items, the revaluation of financial instruments based on their market values and associated tax effects. The differences between the total and adjusted measures of operating profit, profit before tax and profit attributable to owners of Umeco are reconciled in note 4 to the announcement of results. The narrative in this announcement is based on the adjusted measures of operating profit, profit before tax and earnings per share. These provide a more consistent measure of operating performance.

 

2. Discontinued operations

 

On 20 May 2011, Umeco entered into a disposal agreement with Quicksilver Holdco Limited for the sale and purchase of the entire issued capital of the Pattonair companies, which at the time constituted one of Umeco's three business streams. The disposal was approved by shareholders at a general meeting held on 13 June 2011 and completed on 29 July 2011 for a net consideration of approximately £112.5 million before transaction costs, excluding £8.0 million deferred consideration. The payment of the £8.0 million deferred consideration will be satisfied by four equal instalments of £2.0 million, to be paid on 29 June 2012, 29 September 2012, 31 December 2012 and 29 March 2013. The results of the Pattonair companies have accordingly been classified as a discontinued operation.

 

On 8 July 2010, the Group completed the sale of the business and assets of Advanced Composites Group SA (Pty) Limited which is incorporated and operated in South Africa. Its results have accordingly been presented separately from continuing operations and are disclosed as a discontinued operation.

 

The values of selected key performance indicators for continuing operations and, where indicated, including discontinued operations, are set out below:

 

 

2012

 

2011

 

Change

£m

£m

Per cent

Revenue

223.0

207.4

+ 7.5

Revenue - including discontinued operations

311.9

459.9

- 32.2

Adjusted operating profit

21.7

19.5

+ 11.3

Adjusted operating profit - including discontinued operations

25.2

33.3

- 24.3

Operating profit

17.7

11.4

+ 55.3

Operating profit - including discontinued operations

20.1

25.0

- 19.6

Adjusted profit before tax

20.3

16.4

+ 23.8

Adjusted profit before tax - including discontinued operations

23.0

27.5

- 16.4

Profit before tax

16.5

8.6

+ 91.9

Profit before tax - including discontinued operations

17.1

19.9

- 14.1

2012

2011

Change

Pence

Pence

Per cent

Adjusted earnings per share

28.6

24.6

+ 16.3

Adjusted earnings per share - including discontinued operations

32.3

40.8

- 20.8

Earnings per share

23.3

13.9

+ 67.6

Earnings per share - including discontinued operations

28.5

4.5

+ 533.3

Dividend per share

4.00

18.25

- 78.1

 

3. Continuing operations

 

Umeco's continuing operations are managed through two business streams:

 

- Structural Materials - development, manufacture and supply of advanced composite materials; and

- Process Materials - development, manufacture and supply of vacuum bagging materials.

 

 

Chairman's Statement

 

Overview

 

We successfully divested Pattonair on 29 July 2011 and as a result Umeco plc ('Umeco') became a business focused on the advanced composites market. The business performed well in the year to 31 March 2012, with trading in the second half building upon the encouraging first half year.

 

On 12 April 2012, the Boards of Umeco and Cytec Industries Inc. ('Cytec') announced that they had reached agreement on the terms of a recommended cash offer by Cytec UK Holdings Limited, a wholly‑owned subsidiary of Cytec, for the entire issued and to be issued share capital of Umeco. It is intended that the acquisition will be effected by way of a Court-sanctioned Scheme of Arrangement of Umeco under Part 26 of the Companies Act 2006 ('Scheme of Arrangement').

 

Under the terms of the acquisition, Umeco shareholders will be entitled to receive 550 pence in cash for each Umeco share held at the reduction record time, valuing the entire issued and to be issued share capital of Umeco at approximately £274 million. The consideration of 550 pence in cash for each Umeco share represents a premium of approximately 46.3 per cent to the closing price of 376 pence per Umeco share on 11 April 2012, being the last dealing day prior to announcement of the proposed acquisition.

 

On 28 May 2012, the shareholders of Umeco overwhelmingly voted in favour of the Scheme of Arrangement and the proposal by Cytec. The acquisition is expected to complete on 20 July 2012, subject to satisfaction or waiver of the outstanding conditions, including the receipt of certain competition clearances and sanction of the Scheme of Arrangement by the Court.

 

The Board of Umeco believes that the offer from Cytec of 550 pence per Umeco share is an attractive price for Umeco shareholders, and represents a valuation that reflects the future growth potential of Umeco whilst providing certainty, in cash, to Umeco shareholders.

 

Results and dividend

 

As a consequence of the disposal of Pattonair, Umeco's Supply Chain operation, the results for this business are shown as a discontinued operation in the consolidated financial statements. Excluding Supply Chain, revenue from continuing operations in the year to 31 March 2012 was £223.0 million (2011: £207.4 million), an increase of 7.5 per cent. Adjusted operating profit increased by 11.3 per cent to £21.7 million (2011: £19.5 million).

 

Consistent with the terms of the proposed acquisition by Cytec, the Board is not proposing a final dividend and therefore the total dividend for the year is proposed to be the interim dividend of 4.00 pence per ordinary share (2011: total dividend 18.25 pence).

 

Strategy

 

Following the disposal of Supply Chain in July 2011, Umeco has been focused on its advanced composites business, which principally serves the aerospace & defence, wind energy, automotive, recreation and industrial sectors. Umeco's focus within these end sectors is those segments with underlying long term growth prospects, coupled with a propensity to switch to lighter weight, high-strength advanced composite materials driven by structural factors such as environmental regulation, rising fuel costs and safety considerations.

 

Following the good progress Umeco made with the execution of its growth strategy, the Board of Umeco received an approach from Cytec which culminated in the Board of Umeco recommending an offer to be made by way of a Scheme of Arrangement.

 

Cytec is focused on continuing to develop its product and applications technologies in the composites market. Accordingly, Cytec understands the strategic value in creating a larger advanced composites offering in the industrial applications segment, building on the success of the Umeco business which has been developed to date.

 

The acquisition should provide significant opportunities for Umeco to expand its offering in the rapidly growing industrial markets for advanced composite materials through leveraging its customer service excellence, know-how and the leading technologies of the combined entity within existing and new customer relationships.

 

Board changes

 

On 20 May 2011, we announced that Andrew Moss (formerly Chief Operating Officer) had been appointed as Chief Executive and Steve Bowers (formerly Group Financial Controller) had been appointed as Finance Director.

 

Andrew Moss joined Umeco in 1999. He joined the Board in June 2008 on his appointment as Chief Operating Officer, prior to which he was Chief Executive of Umeco Composites. Andrew has a broad industrial and aerospace background, and was previously Chief Executive of the Automotive and Building Products Group of Invensys plc.

Steve Bowers joined Umeco in 1998 having qualified as a chartered accountant with KPMG. He has been Company Secretary since 1999 and was appointed Group Financial Controller in 2004.

Clive Snowdon, formerly Chief Executive, and Doug Robertson, formerly Finance Director, resigned from the Board on 20 May 2011.

It is intended that upon the Scheme of Arrangement becoming effective, Andrew Moss, Chief Executive, Steve Bowers, Finance Director and each of the Non-executive Directors of Umeco will each resign from their office as a director of Umeco and, in respect of the Chief Executive and Finance Director, that they will resign as employees of Umeco. They will each receive compensation in line with their legal rights and the provisions of their respective service contracts or letters of appointment.

 

Management and employees

 

Cytec has assured the Board of Umeco that, upon the Scheme of Arrangement becoming effective, the existing employment rights, including pension rights, of the management and employees of Umeco will be safeguarded. Discussions between Cytec and Umeco's senior management in relation to any specific ongoing roles to be assigned to them in the enlarged group (following the Scheme of Arrangement becoming effective), and their ongoing terms of employment, may take place before the acquisition has completed.

