Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

PUCF results for period ended 30/09/2015

27th Nov 2015 12:00

RNS Number : 2099H
Resource Holding Management Limited
27 November 2015
 



 

27 November 2015

 

Resource Holding Management Limited

("RHM" or the "Company")

 

PUCF results for period ended 30/09/15

 

The Board of RHM (AIM:RHM) notes the announcement made today by PUCF Founder (MSC) Berhad ("PUCF") regarding PUCF's unaudited financial results for the third quarter ended 30 September 2015.

 

RHM's wholly owned subsidiary, RedHot Media International Limited ("RMIL"), currently holds 443,168,402 ordinary shares in PUCF which represents 41.58% of PUCF's issued share capital, and 36,215,840 warrants to subscribe for new PUCF shares.

 

PUCF's announcement is reproduced below:

 

 

PUC FOUNDER (MSC) BERHAD

 

(Company No: 451734-A)

 

(Incorporated in Malaysia)

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2015

 

INDIVIDUAL QUARTER

CUMULATIVE QUARTER

CURRENT YEAR

PRECEDING YEAR

CURRENT YEAR TO

PRECEDING YEAR

CORRESPONDING

CORRESPONDING

QUARTER

DATE

QUARTER

PERIOD

30/09/2015

30/09/2014

30/09/2015

30/09/2014

RM('000)

RM('000)

RM('000)

RM('000)

Revenue

5,132

9,194

21,075

37,482

Cost of sales

(2,155)

(4,357)

(10,693)

(20,180)

Gross profit

2,977

4,837

10,382

17,302

Other income

519

7,450

900

8,666

Administrative and general expenses

(2,839)

(8,943)

(8,972)

(17,619)

Operating profit

657

3,344

2,310

8,349

Finance cost

(84)

(250)

(186)

(311)

Profit before taxation

573

3,094

2,124

8,038

Taxation

(7)

(287)

(7)

(506)

Profit after taxation

566

2,807

2,118

7,532

Other comprehensive income/(loss)

279

44

375

(33)

Other comprehensive income/(loss) for the

financial period

279

44

375

(33)

Total comprehensive income

845

2,851

2,493

7,499

PROFIT ATTRIBUTABLE TO

Owners of the parent

594

2,814

2,212

7,549

Non-controlling interests

(28)

(7)

(95)

(17)

566

2,807

2,118

7,532

TOTAL COMPREHENSIVE INCOME

ATTRIBUTABLE TO

Owners of the parent

873

2,858

2,587

7,516

Non-controlling interests

(28)

(7)

(95)

(17)

845

2,851

2,493

7,499

Weighted average number of

ordinary shares in issue ('000)

1,064,334

848,516

1,064,371

848,516

Earnings per share (sen)

(a)

Basic

0.06

0.33

0.21

0.89

(b)

Fully diluted

0.05

NA

0.19

NA

 

(The Unaudited Condensed Consolidated Statement of Comprehensive Income should be read

 

in conjunction with the Audited Financial Statements for the financial year ended 31 December 2014 and the accompanying explanatory notes attached to the interim financial statements)

 

Page 1/9

PUC FOUNDER (MSC) BERHAD

(Company No: 451734-A)

 

(Incorporated in Malaysia)

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

AS AT 30 SEPTEMBER 2015

 

Unaudited

Audited

As At

As At

30/09/2015

31/12/14

RM('000)

RM('000)

ASSETS

NON-CURRENT ASSETS

Property, plant and equipment

7,591

1,318

Software development expenditure

10,210

10,912

Intangible assets

49,942

50,011

Investments in associates

- *

-

Other investments

1

1

Deferred tax assets

143

142

Trade receivables

3,313

3,313

71,200

65,697

CURRENT ASSETS

Inventories

20

23

Trade receivables

43,452

41,795

Other receivables, deposits and prepayments

13,620

5,672

Tax recoverable

268

39

Amount owing by ultimate holding company

498

587

Fixed deposits with licensed banks

1,436

17,754

Cash and bank balances

12,637

7,198

71,931

73,068

TOTAL ASSETS

143,131

138,765

EQUITY AND LIABILITIES

Share capital

106,581

106,233

Share premium

9,343

9,274

Exchange translation reserve

(557)

