Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Results for the Second Quarter and First Half

5th Aug 2014 07:00

RNS Number : 2259O
Turbo Power Systems Inc
05 August 2014
 



 

Turbo Power Systems Inc. ("TPS" or the "Company")

Announces Results for the Second Quarter

and First Half Ended 30 June 2014

 

Key Features Q2 vs Q1 2014

· Order intake was £3.33 million (Q1 2014: £3.80 million).

· Revenue increased 26% to £4.16 million (Q1 2014: £3.30million)

· Gross profit increased 70% to £0.82 million (Q1 2014: £0.48 million), with gross margin 20% (Q1 2014: 15%).

· Total expenses were down 16% to £1.53 million (Q1 2014: £1.81 million).

· Operating loss before other operating income £0.71 million (Q1 2014: £1.33 million).

· Net loss decreased to £0.90 million (Q1 2014: £1.44 million).

· Cash outflow from operations decreased 72% to £0.43 million (Q1 2014: £1.55 million)

 

Key Features H1 2014 vs H1 2013

· Revenue decreased 18% to £7.46 million (H1 2013: £9.07 million)

· Total expenses decreased 22% to £3.34 million (H1 2013: £4.26 million)

· Operating loss before other operating income increased 42% to £2.04 million (H1 2013: £1.43 million)

· Cash outflow from operations decreased 44% to £1.99 million (H1 2013: £3.53 million)

 

· Continuing financial support by TAO Sustainable Power Solutions (UK) Limited ("TAO UK"), TPS's parent undertaking.

- The Company remains critically dependent on this loan funding, with an extension to the current loan of £0.40 million on 13 May 2014.

- Balance of loan from TAO UK outstanding at 30 June 2014 was £10.84 million (being principal of £9.89m and accrued interest of £0.95m), repayable on 1 April 2016.

 

 

Carlos Neves, Chief Executive Officer, said:

 

"We are pleased that revenue in Q2 grew by 26% over Q1, with order intake in line with Q1, as certain expected orders were delayed into the second half of 2014. We were able to continue to focus on our cost reduction programme, reducing our total expenses by 16% quarter-upon-quarter and during the first half as a whole, significantly improved the level of cash outflows from operations and reduced the amount of new external financing drawn from our major shareholder.

 

We remain confident in our prospects for the rest of the financial year, with opportunities available where TPS's excellence in manufacture of innovative designs and ability to implement new ideas are valued."

 

 

For further information, please contact:

Turbo Power Systems

Tel: +44 (0)191 482 9200

Carlos Neves, Chief Executive Officer

Charles Rendell, Chief Financial Officer

 

Kreab Gavin Anderson (financial public relations)

Tel: +44 (0)20 7074 1800

Robert Speed

finnCap (NOMAD, broker and financial advisor)

Tel: +44 (0)20 7220 0500

Ed Frisby, Henrik Persson

 

Notes to Editors

 

About Turbo Power Systems

 

Company Website: www.turbopowersystems.com 

 

Turbo Power Systems Inc (AIM:TPS.L) is a leading UK based designer and manufacturer of innovative power solutions. TPS's products are all based on its core technologies of high speed motors and generators and power electronics which are sold into a number of market sectors including aerospace, rail and various industrial sectors. The Company's products provide high performance while improving efficiency and reducing process energy consumption compared to existing technologies.

 

Turbo Power System's existing customers include blue chip companies such as Bombardier Transportation, Daikin Applied, Eaton Aerospace and UK Power Networks. The Company also has commercial contracts with its ultimate parent company, Vale Soluções em Energia S.A. ("VSE"), the Brazilian energy solutions company, which through Tao Sustainable Power Solutions (UK) Ltd ("TAO UK"), which is a VSE wholly owned subsidiary and TPS's parent undertaking, owns 89.4% of the issued share capital of the Company.

 

 

Forward looking statements

 

This press release contains forward-looking statements. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events, or performance, and underlying assumptions and other statements that are other than statement of historical fact. These statements are subject to uncertainties and risks including, but not limited to, the ability to meet on-going capital needs, product and service demand and acceptance, changes in technology, economic conditions, the impact of competition, the need to protect proprietary rights to technology, government regulation, and other risks defined in this document and in statements filed from time to time with the applicable securities regulatory authorities.

 

 

Notice of no auditor review of interim financial statements

 

 

Under Canadian National Instrument 51-102, Part 4, subsection 4.3(3(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

 

The accompanying un-audited interim financial statements of the Company have been prepared by and are the responsibility of the Company's management.

 

The Company's independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity's auditor.

 

 

 

This review has been prepared as at 5 August 2014.

 

Financial Performance

 

Quarterly Financial performance

 

Total revenue in the quarter ended 30 June 2014 of £4.16 million was 22% lower than the comparable quarter in 2013 (Q2 2013: £5.31 million).

 

Production revenue remained stable at £3.92 million (Q2 2013: £3.97 million), whilst development income fell by 82% to £0.24 million (Q2 2013: £1.34 million). Revenue recognisable from development contracts has reduced as they move into their testing phases, before follow on production orders are raised.  We continue to actively seek to improve our pipeline of development projects.

 

Gross profit decreased by 56% to £0.82 million (Q2 2013: £1.87 million), with gross margin decreasing to 20% (Q2 2013: 35%) due to the mix of production lines sold and the lower development revenue which typically attracts a higher gross margin %.

 

Research and product development costs in the quarter decreased 64% to £0.38 million (Q2 2013: £1.07 million), in line with the Board's plans for the Company to become more focused.

 

General and administrative costs, which consist mainly of staff costs, facilities costs and the costs associated with the Company's public listings, were up by 30% compared to 2013 to £0.97 million (Q2 2013: £0.75 million). However, June 2013 included a one-time release of the asset retirement provision of £0.50 million. Accordingly there is an underlying reduction of 22% (£0.28 million) in general and administration costs for the second quarter of 2014.

 

The Company has continued to control its costs without prejudicing the business' operational strengths, with a reduction in headcount of 23% compared with 30 June 2013 (30 June 2014: 126, 30 June 2013: 163) and the consolidation during the second half of 2013 of its operations to the Gateshead site.

 

Operating loss before other operating income was £0.71 million (Q2 2013: £0.12 million).

 

Other operating income of £0.05 million was due to the release of the Regional Growth Fund grant (Q2 2013: £0.03 million).

