Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Preliminary Results Y/E 31 December 2010

2nd Mar 2011 07:00

RNS Number : 1419C
Fyffes PLC
02 March 2011
 



 

 

 

Fyffes plc

Preliminary Results 2010

 

Fyffes' 2010 results ahead of expectations

 

 

2010€

2009€

Change

%

Total revenue (incl share of joint ventures)

 

742.1m

726.8m

+2.1%

Group revenue (excl share of joint ventures)

 

623.1m

598.1m

+4.2%

Earnings before interest, tax and amortisation *

 

21.3m

20.7m

+2.8%

Profit before tax *

 

21.3m

21.2m

+0.2%

Fully diluted earnings per share **

 

5.50 cent

5.19 cent

+6.0%

Net funds - cash less bank debt/finance leases

 

37.1m

36.6m

Final dividend

 

1.2 cent

1.1 cent

+9.1%

 

* excluding the Group's share of Balmoral's result, exceptional items, amortisation of intangibles and the Group's share of tax of its joint ventures

** excluding the Group's share of Balmoral's result, exceptional items and amortisation of intangibles

 

 

Commenting on the results, David McCann, Chairman, said:

 

"Fyffes is pleased to report an increase in its adjusted EBITA for 2010 to €21.3m, ahead of previous expectations. Adjusted earnings per share for the year increased by 6%. In the context of the exceptionally difficult trading conditions which persisted in the banana category for much of the first half of the year, this result represents a very satisfactory outcome for 2010. Fyffes is proposing a 9.1% increase in its final dividend for 2010.Trading conditions in the first two months of 2011 have been satisfactory. The Group is maintaining its current target EBITA range for the year of €17m-€22m."

 

 

 

2 March 2011

 

 

For further information, please view the 2010 results slide presentation at www.fyffes.comor contact Brian Bell at Wilson Hartnell PR, Tel: +353-1-6690030.

 

Financial results and operating review

 

Revenue

 

Total Revenue, including the Group's share of its joint ventures, was 2.1% higher in 2010 at €742.1m. Group Revenue amounted to €623.1m in the year, up 4.2% on 2009, due mainly to an increase in activity and volumes in the Group's US melon business. Revenue in the banana category increased modestly, mainly due to the benefit of a more favourable average exchange rate on translation of sales in the UK market. Banana volumes were broadly unchanged year on year.

 

Operating profit

 

Adjusted EBITA for 2010 amounted to €21.3m, up 2.8% on the previous year. Adjusted EBITA is operating profit for Fyffes' tropical produce activities, excluding its 40% share of Balmoral's results, exceptional items and amortisation of intangible assets, and before interest and tax (including the equivalent share of EBITA of its joint ventures). The calculation of Adjusted EBITA is set out in note 2 of the accompanying financial information. The key drivers of performance in the Group's tropical produce operations are average selling prices, exchange rates and the costs of fruit, shipping and fuel, all of which can result in volatility in year on year profitability.

 

As previously indicated, the Group's performance in the banana category in 2010 was adversely affected by the difficult market conditions which persisted for much of the first half of the year. A combination of the prolonged period of exceptionally cold weather throughout Europe during the first three months of the year and excess market supplies during much of the first half resulted in a significant reduction in operating profits in the category. Banana profits were also significantly impacted by adverse exchange rates as a result of the relative strength of the US Dollar against the Euro and Sterling during 2010. In addition, the Group's key input costs including fruit, shipping and fuel were all again higher in 2010, offset by the reduction in import duty. Market conditions improved during the second half of the year as import volumes reduced. The Group achieved necessary increases in selling prices in its key markets in the second half of the year, although this was insufficient to offset the shortfall in profits in the first half.

 

As expected, the Group produced a small profit in the pineapple category, slightly ahead of the previous year. The result was impacted by the anticipated significant development costs incurred in the farming operation in Panama, which was acquired in May 2009. This work is now largely complete. The result in the pineapple category was also adversely impacted by the unfavourable exchange rates noted above. Trading conditions were broadly satisfactory in Europe during 2010 and Fyffes achieved an increase in profits on its marketing activities there.