(932)

Reserve on acquisition

(36,809)

(36,809)

Warrant reserve

16,718

16,718

Other reserves

(14,763)

(14,747)

Retained earnings

47,736

45,523

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT

128,249

125,260

Non-controlling interests

3

96

TOTAL EQUITY

128,252

125,356

NON-CURRENT LIABILITIES

Finance lease liability

4,620

103

Deferred tax liabilities

9

9

4,629

112

CURRENT LIABILITIES

Trade payables

2,634

5,667

Other payables and accrued expenses

5,822

6,554

Amount owing to ultimate holding company

-

189

Finance lease liability

100

58

Bank overdraft

1,618

594

Tax payable

76

235

TOTAL CURRENT LIABILITIES

10,250

13,297

TOTAL LIABILITIES

14,879

13,409

TOTAL EQUITY AND LIABILITIES

143,131

138,765

Net assets per share attributable to

owners of the parent (sen)

12.03

11.79

 

* The cost of investments in associates are less than RM1,000.

 

(The Unaudited Condensed Consolidated Statement of Financial Position should be read in conjunction with the Audited Financial Statements for the financial year ended 31 December 2014 and the accompanying explanatory notes attached to the interim financial statements)

Page 2/9

PUC FOUNDER (MSC) BERHAD(Company No: 451734-A)(Incorporated in Malaysia)

 UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2015

 

Share

Share

Preference

Exchange

Reserve

Other

Warrants

Retained

Non-

Total

Translation

on

Total

controlling

Capital

Premium

Shares

Reserves

Reserves

Earnings

Equity

Reserve

Acquisition

Interests

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

Balance as at 1 January 2015

106,233

9,274

-

(932)

(36,809)

(14,747)

16,718

45,523

125,260

96

125,355

Issuance of shares via exercise of

Employees' Share Option Scheme

348

69

-

-

-

-

-

-

417

-

417

Arising from Reverse Acquisition Exercise

-

-

-

-

-

(15)

-

-

(15)

3

(12)

Profit for the period

-

-

-

-

-

-

-

2,212

2,212

(95)

2,118

Other comprehensive income

-

-

-

375

-

-

-

-

375

375

Total comprehensive income for the period

-

-

-

375

-

-

-

2,212

2,587

(95)

2,493

Balance as at 30 September 2015

106,581

9,343

-

(557)

(36,809)

(14,763)

16,718

47,736

128,249

3

128,252

FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2014

Share

Share

Preference

Exchange

Reserve

Other

Retained

Non-

Total

Translation

on

Total

controlling

Capital

Premium

Shares

Reserves

Earnings

Equity

Reserve

Acquisition

Interests

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

RM('000)

Balance as at 1 January 2014

84,504

18,833

-

(1)

-

-

(507)

102,829

-

102,829

Issuance of shares via private placements

4,760

5,338

-

-

-

-

-

10,098

-

10,098

Arising from Reverse Acquisition Exercise

-

(3,833)

2,250

(1,004)

(36,809)

1,895

37,605

104

(17)

87

Capital reduction in redeemable convertible

preference shares in subsidiary companies

-

-

(2,700)

-

-

-

-

(2,700)

-

(2,700)

Redemption of redeemable convertible

cumulative preference shares in a subsidiary

company

-

-

450

-

-

(900)

-

(450)

-

(450)

Profit for the period

-

-

-

-

-

-

7,549

7,549

(17)

7,532

Other comprehensive income

-

-

-

(33)

-

-

-

(33)

-

(33)

Total comprehensive income for the financial

period

-

-

-

(33)

-

-

7,549

7,516

(17)

7,499

Balance as at 30 September 2014

89,264

20,338

-

(1,038)

(36,809)

995

44,647

117,397

(34)

