Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Preliminary Unaudited Results

4th Dec 2014 07:00

RNS Number : 7913Y
Servoca PLC
04 December 2014
 



Servoca plc

("Servoca" or "the Group")

Preliminary unaudited results

for the year ended 30 September 2014

 

 

Highlights

 

 

· Revenue £49.0 million (2013: £43.1 million), an increase of 13.7%

 

· Gross profit £14.2 million (2013: £12.3 million), an increase of 15.4%

 

· Administrative expenses (excluding amortisation and share based payments) £12.4 million (2013: £11.4 million)

 

· Doubling of profit before taxation (excluding amortisation and share based payments) to £1.7 million (2013: £0.8 million)

 

· Net debt reduced to £2.6m (2013: £3.1m)

 

· Basic EPS of 1.08p before amortisation and share based payments increased by 93% (2013: 0.56p)

 

 

Commenting on the results, CEO Andy Church says:

 

"We are delighted with the progress made by the Group with substantial growth helping to more than double pre-tax profits. We continue to see improvements to both trading conditions and internal capabilities across some of our key markets and look well placed to build on this progress".

 

 

 

Enquiries:

 

Servoca 020 3031 4820

Andy Church

 

FinnCap 020 7220 0500

Geoff Nash

Grant Bergman

Malar Velaigam (Broking)

 

Media and analyst queries

Robyn McConnachie

Newgate Threadneedle 020 7653 9850

 

Chairman/CEO Review and Strategic Report

 

Introduction

 

We are pleased to report that in the year ended 30 September 2014 we continued to see significant improvement in the performance of the Group. Strong organic growth in our revenues coupled with an increase in gross profit has more than doubled pre-tax profits over the prior year. Our second half profitability was especially strong compared to the first half as a result of an excellent contribution from our Education recruitment business which continued to deliver outstanding growth. This excellent performance by the Group reflects improving trading conditions and validates our strategy of internal investment to enhance our capabilities.

 

Our Healthcare related businesses have also seen strong growth which has helped drive a material improvement in profitability. As reported in our interim statement for the six months ended 31 March 2014, our Nursing businesses have performed particularly well, with strong revenue growth fuelling an uplift of more than 50% in their operating profit.

 

Our Police and Security related businesses also delivered a good result for the year.

 

Financial review

 

For the year ended 30 September 2014, Group revenue was £49.0 million compared with £43.1 million (2013), an increase of 13.7%. Gross profit for the year was £14.2 million against £12.3 million (2013), an increase of 15.4%.

 

Operating profit for the year was £1.8 million*, compared with an operating profit in the prior year of £0.9 million (on the same basis), an increase of 100%.

 

Profit before taxation was £1.7 million* (2013: £0.8 million), an increase of 113%.

 

Profit after taxation was £1.4 million* (2013: £0.7 million), an increase of 100%.

 

The basic earnings per share for the year were 1.08p* compared with 0.56p (2013), an increase of 93%.

 

Net debt decreased from £3.1 million at September 2013 to £2.6 million at September 2014.

 

Cash generated from operations in the year was £0.8 million (2013: £0.7 million).

 

 

* before share based payment charges and amortisation of intangibles

 

 

Operational highlights

 

Strategy and delivery

 

The focus in the period has remained the development of the Group's capabilities in those areas that the Board believes afford good growth opportunities. We would like to thank all of our employees for their excellent contribution to the continued improvement in the Group's performance.

 

 

Outsourcing

 

Our outsourcing activities are primarily based in two areas; Domiciliary Care and Security.

 

In our statement for the six months ended 31 March 2014 we reported that our Domiciliary Care business had started the year positively. We are pleased to report that for the full year the business has seen growth in revenues and gross profits over the prior year, which has delivered a healthy increase in operating profits. Following several years of challenging conditions as a result of government spending cuts, the trading conditions have stabilised. We have seen positive momentum in the second half of the year with all financial measures showing an increase on the first half.

 

Our Security business improved revenues and operating profits and benefited in the second half of the year from a significant volume of work at the Commonwealth Games in Scotland. We continue to build on our Electronic and Event Security offerings which have strong gross margins.

