Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Preliminary Results - Year ended 31 December 2009

26th Mar 2010 07:00

RNS Number : 2188J
Robinson PLC
26 March 2010
 



26 March 2010

 

Robinson plc

 

PRELIMINARY RESULTS FOR THE YEAR ENDED 31 DECEMBER 2009

 

Robinson plc ("Robinson" or "the Group"; stock code: RBN), the custom manufacturer of plastic and paperboard packaging based in Chesterfield, announces its results for the year ended 31 December 2009.

 

Highlights:

·; Profit before tax £0.7m (2008: £1.3m)

·; Operating profit before exceptional items and depreciation £1.8m (2008: £2.2m)

·; Revenue reduced by 9% to £23.4m (2008: £25.8m), mainly due to market weakness in the first half; revenues recovered in the second half

·; Net borrowings decreased to £2.9m (2008: £3.7m)

·; The Group's pension fund remains in a healthy surplus although the pension credit in the income statement has decreased by £0.7m

·; The Board recommends an unchanged final dividend for the year of 1.75p per share

Commenting on the results, Chairman, Richard Clothier said:

 

"We are pleased to be able to report a recovery in our markets following destocking in the second quarter of 2009. Stronger revenues in the second half produced a net profit and positive cash flow for the year. The current year has started slowly, as it did last year, but we are confident that unless market conditions deteriorate significantly then we will be able to make further progress in 2010 and resume the growth that the company began to show in 2008."

 

 

About Robinson

Based in Chesterfield, with additional manufacturing facilities in Kirkby-in-Ashfield and Stanton Hill (Nottinghamshire) in Toronto (Canada) and in Lodz (Poland), Robinson currently employs around 350 people. It was formerly a family business, with its origins dating back some 165 years. Today the Group's main activities are in the manufacture and sale of injection moulded plastic and rigid paperboard packaging. Robinson operates primarily within the food, drink, confectionery, cosmetic and toiletry sectors, providing niche or custom manufacture to major players in the fast moving consumer goods market, such as Proctor & Gamble, Nestlé, Kraft, Northern Foods, Masterfoods, Bakkavor, Unilever, Avon and Reckitt Benckiser. The Group also has a substantial property portfolio with significant development potential.

 

For further information, please contact:

 

Adam Formela, Chief Executive, Robinson plc

01246 220022

Guy Robinson, Finance Director, Robinson plc

01246 220022

www.robinsonpackaging.com

Nick Tulloch, Arbuthnot Securities

020 7012 2000

 

 

CHAIRMAN'S REPORT

 

After good progress in 2008, the outcome for 2009 was disappointing. A sharp drop in revenue occurred during the second quarter of the year as a consequence of our customers reacting to the general economic outlook by reducing their stockholding and, as a result, the first half was 15% below the same period in 2008.

 

I am pleased to report, however, that in the second half revenues recovered to only slightly below the previous year. In the face of a 9% drop in sales for the year as a whole, profit held up disproportionately well. Profit before tax for the year was £0.7m, a reduction from £1.3m in 2008 but it is important to point out that this includes a £0.7m lower notional pension finance credit and a negative swing of £0.7m due to exchange rate movements.

 

The compensating positive effects were a further improvement in gross margins and an underlying reduction in operating costs.

 

Revenue

Group revenue reduced by 9% on the previous year as a result of destocking and lower polymer prices. North American revenues fell by 49% due to several large cosmetics customers who were holding substantial stock overhang from 2008 and whose own sales, mainly in the toiletries sector, were very weak. Central European revenues increased by 29% (41% in local currency terms) as we benefited from the full year effect of business transferred from the UK together with new business gained.