 

Finance expense was £0.24 million (Q2 2013: £0.06 million). The increase of £0.18 million was due to the increased loans from TAO UK and the effects of changes in the £/US Dollar exchange rate.

 

The Company recorded a net loss of £0.90 million (Q2 2013: £0.14 million), an increase of £0.76 million; increase £ 0.26 million excluding the one-time release of the asset retirement provision of £0.50 million in 2013. .

 

The Company recorded an operating cash outflow before working capital movements of £0.67 million for the quarter (Q2 2013: £0.49 million). After adjusting for changes in working capital items and purchases of property, plant and equipment the Company recorded an overall cash outflow of £0.46 million (Q2 2013: £1.88 million). There was an overall net cash outflow for the quarter of £0.06 million (Q2 2013: inflow £0.22 million).

 

The Company finished the quarter with unrestricted cash balances of £0.23 million (2013: £0.34 million) and held further cash of £0.10 million (2013: £0.13 million) associated with utility bonds.

 

 

OPERATIONAL REVIEW

 

Business of the Company

 

Turbo Power Systems is a technology-led Company that designs and manufactures high-speed electric motors, generators and power electronics systems and provides bespoke solutions to transport, industrial, energy conversion and military markets.

 

Its track record in engineering innovation, which has been built and tested over a number of years, allows the Company to meet challenging design and manufacturing briefs with specific requirements relating to environmental performance and performance to volume demands across the world.

 

TPS has a proven and worldwide track record in the development and deployment of equipment in many sectors, but especially in rail and industrial. Long term relationships with customers in these markets have been built based on delivering competitive products with proven reliability.

 

The expertise developed over the last 30 years, on high-speed electrical machines and power electronics, allows the Company to explore its current and future portfolio and adjust accordingly to grow successfully in its chosen markets.

 

Way Forward

 

As a technology-led business, the Company understands the challenges of the market regarding quality, costs and timing. As noted in the 2013 Annual Report, TPS concentrates on three important pillars that will continue to be key to the successful implementation of its strategy:

 

· Improve the quality of the portfolio;

· Superior execution within design development, manufacturing operations and support activities; and

· Consistent delivery of internal improvements.

 

Improve the quality of the portfolio

 

The Company aims to optimise, simplify, standardise and automate wherever possible the following portfolio categories: products offered, operational sites, inventory, receivables and staffing.

 

During the quarter the Company continued with the plan to develop its capabilities, products and bespoke solutions. The Research and Development budget has been focused on specific areas that can be used to assist in the contracts that the Company is currently bidding for. These contracts are of a long term nature and the Company is working closely with customers to ensure acceptable margins. This has led to longer negotiations with the customers but should result in better contracts for both parties.

 

Superior execution within design development, manufacturing operations and support activities

 

The Company recognises that its 30 years of experience together with the talented and highly skilled workforce are the most important assets it has. The Board firmly believes that these assets, and our continuous pursuit of efficiencies, will allow TPS to react faster and be even more integrated to fulfil the market's needs.

 

The Company is increasing its value proposition by bringing more integrated products to its customers. This change in the way that the customers contract with the Company, as noted last quarter, is elongating the contract approval process in the short term.

 

Consistent delivery of internal improvements

 

The Company seeks to further develop a culture of cost consciousness and to eliminate excess costs. Continuous improvements, which commenced in 2013, continued, including working with customers to review the quality and quantities of the products required. The Company has been working to increase the average selling price of the products in line with the value proposition.

 

Current Operations

 

During the quarter the Company announced a major new contract with UK Power Networks (UKPN) to supply a ground-breaking new design of electrical energy controller for trials on the electricity distribution networks in the London and Brighton areas. This contract is the Company's first in the exciting low carbon initiatives market.

 

The increasing occurrence of low carbon technologies connecting to the electricity network, as a consequence of the planned transition to a low carbon economy, is increasing the load on low voltage (LV) distribution networks. The Company's electrical energy controller achieves a controllable coupling for the LV feeders of multiple substations, through which the load on each sub-station can be balanced to reduce the likelihood of over-loading of transmission equipment. Based on loading profiles, capacity sharing at peak load times is achieved by allowing the transfer of power between substations as well as from one electrical phase to another within the same substation. This is expected to enable low carbon technologies to be accommodated through existing substations, reducing the requirement for additional infrastructure.

 

The Company today announced a further order from UKPN for the prototype units to be used in the trails. UKPN has recognised the Company's ability to produce these specialised units as well as the design work. The Company will, therefore, be building its expertise in the grid linked market as well as the stand alone rail power market.

 

This first contract has opened the low carbon renewable energy market with other opportunities being offered to the Company. Opportunities exist in the small and medium scale renewables market, such as wind turbines, which the Company is looking to exploit as the technology moves towards more mainstream acceptance and the industry matures.

 

The Company announced a further $3.4 million order from Bombardier for auxiliary power units for the Toronto Transit Commission. Production of these units will commence in the second half of 2014 and continue into 2015.

 

The Company continues to pursue the energy efficiency market for its electric motors and generators. Market studies have been conducted into energy recovery systems, and the Board believes that TPS's technology would work very well with the push into the energy space. The Company is currently exploring opportunities with partners to provide systems that can be self-sufficient for energy recovery and subsequent energy generation at on site locations.

 

The headcount has been reducing since its peak level of 223 in June 2012, with overall headcount at 30 June 2014 of 126 compared to 163 at 30 June 2013.

 

Support from TAO UK

 

The Company extended its loan from its parent company, TAO UK on 13 May 2014, by £0.40 million. This takes the current loan position to £9.89 million. In addition, the Company has accrued unpaid interest of £0.95 million as at 30 June 2014. The loan is repayable on 1 April 2016.

 

 

Summary

 

In summary, the Company has continued to implement its strategy of bidding for profitable production and development contracts whilst maintaining a disciplined and considered approach to costs.

 

We remain confident in our prospects for the rest of the financial year, with opportunities available where TPS's excellence in manufacture of innovative designs and ability to implement new ideas are valued. 

 

The Company remains critically dependent on loan funding to continue funding the planned growth in 2014 and beyond.

 

 

Going Concern

 

These consolidated interim financial statements have been prepared on the basis of International Financial Reporting Standards (IFRS) applicable to a "going concern", which assume that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations.