 

 

Recruitment

 

Our recruitment businesses supply into the Education, Healthcare and Police markets.

 

Our Education businesses have enjoyed another year of significant growth. Revenues, gross profit and operating profit were all substantially ahead of the prior year. The operation benefited from improved market conditions and the continued investment in increased sales headcount, management and new branch openings. The pivotal September period helped deliver an outstanding performance for the year and positioned the business favourably going forward.

 

Following our actions to reduce overheads in the year ended 30 September 2013, our Healthcare operation has enjoyed a material improvement in profitability and has also seen a return to growth. Strong demand in our Nursing business saw revenues increase sharply, helping operating profit to increase by over 50% in that area. Profitability in the second half was significantly improved over the first half with the run rate margin in the final quarter almost 50% up on the first quarter of the year.

 

Our Police business delivered another solid performance in a niche market, although margin pressure had a minor impact on operating profits despite a rise in revenues.

 

 

Outlook

 

The year ended 30 September 2014 saw another 12 months of significant progress for the Group. Outstanding growth during the year, particularly the second half, has driven a significant increase in profitability.

 

Our Education and Healthcare recruitment businesses are benefiting from both improved market conditions and the investments made to enhance our internal capabilities. We will continue to invest in organic growth, increasing sales headcount, new branch openings and management. These businesses are well placed for future growth.

 

 

 

 

 

 

 

 

 

 

Consolidated statement of comprehensive income

For the year ended 30 September 2014

 

 

 

 

 

 

Notes

 

Before

 amortisation and

share based

payments

(unaudited)

2014

 

Amortisation and

share based payments

(unaudited)

 

 

 

 

Total

(unaudited)

 

Before

amortisation and

share based

payments

(audited)

2013

 

Amortisation and

share based

payments

(audited)

 

 

 

 

Total

(audited)

£'000

£'000

£'000

£'000

£'000

£'000

Continuing operations

Revenue

3

48,989

-

48,989

43,058

-

43,058

Cost of sales

(34,785)

-

(34,785)

(30,803)

-

(30,803)

Gross profit

14,204

-

14,204

12,255

-

12,255

Administrative expenses

(12,421)

(134)

(12,555)

(11,373)

(137)

(11,510)

Operating profit

1,783

(134)

1,649

882

(137)

745

Finance costs

(80)

-

(80)

(73)

-

(73)

Profit before taxation

1,703

(134)

1,569

809

(137)

672

Tax charge

(346)

-

(346)

(100)

-

(100)

Total comprehensive income/(loss) for the year, net of tax, attributable to equity holders of the parent

 

 

1,357

 

 

(134)

 

 

1,223

 

 

709

 

 

(137)

 

 

572

Earnings/(loss) per share:

Pence

Pence

Pence

Pence

Pence

Pence

- Basic

4

1.08

(0.11)

0.97

0.56

(0.11)

0.45

- Diluted

4

1.07

(0.10)

0.97

0.56

(0.11)

0.45

 

 

Consolidated statement of financial position

For the year ended 30 September 2014

30 September

2014

(unaudited)

30 September

2013

(audited)

Notes

£'000

£'000

Assets

Non-current assets

Intangible assets

6,687

6,739

Property, plant and equipment

658

603

Deferred tax asset

61

220

Total non-current assets

7,406

7,562

Current assets

Trade and other receivables

10,172

7,698

Inventories

143

93

Cash and cash equivalents

6

197

177

Total current assets

10,512

7,968

Total assets

17,918

15,530

Liabilities

Current liabilities

Trade and other payables

(5,156)

(3,819)

Corporation tax payable

(184)

-

Other financial liabilities and provisions

(2,837)

(3,257)

Total liabilities

(8,177)

(7,076)

Total net assets

9,741

8,454

 

 

Capital and reserves attributable to equity holders of the company

Called up share capital

5

1,256

1,256

Share premium account

202

202

Merger reserve

2,772

2,772

Reverse acquisition reserve

(12,268)

(12,268)