 

Fyffes' US melon business made significant progress in 2010. Expanded production activities in Central America enabled it to extend its import season. In addition, it commenced supplying its customers on a year round basis through sourcing domestically produced fruit in the US. This resulted in a 25% increase in revenues year on year. The business remained very focused on its cost base and as a result achieved a strong increase in profits in the year.

 

Fyffes' 40% share of the after tax losses of Balmoral International Land plc amounted to €8.3m in 2010, reflecting the impact of the most recent independent external valuation of its property portfolio. Fyffes' share of the reduction in Balmoral's net assets amounted to €12.1m, €3.8m of which has been written-off against revaluation reserves in Fyffes' balance sheet.

 

The total operating profit for the Group, which is the Adjusted EBITA of €21.3m less the Group's share of Balmoral's result, exceptional items, amortisation charges and the Group's share of joint ventures interest and tax, amounted to €8.7m for the year, compared to a loss of €11.8m in 2009.

 

 

Financial income

 

Net interest income in the Group's subsidiary companies in 2010 amounted to €0.1m, compared to €0.6m in the previous year. Excluding non-cash interest costs on discounting deferred acquisition consideration and other provisions, interest earned on the Group's net cash balances amounted to €0.5m, a return of 1.6%, reflecting lower average interest rates. The Group's share of the net interest expense of its joint ventures was €0.1m in 2010, similar to the previous year.

Profit before tax

 

Adjusted profit before tax for 2010 amounted to €21.3m, €0.1m up on the previous year reflecting the increase in adjusted EBITA and the reduction in net interest income. As set out in note 2 of the accompanying financial information, adjusted profit before tax excludes the Group's share of Balmoral's result, exceptional items, amortisation of intangible assets and the Group's share of the tax charge of its joint ventures, which is reflected in profit before tax under IFRS rules. Profit before tax, excluding these adjustments, amounted to €8.8m compared to a loss of €11.2m in 2009.

 

Taxation

 

An analysis of the tax charge for the year is set out in note 4 of the accompanying financial information. The underlying tax charge in 2010 was €2.8m compared to €2.7m in the previous year, equivalent to a rate of 13% (2009: 12.9%), when applied to the Group's Adjusted Profit before Tax. The underlying tax charge excludes the tax impact of exceptional items and deferred tax credits related to the amortisation of intangible assets and includes the Group's share of tax of its joint ventures. This underlying rate is used for the purposes of calculating adjusted earnings per share. The 2010 income statement shows a tax charge of €1.5m, before these adjustments, compared to a credit of €1.3m in the previous year.

 

Minority interest

 

A minority interest credit of €0.4m arose in 2010, reflecting losses in one non-wholly owned subsidiary, compared to a charge of €0.5m in the previous year.

 

Earnings per share

 

Adjusted fully diluted earnings per share amounted to €5.50 cent in 2010, up 6% on the previous year. This increase reflects the higher profits, the lower minority interest charge and the positive impact of the repurchase of shares late in the year. The calculation of adjusted earnings per share is set out in note 5 of the accompanying financial information. It excludes the Group's share of Balmoral's result, exceptional items and the amortisation of intangible assets. The fully diluted earnings per share after Balmoral and exceptional items amounted to €2.23 cent in 2010, compared to a loss of €3.03 cent in the previous year.

 

Dividend and share buyback

 

In November 2010, the Group repurchased 17m Fyffes shares in the market at a cost of €5.3m. With dividends paid in the year of €5.7m, Fyffes returned total cash of €11m to shareholders in 2010, compared to €5.4m in the previous year.

 

Taking into account the Group's financial position and other investment opportunities, the Board may from time to time repurchase further Fyffes plc shares in the market.