 

The management and employees of Umeco have done an outstanding job in transforming Umeco into a highly successful business focused on the advanced composites market. I am especially proud of their achievements over the past year, one in which Umeco has undergone significant change, and thank them for their support and commitment.

 

Summary

 

As Umeco enters a new phase in its long history it is well positioned in growing markets with an experienced management team focused on the future growth prospects. The offer from Cytec of 550 pence per Umeco share represents a valuation that reflects this potential whilst providing certainty, in cash, to Umeco shareholders.

 

 

Neil Johnson

Chairman

19 June 2012

Chief Executive's Review

  

Umeco is an advanced composite materials business delivering innovation that provides real advantage across the globe for blue chip manufacturers.

 

Advanced composite materials are light weight and high-performance, characteristics for which there is growing demand across a wide range of end markets. There are strong structural drivers of growth in our markets with an increasing requirement for materials that address issues associated with rising fuel prices and concerns for the environment.

 

Our strategy is to focus our efforts on higher growth end markets and we aim to grow our share in these markets by exploiting our proven portfolio of products and technologies and building on long term and well established blue chip customer relationships. Our technology, know-how and service levels are key differentiators which set us apart from the competition.

 

Today, we are well positioned and are now unified around a single Umeco brand. This joined up approach is critical to our growth plans and our ability to better leverage our customer relationships and service ethos under one trading name which is a global leader in the market for advanced composites.

 

Results

 

Umeco grew revenue by 7.5 per cent to £223.0 million and adjusted operating profit by 11.3 per cent to £21.7 million, reflecting strong growth in our aerospace activities partially offset by weakness in the wind energy sector.

 

Our business is managed through two business streams - Structural Materials and Process Materials.

Structural Materials

 

Structural Materials develops, manufactures and supplies a broad range of advanced composite materials. It also has a growing European presence in the distribution of composite resins, reinforcements and related products.

 

Structural Materials enjoyed good growth in its revenues from aerospace & defence, recreation, especially motorsport, and other industrial sectors. Revenue growth from our distribution activities in Europe contributed 3.9 per cent of the overall 15.8 per cent growth.

 

Operating profits grew by 5.6 per cent with the lower operating margin in the year reflecting revenue growth biased toward the lower margin distribution business, coupled with lower research & development grant income in the first half of the year.

 

 

2012

2011

Change

£m

£m

Per cent

Revenue

139.0

120.0

+ 15.8

Adjusted operating profit

11.4

10.8

+ 5.6

Per cent

Per cent

Adjusted operating margin

8.2

9.0

Working capital to sales

9.4

11.3

 

 

Sector review

 

2012

2011

Change

Revenue by sector

£m

£m

Per cent

Aerospace & defence

50.7

45.1

+ 12.4

Wind energy

0.9

1.5

- 40.0

Recreation

37.2

30.9

+ 20.4

Automotive

12.2

11.8

+ 3.4

Other industrial sectors

38.0

30.7

+ 23.8

139.0

120.0

+ 15.8

 

 

Aerospace & defence

Structural Materials' aerospace & defence revenues grew by 12.4 per cent, led by our UK business. This was largely driven by demand for ballistic protection materials for the 200 vehicle Foxhound contract awarded to Force Protection Europe by the UK Ministry of Defence. This order was completed in February 2012 and work immediately commenced on a follow-on order for materials for a further 100 vehicles.

 

We are pleased with the progress we are making on materials, including our out-of-autoclave product range, for which we are the only source qualified by Airbus, and tooling for A350 XWB applications. In March 2012, we announced that GE Aviation placed an order for the first 18 ship sets of our MTM®44-1 out-of-autoclave prepreg for the outer and mid-section fixed trailing edge panels for the Airbus A350 XWB wing.

 

Wind energy

 

Structural Materials' relatively low revenues in the wind energy sector decreased during the year as a result of reduced demand for our specialist materials used in the structure of moulding tools for turbine blades.

 

Recreation

 

Revenue in this sector, which includes motorsport, marine and other sporting goods applications, grew by 20.4 per cent. During the year, we were successful in winning further sales in Formula 1 and this made a significant contribution to revenue growth. Activity in the marine sector was slightly ahead of last year and revenue in the high value recreational sector improved due to growing demand, in particular arising from supplying customised composite solutions to a market and technology leader in sporting goods.

 

Automotive

Revenue in the automotive sector increased by 3.4 per cent all of which arose in the second half of the year as new projects came on stream. Our UK and US businesses enjoyed strong growth and are active on a number of projects. High profile applications of our materials technology include both GTA Motor's 'Spano' Super Sports Car and Koenigsegg's Agera R Hypercar which recently broke a Guinness World speed record.

 

Other industrial sectors

 

Applications where the high strength, light weight characteristics of advanced composite materials are attractive arise in a wide range of industries. Umeco's portfolio of composite materials has a diverse customer base including those in healthcare, electrical equipment and industrial machinery. Revenue grew by 23.8 per cent, the majority of which arose from the expanded geographic coverage of our distribution business. During the second half of the prior year, Structural Materials' distribution business successfully extended its agreement with Ashland to include Finland and France, with both these territories making a significant contribution to revenue in the year to 31 March 2012.

 

Business development

 

Umeco was the lead partner alongside Tilsatec, Sigmatex, Exel Composites, NetComposites and the University of Leeds in the multi-partner UK project 'FibreCycle' which has received a JEC Innovations Award. The aim of the project was to develop materials based on carbon fibres recovered from waste streams to allow manufacturing of technical fabric for thermoplastic and thermoset applications in the composites industry.

 

Our Structural Materials business in the US was awarded US$2.0 million of funding from the United States Navy for research & development efforts in support of our out-of-autoclave materials and technology development. This is the third phase of a programme to increase the technology readiness level of our materials to permit deployment on military and other air and space vehicles. The programme of work will be undertaken over the next two years.

 

We have successfully completed a collaborative project to demonstrate the automated processing and manufacture of cost-effective advanced composite structures for the automotive industry in partnership with ABB Ltd, Bentley Motors Ltd and ESI Group. A follow-on project with Aston Martin is currently in progress.

 

In the rail industry, our MTM®82S-C prepreg has been hailed a resounding success for Bombardier's Class 379 Passenger trains used on the Stansted Airport rail link. Our materials provide a significant weight reduction, over 40 per cent, compared to the previous design being used by Bombardier.

 

We are installing an additional manufacturing line at our Structural Materials site in the UK. This £3.1 million investment will add capacity to our existing product range, as well as providing additional functionality to meet and exceed our customers' requirements. The line is expected to be installed during autumn 2012.

 

The relocation of Structural Materials' Californian operations is proceeding to plan. The administrative areas of the operation relocated in November 2011 and the new machinery became operational in February 2012. The remainder of the production machinery together with existing staff will relocate by the end of the current financial year. Capital expenditure on this project was US$5.6 million in the year to 31 March 2012. Total spend is expected to be US$12.0 million of which US$11.6 million has already been expended.

 

Process Materials

 

Process Materials develops, manufactures and supplies vacuum bagging materials to the composites industry and other markets.

 

Process Materials enjoyed good growth in its revenues from aerospace & defence, recreation and automotive. Revenue growth was held back by the slowdown of demand in the Chinese wind energy sector coupled with the impact of destocking the distribution channel ahead of the opening of our manufacturing joint venture in September 2011.

 

Operating profits grew by 18.4 per cent with the improved margins in the year reflecting the revenue growth biased towards the higher margin aerospace & defence sector, coupled with the pricing actions taken in the second half of the prior year.