 

The Company is critically dependent upon i) customers paying to contractual terms and ii) the continued financial support of its intermediate parent undertaking TAO UK, who in turn is dependent on their parent undertaking Vale Soluções em Energia S.A (VSE), for such continued financial support in order to meet budgeted and forecasted working capital requirements and support the Company's growth plans. If not secured, this may result in the curtailment of the Company's activities.

 

As at 30 June 2014 the Company had net operating outflows, with a net debt of £14.30 million, being £14.53 million of debt less £0.23 million of cash. The Company has a cumulative deficit of £98.61 million as at 30 June 2014 and continued to be loss making for the period then ended.

 

If the Company is unable to generate positive cash flows from operations, ensure the continued financial support from TAO UK and ultimately VSE, or secure additional debt or equity financing these conditions and events would cast significant doubt regarding the going concern assumption and, accordingly, the use of accounting principles applicable to a going concern.

 

These consolidated financial statements do not reflect adjustments to the carrying values of the assets and liabilities, the reported expenses and the balance sheet classifications. This could be material, which would be necessary if the going concern assumption were not appropriate.

 

However the Directors believe that they will succeed in delivering the Company's projected financial performance and that financial support from TAO UK and, ultimately, VSE will remain in place to enable the Company to meet budgeted and forecasted working capital requirements and support the Company's growth plans. Accordingly they have continued to adopt the going concern basis of preparation.

 

Summary of Quarterly Results

 

The following table shows selected quarterly consolidated financial information of the Company for the last eight quarters:

 

 

All amounts in £'000

Except (Loss) per share

Revenue

Research and product development

General and administrative

Net (loss)

(Loss) per share

Pence

September 2012

3,555

974

1,736

(1,669)

(0.05)

December 2012

3,545

758

1,530

(1,959)

(0.08)

March 2013

3,760

648

1,428

(950)

(0.03)

June 2013

5,308

1,066

747

(139)

(0.00)

September 2013

5,174

653

1,203

(214)

(0.01)

December 2013

4,714

530

1,633

(1,548)

(0.05)

March 2014

3,298

502

1,071

(1,442)

(0.04)

June 2014

4,160

378

968

(900)

(0.03)

 

Revenue increased in June 2014 by 26% to £4.16 million over £3.33 million in the March quarter, mainly due to increased production revenues through MRO sales orders and development revenues from the UKP Power Networks contract announced in April 2014.

 

Research and development expenditure is decreasing compared with previous years, reflecting the continuing trend of focused activity and timing of external spend.

 

General and Administration expenses have decreased in the June 2014 quarter over 2013 (excluding the one-time release of the asset retirement provision of £0.50 million) due to the Company's drive to control its overhead costs and deliver a quarter on quarter trend of reduced costs.

 

Copies of Quarterly and Annual Results

 

The Company's full Financial Results and Managements' Discussion and Analysis for 2013, together with the first half year 2014 Financial Results and Managements' Discussion and Analysis are available on www.sedar.com. Full 2013 financial statements were mailed to shareholders during May 2014.

 

Copies of the quarterly and annual results are available from the Company's office at 1 Queens Park, Queensway North, Team Valley Trading Estate, Gateshead, NE11 0QD, United Kingdom or available to view from the Company's website at www.turbopowersystems.com

 

 

Review of the quarter ended 30 June 2014

 

Revenue

 

 

Revenue in the quarter ended 30 June 2014 was £4.16 million (2013: £5.31 million.)

2014

2013

£'000

£'000

Production

3,917

3,973

Development

243

1,335

4,160

5,308

 

Production revenue remained in line with 2013 but increased 24% over the previous quarter (Q1 2014: £3,159).

 

Development income, which is recognised on a percentage complete basis, decreased by 82% as development contracts reduce as they move into their testing phases, before follow on production orders are raised. We continue to actively seek to improve our pipeline of development projects.

 

Cost of Sales

The cost of sales was £3.34 million (2013: £3.44 million). The revenue in the quarter has resulted in a change of the mix of products that have been delivered. The lower development revenue has impacted gross margins as this has attracted higher gross margin.

 

During the period the Company has continued to work with customers to increase certain unit production selling prices and/or effect design changes to allow material and cost decreases to be implemented. Negotiations are continuing.

 

Research and product development

Research and product development expenditure in the quarter was £0.38 million (2013: £1.07 million). The level of expenditure has reduced as the projects move between phases. Expenditure tends to be higher at the middle of projects as prototypes are made, incurring external and material costs. At the start and end of projects expenditure tends to be lower for either design reviews or test reviews. The Company continues to focus on targeted research and development expenditure.

 

General and administrative costs

General and administrative costs, which consist mainly of staff costs, facilities costs and the costs associated with the Company's public listings, were up by 29% compared to 2013 to £0.97 million (2013: £0.75 million). However, June 2013 included a one-time release of the asset retirement provision of £0.50 million. Accordingly, there is an underlying reduction of 22% (£0.28 million) in general and administration costs for the second quarter of 2014.

 

The Company has continued to control its costs without prejudicing the business operational strengths, with a reduction in headcount and the consolidation of its operations in the second half of 2013 to the Gateshead site.

 

Other operating income

Other operating income of £0.05 million was due to the release of the government grant (2013: £0.03 million).

 

Finance income/expense

Finance expense of £0.24 million (2013: £0.06 million) arose from the interest on the loans from TAO UK (2014: £0.17 million, 2013: £ 0.12 million) and the effects of foreign exchange movements (2014 Loss £0.07 million, 2013:Gain £ 0.11 million).

 

Cash flows for the quarter ended 30 June 2014

Cash outflow from operating activities

The Company recorded an operating cash outflow before working capital movements of £0.67 million for the quarter (2013: £0.49 million). After adjusting for changes in working capital items and purchases of property, plant and equipment the Company suffered an overall cash outflow of £0.46 million (2013: £1.88 million).

 

Investing activities

Cash outflows from capital investments in the quarter were £0.03 million (2013: £nil).

Financing activities

The company received £0.4 million from the increase of the TAO UK loan in May 2014. (2013: £2.10 million)

 

Overall cash outflow for the period

Overall the cash outflow during the quarter was £0.06 million (2013: inflow £0.22 million).

 

 

Review of the six months ended 30 June 2014

 

Revenue

 

 

Revenue in the six months ended 30 June 2014 was £7.46 million (2013: £9.07 million.)