 

The Board is proposing to pay a final dividend for 2010 of 1.2 cent per share, an increase of 9.1%. Subject to shareholder approval at the forthcoming AGM, this dividend, which will be subject to Irish withholding tax rules, will be paid on 18 May 2011 to shareholders on the register on 15 April 2011. In accordance with company law and IFRS, this dividend has not been provided for in the balance sheet at 31 December 2010. Total dividends in respect of 2010 will amount to 1.75 cent, up 6.1% on the previous year and equivalent to a payout ratio of 31.8% based on adjusted earnings per share. This represents a yield in excess of 4% based on Fyffes' current share price.

 

Balance sheet

 

Investment in Balmoral International Land plc ('Balmoral') - formerly Blackrock

In accordance with International Financial Reporting Standards, Fyffes' 40% investment in Balmoral is treated as an investment in an associated company and accounted for under equity accounting rules. Under these rules, Fyffes carries this investment at €12m, representing its share of Balmoral's reported net assets at 31 December 2010. This reflects a further significant reduction in its net asset value and is based on up-to-date independent professional valuations of its property portfolio. The market value of this investment at 31 December 2010 was €3.5m, based on its then share price of €0.015 per share. As in previous years, the resulting discount to net asset value of €8.5m, which has narrowed considerably from €47.6m in 2008 and €13.6m in 2009, has not been recognised in Fyffes' balance sheet at 31 December 2010. This valuation gap has fallen further in 2011 and is now €5.9m based on Balmoral's current share price.

 

Pension obligations

The deficit in the Group's defined benefit pension schemes, before deferred tax, decreased from €14.5m at the beginning of the year to €13.8m at the end of the year. The value of the assets in the various schemes increased by €12.1m (+12.3%) in 2010 while liabilities increased by €11.4m due to a reduction in long term bond rates. The schemes are closed to new entrants.

 

Net funds

Net funds increased to €37.1m at 31 December 2010 from €36.6m at the beginning of the year. Operating cash generated in the year, excluding depreciation and the contribution from joint ventures, amounted to €26m, slightly up on 2009. Of this, €11m was returned to shareholders through dividends and the repurchase of shares as noted above. Capital expenditure amounted to €7.5m in 2010, including leased assets of €1.4m. Working capital outflows amounted to €3.4m in the year, mainly as a result of a loan advanced to one of the Group's large suppliers. Other significant expenditure in the year included tax payments of €1.4m, pension contributions, including to the MNOPF, in excess of the charge in the income statement, amounting to €1.3m, deferred acquisition consideration paid of €0.9m and dividends of €0.8m paid to minority shareholders.

 

Shareholders' funds

Shareholders' funds amounted to €148.1m at 31 December 2010, compared to €151.7m at the beginning of the year. The increases from profits in the Group's tropical produce operations of €16m and currency gains of €5.4m on translation of its non-Euro denominated net assets were more than offset by the €12.1m reduction in the carrying value of its investment in Balmoral and the €11m returned to shareholders in dividends and shares repurchased.

 

Current trading

 

Selling prices in the banana category have been higher year on year in the first two months of 2011, reflecting the impact of supply constraints due to adverse weather conditions in the main production regions. Costs, particularly fuel prices, have been higher in the year to date. Overall trading conditions have been satisfactory to date in 2011. The Group is maintaining its current target EBITA range for the year of €17m-€22m.

 

 

* Adjusted EBITA excludes amortisation charges, the Group's 40% share of the results of Balmoral International Land plc and exceptional items.

 

 

 

David McCann, Chairman

on behalf of the Board

2 March 2011

 

 

 

Copies of this announcement are available from the Company's registered office, 29 North Anne Street, Dublin 7 and on our website at www.fyffes.com.