 

2012

2011

Change

£m

£m

Per cent

Revenue

84.0

87.4

- 3.9

Adjusted operating profit

10.3

8.7

+ 18.4

Per cent

Per cent

Adjusted operating margin

12.3

10.0

Working capital to sales

22.1

16.5

 

 

Sector review

 

2012

2011

Change

Revenue by sector

£m

£m

Per cent

Aerospace & defence

31.0

26.4

+ 17.4

Wind energy

22.2

28.2

- 21.3

Recreation

3.9

3.4

+ 14.7

Automotive

5.8

3.4

+ 70.6

Other industrial sectors

21.1

26.0

- 18.8

84.0

87.4

- 3.9

 

Aerospace & defence

 

Our aerospace & defence revenues grew by 17.4 per cent maintaining the strong growth trend established over the past two years. Increasing build rates for large commercial aircraft both at Boeing and Airbus coupled with progress on new aircraft programmes such as A350 XWB and B787 is driving growth in this sector.

  

Wind energy

 

Our revenues in the wind energy sector declined by 21.3 per cent, however excluding China our revenues grew by 13.9 per cent. We anticipated a decline in activity as we switched production of materials for China to our joint venture, but this was exacerbated by a reduction in demand from Chinese customers. After a record 2010, there has been a tightening of government regulation and, coupled with bottlenecks in the electricity grid, turbine producers are reacting to this slowdown in demand by destocking. We are pleased that the recovery in this sector commenced in the final quarter of the year and remain confident about the long term growth potential of this important sector. Overall, we are pleased by the progress made in this sector.

 

Recreation & automotive

 

Revenues in the recreation sector grew by 14.7 per cent reflecting modest growth in end markets and some new business wins. Automotive sector revenues grew by 70.6 per cent due to increased sales of specialist film products to this sector during the second half of the year.

 

Other industrial sectors

 

Process Materials' revenues declined in other industrial sectors by 18.8 per cent. Growth in demand from the composites sectors was more than offset by a sharp decline during the first half of the year in the demand for specialist films not directly related to composites applications in Continental Europe. During the second half markets stabilised and looking forward we expect this specialist films product line to respond to the macroeconomic factors impacting European markets.

 

Business development

 

In September 2010, in line with our strategy to establish a presence in the world's leading area for wind energy, we announced a joint venture agreement with our Chinese distributor, Shanghai Leadgo Technology Co., Ltd. to manufacture vacuum bagging films specifically for the wind energy sector. The facility was formally opened on 21 September 2011 and has successfully commenced production ahead of schedule and on budget. This is a significant development for Umeco in the world's largest market for wind energy.

 

Process Materials has made good progress in qualifying a new range of specialist bagging film for aerospace applications. These are being manufactured at our facility in Italy, for which new equipment has recently been ordered. This is expected to be operational in mid 2012 and will provide the capability to make a wider range of products.

 

Strategic developments

 

On 7 June 2011, Umeco joined the National Composites Centre with a place on the board. We are enjoying developing a close working relationship with world-leading manufacturers and UK academics to develop new technologies and promote the application of composites.

 

On 8 August 2011, we announced that our German subsidiary, Umeco Composites GmbH, had purchased certain of the assets of Fenotec Ges.i.L from the administrator for the cash sum of €2.2 million (£1.9 million). The assets purchased, which are located in Beelitz near Berlin, comprise freehold buildings and high quality production equipment. These are being used to manufacture Umeco's range of prepreg advanced composite materials. We are well advanced in the process of introducing our own proven product range to this facility. The acquisition provides an excellent opportunity for us to get closer to our customers in Continental Europe.

 

We are in the process of establishing a Wholly Owned Foreign Enterprise in China and this is expected to be completed during 2012. The operation will be a sales and distribution hub, based in Shanghai, offering local technical and sales support to Umeco's extensive network of distributors and agents in the fast growing Asian market as well as providing a more direct channel to customers in the region across its entire product range. This important development involves minimal recruitment and other costs at this stage.

 

Supply Chain disposal

 

The sale of the Supply Chain business was approved by shareholders at the general meeting held on 13 June 2011 and completion occurred on 29 July 2011. Proceeds received from the disposal were in line with the terms we announced on 20 May 2011. The net cash inflow relating to the Supply Chain business in the year, including proceeds received net of cash balances disposed and attributable corporate costs, was £84.4 million. Under the terms of the disposal agreement, deferred consideration of £8.0 million is receivable in instalments during the year to 31 March 2013.

 

Outlook

 

In a period of major change we successfully delivered a good performance in the year to 31 March 2012, with profits in line with our expectations. During the year we made significant progress with the successful disposal of Supply Chain enabling us to focus on enhancing our position as a leading global composite materials and solutions business. We also acquired high quality assets for our new business in Germany and opened our joint venture in China, giving us a foothold in the world's largest wind energy market.

 

Whilst we need to be vigilant in an uncertain macroeconomic environment, Umeco is in good shape to enjoy the structural growth opportunities for advanced composite materials.

 

 

Andrew Moss

Chief Executive

19 June 2012

Finance Director's Review

 

Operating results

 

2012

2011

Continuing operations

£m

£m

Revenue

223.0

207.4

Adjusted operating profit

21.7

19.5

Per cent

Per cent

Adjusted operating margin

9.7

9.4

 

Revenue from continuing operations was 7.5 per cent higher than last year. The growth in revenue reflects improvements in demand in the markets served by Structural Materials and Process Materials.

 

Adjusted operating profit was £21.7 million, £2.2 million higher than the previous year and our operating margin improved to 9.7 per cent (2011: 9.4 per cent).

 

Structural Materials' operating margin decreased to 8.2 per cent (2011: 9.0 per cent). This was due to the effects of additional distribution revenues which attract lower margins, dual running costs associated with the relocation of our operations in California and, in the first half of the year, lower income from grant funding providers in respect of our research & development activities. The operating margin of Process Materials increased to 12.3 per cent (2011: 10.0 per cent), due to a favourable sales mix with activity biased toward the aerospace & defence sector.

 

The performance of the Group including discontinued operations reflects the four month contribution from the Supply Chain business. Including discontinued operations, total revenue decreased by 32.2 per cent to £311.9 million (2011: £459.9 million) and adjusted operating profit reduced by 24.3 per cent to £25.2 million (2011: £33.3 million).

 

Exchange rates

 

Average rates

2012

2011

US dollar

1.596

1.556

Euro

1.160

1.177

Closing rates

US dollar

1.598

1.603

Euro

1.200

1.130

 

The majority of Group revenue from continuing operations is generated by overseas subsidiaries and a significant proportion of UK business is transacted in foreign currencies, principally the US dollar and the Euro. Exchange rate effects were limited in the year due to the relative stability of principal exchange rates and, at constant exchange rates, the increase in revenue from continuing operations for the year would have been just £1.2 million higher than the reported figure.

 

Net financial expense

 

Net financial expense, excluding revaluations of financial instruments, was £3.2 million in aggregate (2011: £5.8 million), of which £1.4 million (2011: £3.1 million) related to continuing operations with the remainder being attributable to discontinued operations. For the period to the date of disposal of the Supply Chain business, financial income and expense have been allocated between continuing and discontinued operations, with central interest costs being apportioned based upon funding provided to business units and consideration paid for acquisitions.

 

The average interest rate payable in the year to 31 March 2012 on debt balances was 6.4 per cent (2011: 6.3 per cent). Following completion of the disposal of the Supply Chain business, variations in the Group's net cash and debt levels have reduced significantly.

 

Intangible amortisation

 

The amortisation charge for continuing operations was £4.0 million (2011: £5.3 million). This related to the amortisation of intangible assets arising on acquisitions, principally the benefit of product approvals, order books and customer relationships on hand at the dates of acquisition. No impairment charges have been made in the year.