2014

2013

£'000

£'000

Production

7,076

7,376

Development

382

1,692

7,458

9,068

 

Production revenue decreased 4%, due to the completion of a current contract and the delay in receiving the follow on order which has now been received. There was also an increase in MRO sales in the period.

 

Development income, which is recognised on a percentage complete basis, has decreased by 77% due to project timings as we continue to actively seek to improve our pipeline of development projects.

 

Cost of Sales

The cost of sales was £6.16 million (2013: £6.24 million). The revenue in the period has resulted in a change of the mix of products that have been delivered. The lower development revenue has impacted gross margins as this has attracted higher gross margin.

 

During the period the Company has continued to work with customers to increase certain unit production selling prices and/or effect design changes to allow material and cost decreases to be implemented. Negotiations are continuing.

 

Research and product development

Research and product development expenditure in the six months was £0.88 million (2013: £1.71 million), down 49%.

 

General and administrative costs

General and administrative costs, which consist mainly of staff costs, facilities costs and the costs associated with the Company's public listings, were down by 6% compared to 2013 to £2.04 million (2013: £2.18 million). However, June 2013 included a one-time release of the asset retirement provision of £0.50 million. Accordingly there is an underlying reduction of 24% (£0.64 million) in general and administration costs for the first six months of 2014.

 

The Company has continued to control its costs without prejudicing the business operational strengths, with a reduction in headcount and the consolidation of its operations in the second half of 2013 to the Gateshead site.

 

Other operating income

Other operating income of £0.12 million was due to the release of the government grant (2013: £0.48 million).

 

Finance income/expense

Finance expense of £0.43 million (2013: £0.15 million) arose from the interest on the loans from TAO UK (2014: £0.32 million, 2013: £ 0.21 million) and the effects of foreign exchange movements (2014 Loss £0.11 million, 2013:Gain £ 0.08 million).

 

Cash flows for the six months ended 30 June 2014

Cash outflow from operating activities

The Company recorded an operating cash outflow before working capital movements of £1.92 million for the six months (2013: £1.70 million). After adjusting for changes in working capital items and purchases of property, plant and equipment the Company suffered an overall cash outflow of £2.02 million (2013: £6.62 million).

 

Investing activities

Cash outflows from capital investments in the six months were £0.07 million (2013: £0.09 million).

Financing activities

The company received £0.4 million from the increase of the TAO UK loan in May 2014. (2013: £2.10 million)

 

Overall cash outflow for the period

Overall the cash outflow during the six months was £1.62 million (2013: inflow £0.52 million).

 

 

Balance sheet as at 30 June 2014

The Company ended the period with an unrestricted cash balance of £0.23 million compared with £1.85 million at 31 December 2013. Substantially all of the Company's cash balances are denominated in Sterling.

In addition, the Company had restricted cash amounts of £0.10 million (31 December 2013: £0.13 million), principally relating to utilities deposits.

Non-current assets have decreased from £0.77 million at 31 December 2013 to £0.70 million at 30 June 2014, after depreciation and amortisation charges of £0.14 million.

Loans and borrowings have increased by £0.71 million to £10.84 million. The loan and interest are shown as a non-current liability repayable on 1 April 2016. The Company is continuing its discussions with TAO UK about the alternatives available to the Company when the loans of £10.84 million become repayable on 1 April 2016.

 

Net current assets at 30 June 2014, excluding restricted cash balances included under current assets, were £2.43 million (31 December 2013: £3.97 million).

As at 30 June 2014, the Company had 3,336,865,922 common shares issued and outstanding and 892,777,778 A ordinary shares issued and outstanding. As at that date there were 30,707,273 outstanding share options.

 

Contractual Obligations

Payments due by period

Total

2014

 

2015

2016

2017

2018 and thereafter

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

Trade and other payables

Loan notes

 

3,687

10,839

 

3,687

-

 

-

-

 

-

10,839

 

-

-

 

-

-

 

Operating leases

2,503

149

294

294

294

1,472

 

______

______

______

______

______

______

 

17,029

3,836

294

11,133

294

1,472

 

______

______

______

______

______

______

 

 

Shareholders' equity

The movement in shareholders' deficit comprised:

2014

£'000

As at 1 January 2014

(5,728)

Loss for quarter 1

(1,442)

Loss for quarter 2

(900)

As at 30 June 2014

(8,070)

 

As at 5 August 2014, the Company had 3,336,865,922 common shares issued and outstanding and 892,777,778 A ordinary shares issued and outstanding. As at that date there were 30,707,273 outstanding share options.

 

Liquidity

Cash and cash equivalents at 30 June 2014 were £0.23 million (31 December 2013: £1.85 million).

Restricted cash at 30 June 2014 was £0.10 million (31 December 2013: £0.13 million).

The Company reported a loss in the six months of £2.34 million and has a cumulative deficit of £98.61 million. The Company's ability to continue as a going concern depends on its ability to generate positive cash flows from operations or secure additional debt or equity financing.

The Company has not changed its approach to Currency risk and Interest rate risk management from that of the prior year and as disclosed in the annual statements at 31 December 2013.

Currency risk management

The Company's expenditure is principally denominated in Sterling, which is funded from Sterling cash balances. Exchange differences, which arise on consolidation of the Company's Canadian operations, are included in exchange adjustments within the income statement. At 30 June 2014 the Sterling equivalent of Canadian Dollar denominated net liabilities amounted to £2,500 (31 December 2013: net liabilities £12,000).

 

The Company receives a significant proportion of its revenue in US Dollars. As such the Company routinely maintains a significant receivables balance in US Dollars, which are revalued at each period end. At 30 June 2014 the Sterling equivalent of the US Dollar denominated assets amounted to £2.41 million (31 December 2013: £2.89 million).

 

To manage its foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, the Company uses forward foreign exchange contracts.

 

Interest rate risk management

 

The analysis of the Company's financial assets and borrowings analysed between floating and fixed interest rates is shown below

30 June 2014

31 December 2013

£'000

£'000

Floating rate financial assets

233

1,849

Fixed rate borrowings

(10,839)

(10,134)

The fixed rate borrowings are at 6.0% per annum.

The Company invests surplus cash funds in short term money market deposits with financial institutions and cash funds which have at least a short term credit rating of F1.