 

 

Fyffes plc

Summary Group Income Statement for the year ended 31 December 2010

 

Pre-exceptional2010€'000

Balmoral /Exceptional2010€'000

Total2010€'000

Pre-exceptional2009€'000

Balmoral /Exceptional2009€'000

Total2009€'000

Revenue including Group share of joint ventures and associates

742,122

-

742,122

726,772

-

726,772

Group revenue

623,072

-

623,072

598,103

-

598,103

Cost of sales

(552,944)

-

(552,944)

(529,206)

-

(529,206)

Gross profit

70,128

-

70,128

68,897

-

68,897

Distribution expenses

(23,977)

-

(23,977)

(24,813)

-

(24,813)

Administrative expenses

(27,984)

-

(27,984)

(28,695)

729

(27,966)

Other operating (expense)/income

(2,208)

-

(2,208)

(881)

2,118

1,237

Share of profit/(loss) of joint ventures after tax

1,021

-

1,021

3,083

(4,347)

(1,264)

Share of loss of associates after tax - Balmoral International Land plc

-

(8,255)

(8,255)

-

(27,884)

(27,884)

Operating profit/(loss)

16,980

(8,255)

8,725

17,591

(29,384)

(11,793)

Net financial income

71

582

Profit/(loss) before tax

8,796

(11,211)

Income tax (expense)/credit

(1,531)

1,293

Profit/(loss) for the financial year

7,265

(9,918)

Attributable as follows:

Equity shareholders

7,695

(10,452)

Non-controlling interests

(430)

534

7,265

(9,918)

Earnings per ordinary share - cent

Basic

2.24

(3.03)

Fully diluted

2.23

(3.03)

Adjusted fully diluted excluding Balmoral

5.50

5.19

 

Fyffes plc

Summary Group Statement of Comprehensive Income for the year ended 31 December 2010

 

2010€'000

2009€'000

Profit/(loss) for year

7,265

(9,918)

Foreign currency translation effects - net equity investments

5,443

(5,081)

Share of foreign currency movement recognised in associated undertaking

(14)

6

Loss in associated undertaking set against revaluation reserves

(3,815)

(8,028)

Effective portion of cash flow hedges

(873)

(13,614)

Deferred tax on effective portion of cash flow hedges

109

1,702

Actuarial gain/(loss) recognised on defined benefit pension schemes

601

(10,395)

Deferred tax movements related to defined benefit pension schemes

(257)

1,565

Share of actuarial loss on joint ventures defined benefit pension schemes

(2,314)

(1,633)

Deferred tax on actuarial losses on joint ventures defined benefit pension schemes

648

457

Total comprehensive income

6,793

(44,939)

Attributable as follows:

Equity shareholders

7,223

(45,473)

Non-controlling interest

(430)

534

Total comprehensive income

6,793

(44,939)

 

 

Summary statement of movement in equity for the year ended 31 December 2010

 

ShareCapital€'000

SharePremium€'000

Other Reserves(Note 9)€'000

RetainedEarnings€'000

Shareholders'Funds€'000

Non-controllingInterest€'000

TotalEquity€'000

2010

Total shareholders' equity at beginning of year

21,863

98,999

49,344

(18,519)

151,687

2,070

153,757

Total comprehensive income

-

-

850

6,373

7,223

(430)

6,793

Share options exercised

66

-

-

-

66

-

66

Acquisition of own shares

-

-

(5,336)

-

(5,336)

-

(5,336)

Cancellation of treasury shares

(236)

-

8,532

(8,296)

-

-

-

Share based payments

-

-

163

-

163

-

163

Dividends paid to non-controlling interests

-

-

-

-

-

(762)

(762)

Dividends paid to equity shareholders

-

-

-

(5,702)

(5,702)

-

(5,702)

Total shareholders' equity at end of year

21,693

98,999

53,553

(26,144)

148,101

878

148,979

2009

Total shareholders' equity at beginning of year

21,859

98,999

74,979

6,552

202,389

1,536

203,925

Total comprehensive income

-

-

(25,015)

(20,458)

(45,473)

534

(44,939)

Share options exercised

4

-

-

-

4

-

4

Realised revaluation reserves

-

-

(739)

739

-

-

-

Share based payments

-

-

119

-

119

-

119

Dividends paid to equity shareholders

-

-

-

(5,352)