 

Significant items

 

No significant items were incurred in respect of continuing operations (2011: £2.8 million). Significant items of £2.1 million (2011: £0.2 million) were charged to profit before tax in relation to discontinued operations, comprising £1.1 million for compensation to directors for loss of office and £1.0 million in respect of the write-off of prepaid bank fees.

 

Profit before tax

 

Adjusted profit before tax from continuing operations was £20.3 million (2011: £16.4 million), a rise of 23.8 per cent. Total profit before tax from continuing operations was £16.5 million (2011: £8.6 million).

 

Adjusted profit before tax, including discontinued operations, was £23.0 million (2011: £27.5 million), a decrease of 16.4 per cent.

 

Tax

 

The effective tax rate on adjusted profit before tax from continuing operations was 32.0 per cent (2011: 27.6 per cent). The effective tax rate on adjusted profit before tax, including discontinued operations, was 32.5 per cent (2011: 28.7 per cent).

 

The effective tax rate on profit before tax from continuing operations was 31.5 per cent (2011: 22.4 per cent).

 

Discontinued operations

 

Completion of the sale of the Supply Chain business occurred on 29 July 2011. The principal terms of the disposal are an unadjusted cash and debt free value of approximately £145.8 million. The net consideration was £112.5 million, before transaction costs, excluding £8.0 million deferred consideration which will be received in four equal quarterly instalments between 29 June 2012 and 29 March 2013.

 

Supply Chain is classified as a discontinued operation in the consolidated financial statements, along with Advanced Composites Group SA (Pty) Limited ('ACG South Africa'), the business and assets of which were disposed in the prior year.

 

In the year to 31 March 2012, revenue from discontinued operations was £88.9 million (2011: £252.5 million) and adjusted operating profit was £3.5 million (2011: £13.8 million).

 

Earnings per share

 

Adjusted earnings per share from continuing operations were 28.6 pence, 16.3 per cent higher than last year (2011: 24.6 pence). Total earnings per share from continuing operations were 23.3 pence (2011: 13.9 pence).

 

Adjusted earnings per share including discontinued operations were 32.3 pence (2011: 40.8 pence).

 

Dividends

 

In light of the offer from Cytec for Umeco, the Board is not proposing a final dividend and therefore the dividend for the year is proposed to comprise the interim dividend of 4.00 pence per ordinary share (2011: total dividend 18.25 pence). This interim dividend was paid in February 2012 and the value of the dividend was £2.0 million.

 

Operating cash flow

 

2012

2011

Continuing operations

£m

£m

Operating profit

21.7

19.5

Depreciation

3.8

3.7

Profit on disposal of property, plant & equipment

(0.2)

 

-

Significant items

-

(2.8)

Share based payments and own shares held

 

0.9

 

0.4

Increase in inventories

(6.2)

(5.6)

Increase in debtors

(0.3)

(10.0)

(Decrease)/increase in creditors, provisions & retirement benefit obligations

 

 

(0.5)

 

 

10.4

Operating cash flow

19.2

15.6

 

2012

2011

Per cent

Per cent

Operating cash flow conversion

 88.5

80.0

Working capital ratio

13.1

11.4

 

Operating profit conversion to cash for continuing operations was 88.5 per cent (2011: 80.0 per cent) and remains within our anticipated range of between 80.0 per cent and 100.0 per cent. There was a net outflow in respect of working capital, provisions and retirement benefit obligations of £7.0 million (2011: £5.2 million). Increases in inventories to support the Group's ongoing growth led to an outflow of £6.2 million (2011: £5.6 million). Debtors increased only marginally, by £0.3 million (2011: £10.0 million), reflecting the Group's tight credit control environment which continues to be maintained to ensure our exposure to credit risk remains at an acceptable level. The ratio of working capital to revenue for continuing operations increased from 11.4 per cent to 13.1 per cent.

 

Capital expenditure

 

Gross capital expenditure for continuing operations of £11.3 million (2011: £6.5 million) was £7.5 million higher than depreciation. The capital expenditure primarily comprised £3.5 million at Structural Materials' new premises in California, £1.9 million for the assets purchased in Germany from Fenotec Ges.i.L and, within Process Materials, £2.6 million for equipment to manufacture bagging films for the aerospace market.

 

Free cash flow

 

Operating cash flow less interest, tax and capital expenditure from continuing operations generated £3.6 million (2011: £2.5 million). Tax paid by continuing operations was £0.9 million lower than the current tax charge in the financial statements, as a result of the receipt of refunds in respect of prior years.

 

Net debt and banking facilities

 

2012

£m

2011

£m

Net cash/(debt)

8.6

(74.3)

 

Net cash was £8.6 million (2011: net debt of £74.3 million). Foreign exchange effects caused the sterling value of debt to fall by £1.8 million, which principally arose during the period to the disposal of the Supply Chain business. 

 

The proceeds of the disposal of Supply Chain of £106.4 million net of costs were used to fully repay the Group's committed credit facilities with Lloyds Banking Group. In conjunction with the disposal, the Group entered into an agreement for a new five year committed multi currency revolving credit bank facility with HSBC Bank plc and Santander UK plc, comprising £15.0 million and US$25.0 million facilities. This facility provides us with the financial flexibility to invest in opportunities that can deliver long term returns.

 

Equity

 

Equity attributable to shareholders grew from £171.6 million to £173.7 million. This principally results from the retained profit for the year of £13.8 million, less an actuarial loss arising in retirement benefit obligations of £2.1 million net of tax, a loss debited to the translation reserve of £3.6 million and dividends paid of £7.5 million. An expense relating to share based payments of £0.8 million was credited directly to reserves.

 

Pensions

 

The Group operates a number of defined contribution pension schemes and two defined benefit plans. The defined benefit plans are closed to new entrants and the latest actuarial valuations of these plans show a deficit of £2.6 million (2011: £3.7 million). The Board has agreed with the plans' trustees that the deficits will be funded over a five year period and, accordingly, special payments were paid to the plans during the year of £1.2 million (2011: £1.2 million). In addition, a one-off lump sum contribution of £0.7 million was paid in September 2011 by the Group following completion of the disposal of the Supply Chain business. Under the terms of the Supply Chain disposal agreement, Umeco retains funding responsibility for the defined benefit plans; however the Supply Chain business' employees ceased to accrue further benefits under the plans from completion of the disposal.

 

The deficits of the defined benefit plans have been recognised on the balance sheet, with the IAS19 valuation of the plans at 31 March 2012 showing a shortfall in assets to liabilities of £1.7 million (2011: £2.0 million). 

 

Currency exchange risk

 

The Group seeks to hedge currency exchange risks by matching purchases and revenues that are denominated in foreign currencies. Where this is not possible, forward currency contracts may be taken out to protect exposures. Group policy prohibits speculation in currency management.

 

The retranslation of the Group's net investment in overseas businesses led to a net loss of £0.2 million being debited to the translation reserve.

 

Summary

 

In the year we combined growth in revenue levels with improving operating margins and continued to maintain our tight working capital control environment. Umeco's balance sheet was transformed during the year, providing a strong financial position. Combined with our new banking facilities, this financial position gives Umeco the ability to capitalise on the strong structural growth drivers in our markets.