 

Financial instruments

The Company's financial assets and liabilities consist primarily of the cash and cash equivalents, restricted cash, trade receivables, trade payables and loans.

 

30 June 2014

31 December 2013

Loans and receivables

Financial liabilities at amortised cost

Loans and receivables

Financial liabilities at amortised cost

£'000

£'000

£'000

£'000

Asset/(Liability)

Cash and cash equivalent

233

-

1,849

-

Restricted cash

102

-

125

-

Trade, prepayments and other receivables

3,026

-

3,853

-

Trade and other payables

-

(3,687)

-

(4,336)

Loans

-

(10,839)

-

(10,134)

Total

3,361

(14,526)

5,827

(14,470)

 

The amounts at which the assets and liabilities above are recorded are considered to approximate to fair value.

 

Fair value estimation

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Company uses a variety of methods and makes assumptions that are based on market conditions existing at each balance sheet date. Techniques, such as estimated discounted cash flows, are used to determine fair value for the financial instruments. The fair value of forward foreign exchange contracts is determined using quoted forward exchange rates at the balance sheet date.

 

The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values due to the short-term nature of trade receivables and payables. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the group for similar financial instruments.

 

Derivative financial instruments

The Company uses foreign exchange forwards to help manage its foreign exchange risk. The Company classifies these derivatives as financial assets at fair value through profit and loss. Derivatives are classified as current assets.

 

Financial assets carried at fair value through profit or loss are initially recognised at fair value, and transaction costs are expensed in the income statement. Financial assets are derecognised when the rights to receive cash flows from the investments have expired or have been transferred and the group has transferred substantially all risks and rewards of ownership.

 

Gains or losses arising from changes in the fair value of the 'financial assets at fair value through profit or loss' category are presented in the income statement within 'Other gains - net' in the period in which they arise.

 

Financial Risk Management and Capital Structure

The Company's risk management programme remains as detailed on page 51 in the Annual Report and Financial Statements 31 December 2013. There have been no significant changes since 31 December 2013.

Further information is provided in Management's Discussion and Analysis and the notes to these Condensed Consolidated Interim Financial Statements.

 

Related Party Transactions

 

On 13 May 2014, the Company announced that it had extended the loan financing agreement with TAO UK, its parent undertaking, to provide the Company with access to a further £0.40 million of debt financing to support working capital requirements, under the same terms and conditions as the previous loans. These loans are repayable on 1 April 2016.

 

Critical accounting policies and estimates

These interim condensed consolidated financial statements have been prepared on the basis of International Financial Reporting Standards applicable to a going concern, which assume that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations. As at 30 June 2014 the Company had net operating cash outflows. The Board believes the Company will require additional funding which, if not raised, may result in the curtailment of activities. The Company has a cumulative deficit of £98.61 million as at 30 June 2014.

 

Further information on Going Concern is provided in Note 2.

 

The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, revenue and expenses and the related disclosures of contingent assets and liabilities. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately differ from those estimates.

 

Estimates and underlying assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future period affected.

 

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the financial year are disclosed on page 42 in the Annual Report and Financial Statements for 31 December 2013.

 

 

Principal Risks and Uncertainties

 

Risk or uncertainty

 

Mitigation approach

Operating revenues

TPS has entered into large development and manufacturing contracts. The outcome of this is that large amounts of revenue are associated with one product line and one customer. As there is reliance on large contracts being signed by the Company, the impact of not signing a large contract would be high on the results of the Company in any one year. The Company recognises that it is increasingly difficult to forecast when these new contracts will be signed due to the importance customers associate such large values. The Company has suffered and will continue to suffer from delays in expected contract award dates.

 

The Company is seeking to change the emphasis on new contract signings. The Company has a revenue stream associated with repair, maintenance and overhaul that does not rely on large value contracts. The Company is focusing efforts to increase the percentage of revenue associated with these activities in addition with the new major contract awards.

The Company has always worked closely with its current customer base. Going forward this will continue, but greater emphasis is being put into working with new customers and hence increasing the number of contracts in bid and diluting the relative impact of individual contract awards.

 

 

Cost overrun on contracts due to technology risk

TPS is a technology-led company. As the products that it develops are technology driven, the Company is looking to use the latest design and practices when a new contract is won. This enables the Company to make the most efficient solution for each project. Due to these technology advances there is a significant risk extra costs may be incurred while developing new ideas to fulfil contracts.

 

 

 

The Company seeks to mitigate these risks by significant up front planning and research. The new ideas are reviewed by senior personnel and approved before use in new projects. A project based reporting and review system is put into place to monitor the activities and the output from design and testing phases. A system of cost control is in place to ensure that budgets are monitored and any variances recognised early and taken into account to mitigate them in future activities.

Further development activities

TPS undertakes research activities to ensure that the technology used is current and forward looking. There is a risk that the Company misses a directional change in where technology is moving and does not produce new and efficient designs.

 

 

The Company has a structure of senior engineers who are responsible for reviewing market trends and identifying new technologies as they become useful in our products. The Company also partakes in research projects that are originated via bodies such as the Technology Strategy Board. These projects typically involve University departments as well as a diverse group on interested parties. This helps the Company understand potential customer and supplier's knowledge and requirements.

 

 

Commercial relationships

TPS has longstanding commercial relationships with major customers. However, there is no guarantee that customers will continue to design and manufacture the appropriate products that require our technology. Any integration, design or manufacturing problems that the customer encounters could adversely affect the financial results of the Company.

The risk could be that the customer's designs no longer require, say, an auxiliary power unit and therefore future orders cease. Alternatively, a customer could be having issues with, say, the overall train design and manufacture and therefore revenue could be delayed.

 

 

The Company seeks to mitigate this risk by working closely with the customer. This involvement starts with understanding their future product roadmap and working closely at an early stage to help overcome new design problems. This works especially well on projects with existing customers. However, the Company is changing the profile of its salesforce as part of seeking to expand the customer base. This requires the Company to bring new fresh ideas to the market and identify current problems encountered in the marketplace.

In its major market of Rail, the Company tries to mitigate customer issues with train manufacture in regard to its own product line but will always be at risk of the overall train manufacture timing issues. The Company seeks to mitigate these through contractual timeframes and terms.

 

Dependence of key personnel

TPS is a technology-led company and hence reliant on key personnel. The Company has a group of senior personnel who oversee the design research and implementation. Having been through major personnel number changes in the last few years, key positions exist within the Company that require succession plans to be in place.