(5,352)

-

(5,352)

Total shareholders' equity at end of year

21,863

98,999

49,344

(18,519)

151,687

2,070

153,757

 

 

 

Fyffes plc

Summary Group Balance Sheet as at 31 December 2010

 

2010€'000

2009€'000

Non-current assets

Property, plant and equipment

69,894

64,192

Goodwill and intangible assets

20,853

16,595

Other receivables

3,252

511

Investments in joint ventures

31,027

32,265

Investments in associate - Balmoral

11,987

24,071

Equity investments

15

15

Biological assets

313

327

Deferred tax assets

7,719

7,038

Total non-current assets

145,060

145,014

Current assets

Inventory

22,882

18,469

Biological assets

6,671

5,275

Trade and other receivables

58,676

59,182

Hedging instruments

1,659

2,149

Corporation tax recoverable

243

637

Short term bank deposits

2,480

1,814

Cash and cash equivalents

37,560

42,633

Total current assets

130,171

130,159

Total assets

275,231

275,173

Equity

Called-up share capital

21,693

21,863

Share premium

98,999

98,999

Other reserves

53,553

49,344

Retained earnings

(26,144)

(18,519)

Total shareholders' equity

148,101

151,687

Non-controlling interest

878

2,070

Total equity and non-controlling interest

148,979

153,757

Non-current liabilities

Interest bearing loans and borrowings

850

660

Employee benefits

13,829

14,514

Other payables

1,884

2,029

Provisions

19,907

13,231

Corporation tax payable

12,583

12,429

Deferred tax liabilities

4,273

3,504

Total non-current liabilities

53,326

46,367

Current liabilities

Interest bearing loans and borrowings

2,103

7,162

Trade and other payables

66,148

63,327

Provisions

1,756

1,611

Corporation tax payable

2,220

2,633

Hedging instruments

699

316

Total current liabilities

72,926

75,049

Total liabilities

126,252

121,416

Total liabilities and equity

275,231

275,173

Fyffes plc

Summary Group Cash Flow Statement for the year ended 31 December 2010

 

2010€'000

2009€'000

Cash flows from operating activities

18,858

14,402

Cash flows from investing activities

(5,524)

(3,237)

Cash flows from financing activities

(12,501)

(66,765)

Net movement in cash and cash equivalents

833

(55,600)

Cash and cash equivalents, including bank overdrafts at start of year

35,721

65,704

Transfer (to)/from short term deposits

(666)

25,512

Translation adjustment on cash and cash equivalents

376

105

Cash and cash equivalents, including bank overdrafts at end of year

36,264

35,721

Reconciliation of total net funds

Increase/(decrease) in cash and cash equivalents

833

(55,600)

Net decrease in debt

51

61,048

Acquisition of subsidiary - net debt acquired

-

(1,719)

Capital element of finance lease payments

716

369

New finance leases

(1,444)

-

Translation adjustment

306

300

Movement in net funds

462

4,398

Net funds at the beginning of the year

36,625

32,227

Net funds at the end of the year

37,087

36,625

 

 

Fyffes plc

Notes to Preliminary Results for the year ended 31 December 2010

 

1. Basis of preparation

 

This preliminary financial information has been derived from the Group's consolidated financial statements for the year ended 31 December 2010 which have been prepared in accordance with the International Financial Reporting Standards (IFRS) as endorsed by the EU Commission and the accounting policies set out in the Group's 2009 annual report except as otherwise set out below.

 

The Group applied the revised accounting standards IFRS 3 - Business Combinations and IAS 27 - Separate and consolidated financial statements, for the first time in 2010. The application of these revised standards had no impact on earnings per share in 2010.

 

The comparative financial information for the year ended 31 December 2009 presented in this preliminary results announcement represents an abbreviated version of the Group's statutory financial statements for that year, on which an unqualified audit report was issued and which have been filed with the Companies Registration Office in Dublin.