 

Profitability

Profit before tax was £0.7m (2008: £1.3m).This result was influenced by the following significant factors:

·; the gross margin improved from 18% to 20% of revenues. This is attributable to better management of the customer mix, lower direct costs (notably electricity and transport), and lower polymer prices

·; an overhead cost reduction of £0.4m was offset by £0.7m currency exchange effect resulting in an operating cost increase of £0.3m

·; the notional finance income in respect of the pension fund reduced by £0.7m to £0.4m as a consequence of moving the fund from equities to bonds during 2008

·; exceptional profits on the sale of property of £0.2m were offset by redundancy costs incurred at Chesterfield and Kirkby

Cash & Finances

Capital expenditure on new plant and machinery of £0.8m (2008: £1.0m) was low in relation to the depreciation charge of £1.5m (2008: £1.6m). The sale of surplus properties yielded £0.4m whilst working capital levels remained constant resulting in positive cash flows which enabled a reduction in net borrowings from £3.7m to £2.8m.

 

Dividends

The interim dividend was cut from 1.5p to 1.0p per share following the announcement of the first half results. At that stage the Board was mindful of the need to conserve cash given the sudden drop in sales and the considerable uncertainty as to the future economic climate. However, with an improvement in our recent performance, the Board proposes an unchanged final dividend of 1.75p per share to be paid on 7 June 2010 to shareholders on the register at the close of business on 21 May 2010.

 

Outlook

So far this year market conditions have been stable for most of our customers. We are conscious of the possible effects of the economy and Government policy on our costs and on consumer demand but as the Group is mainly exposed to the food, drink and toiletry sectors we do not expect our sector to be greatly affected. Our progress so far is in line with the Board's expectations, including significantly improved revenues in Europe.

 

The Board is reviewing the strategic importance and viability of its North American operation in Toronto and is seeking ways of strengthening its European business. We expect the Central European business based in Poland to show further growth in 2010.

 

 

Richard Clothier

Chairman

25 March 2010

Group income statement

FOR THE YEAR ENDED 31 DECEMBER

 

2009

2008

£'000

£'000

Revenue

23,425

25,838

Cost of sales

(18,709)

(21,120)

Gross profit

4,716

4,718

Operating costs before exceptional items

(4,410)

(4,153)

Operating profit before exceptional items

306

565

Exceptional items

66

15

Operating profit after exceptional items

372

580

Finance costs - bank interest payable

(92)

(280)

Finance income in respect of pension fund

374

1,047

Profit before taxation

654

1,347

Taxation

(230)

(438)

Profit after taxation

424

909

Earnings per share

Profit per ordinary share (basic and diluted)

2.7p

5.7p

All activities of the Group are continuing.

 

 

Statement of comprehensive income

FOR THE YEAR ENDED 31 DECEMBER

 

2009

2008

£'000

£'000

Profit for the year

424

909

Other comprehensive income

Actuarial gain/(loss) on retirement benefit obligations

69

(1,239)

Currency translation (loss)/gain

(182)

437

(113)

(802)

Taxation relating to actuarial gain/(loss)

(20)

347

Other comprehensive income for the year

(133)

(455)

Total comprehensive income for the year attributable to the parent's shareholders

291

454

 

Statement of financial position

 AS AT 31 DECEMBER

 

Group

Company

2009

2008

2009

2008

£'000

£'000

£'000

£'000

Non-current assets

Property, plant and equipment

13,237

14,110

756

818

Investments in subsidiaries

 -

 -

21,861

21,833

Deferred tax asset

344

197

 -

 -

Pension asset

6,996

6,808

6,996

6,808

20,577

21,115

29,613

29,459

Current assets

Inventories

1,535

1,740

 -

 -

Trade and other receivables

5,708

7,013

1,373

2,383

Cash

334

475

1,236

54

7,577

9,228

2,609

2,437

Non-current assets held for sale

2,782

2,954

 -

172

 

Total assets

30,936

33,297

32,222

32,068

Current liabilities

Trade and other payables

(5,341)

(6,883)

(6,630)

(6,358)

Corporation tax payable

(218)

(140)

(12)

(45)