117,363

 (The Unaudited Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the Audited Financial Statements for the financial year ended 31 December 2014 and the accompanying explanatory notes attached to the interim financial statements) Page 3/9

PUC FOUNDER (MSC) BERHAD

 

(Company No: 451734-A)

(Incorporated in Malaysia)

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2015

 

9 MONTHS

9 MONTHS

ENDED

ENDED

30/09/2015

30/09/2014

RM('000)

RM('000)

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before taxation

2,124

8,038

Adjustments for:

Amortisation of intangible assets

745

804

Depreciation of property, plant and equipment

461

491

Inventories written off

-

1,020

Impairment on trade receivables

1,392

4,844

Loss on disposal of property, plant and equipment

22

3

(Gain) / Loss on unrealised foreign exchange

(4)

5

Interest income

(222)

(56)

Interest expense

186

311

Net gain on disposal of a subsidiary

(127)

(12)

Preference shares capital and related liabilities written off

-

(6,423)

Operating profit before working capital changes

4,577

9,025

Changes in working capital:

Net change in current assets

(10,792)

(5,251)

Net change in current liabilities

(3,683)

(6,471)

Cash used in operations

(9,898)

(2,697)

Interest received

222

56

Tax paid

(392)

(543)

Net cash used in operating activities

(10,068)

(3,184)

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment

(2,109)

(429)

Proceeds from disposal of property, plant and equipment

28

153

Placement on fixed deposit

-

265

Acquisition of subsidiaries, net of cash acquired

-

2,520

Disposal of subsidiary, net of cash disposed off

3

-

Net cash (used in)/from investing activities

(2,078)

2,509

CASH FLOWS FROM FINANCING ACTIVITIES

Interest paid

(186)

(311)

Repayment of finance lease liability

(116)

(41)

Proceeds from issuance of shares under private placements (Note B6)

-

10,098

Proceeds from issuance of shares under ESOS & Warrants

417

-

Net cash from financing activities

115

9,746

NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS

(12,031)

9,071

EFFECTS OF EXCHANGE RATE CHANGES

128

-

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE FINANCIAL

22,532

5,383

PERIOD

CASH AND CASH EQUIVALENTS AT THE END OF THE FINANCIAL PERIOD

10,629

14,454

Cash & cash equivalents at the end of the financial period comprise:

Cash and bank balances

12,637

16,015

Fixed deposits with licensed banks

1,436

1,750

Bank overdraft

(1,618)

(1,561)

12,456

16,204

Less: Fixed deposits pledged to licensed banks

(1,827)

(1,750)

10,629

14,454

 

(The Unaudited Condensed Consolidated Statement of Cash Flows should be read

 

in conjunction with the Audited Financial Statements for the financial year ended 31 December 2014 and the accompanying explanatory notes attached to the interim financial statements)

 

Page 4/9

PUC FOUNDER (MSC) BERHAD

 

(Company No: 451734-A)

 

(Incorporated in Malaysia)

 

UNAUDITED INTERIM FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2015

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED ("FPE") 30 SEPTEMBER 2015

 

A. EXPLANATORY NOTES

 

A1 BASIS OF PREPARATION OF THE FINANCIAL STATEMENTS

 

The interim financial statements are unaudited and have been prepared in accordance with the Malaysian Financial Reporting Standards ("MFRS") 134 - Interim Financial Reporting issued by the Malaysian Accounting Standards Board and Chapter 9, Part K Rule 9.22 and Appendix 9B of the ACE Market Listing Requirements of Bursa Malaysia Securities Berhad ("Bursa Securities").

 

The interim financial statements should be read in conjunction with the audited financial statements of PUC Founder (MSC) Berhad ("PUCF") and its subsidiaries ("Group") for the financial year ended 31 December 2014 and the accompanying explanatory notes attached to this interim financial report.

 

A2 Changes in Accounting Policy

 

The accounting policies and methods of computation adopted by the Group in these unaudited condensed consolidated financial statements are consistent with those of the annual audited financial statements for the financial year ended 31 December 2014.