 

 

2. Adjusted profit before tax and EBITA

2010€'000

2009€'000

Profit/(loss) before tax per income statement

8,796

(11,211)

Adjustments

Exceptional items (see note 3 below)

-

1,500

Group share of tax (credit) of joint ventures

(132)

(284)

Amortisation of intangibles including share of joint ventures

4,376

3,360

Group share of loss of Balmoral International Land plc

8,255

27,884

Adjusted profit before tax - tropical produce activities

21,295

21,249

Exclude

Financial (income) - Group

(71)

(582)

Financial expense - share of joint ventures

72

52

Adjusted EBITA - tropical produce activities

21,296

20,719

 

Fyffes believes that adjusted profit before tax and adjusted earnings per share (note 5 below) are the appropriate measures of the underlying performance of the Group, excluding exceptional items, amortisation charges and the Group's share of Balmoral's results. Similarly, adjusted earnings before interest, tax, exceptional items, amortisation and Balmoral (Adjusted EBITA) is a more indicative reflection of the underlying operating result of Fyffes' tropical produce activities. It is the basis on which the Chief Operating Decision Maker of the Group reviews performance. Financial income and expense, income taxes and certain corporate costs are managed centrally.

 

 

3. Exceptional items

2010€'000

2009€'000

Merchant Navy Officers Pension Fund (MNOPF)

-

(3,774)

Cessation of Brazilian melon joint venture

-

(1,596)

Costs of EU Competition investigation including share of costs in joint venture

-

297

Recycling of currency reserves on liquidation of subsidiaries & termination of joint ventures

-

7,488

Gain in joint venture on disposal of property

-

529

Onerous shipping contract provision in joint venture

-

(4,444)

Total exceptional items per income statement

-

(1,500)

 

In 2009, the Group recognised an exceptional gain as a result of the recycling through the income statement of cumulative currency gains of €7.5m on disposal, liquidation and termination of non-trading businesses. The Group's share of an onerous shipping contract provision in its Geest joint venture amounted to €4.4m in 2009. The Group also recognised a gain of €0.5m on disposal by Geest of one of its properties. The Group incurred costs in 2009 of €1.6m as a result of the cessation of activities in its former Brazilian melon joint venture. The net tax impact of these exceptional items in 2009 was a credit of €3.2m.

 

 

4. Corporation tax

2010€'000

2009€'000

Tax charge/(credit) per income statement

1,531

(1,293)

Group share of tax (credit) of its joint ventures netted in profit before tax

(132)

(284)

Total tax charge/(credit)

1,399

(1,577)

Adjustments

Deferred tax on amortisation of intangibles (including share of joint ventures)

1,369

1,087

Tax impact of exceptional items

-

3,225

Tax charge on underlying activities

2,768

2,735

 

 

Including the Group's share of the tax (credit) of its joint ventures, amounting to €0.1m (2009: credit of €0.3m), which is netted in operating profit in accordance with IFRS, the total tax charge for the year amounted to €1.4m (2009: credit of €1.6m). Excluding the impact of deferred tax credits related to the amortisation of intangibles and the tax effect of exceptional items, the underlying tax charge for the Group for the year was €2.8m (2009: charge of €2.7m), equivalent to a rate of 13% (2009: 12.9%) when applied to the Group's adjusted profit before tax.

 

 

5. Earnings per share

2010€'000

2009€'000

Profit/(loss) for financial year attributable to equity shareholders

7,695

(10,452)

'000

'000

Issued ordinary shares at start of year

364,391

364,319

Effect of own shares held

(20,843)

(19,022)

Effect of shares issued

208

15

Weighted average number of shares for basic earnings per share calculation

343,756

345,312

Weighted average number of options with dilutive effect

880

1,085

Weighted average number of shares for fully diluted earnings per share calculation

344,636

346,397

Basic earnings/(loss) per share - € cent

2.24

(3.03)

Diluted earnings/(loss) per share - € cent

2.23

(3.03)

 

 