 

 

The Company works closely with key personnel to ensure that they are fully motivated and engaged on interesting and rewarding projects. The Company believes that the roles should be aligned to the individual's ability, so these can be within technical expertise or management responsibility.

Where a key position has been identified a succession plan has been drawn up.

 

Foreign currency exchange rate fluctuations

TPS is subject to foreign currency risk. Foreign currency sales (and to a much lesser extent) purchases are made in Euros and in Canadian and US Dollars. The Company's major contracts are denominated in US Dollars and therefore a major portion of cash receipts are in US Dollars. The Company is therefore exposed to movements in foreign currency rates over time.

 

 

 

The Company seeks over time, to balance currency requirements with currency inflows. Where there is excess currency inflow the Company seeks to match, to the extent possible, planned currency sales through forward foreign currency exchange contracts. The level of currency hedging is dependent on the credit limits available for future currency deals and the perceived currency forecast movement.

Future funding

TPS is critically dependent upon the continued financial support of its intermediate parent undertaking TAO UK, who in turn is dependent on their parent undertaking Vale Soluções em Energia S.A (VSE), for such continued financial support in order to meet forecast working capital requirements and support the Company's growth plans. If not secured, this may well result in the curtailment of the Company's activities.

 

 

The Company works closely with VSE to ensure that they are fully aware of the financial situation of the Company on a day to day basis. Representatives of VSE sit on the Board and therefore approve all budgets and ongoing strategies of the Company. The Company seeks to gain approval for all budgets, and works closely with VSE on all financial and operational matters.

 

Internal Control

The Board of Directors has overall responsibility for the accounting policies and ensuring that the Company maintains an adequate system of internal financial control to provide them with reasonable assurance that assets are safeguarded and of the reliability of financial information used for the business and for publication. More detail on the Company's internal control can be found on page 27 of the Annual Report and Financial Statements for the year ended 31 December 2013.

 

 

Condensed consolidated interim income statement

Unaudited

 

Notes

Quarter ended

30 June

Six Months Ended

30 June

2014

2013

2014

2013

£'000

£'000

£'000

£'000

Revenue

5

4,160

5,308

7,458

9,068

Cost of sales

(3,344)

(3,443)

(6,162)

(6,244)

Gross profit

816

1,865

1,296

2,824

Expenses

Distribution costs

(180)

(168)

(416)

(366)

Research and product development

(378)

(1,066)

(880)

(1,714)

General and administrative

(968)

(747)

(2,039)

(2,176)

Total expenses

(1,526)

(1,981)

(3,335)

(4,256)

Operating loss before other operating income

(710)

(116)

(2,039)

(1,432)

Other operating Income

51

34

123

497

Operating loss

(659)

(82)

(1,916)

(935)

Finance expense

5

(241)

(57)

(426)

(154)

Loss before tax

(900)

(139)

(2,342)

(1,089)

Income tax expense

-

-

-

-

Net loss and total comprehensive loss for the periods

(900)

(139)

(2,342)

(1,089)

Loss per share - basic and diluted

6

0.03p

0.00p

0.07p

0.03p

 

The Notes form an integral part of these condensed consolidated interim financial statements.

 

 

Condensed consolidated interim statement of financial position

Unaudited

 

 

Notes

As at 30

June

 As At 31

December

2014

2013

£'000

£'000

Current assets

Restricted cash

102

125

Inventories

2,781

2,759

Trade and other receivables

3,026

3,853

Prepayments

496

238

Derivative financial instruments

7

-

21

Cash and cash equivalents

233

 

1,849

 

6,638

 

8,845

 

Non-current assets

Intangible assets

112

77

Property, plant and equipment

590

695

702

 

772

 

Total assets

7,340

 

9,617

 

Current liabilities

Trade and other payables

3,687

4,336

Provisions

414

414

 

4,101

4,750

 

Non-current liabilities

Loans and borrowings

8

10,839

10,134

Provisions

470

 

461

 

11,309

 

10,595

 

Total liabilities

15,410

15,345

Equity (deficit)

Share capital

9

71,408

71,408

Convertible shares

17,310

17,310

Other reserves

9

1,823

1,823

Retained deficit

(98,611)

 

(96,269)

 

Equity (deficit)

(8,070)

(5,728)

Total liabilities and equity (deficit)

7,340

9,617

Approved by the Board:

F Senhora, Chairman

5 August 2014

 

The Notes form an integral part of these condensed consolidated interim financial statements.

 

 

 

Condensed consolidated interim statement of changes in equity

Unaudited

 

Common Share capital

Convertible Shares

Other

reserves

Hedging

Accumulated deficit

Total

£'000

£'000

£'000

£'000

£'000

Balance at 1 January 2013

71,408

17,310

1,793

-

(93,418)

(2,907)

Net loss

-

-

-

-

(1,089)

(1,089)

Cash flow hedges

-

-

-

16

-

16

Stock compensation

-

-

20

-

-

20

Balance at 30 June 2013

71,408

17,310

1,813

16

(94,507)

(3,960)

Net loss

-

-

-

-

(1,762)

(1,762)

Cash flow hedges

(16)

(16)

Stock compensation

10

10

Balance at 31 December 2013

71,408

17,310

1,823

-

(96,269)

(5,728)

Net loss

-

-

-

-

(2,342)

(2,342)

Balance at 31 June 2014

71,408

17,310

1,823

-

(98,611)

(8,070)

 

 

The Notes form an integral part of these condensed consolidated interim financial statements.