Retained earnings

17,779

16,492

Total equity

9,741

8,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of cash flows

For the year ended 30 September 2014

 

30 September

2014

(unaudited)

30 September

2013

(audited)

Notes

£'000

£'000

Operating activities

Profit before tax

1,569

672

Non cash adjustments to reconcile profit before tax to net cash flows:

Depreciation and amortisation

298

216

Share based payments

82

85

Finance costs

80

73

Gain on sale of property, plant and equipment

-

(2)

Decrease in provisions

-

(14)

Increase in inventories

(50)

(51)

Increase in trade and other receivables

(2,474)

(433)

Increase in trade and other payables

1,337

134

Cash generated from operations

842

680

Corporation tax paid

(3)

-

Cash flows from operating activities

839

680

Investing activities

Purchase of property, plant and equipment

(304)

(409)

Proceeds of sale of property, plant and equipment

3

8

 

Net cash flows from investing activities

 

(301)

 

(401)

Cash flows from financing activities

Interest paid

(80)

(73)

Purchase of shares held in treasury

(18)

-

 

Net cash flows from financing activities

 

(98)

 

(73)

Increase in cash and cash equivalents

440

206

 

Cash and cash equivalents at beginning of the year

 

(3,067)

 

(3,273)

Cash and cash equivalents at end of the year

6,7

(2,627)

(3,067)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes to the Preliminary Financial Statements

 

For the year ended 30 September 2014

 

1. Financial information

 

The preliminary financial information for the full year ended 30 September 2014 does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.

 

The financial information for the year ended 30 September 2014 is unaudited. The comparative figures for the year ended 30 September 2013 are audited but are not the full statutory accounts for the year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors have reported on those accounts; their reports were unqualified, did not contain an emphasis of matter paragraph and did not contain a statement under Section 498 of the Companies Act 2006.

 

2. Basis of preparation and accounting policies

 

The preliminary financial statements have been prepared using the recognition and measurement principles of IFRS as endorsed for use in the European Union.

 

The accounting policies adopted in the preparation of this preliminary financial information are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 30 September 2013 and no new standards or interpretations that have come into effect in the year have a material impact on the results of the business.  

 

 

3. Segmental information

 

The Group's primary format for reporting segment information is by business segment, being by type of service supplied. The operating divisions are organised and managed by reporting segment where applicable and by divisions within a reporting segment where necessary. This information is provided to the Board of Directors.

 

The Outsourcing segment provides services to the Domiciliary Care and Security sectors.

 

The Recruitment segment provides recruitment services to the Healthcare, Education and Police sectors.

 

Outsourcing

Recruitment

Unallocated

Total

£'000

£'000

£'000

£'000

For the year ended 30 September 2014 (unaudited):

Revenue

16,337

32,652

-

48,989

Segment expense

(16,045)

(30,135)

(1,026)

(47,206)

Amortisation and share based payment expense

 

(49)

 

(53)

 

(32)

 

(134)

Operating profit/(loss)

243

2,464

(1,058)

1,649

Finance costs

(31)

(49)

-

(80)

Profit/(loss) before tax

212

2,415

(1,058)1

1,569

Statement of financial position

Assets

5,411

11,914

593

17,918

Liabilities

(2,448)

(5,467)

(262)

(8,177)

Net assets

2,963

6,447

331

9,741

Other

Capital expenditure

84

64

156

304

Depreciation

111

74

61

246

Amortisation

30

22

-

52

 

The majority of the Group's customers and assets are located in the UK and therefore it does not report by geographical location. There is no inter-segment revenue.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segmental analysis(continued)

Outsourcing

Recruitment

Unallocated

Total

£'000

£'000

£'000

£'000

For the year ended 30 September 2013(audited):

Revenue

15,797

27,261

-

43,058

Segment expense

(15,620)

(25,633)

(923)

(42,176)

Amortisation and share based payment expense

 

(57)

 

(55)

 

(25)

 

(137)

Operating profit/(loss)

120

1,573

(948)

745

Finance costs

(31)

(42)

-

(73)

Profit/(loss) before tax

89

1,531

(948)1

672

Statement of financial position

Assets

4,495

10,482

553

15,530

Liabilities

(2,196)

(4,593)

(287)

(7,076)

Net assets

2,299

5,889

266

8,454

Other

Capital expenditure

274

95

40

409

Depreciation

57

58

49

164

Amortisation

30

22

-

52

 

1 The profit for each operating segment does not include holding company director costs, group legal costs, central share based payment charges or a share of central property costs.