Adjusted fully diluted earnings per share

2010€'000

2010€ cent

2009€'000

2009€ cent

Profit/(loss) for financial year attributable to equity shareholders

7,695

2.24

(10,452)

(3.03)

Adjustments

Cessation of Brazilian melon joint venture

-

-

1,596

0.46

Costs of EU Competition investigation

-

-

(297)

(0.09)

Currency gains on liquidation of subsidiaries & termination of joint ventures

-

-

(7,488)

(2.17)

Merchant Navy Officers Pension Fund (MNOPF)

-

-

3,774

1.09

Gain in joint venture on disposal of property

-

-

(529)

(0.15)

Onerous shipping contract provision in joint venture

-

-

4,444

1.29

Amortisation charge

4,376

1.27

3,360

0.97

Share of loss of Balmoral International Land plc

8,255

2.40

27,884

8.08

Tax impact of exceptional items and amortisation charges

(1,369)

(0.40)

(4,312)

(1.24)

Impact on earnings of dilutive share options

-

(0.01)

-

(0.02)

Adjusted fully diluted earnings

18,957

5.50

17,980

5.19

 

Adjusted fully diluted earnings per share is calculated to exclude the Group's share of the results of Balmoral International Land plc, exceptional items, intangible amortisation, related tax credits/charges, and the impact of share options with a dilutive effect.

 

 

6. Employee post employment benefits

2010€'000

2009€'000

(Liability) at beginning of year

(14,514)

(9,985)

Current/past service cost less finance income recognised in income statement

(1,670)

(1,637)

Actuarial gain/(loss) recognised in statement of comprehensive income

601

(10,395)

Employer contributions to schemes

2,291

7,941

Foreign exchange movement

(537)

(438)

(Liability) at end of year

(13,829)

(14,514)

Related deferred tax asset

4,248

4,937

Net (liability) after deferred tax

(9,581)

(9,577)

 

 

The table above summarises the movements during the year in the Group's various defined benefit pension schemes in Ireland, the UK and Continental Europe. The current/past service cost is charged in the Income Statement, net of the finance income on scheme assets. The actuarial (loss)/gain is recognised in the Statement of Comprehensive Income, in accordance with the amendment to IAS 19 Actuarial Gains and Losses, Group Plans and Disclosures.

 

 

7. Dividends and share buy back

2010€'000

2009€'000

Dividends paid on Ordinary €0.06 shares

Interim dividend for 2010 of €0.55 cent (2009: €0.55 cent)

1,901

1,899

Final dividend for 2009 of €1.1 cent (2008: €1 cent)

3,801

3,453

Total cash dividends paid in the year

5,702

5,352

 

 

The directors have proposed a final dividend for 2010, subject to shareholder approval at the AGM of 1.2 cent per share. In accordance with IFRS, this dividend has not been provided for in the balance sheet at 31 December 2010.

 

On 17 November 2010, the Company purchased 17m Fyffes Ordinary €0.06 cent shares in the market at an aggregate cost of €5.3m. On the same date, it cancelled 3,946,610 Ordinary €0.06 shares previously held as treasury shares. At 31 December 2010, the Company and subsidiary companies held 32,075,000 Fyffes plc Ordinary shares (2009: 19,021,000). The right to dividends on these shares has been waived and they are excluded from the calculation of earnings per share.

 

 

8. Notes supporting cash flow statement

 

8.1 Cash generated from operations

2010€'000

2009€'000

Profit/(loss) for the year

7,265

(9,918)

Adjustments for

Depreciation of property, plant and equipment

5,631

4,993

Net (gain)/loss on disposal of property, plant and equipment

(117)

45

Impairment of property, plant and equipment

-

1,923

Cessation of melon joint venture

-

287

Cumulative currency gains on liquidated subsidiaries and terminated joint venture

-

(7,488)

Onerous contract provision in joint venture

-

4,444

Gain on disposal of property by joint venture

-

(529)