 

 

Condensed consolidated interim statement of cash flows

Unaudited

 

Six months ended

30 June

Notes

2014

2013

£'000

£'000

Cash flows from operating activities

Net Loss for the period

(2,342)

(1,089)

Adjustments for:

Grant release

Finance expense

(123)

303

(497)

154

Foreign Exchange

Depreciation of property, plant and equipment

106

116

 

175

Amortization of intangible assets

20

17

Asset retirement obligation

9

(476)

Financial Instruments

(5)

-

Share based payment expense

-

 

20

Operating cash flows before movements in working capital

(1,916)

(1,696)

Changes in working capital items

(Increase) in inventories

(22)

31

Decrease in restricted cash

23

-

Decrease in trade and other receivables

827

(1,027)

(Increase) in prepayments

(258)

(115)

(Decrease)/increase in trade and other payables

(647)

(18)

Increase/(decrease) in provisions

9

(701)

Cash generated by operations

(1,984)

(3,526)

Grant received

35

1,000

Net cash from operating activities

(1,949)

(2,526)

Investing activities

Purchase of property, plant and equipment

(13)

(42)

Purchase of intangible assets

(54)

(47)

Net cash used in investing activities

(67)

(89)

Cash flows from financing activities

Proceeds from increase in loans

400

2,100

Net cash from financing activities

400

2,100

Net decrease in cash and cash equivalents

(1,616)

(515)

Cash and cash equivalents at the beginning of the period

1,849

857

Cash and cash equivalents at the end of the period

233

342

 

The Notes form an integral part of these condensed consolidated interim financial statements.

 

 

 

 

Notes to the condensed consolidated interim financial statements

Unaudited

 

 

1 Reporting entity

 

Turbo Power Systems Inc. ("The Company") is subsisting pursuant to the Business Corporations Act (Yukon Territory). The Company's registered office is Suite 200-204 Lambert Street, Whitehorse, Yukon Y1A 3T2, Canada.

 

The Company conducts operations through its wholly owned subsidiary company, Turbo Power Systems Limited ("TPSL"), whose main trading address is 1 Queens Park, Queensway North, Team Valley Trading Estate, Gateshead NE11 0QD, United Kingdom.

 

The Company's parent undertaking is TAO Sustainable Power Solutions (UK) Limited ("TAO UK"), a company registered in England and Wales, UK. The Company's ultimate parent company is Vale Soluções em Energia S.A. ("VSE"), a company registered in Brazil.

 

These condensed consolidated interim financial statements of the Company as at and for the six months ended 30 June 2014 comprises of the Company and its subsidiaries. The Company's subsidiaries comprise:

 

Trading status

Place of incorporation

% Ownership

Turbo Power Systems Limited

Trading

England

100%

Turbo Power Systems Development Limited

Dormant

England

100%

Intelligent Power Systems Limited

Dormant

England

100%

Nada-Tech Limited

Dormant

England

100%

 

 

2 Goingconcern

 

These consolidated interim financial statements have been prepared on the basis of International Financial Reporting Standards (IFRS) applicable to a "going concern", which assume that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations.

 

The Company is critically dependent upon i) customers paying to contractual terms and ii) the continued financial support of its intermediate parent undertaking TAO UK, who in turn is dependent on their parent undertaking Vale Soluções em Energia S.A (VSE), for such continued financial support in order to meet budgeted and forecasted working capital requirements and support the Company's growth plans. If not secured, this may result in the curtailment of the Company's activities.

 

As at 30 June 2014 the Company had net operating outflows, with a net debt of £14.30 million, being £14.53 million of debt less £0.23 million of cash. The Company has a cumulative deficit of £98.61 million as at 30 June 2014 and continued to be loss making for the period then ended.

 

If the Company is unable to generate positive cash flows from operations, ensure the continued financial support from TAO UK and ultimately VSE, or secure additional debt or equity financing these conditions and events would cast significant doubt regarding the going concern assumption and, accordingly, the use of accounting principles applicable to a going concern.

 

These consolidated financial statements do not reflect adjustments to the carrying values of the assets and liabilities, the reported expenses and the balance sheet classifications, which could be material, which would be necessary if the going concern assumption were not appropriate.

 

However the Directors believe that they will succeed in delivering the Company's projected financial performance and that financial support from TAO UK and, ultimately, VSE will remain in place to enable the Company to meet budgeted and forecasted working capital requirements and support the Company's growth plans. Accordingly they have continued to adopt the going concern basis of preparation.

 

3 Basis of preparation

 

These condensed consolidated interim financial statements have been prepared in accordance with IAS34 Interim Financial Reporting.

 

The Company's condensed consolidated interim financial statements were prepared in accordance with the accounting policies set out in Note 3 to the consolidated financial statements for the year ended 31 December 2013, and using the same methods of computation.

 

The condensed consolidated interim financial statements were authorised for issuance by the Board of Directors on 5 August 2014.

 

The condensed consolidated interim financial statements have been prepared under the historical cost convention, except for the revaluation of certain financial instruments.

 

The condensed consolidated interim financial statements are presented in £ sterling, rounded to the nearest £1,000, which is the Company's functional and presentation currency.

 

 

4 Critical accounting judgements and key sources of estimation uncertainty

 

These interim condensed consolidated financial statements have been prepared on the basis of International Financial Reporting Standards applicable to a 'going concern', which assume that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations. As at 30 June 2014 the Company had net operating cash outflows. The Board believes the Company will require additional funding which, if not raised, may result in the curtailment of activities. The Company has a cumulative deficit of £98.61 million as at 30 June 2014. The Company has received additional funding of £0.40 million from TAO UK during the second quarter of 2014. The Company is discussing with TAO UK about the alternatives available to the Company when the loans of £10.84 million become repayable on 1 April 2016.

 

Further information on Going Concern is provided in Note 2.

 

The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, revenue and expenses and the related disclosures of contingent assets and liabilities. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.

 

Estimates and underlying assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future period affected.

 

 

 

5 Segmental analysis

 

The Company reports by its distinct segments of production and development, both segments operate in the United Kingdom. Except for the investments held by the Company which are located in Canada, all of the Company's assets are located in the United Kingdom.

 

 

 

Six months ended 30 June 2014

Production

Development

Unallocated

Total

£'000

£'000

£'000

£'000

Revenue

7,076

382

-

7,458

Segment operating loss

(314)

(1,602)

-

(1,916)

Finance expense

-

-

(426)

(426)

Net loss and total comprehensive loss

(314)

(1,602)

(426)

(2,342)

Total assets

6,292

461

587

7,340

Total liabilities

(2,767)

(922)

(11,721)

(15,410)

 

 

Six months ended 30 June 2013

Production

Development

Unallocated

Total

£'000

£'000

£'000

£'000

Revenue

7,376

1,692

-

9,068

Segment operating loss

(139)

(796)

-

(935)

Finance expense

-

-

(154)

(154)

Net loss and total comprehensive loss

(139)

(796)

(154)

(1,089)

Total assets

6,078

1,766

922

8,766

Total liabilities

(2,605)

(1,319)

(8,818)

(12,742)

 

Geographic Segmental Information

Quarter ended 30 June

Six months ended 30 June

Total Revenues by destination

2014

2013

2014

2013

 

£'000

£'000

£'000

£'000

 

UK

1,060

530

1,778

1,189

 

USA

1,263

1,198

2,266

1,843

 

Canada

1,102

2,796

2,405

5,190

 

Rest of world

735

784

1,009

846

 

 

4,160

5,308

7,458

9,068

 

 

 

All property, plant and equipment were located within the United Kingdom during both periods ended 30 June 2014 and 30 June 2013.