 

 

Steve Bowers

Finance Director

19 June 2012

Consolidated Statement of Comprehensive Income

For the year to 31 March 2012

 

2012

2011

Note

£m

£m

Continuing operations

Revenue

2

223.0

207.4

Cost of sales

(156.7)

(143.9)

Gross profit

66.3

63.5

Administrative expenses

(48.6)

(52.1)

Operating profit

17.7

11.4

Financial income

3

1.5

1.5

Financial expense

3

(2.7)

(4.3)

Profit before tax

16.5

8.6

Income tax - UK

(2.5)

(2.2)

Income tax - overseas

(2.7)

0.3

Income tax - total

5

(5.2)

(1.9)

Profit from continuing operations

11.3

6.7

Discontinued operations

Profit/(loss) from discontinued operations (net of income tax)

 

11

 

2.5

 

(4.5)

Profit attributable to owners of the Company

 

13.8

 

2.2

Other comprehensive (expense)/income

Foreign exchange translation differences on continuing foreign operations

 

(0.2)

 

(1.7)

Recycling of cumulative currency translation reserve on disposal

 

11

 

(3.4)

 

-

Actuarial (loss)/gain in pension schemes

(2.6)

1.2

(6.2)

(0.5)

Income tax on other comprehensive expense

0.5

(0.4)

Other comprehensive expense

(5.7)

(0.9)

Total comprehensive income attributable to owners of the Company

 

8.1

 

1.3

 

Consolidated Statement of Comprehensive Income (continued)

For the year to 31 March 2012

 

2012

2011

Earnings per share

Note

Pence

Pence

Total

Basic earnings per share

7

28.5

4.5

Diluted earnings per share

7

28.3

4.4

Continuing operations

Basic earnings per share

7

23.3

13.9

Diluted earnings per share

7

23.1

13.7

Discontinued operations

Basic earnings/(loss) per share

7

5.2

(9.4)

Diluted earnings/(loss) per share

7

5.2

(9.3)

 

 

Consolidated Balance Sheet

As at 31 March 2012

 

 

2012

2011

Note

 £m

 £m

Assets

Non-current assets

Property, plant & equipment

40.6

33.3

Intangible assets

9

106.8

111.5

Deferred tax assets

0.1

2.6

147.5

147.4

Current assets

Inventories

31.5

25.6

Trade & other receivables

58.9

53.5

Income tax receivable

0.6

1.4

Cash

15.4

5.6

Assets classified as held for sale

11

-

281.6

106.4

367.7

Total assets

253.9

515.1

Liabilities

Current liabilities

Trade & other payables

(53.3)

(53.3)

Financial liabilities

-

(0.2)

Income tax payable

(7.0)

(7.6)

Loans & borrowings

(1.1)

(25.6)

Liabilities classified as held for sale

11

-

(130.1)

(61.4)

(216.8)

Non-current liabilities

Other payables

(1.0)

(0.4)

Deferred tax liabilities

(7.3)

(9.4)

Retirement benefit obligation

(1.7)

(2.0)

Loans & borrowings

(5.7)

(111.4)

Provisions

(3.1)

(3.5)

(18.8)

(126.7)

Total liabilities

(80.2)

(343.5)

Net assets

173.7

171.6

Equity

Share capital

12.1

12.0

Share premium

116.0

115.5

Translation reserve

3.3

6.9

Retained earnings

42.3

37.2

Equity attributable to owners of the Company

173.7

171.6

Consolidated Statement of Cash Flows

For the year to 31 March 2012

 

 2012

2011

Note

 £m

£m

Cash flows from operating activities - continuing operations

Profit for the year - continuing operations

11.3

6.7

Depreciation

3.8

3.7

Amortisation & impairment charges

4.0

5.3

Profit on disposal of property, plant & equipment

(0.2)

-

Financial income

3

(1.5)

(1.5)

Financial expense

3

2.7

4.3

Share based payments expense

0.5

0.2

Own shares held

0.4

0.2

Income tax expense

5

5.2

1.9

26.2

20.8

Increase in inventories

(6.2)

(5.6)

Increase in trade & other receivables

(0.3)

(10.0)

Increase in trade & other payables

1.4

11.6

Decrease in provisions

(0.5)

-

Decrease in retirement benefit obligation

(1.4)

(1.2)

Cash generated from operations

19.2

15.6

Net financial expense paid

(1.5)

(3.8)

Tax paid

(3.0)

(2.9)

Net cash flow from operating activities - continuing operations

 

14.7

 

8.9

Cash flows from investing activities - continuing operations

Acquisition of property, plant & equipment

(11.3)

(6.5)

Proceeds from sale of property, plant & equipment

0.2

0.1

Acquisition of subsidiaries, net of cash acquired

-

(0.1)

Net cash flow from investing activities - continuing operations

 

(11.1)

 

(6.5)

Cash flows from financing activities - continuing operations

Proceeds from issue of ordinary shares

0.6

-

Drawdown of bank loans

16.2

17.9

Repayment of bank loans

(120.6)

(37.0)

Repayment of lease finance liabilities

(0.2)

(0.2)

Dividends paid to owners of the Company

(7.5)

(8.5)

Net cash flow from financing activities - continuing operations

 

(111.5)

 

(27.8)

 

Consolidated Statement of Cash Flows (continued)

For the year to 31 March 2012

 

 2012

2011

Note

 £m

£m

Discontinued operations

Net cash flow from operating activities

11

(21.7)

9.7

Net cash flow from investing activities

11

106.1

(2.6)

Net cash flow from discontinued operations

84.4

7.1

Net decrease in cash

10

(23.5)

(18.3)

Cash at start of year

38.4

56.5

Effect of exchange rate fluctuations

0.5

0.2

Net cash at end of year

15.4

38.4

 

 

 

 

 

Consolidated Statement of Changes in Equity

_________________________________________________________________________

For the year to 31 March 2012

 

Share

Share

Translation

Retained

capital

premium

reserve

earnings

Total

£m

£m

£m

£m

£m

At 1 April 2011

12.0

115.5

6.9

37.2

171.6

Total comprehensive income/(expense)

Profit attributable to owners of the Company

 

-

 

-

 

-

 

 13.8

 

13.8

Other comprehensive (expense)/income

Foreign exchange translation differences on continuing foreign operations

 

 

 -

 

 

-

 

 

(0.2)

 

 

 -

 

 

(0.2)

Recycling of cumulative currency translation reserve on disposal

 

 

 -

 

 

-

 

 

(3.4)

 

 

 -

 

 

(3.4)

Actuarial loss in pension schemes

 

-

 

-

 

-

 

(2.6)

 

(2.6)

Income tax on other comprehensive income

 

-

 

-

 

-

 

0.5

 

0.5

Total other comprehensive expense

 

-

 

-

 

(3.6)

 

(2.1)

 

(5.7)

Total comprehensive (expense)/income

 

-

 

-

 

(3.6)

 

11.7

 

8.1

Transactions with owners, recorded directly in equity

Share capital issued

0.1

0.5

-

-

0.6

Cost of share based payments

-

-

-

0.9

0.9

Dividends paid

-

-

-

(7.5)

(7.5)

Total transactions with owners

0.1

0.5

-

(6.6)

(6.0)

At 31 March 2012

12.1

116.0

3.3

42.3

173.7

 

Consolidated Statement of Changes in Equity (continued)

_________________________________________________________________________

For the year to 31 March 2012

 

Share

Share

Translation

Retained

capital

premium

reserve

earnings

Total

£m

£m

£m

£m

£m

At 1 April 2010

12.0

115.5

8.6

42.3

178.4

Total comprehensive income/(expense)

Profit attributable to owners of the Company

 

-

 

-

 

-

 

2.2

 

2.2

Other comprehensive (expense)/income

Foreign exchange translation differences on foreign operations

 

 

-

 

 

-

 

 

(1.7)

 

 

-

 

 

(1.7)

Actuarial gain in pension schemes

 

-

 

-

 

-

 

1.2

 

1.2

Income tax on other comprehensive income

 

-

 

-

 

-

 

(0.4)

 

(0.4)

Total other comprehensive (expense)/income

 

-

 

-

 

(1.7)

 

0.8

 

(0.9)

Total comprehensive (expense)/income

 

-

 

-

 

(1.7)

 

3.0

 

1.3

Transactions with owners, recorded directly in equity

Cost of share based payments

-

-

-

0.4

0.4

Dividends paid

-

-

-

(8.5)

(8.5)

Total transactions with owners

-

-

-

(8.1)

(8.1)

At 31 March 2011

12.0

115.5

6.9

37.2

171.6

 

 

 

 

 

 

 

 

Notes to the announcement of results

____________________________________________________________________________

For the year to 31 March 2012

 

1 Basis of preparation

 

Umeco plc (the 'Company') is domiciled in the UK. The consolidated financial statements of the Company as at and for the year to 31 March 2012 comprise the Company and its subsidiaries, together with a share of the results, assets and liabilities of jointly controlled entities (joint ventures) using the proportionate consolidation method of accounting (together referred to as the 'Group') and have been prepared in accordance with IFRS adopted for use in the EU.