 

The adoption of the following MFRS that came into effect on 1 January 2015 did not have any significant impact on the unaudited condensed consolidated financial statements upon their initial application.

 

Amendments to MFRS 119 Defined Benefits Plans: Employee Contribution

 

Annual Improvements to MFRSs 2010 - 2012 Cycle

 

Annual Improvements to MFRSs 2011 - 2013 Cycle

 

A3 Audit report of preceding annual financial statements

 

There were no audit qualifications to the annual audited financial statements of the Group for the financial year ended 31 December 2014.

 

A4 Seasonal or cyclical factors

 

The business operations of the Group were not significantly affected by seasonal or cyclical factors during the financial period under review.

 

A5 Unusual items affecting assets, liabilities, equity, net income or cash flows

 

Save for the following, there were no unusual items affecting assets, liabilities, equity, net income or cash flows of the Group for the current financial quarter and financial period-to-date under review :-

 

a) The Group has provided allowance of RM0.4 million for impairment on its trade receivables during the current financial quarter.

 

A6 Material changes in estimates

 

Not applicable as there were no estimates reported by PUCF in the prior financial years.

 

A7 Debt and equity securities

 

On 7 October 2015, the Group had announced that all the outstanding Employees' Share Option Scheme ("ESOS") options granted pursuant to the ESOS has been cancelled upon mutual agreement with the respective ESOS option holders.

 

A8 Dividends

 

There were no dividends declared or paid in the current financial quarter under review.

 

A9 Segmental information

 

The Group's segmental revenue and profit/(loss) after taxation for the financial period under review is as follows:-

 

CURRENT YEAR

PRECEDING YEAR

CURRENT YEAR

PRECEDING YEAR

CORRESPONDING

CORRESPONDING

QUARTER

TO DATE

QUARTER

PERIOD

30/09/2015

30/09/2014

30/09/2015

30/09/2014

RM('000)

RM('000)

RM('000)

RM('000)

Revenue

Business Segment

Biometrics

404

2,516

753

10,701

Advertising & Media

4,623

6,551

19,940

26,237

Financial Services

105

127

382

544

5,132

9,194

21,075

37,482

Profit /(loss) after taxation

Business Segment

Biometrics

(725)

(328)

(2,394)

346

Advertising & Media

1,568

3,901

5,074

8,201

Financial Services

(276)

(766)

(562)

(1,015)

566

2,807

2,118

7,532

 

Page 5/9

A10 Valuation of property, plant and equipment

 

The Group has not carried out valuation on its property, plant and equipment reported in the current financial quarter under review.

 

A11 Capital commitments

 

The Group does not have any material capital commitments in respect of property, plant and equipment as at the end of the current financial quarter under review.

 

A12 Material events subsequent to the end of the quarter

 

The following are the material events subsequent to the current financial quarter under review :-

 

(i) On 4 August 2015, the Company announced the proposed rights issue of ICULS diversification of the existing business of PUCF Group to include the provision of energy utility services.

 

On 12 October 2015, the Company announced the revised Proposed renounceable Rights Issue of Irredeemable Convertible Unsecured Loan Stocks ("ICULS") with Warrants into the Proposed Rights Issue of ICULS with Warrants as follows:

 

The revision entailed the proposed renounceable rights issue of up to RM83,901,476.75 nominal value of three (3)-year, 4%, ICULS at 100% of the nominal value of RM0.05 each on the basis of twenty eight (28) RM0.05 nominal value of the Rights ICULS for every twenty (20) existing PUCF Shares held by the entitled shareholders of PUCF on an entitlement date to be determined later together with up to 419,507,384 Warrants-B on the basis of seven (7) Warrants-B for every twenty eight (28) Rights ICULS subscribed.

 

A13 Changes in the composition of the Group

 

(i) On 10 December 2014, RH Media Group Sdn. Bhd. entered into a conditional sale of shares agreement to dispose of its entire equity interest in Redhot Media International (China) Co Ltd, a wholly-owned subsidiary company of PUCF, for a cash consideration of USD146,790. As at the date of this report, the completion of this agreement is subject to the approval of the Foreign Trade & Economy Commission of The People's Republic of China.