Borrowings

(1,897)

(2,882)

(408)

(642)

(7,456)

(9,905)

(7,050)

(7,045)

Non-current liabilities

Borrowings

(1,290)

(1,312)

(1,290)

(1,312)

Deferred tax liabilities

(1,578)

(1,403)

(1,511)

(1,500)

Amounts due to group undertakings

 -

 -

(4,175)

(4,175)

Provisions

(194)

(199)

(194)

(199)

(3,062)

(2,914)

(7,170)

(7,186)

Total liabilities

(10,518)

(12,819)

(14,220)

(14,231)

Net assets

20,418

20,478

18,002

17,837

Equity

Share capital

80

80

80

80

Share premium

419

419

419

419

Capital redemption reserve

216

216

216

216

Translation reserve

947

1,129

 -

 -

Revaluation reserve

4,461

4,361

576

502

Retained earnings

14,295

14,273

16,711

16,620

Equity attributable to shareholders

20,418

20,478

18,002

17,837

 

 

Statement of changes in equity

FOR THE YEAR ENDED 31 DECEMBER

 

 
Share
Share
Capital
Translation
Revaluation
Retained
Total
 
capital
premium
redemption
reserve
reserve
earnings
 
 
 
account
reserve fund
 
 
 
 
 
£'000
£'000
£'000
£'000
£'000
£'000
£'000
Group
 
 
 
 
 
 
 
At 1 January 2008
80
419
216
692
4,525
14,526
20,458
Profit for the year
 
 
 
 
 
909
909
Other comprehensive income/(expense)
 
 
 
437
 
(892)
(455)
Total comprehensive income for the year
 
 
 
437
 
17
454
Transfer to revaluation reserves as a
 
 
 
 
 
 
 
result of property transactions
 
 
 
 
41
(41)
 
Tax on revaluation
 
 
 
 
(205)
221
16
Credit in respect of share based payments
 
 
 
 
 
3
3
Dividends paid
 
 
 
 
 
(453)
(453)
At 31 December 2008
80
419
216
1,129
4,361
14,273
20,478
Profit for the year
 
 
 
 
 
424
424
Other comprehensive (expense)/income
 
 
 
(182)
 
49
(133)
Total comprehensive income for the year
 
 
 
(182)
 
473
291
Transfer to revaluation reserves as a
 
 
 
 
 
 
 
result of property transactions
 
 
 
 
99
(99)
 
Tax on revaluation
 
 
 
 
1
 
1
Credit in respect of share based payments
 
 
 
 
 
32
32
Dividends paid
 
 
 
 
 
(384)
(384)
At 31 December 2009
80
419
216
947
4,461
14,295
20,418
 
 
 
 
 
 
 
 
Company
 
 
 
 
 
 
 
At 1 January 2008
80
419
216
 
523
16,262
17,500
Profit for the year
 
 
 
 
 
1,679
1,679
Other comprehensive expense
 
 
 
 
 
(892)
(892)
Total comprehensive income for the year
 
 
 
 
 
787
787
Release of revaluation reserves as a
 
 
 
 
 
 
 
result of property transactions
 
 
 
 
(5)
5
 
Tax on revaluation
 
 
 
 
(16)
16
 
Credit in respect of share based payments
 
 
 
 
 
3
3
Dividends paid
 
 
 
 
 
(453)
(453)
At 31 December 2008
80
419
216
 
502
16,620
17,837
Profit for the year
 
 
 
 
 
467
467
Other comprehensive income
 
 
 
 
 
49
49
Total comprehensive expense for the year
 
 
 
 
 
516
516
Transfer to revaluation reserves as a
 
 
 
 
 
 
 
result of property transactions
 
 
 
 
73
(73)
 
Tax on revaluation
 
 
 
 
1
 
1
Credit in respect of share based payments
 
 
 
 
 
32
32
Dividends paid
 
 
 
 
 