 

The financial information set out in this announcement, which was approved by the Board on 19 June 2012, does not constitute the Company's statutory accounts for the years to 31 March 2012 and 31 March 2011 but is derived from the 2012 statutory accounts. The statutory accounts for the year to 31 March 2011 have been reported on by the Company's auditors and delivered to the Registrar of Companies. The statutory accounts for the year to 31 March 2012 will be delivered to the Registrar of Companies following the Company's Annual General Meeting. The auditors have reported on the statutory accounts for the years to 31 March 2012 and 31 March 2011, their reports were unqualified, did not include references to any matter which the auditors drew attention to by way of emphasis without qualifying their report and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

 

In the process of applying the Group's accounting policies, management has made a number of judgements. The process of preparing these consolidated financial statements inevitably requires the Group to make estimates and assumptions concerning the future and the resulting accounting estimates may not equal the related actual results. The estimates and judgements that have the most significant effect on the amounts included within these consolidated financial statements were the same as those that applied to the audited consolidated financial statements for the year to 31 March 2011.

 

Following the decisions to dispose of the Supply Chain and ACG South Africa businesses, the results of these undertakings have been classified as discontinued operations.

 

 

Notes to the announcement of results

____________________________________________________________________________

For the year to 31 March 2012

 

2 Segmental reporting

 

The Group has two continuing reportable segments, as described below, which are the Group's strategic business units. The strategic business units are the Structural Materials business stream, which undertakes the development, manufacture and supply of advanced composite materials, and the Process Materials business stream, which undertakes the development, manufacture and supply of vacuum bagging materials. The strategic business units offer different products and services, and are managed separately as they require different technology and marketing strategies. For each of the strategic business units, the Chief Executive reviews internal management reports on a monthly basis.

 

Details of the calculation of adjusted operating profit, together with a reconciliation of reportable segment adjusted operating profit to total operating profit, are set out in note 4.

 

There are no material transactions between the Group's two reportable segments.

 

The continuing operations' biggest customer accounted for 2.7 per cent (2011: 3.3 per cent) of net revenue from continuing operations.

 

Information regarding reportable segments

 

Continuing operations

Structural

Materials

Process

Materials

Total

2012

2011

2012

2011

2012

2011

 £m

 £m

£m

 £m

£m

 £m

External revenue

139.0

120.0

84.0

87.4

223.0

207.4

Inter-segment revenue

0.3

0.3

0.1

0.1

0.4

0.4

Adjusted operating profit

11.4

10.8

10.3

8.7

21.7

19.5

Depreciation

2.3

2.1

1.4

1.5

3.7

3.6

Amortisation

2.9

3.8

1.1

1.5

4.0

5.3

Trading assets

38.3

33.3

31.9

25.9

70.2

59.2

Capital expenditure

7.9

5.1

3.9

1.4

11.8

6.5

 

 

Notes to the announcement of results

____________________________________________________________________________

For the year to 31 March 2012

 

2 Segmental reporting (continued)

 

Information regarding reportable segments (continued)

 

Discontinued operations

ACG South Africa

Supply

Chain

Total

2012

2011

2012

2011

2012

2011

 £m

 £m

£m

 £m

£m

 £m

External revenue

-

0.6

88.9

251.9

88.9

252.5

Inter-segment revenue

-

-

-

-

-

-

Adjusted operating (loss)/ profit

 

-

 

(0.1)

 

3.5

 

13.9

 

3.5

 

13.8

Depreciation

-

-

0.6

1.8

0.6

1.8

Amortisation

-

-

-

-

-

-

Trading assets

-

-

-

81.3

-

81.3

Capital expenditure

-

-

0.3

1.1

0.3

1.1

 

Total

2012

2011

£m

 £m

External revenue

311.9

459.9

Inter-segment revenue

0.4

0.4

Adjusted operating profit

25.2

33.3

Depreciation

 4.3

5.4

Amortisation

4.0

5.3

Trading assets

70.2

140.5

Capital expenditure

12.1

7.6

 

 

Notes to the announcement of results

____________________________________________________________________________

For the year to 31 March 2012

 

2 Segmental reporting (continued)

 

Reconciliations of reportable segment information

 

 

2012

 

2011

 £m

£m

Revenue

Total revenue for continuing reportable segments

223.4

207.8

Elimination of inter-segment revenue

(0.4)

(0.4)

Group revenue

223.0

207.4

 

 2012

 

2011

£m

£m

Depreciation

Total depreciation for continuing reportable segments

3.7

3.6

Corporate depreciation

0.1

0.1

Group depreciation

3.8

3.7

 

2012

2011

£m

£m

Net assets

Total trading assets for continuing reportable segments

70.2

59.2

Corporate net assets and unallocated items

7.5

-

Goodwill and intangible assets

106.8

111.5

Income tax and deferred tax

(13.6)

(13.0)

Financial liabilities

-

(0.2)

Provisions and retirement benefit obligations

(5.8)

(5.9)

Net cash/(debt)

8.6

(74.3)

Assets held for sale - excluding net debt

-

94.3

Group net assets

173.7

171.6

Notes to the announcement of results

_________________________________________________________________________

For the year to 31 March 2012

 

2 Segmental reporting (continued)

 

Geographical segments

 

In presenting information on the basis of geographical segments, segment revenue is provided based on the geographical location of the customer and the geographical location of the business unit. Segment assets are based on the geographical location of the assets.

 

2012

2011

 

Continuing

Discont-inued

 

Total

 

Continuing

Discont-inued

 

Total

 £m

 £m

£m

 £m

 £m

£m

Revenue by location of customer

UK

52.2

48.9

101.1

43.3

146.8

190.1

France

16.1

7.6

23.7

11.5

19.8

31.3

Italy

20.7

4.9

25.6

21.5

14.1

35.6

Rest of Europe

45.3

7.0

52.3

40.9

21.6

62.5

USA

62.6

14.6

77.2

59.3

34.8

94.1

Rest of World

26.1

5.9

32.0

30.9

15.4

46.3

Total

223.0

88.9

311.9

207.4

252.5

459.9

 

2012

2011

 

 

Continuing

Discont-inued

 

Total

 

Continuing

Discont-inued

 

Total

 £m

 £m

£m

 £m

 £m

£m

Revenue by location of business unit

UK

95.7

54.0

149.7

82.0

160.9

242.9

France

20.0

9.0

29.0

22.7

23.6

46.3

Italy

16.2

5.4

21.6

19.4

15.6

35.0

Rest of Europe

10.9

4.4

15.3

9.1

14.2

23.3

USA

80.1

14.5

94.6

74.2

34.5

108.7

Rest of World

0.1

1.6

1.7

-

3.7

3.7

Total

223.0

88.9

311.9

207.4

252.5

459.9

 

 

 

 

  

Notes to the announcement of results

_________________________________________________________________________

For the year to 31 March 2012

 

2 Segmental reporting (continued)

 

Geographical segments (continued)

 

 

 

 

 

 

 

 

2012

 

2011

 £m

£m

Non-current assets by location of business unit

UK

60.3

62.0

France

2.1

2.4

Italy

21.4

22.3

Rest of Europe

2.3

0.4

USA

60.3

59.8

Rest of World

1.1

0.5

Total

147.5

147.4

 

 

3 Financial income and expense

 

 

2012

 

2011

 £m

£m

Financial income - continuing operations

Revaluation of financial instruments

0.2

0.3

Interest income

-

0.1

Expected return on pension scheme assets

1.3

1.1

1.5

1.5

 

2012

 

2011

 £m

£m

Financial expense - continuing operations

Interest on bank loans and overdrafts

1.6

3.2

Interest cost on retirement benefit obligation

1.1

1.1

2.7

4.3

 

 

 

 

 

 

Notes to the announcement of results

_________________________________________________________________________

For the year to 31 March 2012

 

4 Reconciliation of adjusted profit measures

 

Umeco uses adjusted figures as key performance indicators, as these are considered to provide a more consistent measure of operating performance. Adjusted figures are stated before the results of discontinued operations, amortisation and impairment charges relating to intangible assets, significant items, the revaluation of financial instruments based on their market values and associated tax effects. The total and adjusted profit measures are reconciled below.