 

 

6 Loss per share

 

Loss per common share has been calculated using the weighted average number of shares in issue during the relevant financial periods.

 

Quarter ended 30 June

Quarter ended 30 June

2014

2013

2014

2013

Numerator for basic loss per share calculation:

(Loss) attributable to equity shareholders

(£900,000)

(£139,000)

(£2,342,000)

(£1,089,000)

Denominator:

For basic net loss - weighted average shares outstanding

3,336,865,922

3,336,865,922

3,336,865,922

3,336,865,922

Basic and diluted

Loss per common share - pence

0.03p

0.00p

0.07p

0.03p

 

As the Company experienced a loss in both years all potential common shares outstanding from dilutive securities are considered anti-dilutive and are excluded from the calculation of diluted loss per share.

 

Details of anti-dilutive potential securities outstanding not included in EPS calculations at 30 June 2014 are as follows:

 

As at 30 June

 As at 30 June

2014

2013

Common shares potentially issuable:

- under stock options

30,707,273

30,917,273

- pursuant to A Ordinary Share conversion

892,777,778

892,777,778

923,485,051

923,695,051

 

 

7 Derivative financial instrument

30 June

 2014

31 December

2013

Assets

Liabilities

Assets

Liabilities

£'000

£'000

£'000

£'000

Forward Exchange Contracts

-

-

21

-

Total

-

-

21

-

Less non-current portion:

-

-

-

-

Current portion

-

-

21

-

 

The notional principal amounts of the outstanding forward foreign exchange contracts at 30 June 2014 were £nil (2013: £nil).

 

 

8 Loans and borrowings

 

On 22 October 2010 the Company agreed to a loan facility with TAO UK, which bears interest at 6% per annum and was repayable upon demand commencing 2 January 2012. The repayment term has been renegotiated and the loan is now due upon demand commencing 1 April 2016.

 

On 13 May 2014 a further extension to the loan financing of £0.40 million was agreed. The loan is secured by a fixed and floating charge over the assets of the Company's subsidiary TPSL.

 

30 June

2014

31 December

2013

Fixed rate loans

£'000

£'000

Due after one year

Loans

9,890

9,490

Accrued Interest

949

644

Total

10,839

10,134

 

The Company has drawn down on all its borrowing facilities as at 30 June 2014 (2013: all loans drawn down in full). Unpaid accrued interest of £949,000 (2013: £377,000) is recorded in the loan amount.

 

 

9 Share capital and options

 

Share capital and other reserves

 

Share Capital

Common Shares

Convertible Shares

(A Ordinary Shares)

Number

£'000

Number

£'000

At 30 June 2013 and at 31 December 2013

3,336,865,922

71,408

892,777,778

17,310

At 30 June 2014

3,336,865,922

71,408

892,777,778

17,310

 

The Company is authorised to issue an unlimited number of common shares and an unlimited number of preferred shares, issuable in series, without nominal or par value. All common shares rank equally with regard to the Company's residual assets.

 

The holders of common shares are entitled to receive dividends as declared from time to time, and are entitled to one vote per share at meetings of the Company.

 

Holders of A Ordinary Shares of Turbo Power Systems Limited ("TPSL") (Convertible shares), carry no voting rights, cannot attend any shareholder meetings and, in the event of winding-up of TPSL are entitled to a maximum distribution of £500,000 in aggregate, to rank before the Common Shares. The A Ordinary shares are convertible into an equal number of Common Shares of the Company on request by the holder, having given 61 days' notice. Under certain take over or change in control events, the A Ordinary Shares are exchangeable under "super exchange" rights, converting for 3 Common shares of the Company for every A Ordinary Share held.

 

As the A Ordinary Shares are non-participating interests in TPSL and are non-voting, no current year or cumulative net losses have been allocated to the A Ordinary Shares.

 

Other reserves

At 30 June 2014, other reserves comprise of the stock compensation reserve of £1,823,000 (31 December 2013: £1,823,000).

 

 

Potential issue of common shares

The Company has issued share options under the 2002 Stock Option Plan and A Ordinary Shares that are convertible into common shares of the Company.

 

30 June

31 December

2014

2013

Under stock option plan

30,707,273

30,707,273

Pursuant to A Ordinary Share conversion

892,777,778

892,777,778

923,485,051

923,485,051

 

 

10 Related party transactions

 

Transactions with the parent and ultimate parent company

During the periods ended 30 June 2013 and 30 June 2014 the Company undertook no significant transactions (save for the loans and accrued interest referred to below) with related parties.

 

Accrued interest of £949,000 is recorded within trade and other payables (31 December 2013: £644,000)

Save for the Loans and borrowings (see Note 8 above) and accrued interest, there were no amounts outstanding at 31 December 2013 and 30 June 2014 between the Company and TAO UK and the Company and VSE.

 

Transactions are conducted within the normal course of business for supply of engineering design services and are transacted at exchange amount, which is the amount agreed for the transaction.

 

 

Key Management personnel compensation

 

In addition to their salaries, the Company provides non-cash benefits to executive management and contributes to a defined contribution pension plan. Some executive officers participate in the share option programme.

 

Key management personnel compensation comprises the following:

 

Quarter Ended 30 June

Six months Ended 30 June

2014

2013

2014

2013

£'000

£'000

£'000

£'000

Salaries

185

175

347

353

Pension contributions

12

13

25

26

Termination payments

37

-

-

-

Stock compensation expense

-

9

-

19

234

197

372

398

 

11 Post balance sheet date events

 

On 21 July 2014 the company announced, with deep regret, that Professor Colin Besant, the Founder and a Non-Executive Director since 2007, had passed away.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QKQDPABKDDFK

Related Shares:

TPS.L
FTSE 100 Latest
Value8,809.74
Change53.53