(384)
(384)
At 31 December 2009
80
419
216
 
576
16,711
18,002
 
 
 
 
 
 
 
 

 

Statement of cash flows

FOR THE YEAR ENDED 31 DECEMBER

 

Group

Company

2009

2008

2009

2008

£'000

£'000

£'000

£'000

Cash flows from operating activities

Profit after taxation

424

909

467

1,679

 Adjustments for:

 Depreciation of property, plant and equipment

1,477

1,649

45

49

 Profit on disposal of land and buildings

(44)

(15)

(44)

(15)

 Profit on disposal of non-current assets held for sale

(176)

(178)

 Profit on disposal of other plant and equipment

(18)

(11)

 Decrease in provisions

(5)

(4)

(5)

(4)

 Other finance income in respect of Pension Fund

(374)

(1,047)

(374)

(1,047)

 Finance costs

92

280

 Finance income

(119)

(210)

 Taxation charged

230

438

16

172

 Other non-cash items:

Pension current service cost

255

281

255

281

Charge for share options

32

3

32

3

Operating cash flows before movements in working capital

1,911

2,476

95

897

 Decrease/(increase) in inventories

205

(60)

 Decrease/(increase) in trade and other receivables

1,323

(2,150)

982

(1,172)

 (Decrease)/increase in trade and other payables

(1,476)

968

338

(492)

Cash generated by operations

1,963

1,234

1,415

(767)

 UK corporation tax received

4

 UK corporation tax paid

(143)

(69)

(57)

 Interest paid

(158)

(238)

 Interest received

53

252

Net cash generated from/(used in) operating activities

1,662

927

1,411

(511)

Cash flows from investing activities

 Sale of surplus properties

67

15

64

15

 Sale of non-current assets

348

350

 Acquisition of property, plant & equipment

(841)

(964)

(3)

(36)

 Sale of other plant and equipment

14

75

11

Net cash (used in)/generated from investing activities

(412)

(874)

411

(10)

Cash flows from financing activities

Loans received

415

1,675

415

1,675

Loans repaid

(336)

(56)

(336)

(56)

Dividends paid

(384)

(453)

(384)

(453)

Net cash (used in)/generated from financing activities

(305)

1,166

(305)

1,166

Net increase in cash and cash equivalents

945

1,219

1,517

645

Cash and cash equivalents at 1 January

(2,100)

(3,319)

(281)

(926)

Cash and cash equivalents at 31 December

(1,155)

(2,100)

1,236

(281)

Cash

334

475

1,236

54

Overdraft

(1,489)

(2,575)

(335)

Cash and cash equivalents at 31 December

(1,155)

(2,100)

1,236

(281)

 

Notes to the financial statements

 

1. Basis of preparation

 

The consolidated and Company financial statements have been prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union. All standards and interpretations that have been issued and are effective at the 31 December 2009 have been applied in the financial statements. The financial statements have been prepared under the historical cost convention except for certain assets and liabilities which are held at fair value.

 

IAS 1 Presentation of Financial Statements (Revised 2007) requires presentation of a comparative balance sheet as at the beginning of the first comparative period, in some circumstances. Management considers that this is not necessary this year because the 2007 balance sheet is the same as that previously published.

 

2. Publication of non-statutory financial statements

 

The statutory financial statements for the year ended 31 December 2009 are expected to be posted to shareholders in due course and will be delivered to the Registrar of Companies after they have been laid before the Company at the Annual General Meeting planned for 13 May 2010. Copies will also be available from Robinson plc's registered office: Portland, Goytside Road, Chesterfield, S40 2PH and on the Group's website at www.robinsonpackaging.com 

 

The auditor has reported on those financial statements; their reports were unqualified and did not contain statements under the Companies Act 2006, section 498 (2) or (3).

 

 

Ends

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UVVNRRRAOUAR

Related Shares:

Robinson
FTSE 100 Latest
Value8,474.74
Change-133.74