 

 

2012

 

2011

 £m

£m

Operating profit - continuing operations

Total operating profit

17.7

11.4

Exclude

- significant items

-

2.8

- amortisation of intangible assets

4.0

5.3

Adjusted operating profit - continuing operations

21.7

19.5

Profit before tax - continuing operations

Total profit before tax

16.5

8.6

Exclude

- significant items

-

2.8

- amortisation of intangible assets

4.0

5.3

- revaluation of financial instruments

(0.2)

(0.3)

Adjusted profit before tax - continuing operations

20.3

16.4

Profit attributable to owners of the Company

Total profit attributable to owners of the Company

13.8

2.2

Exclude

- significant items

-

2.8

- amortisation of intangible assets

4.0

5.3

- revaluation of financial instruments

(0.2)

(0.3)

- loss after tax of discontinued operations

1.0

4.5

- profit on disposal of discontinued operation

(3.5)

-

- associated tax effects

(1.3)

(2.6)

Adjusted profit attributable to owners of the Company - continuing operations

 

13.8

 

11.9

 

Pence

 

Pence

Adjusted earnings per share - continuing operations

28.6

24.6

 

 

 

Notes to the announcement of results

_____________________________________________________________________________

For the year to 31 March 2012

 

5 Income tax

 

The effective tax rate on profit before tax from continuing operations was 31.5 per cent (2011: 22.4 per cent). The effective tax rate on adjusted profit before tax from continuing operations was 32.0 per cent (2011: 27.6 per cent), based on a tax expense on adjusted profit before tax of £6.5 million (2011: £4.5 million).

 

6 Dividends

 

 2012

2011

 Pence

per share

 

 £m

 Pence

per share

 

 £m

Dividends paid

Previous year final

11.50

5.5

11.00

5.3

Current year interim

4.00

2.0

6.75

3.2

15.50

7.5

17.75

8.5

 2012

2011

 Pence

per share

 

 £m

 Pence

per share

 

 £m

Dividends proposed

Interim

4.00

2.0

6.75

3.2

Final

-

-

11.50

5.5

4.00

2.0

18.25

8.7

 

 

The terms of the Umeco Bonus Plan require that dividends are waived by participants in respect of deferred shares. Consequently, the final dividend declared in respect of the year to 31 March 2011 and the interim dividend declared in respect of the year to 31 March 2012 were each waived in relation to 205,086 shares.

 

7 Earnings per share

 

Earnings per share is calculated on profit attributable to owners of the Company of £13.8 million (2011: £2.2 million). Adjusted profit attributable to owners of the Company, which provides a consistent measure of operating performance, was £13.8 million (2011: £11.9 million) as shown in note 4.

 

Notes to the announcement of results

_____________________________________________________________________________

For the year to 31 March 2012

 

7 Earnings per share (continued)

 

Earnings per share from continuing operations is calculated on profit from continuing operations of £11.3 million (2011: £6.7 million). Earnings per share from discontinued operations is calculated on profit from discontinued operations of £2.5 million (2011: £4.5 million loss).

 

2012

2011

Million

Million

Weighted average number of shares in issue

Basic

48.2

48.1

Dilutive effect of share options

0.4

0.8

Diluted

48.6

48.9

 

8 Acquisition of property, plant & equipment

 

Additions of £11.9 million (2011: £6.5 million), including corporate additions of £0.1 million (2011: £nil), were wholly funded by cash.

 

9 Intangible assets

 

 

 

 

Goodwill

Customer relationships, contracts & orders

 

 

 

Total

£m

£m

£m

Cost

At 1 April 2011

98.9

33.0

131.9

Foreign exchange translation

(0.6)

(0.3)

(0.9)

At 31 March 2012

98.3

32.7

131.0

Amortisation & impairment losses

At 1 April 2011

0.8

19.6

20.4

Amortisation charge

-

4.0

4.0

Foreign exchange translation

-

(0.2)

(0.2)

At 31 March 2012

 0.8

23.4

24.2

Net book value

At 31 March 2012

97.5

9.3

106.8

At 1 April 2011

98.1

13.4

111.5

 

 

Notes to the announcement of results

_____________________________________________________________________________

For the year to 31 March 2012

 

10 Reconciliation of net cash to movement in net cash/(debt)

 

 2012

 2011

 £m

 £m

Net decrease in cash

(23.5)

(18.3)

Drawdown of bank loans

(16.2)

(17.9)

Repayment of bank loans

120.6

37.0

Repayment of lease finance liabilities

0.2

0.2

81.1

1.0

Effect of exchange rate fluctuations

1.8

4.3

Movement in net debt

82.9

5.3

Net debt at start of year

(74.3)

(79.6)

Net cash/(debt) at end of year

8.6

(74.3)

 

Net cash/(debt) comprises cash balances, bank overdrafts, bank loans and lease finance obligations.

 

11 Discontinued operations

 

On 20 May 2011, Umeco entered into a disposal agreement with Quicksilver Holdco Limited for the sale and purchase of the entire issued capital of the Pattonair companies, which at the time constituted one of Umeco's three business streams. The disposal was approved by shareholders at a general meeting held on 13 June 2011 and completed on 29 July 2011 for a net consideration of approximately £112.5 million before transaction costs, excluding £8.0 million deferred consideration. The payment of the £8.0 million deferred consideration will be satisfied by four equal instalments of £2.0 million, to be paid on 29 June 2012, 29 September 2012, 31 December 2012 and 29 March 2013.

 

The following subsidiaries of Umeco plc, together with their place of operation and country of incorporation, formed the Supply Chain business and their results have accordingly been presented separately from continuing operations and are disclosed as a discontinued operation.

 

Incorporated and operated in Great Britain and registered in England and Wales:

Pattonair (Derby) Limited;

Pattonair Limited;

Pattonair Properties Limited;

Pattonair (Wolverhampton) Limited;

Orchard House Limited - a non trading company; and

Aviation Supplies Co. Limited - a non trading company.

 

Notes to the announcement of results

_________________________________________________________________________

For the year to 31 March 2012

 

11 Discontinued operations (continued)

 

Incorporated and operated elsewhere:

Pattonair (Berlin) GmbH, which is incorporated and operated in Germany;

Ulogistics Canada, Inc., which is incorporated and operated in Canada;

Pattonair USA, Inc., and Uniseal, Inc., which are incorporated and operated in the United States of America;

Pattonair SAS, which is incorporated and operated in France;

Pattonair S.R.L, which is incorporated and operated in Italy;

Pattonair Asia Pte. Limited, which is incorporated and operated in Singapore;

Pattonair do Brasil Serviços E Logística Ltda, which is incorporated and operated in Brazil; and

Pattonair (Xi'an) Trading Limited, which is incorporated and operated in China.