 

(ii) On 24 June 2015, Redhot Media International (Shanghai) Co Ltd, an indirect wholly-owned subsidiary of PUCF, commenced a member's voluntary winding-up in accordance with the laws of The People's Republic of China. The winding-up is part of the restructuring and re-alignment of the existing business exercise of PUCF and the voluntary winding-up process is still on going as at the date of this report.

 

(iii) On 21 August 2015, the Group announced that MaxGreen Energy Sdn Bhd (formerly known as Ausscar Group Sdn Bhd), a wholly-owned subsidiary of PUCF, entered into a sale of shares agreement for the disposal of its entire equity interest comprising 70,000 shares of RM1.00 each in Ausscar Academy Sdn Bhd ("AASB"), representing 70% of the equity interest in AASB, to Ching Lye Peng and Yap Moy Moy ("Disposal of AASB"). Subsequently on 28 August 2015, the Company announced for the completion of Disposal of AASB.

 

(iv) On 1st September 2015, the group reorganised its group structure by acquiring the entire equity interest in Founder Qube Sdn Bhd , RedHot Media Sdn Bhd and EPP Solution Sdn Bhd, a wholly-owned subsidiary of PUCF for a total consideration of RM7.19 million. Subsequently, Red Media Asia Ltd disposed its wholly owned subsidiary Founder Energy Sdn Bhd (formerly known as Redhot Media Group Sdn Bhd) to Founder Energy Global Limited (formerly known as RedHot Media (HK) Limited) for a total consideration of RM9.32 million.

 

Following the Internal Reorganisation, Founder Qube Sdn Bhd, RedHot Media Sdn Bhd and EPP Solution Sdn Bhd becomes a wholly-owned subsidiary of PUCF and Founder Energy Sdn Bhd (formerly known as Redhot Media Group Sdn Bhd) becomes a wholly-owned subsidiary of Founder Energy Global Limited (formerly known as RedHot Media (HK) Limited). The Internal Reorganisation does not result in any gain or loss at the Group level.

 

(v) On 23 September 2015, the Group has announced a newly incorporation wholly-owned subsidiary, namely Ausscar Technology Sdn. Bhd. ("ATSB") with the principal activities of e-commerce and software development for financial related services. ATSB has an authorised capital of RM400,000 comprising 400,000 ordinary shares of RM1.00 each and an issued and paid-up capital of RM2.00.

 

(vi) On 8 October 2015, the Group has announced that its wholly-owned subsidiary, Face ID Worlwide Sdn Bhd has changed its name to Maxgreen Energy 2 Sdn Bhd with effective on 7 October 2015.

 

(vii) On 15 October 2015, the Group has announced that its wholly-owned subsidiary, Redhot Media (HK) Limited has changed its name to Founder Energy Global Limited with effect from 13 October 2015.

 

A14 Contingent liabilities and contingent assets

 

There were no contingent liabilities or contingent assets for the current financial quarter under review.

 

A15 Significant related party transactions

 

Save as disclosed below, there were no other related party transactions for the current quarter financial year under review:-

 

CURRENT YEAR TO

PRECEDING YEAR

CORRESPONDING

DATE

PERIOD

30/09/2015

30/09/2014

RM('000)

RM('000)

Supply of a GPS-based geographical navigation application programme

1,200

-

 

 

Page 6/9

B. ADDITIONAL INFORMATION REQUIRED PURSUANT TO THE ACE MARKET LISTING REQUIREMENTS OF BURSA SECURITIES

 

B1 Review of performance

 

The Group recorded a revenue of RM5.1 million and profit before taxation of RM0.6 million for the current quarter as compared to revenue of RM9.2 million and profit before taxation of RM3.1 million in the preceding year quarter corresponding quarter. The lower revenue was mainly due to decreased revenue contribution from biometric division. In addition, the Group's financial performance was also affected by global economic uncertainties, which include current slower market conditions such as huge depreciation impact on Ringgit Malaysia.