 

 

4. Earnings per share

The calculation of earnings per share for the year ended 30 September 2014 is based on a weighted average number of shares in issue during the year of:

 

 

 

Basic

Dilutive effect of

share options and shares to be issued

 

 

Diluted

30 September 2014

125,449,031

987,232

126,436,263

30 September 2013

125,575,954

195,809

125,771,763

 

Basic earnings per share are calculated by dividing the net profit for the year attributable to the equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.

 

Diluted earnings per share are calculated by dividing the net profit attributable to the equity holders of the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all dilutive potential ordinary shares into ordinary shares. Share options totalling 1,953,558 that could potentially dilute basic earnings per share in the future have not been included in the calculation of diluted earnings per share because they are antidilutive for the periods presented

 

Additional disclosure is also given in respect of adjusted earnings per share before amortisation of intangible assets and share based payments as the directors believe this gives a more accurate presentation of maintainable earnings.

 

Year ended 30 September 2014

Basic

Diluted

£'000

£'000

Profit for the year

1,223

1,223

Amortisation and share based payment expense:

Amortisation of intangible assets

52

52

Share based payment expense

82

82

Profit before amortisation and share based payments

1,357

1,357

Pence

Pence

Earnings per share

0.97

0.97

Amortisation and share based payment expense:

Amortisation of intangible assets

0.04

0.04

Share based payment expense

0.07

0.06

Adjusted earnings per share before amortisation and share based payments

 

1.08

 

1.07

 

 

Year ended 30 September 2013

Basic

Diluted

£'000

£'000

Profit for the year

572

572

Amortisation and share based payment expense:

Amortisation of intangible assets

52

52

Share based payment expense

85

85

Profit before amortisation and share based payment expense

709

709

Pence

Pence

Earnings per share

0.45

0.45

Amortisation and share based payment expense:

Amortisation of intangible assets

0.04

0.04

Share based payment expense

0.07

0.07

Adjusted earnings per share before amortisation and share based payment expense

 

0.56

 

0.56

 

 

 

 

 

 

 

 

 

 

5. Share capital

 

30

September

2014

Number

'000

 

30

September

2014

£'000

30

September

2013

Number

'000

 

30

September

2013

£'000

Allotted, issued and fully paid:

Ordinary shares of 1p each

125,575

1,256

125,575

1,256

 

The Company acquired 200,613 of its own shares in the year. The total amount paid to acquire the shares, net of income tax, was £18,248 and has been deducted from earnings within shareholders' equity. The shares are held as "treasury shares". The Company has the right to re-issue these shares at a later date.

 

6. Cash and cash equivalents

 

30 September

2014

30 September

2013

£'000

£'000

Cash available on demand

197

177

Invoice discounting facilities

(2,824)

(3,244)

(2,627)

(3,067)

Cash and cash equivalents at beginning of year

(3,067)

(3,273)

Net increase in cash and cash equivalents

440

206

 

 

7. Net debt

 

As at 1

October

2013

 

 

Cash flow

 

Non cash

movement

As at 30

September

2014

2014

£'000

£'000

£'000

£'000

Cash and cash equivalents

(3,067)

440

-

(2,627)

 

8. Annual General Meeting

 

The Annual General Meeting of Servoca Plc will be held at the Company's registered office on 27 January 2015 at 2pm. It is expected that the Notice of Meeting will be mailed to shareholders prior to 30 December 2014. The Financial Statements will be sent to the Registrar following the Annual General Meeting.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR TJBPTMBBMBRI

Related Shares:

Servoca
FTSE 100 Latest
Value8,850.63
Change-34.29