 

On 8 July 2010, the Group completed the sale of the business and assets of Advanced Composites Group SA (Pty) Limited which is incorporated and operated in South Africa. Its results have accordingly been presented separately from continuing operations and are disclosed as a discontinued operation.

 

The results of the discontinued operations included in the Consolidated Statement of Comprehensive Income were as follows:

 

2012

2011

Supply Chain

ACG South Africa

Total

Supply Chain

ACG South Africa

Total

 £m

 £m

£m

 £m

 £m

 £m

Revenue

88.9

-

88.9

251.9

0.6

252.5

Cost of sales

(72.3)

-

(72.3)

(203.4)

(0.7)

(204.1)

Gross profit/(loss)

16.6

-

16.6

48.5

(0.1)

48.4

Administration expenses*

 

(14.2)

 

-

 

(14.2)

 

(34.8)

 

-

 

(34.8)

Operating profit/(loss)

 

2.4

 

-

 

2.4

 

13.7

 

(0.1)

 

13.6

Net financial expense

 (1.8)

 

-

(1.8)

 

(2.3)

 

-

 

(2.3)

Profit/(loss) before tax

 

0.6

 

-

 

0.6

 

11.4

 

(0.1)

 

11.3

Income tax - total

(1.6)

-

(1.6)

(3.1)

(0.2)

(3.3)

(Loss)/profit after tax

 

(1.0)

 

-

 

(1.0)

 

8.3

 

(0.3)

 

8.0

Profit on disposal

3.5

-

3.5

-

-

-

Write down of assets held for sale

 

-

 

-

 

-

 

(12.5)

 

-

 

(12.5)

Profit/(loss) attributable to owners of the Company

 

 

 

2.5

 

 

 

-

 

 

 

2.5

 

 

 

(4.2)

 

 

 

(0.3)

 

 

 

(4.5)

*including a curtailment gain of £0.6 million (2011: £nil)

 

 

 

Notes to the announcement of results

_________________________________________________________________________

For the year to 31 March 2012

 

11 Discontinued operations (continued)

 

Cash flows from discontinued operations were as follows:

 

2012

2011

Supply Chain

ACG South Africa

 

 

Total

Supply Chain

ACG South Africa

 

 

Total

 £m

 £m

£m

 £m

 £m

£m

Net cash flow from operating activities

 

(21.7)

 

-

 

(21.7)

 

9.6

 

0.1

 

9.7

Net cash flow from investing activities

 

106.1

 

-

 

106.1

 

(3.1)

 

0.5

 

(2.6)

Net cash flow from discontinued operations

 

84.4

 

-

 

84.4

 

6.5

 

0.6

 

7.1

 

 

The divestment had the following effect on the financial position of the Group:

£m

Property, plant & equipment

14.2

Intangible assets

 11.2

Deferred tax assets

 2.0

Inventories

160.7

Trade & other receivables

65.3

Income tax receivable

3.2

Cash

 10.4

Trade & other payables

(135.5)

Income tax payable

 (0.9)

Loans & borrowings

 (1.0)

Other payables

(88.6)

Provisions

(0.2)

Net assets disposed of

40.8

Consideration received (£48.5 million, net of disposal costs of £7.6 million)

(40.9)

Recycling of cumulative currency translation reserve on disposal

(3.4)

Profit arising on disposal

(3.5)

 

Net consideration received of £48.5 million includes the £8.0 million deferred consideration, and intercompany debt of £81.4 million was paid by Supply Chain to the Group on completion. The net cash flow from discontinued operations of £84.4 million shown in the Consolidated Statement of Cash Flows comprises total cash received, net of cash disposed and expenses paid to date, and net of cash flows from discontinued operating, investing and financing activities.

 

 

 

 

 

 

 

Notes to the announcement of results

_________________________________________________________________________

For the year to 31 March 2012

 

11 Discontinued operations (continued)

 

There were no assets held for sale at 31 March 2012. The major classes of assets and liabilities comprising the operations held for sale at 31 March 2011 related to the Supply Chain business and were as follows:

 

2011

£m

Assets

Non-current assets

Property, plant & equipment

14.5

Intangible assets

 23.8

Deferred tax assets

 1.4

39.7

Current assets

Inventories

151.5

Trade & other receivables

40.2

Income tax receivable

3.2

Cash

 59.5

254.4

Total assets

294.1

Write down of assets held for sale

 (12.5)

Total assets classified as held for sale

281.6

Liabilities

Current liabilities

Trade & other payables

 (125.0)

Income tax payable

 (2.4)

Loans & borrowings

(2.3)

 (129.7)

Non-current liabilities

Other payables

(0.2)

Provisions

(0.2)

(0.4)

Total liabilities classified as held for sale

(130.1)

Net assets classified as held for sale

151.5

 

Notes to the announcement of results

_________________________________________________________________________

For the year to 31 March 2012

 

11 Discontinued operations (continued)

 

 

2012

 

2011

 £m

£m

Operating profit - discontinued operations

Total operating profit - discontinued operations

2.4

13.6

Exclude

- significant items

1.1

0.2

Adjusted operating profit - discontinued operations

3.5

13.8

Profit before tax - discontinued operations

Total profit before tax - discontinued operations

0.6

11.3

Exclude

- significant items

2.1

0.2

- revaluation of financial instruments

-

(0.4)

Adjusted profit before tax - discontinued operations

2.7

11.1

Profit attributable to owners of the Company

Total profit/(loss) attributable to owners of the Company - discontinued operations

 

2.5

 

(4.5)

Exclude

- significant items

3.3

0.2

- write down of assets held for sale

-

12.5

- profit on disposal of subsidiaries

(3.5)

-

- revaluation of financial instruments

-

(0.4)

- associated tax effects

(0.5)

(0.1)

 

Adjusted profit attributable to owners of the Company - discontinued operations

 

1.8

 

7.7

 

 

Pence

 

 

Pence

Adjusted earnings per share - discontinued operations

3.7

16.2

 

Of the significant items disclosed above, £1.1 million (2011: £nil) is in respect of compensation to directors for loss of office, £1.0 million (2011: £nil) is in respect of the write-off of prepaid bank fees, and £1.2 million (2011: £nil) relates to provisions for potential tax adjustments.

Notes to the announcement of results

_________________________________________________________________________

For the year to 31 March 2012

 

12 Post balance sheet events

 

On 12 April 2012, the boards of Umeco and Cytec announced that they had reached agreement on the terms of a recommended cash offer by Cytec UK Holdings Limited, a wholly-owned subsidiary of Cytec, for the entire issued and to be issued share capital of Umeco. It is intended that the acquisition will be effected by way of a Court-sanctioned Scheme of Arrangement of Umeco under Part 26 of the Companies Act 2006.

 

Under the terms of the acquisition, Umeco shareholders will be entitled to receive 550 pence in cash for each Umeco share held at the reduction record time, valuing the entire issued and to be issued share capital of Umeco at approximately £274 million.

 

On 28 May 2012, the Scheme of Arrangement was approved by Umeco shareholders in general meeting.

 

Completion of the acquisition remains subject to the satisfaction or waiver of the other conditions set out in the Scheme document dated 25 April 2012 sent to shareholders, including the receipt of certain competition clearances and the Court sanctioning the Scheme of Arrangement at the scheme court hearing and confirming the capital reduction at the reduction court hearing. The indicative dates for the scheme court hearing and the reduction court hearing are 18 July 2012 and 20 July 2012, respectively. Subject to the conditions as described above, the Scheme of Arrangement is expected to become effective on 20 July 2012.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BLGDLIDBBGDI

Related Shares:

Ubsetfusmca
FTSE 100 Latest
Value9,266.88
Change24.35