 

The Group's profit before taxation for the current quarter was RM0.6 million as compared to RM3.1 million in the preceding year quarter corresponding quarter was mainly due to the decrease in profit contributions from biometric and advertising and media segments in the current quarter.

 

B2 Variation of results against preceding quarter

CURRENT YEAR

PRECEDING

Variance

QUARTER ENDED

QUARTER ENDED

30/09/2015

30/06/15

RM('000)

RM('000)

RM('000)

%

Revenue

5,132

7,244

(2,112)

-29%

Profit before taxation

573

416

157

38%

 

The Group's revenue for the current quarter is RM5.1 million as compared to RM7.2 million in the preceding quarter. The decrease of RM2.1 million or 29% in revenue was mainly due to the decrease in revenue from advertising & media by approximately RM2.5 million and was partially off-set by slight increase in biometrics & electronics publishing by approximately RM0.4 million.

 

The Group's profit before taxation for the current quarter was RM0.6 million as compared to RM0.4 million profit before taxation in the preceding quarter mainly due to slight decrease in operating costs in current quarter.

 

B3 Prospects

 

The Group expects lower revenue contribution from its existing businesses for FYE2015, as compared to FYE2014, as a result of the global economic uncertainties, which include current slower market conditions such as the huge depreciation impact on Ringgit Malaysia.

 

However, the Board remains cautiously optimistic on the prospects of the Group's businesses in view that it had embarked on enhancing its revenue stream with the addition of the renewable energy business.

 

Further the Group has also revived the growth and development of its financial services business units which is expected to contribute positively to the Group in 2016.

 

B4 Profit forecast or profit guarantee

 

The Group has not issued or disclosed in any public documents any profit forecast or profit guarantee for the current financial quarter under review.

 

B5 Taxation

 

CURRENT YEAR

PRECEDING YEAR

CURRENT YEAR TO

PRECEDING YEAR

CORRESPONDING

CORRESPONDING

QUARTER

DATE

QUARTER

PERIOD

30/09/2015

30/09/2014

30/09/2015

30/09/2014

RM('000)

RM('000)

RM('000)

RM('000)

Income tax

- Provision for previous and current period

7

287

7

506

Effective tax rate

1%

9%

0%

6%

 

The effective tax rates of the Group for the current financial quarter and financial period to date were lower than the statutory tax rate of 25%. This was mainly due to certain subsidiaries of PUCF, namely EPP Solution Sdn Bhd and RedHot Media Sdn Bhd, which were granted pioneer status and are exempted from taxation, as well as PUCF's subsidiaries established in British Virgin Islands, namely i.e. AllChina.cn Ltd and Red Media Asia Ltd, which are also not subject to taxation.

 

 

 

 

 

Page 7/9

B6 Status of corporate proposals

 

Save as disclosed below, there is no other outstanding corporate proposal which has been announced but not yet completed as at the date of this announcement:

 

As disclosed in A12, on 12 October 2015, the Company announced the revision would entail the proposed renounceable rights issue of up to RM83,901,476.75 nominal value of three (3)-year, 4%, ICULS at 100% of the nominal value of RM0.05 each on the basis of twenty eight (28) RM0.05 nominal value of the Rights ICULS for every twenty (20) existing PUCF Shares held by the Entitled Shareholders of PUCF on an Entitlement Date to be determined later together with up to 419,507,384 Warrants-B on the basis of seven (7) Warrants-B for every twenty eight (28) Rights ICULS subscribed.

 

Status of utilisation of proceeds from Private Placement

 

The status of the utilisation of proceeds arising from the Private Placement as at 6 November 2015 is as follows:-

 

Expected time

Proposed *

Actual

Deviation

Balance

frame

utilisation

Utilisation

unutilised

for utilisation

RM('000)

RM('000)

RM('000)

%

RM('000)

(from the date of

completion of

Private

Placement)

Investment in new businesses

11,408

7,015

-

-

4,393

within 18 months

Working capital

4,370

2,000

-

-

2,370

within 18 months

Actual expenses in relation to this

exercise

225

225

-

-

-

within 1 month

16,003

9,240

-

-

6,763

Note: \* The details of utilisation have been modified to reflect the actual proceeds received.

B7

Borrowings

The Group's borrowings as at 30 September 2015 are as follows: -

Short

Long

term

term

Total

RM('000)

RM('000)

RM('000)

Secured

Bank overdraft

1,618

-

1,618

Finance lease liability

100

4,620

4,720

1,718

4,620

6,338

B8

Material litigation

The Group does not have any material litigation as at the date of this interim financial report.

B9

Dividends

There were no dividends declared during the current financial quarter under review.

 

B10 Earnings per share

 

a. Basic earnings per share

 

The basic earnings per share of the Group is calculated by dividing the profit after taxation for the period by the weighted average number of shares is as follows:-

 

3 months ended 30 September

Cumulative 9 months ended 30

September

2015

2014

2015

2014

Profit attributable to owners of the parent (RM'000)

594

2,814

2,212

7,549

Weighted average number of shares in issue ('000)

1,064,334

848,516

1,064,371

848,516

Basic earnings per share (sen)

0.06

0.33

0.21

0.89

 

b. Diluted earnings per share

 

The diluted earnings per share of the Group is calculated by dividing the profit after taxation for the period by the weighted average number of ordinary shares plus the weighted average number of ordinary shares that would be issued on the conversion of convertible securities into ordinary shares is as follows:-

 

3 months ended 30 September

Cumulative 9 months ended 30

September

2015

2014

2015

2014

Profit attributable to owners of the parent (RM'000)

594

2,814

2,212

7,549

Weighted average number of ordinary shares per basic

earnings per share computation ('000)

1,064,334

848,516

1,064,371

848,516

# Effects of conversion of free warrants ('000)

103,740

-

103,740

-

Weighted average number of ordinary shares diluted ('000)

1,168,074

848,516

1,168,111

848,516

Diluted earnings per share (sen)

0.05

0.33

0.19

0.89

 

Note : # The free warrants are assumed to be exercise converted into ordinary shares respectively.

 

 

 

 

 

 

Page 8/9

B11 Breakdown of realised and unrealised profit or losses of the Group

As at

As at

30/09/2015

31/12/2014

RM('000)

RM('000)

Total retained earnings of the Group

- Realised

51,239

46,476

- Unrealised

133

134

51,372

46,610

Less: Consolidation adjustments

(3,636)

(1,087)

Total retained earnings as per consolidated accounts

47,736

45,523

B12 Profit for the period

Profit before taxation is arrived after (crediting)/charging:-

CURRENT YEAR

PRECEDING YEAR

CURRENT YEAR TO

PRECEDING YEAR

CORRESPONDING

CORRESPONDING

QUARTER

DATE

QUARTER

PERIOD

30/09/2015

30/09/2014

30/09/2015

30/09/2014

RM('000)

RM('000)

RM('000)

RM('000)

Interest expense

84

250

186

311

Interest income

(77)

(24)

(222)

(56)

Depreciation and amortisation

414

410

1,206

1,295

Impairment on trade receivables

382

4,826

1,392

4,844

Inventories written off

-

1,020

-

1,020

Loss on disposal of property, plant and equipment

1

-

22

3

Net gain on disposal of a subsidiary

-

(12)

-

(12)

(Gain)/Loss on unrealised foreign exchange

(133)

(33)

(4)

5

Preference share capital and related liabilities written off

-

(6,423)

-

(6,423)

 

By Order of the Board

 

Cindy Lim Seck Wah

 

Secretary

 

Kuala Lumpur

 

27 November 2015

 

 

 

Page 9/9

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCBRBMTMBITBFA

Related Shares:

RHM.L
FTSE 100 Latest
Value8,809.74
Change53.53