Amortisation of intangible assets - subsidiaries

3,319

2,005

Equity settled compensation

163

119

Defined benefit pension scheme expense

1,670

1,637

Contributions paid to defined benefit pension schemes

(2,291)

(7,941)

(Reduction)/increase in MNOPF liability

(225)

3,774

Payments in connection with MNOPF

(742)

(510)

Share of (profit) of joint ventures before exceptional items (incl amortisation charge)

(1,021)

(3,083)

Share of loss of Balmoral International Land plc

8,255

27,884

EU Competition investigation costs incurred by joint venture

-

(297)

Movement in working capital

(3,417)

(1,155)

Gain on disposal of investments

-

(1)

Income tax charge/(credit) per income statement

1,531

(1,293)

Income tax (paid)

(1,376)

(2,000)

Net interest income

(71)

(582)

Net interest received

284

2,088

Cash flows from operating activities

18,858

14,402

 

 

8.2 Cash flows from investing activities

2010€'000

2009€'000

Acquisition of subsidiaries (net of cash acquired)

-

(1,326)

Loans repaid by joint ventures

-

4,029

Dividends paid by joint ventures

1,116

4,194

Payment of deferred acquisition consideration

(886)

-

Acquisition of property, plant and equipment

(6,036)

(10,356)

Proceeds from disposal of property, plant and equipment

282

220

Proceeds from disposal of investments

-

2

Cash flows from investing activities

(5,524)

(3,237)

 

 

8.3 Cash flows from financing activities

2010€'000

2009€'000

Proceeds from issue of shares (including premium)

66

4

Purchase of own shares

(5,336)

-

Net (reduction) in borrowings

(51)

(61,048)

Capital element of lease payments

(716)

(369)

Dividends paid to non-controlling interests

(762)

-

Dividends paid to equity shareholders

(5,702)

(5,352)

Cash flows from financing activities

(12,501)

(66,765)

 

 

8.4 Analysis of movement in net funds in the year

 

Opening1 Jan 2010€'000

Cash flow€'000

Non cashmovement€'000

Translation€'000

Closing31 Dec 2010€'000

Short term bank deposits

1,814

666

-

-

2,480

Bank balances

7,486

14,831

-

386

22,703

Call deposits

35,147

(20,290)

-

-

14,857

Cash & cash equivalents per balance sheet

42,633

(5,459)

-

386

37,560

Overdrafts

(6,912)

5,626

-

(10)

(1,296)

Cash & cash equivalents per cash flow statement

35,721

167

-

376

36,264

Bank loans - current

(30)

(18)

-

(3)

(51)

Bank loans - non current

(352)

69

-

(24)

(307)

Finance leases

(528)

716

(1,444)

(43)

(1,299)

Total net funds

36,625

1,600

(1,444)

306

37,087

 

 

9. Reconciliation of other reserves

 

CapitalReserves€'000

ShareOptionsReserve€'000

CurrencyTranslationReserve€'000

RevaluationReserve€'000

TreasurySharesReserve€'000

HedgingReserve€'000

TotalOtherReserves€'000

2010

Total at beginning of year

71,696

1,229

(13,522)

12,027

(23,690)

1,604

49,344

Total comprehensive income

-

-

5,429

(3,815)

-

(764)

850

Currency movements in revaluation reserves

-

-

(106)

106

-

-

-

Acquisition of own shares

-

-

-

-

(5,336)

-

(5,336)

Cancellation of treasury shares

236

-

-

-

8,296

-

8,532

Share based payments

-

163

-

-

-

-

163

Total at end of year

71,932

1,392

(8,199)

8,318

(20,730)

840

53,553

2009

Total at beginning of year

71,696

1,110

(9,059)

21,406

(23,690)

13,516

74,979

Total comprehensive income

-

-

(5,075)

(8,028)

-

(11,912)

(25,015)

Currency movements in revaluation reserves

-

-

612

(612)

-

-

-

Realised revaluation reserves

-

-

-

(739)

-

-

(739)

Share based payments

-

119

-

-

-

-

119

Total at end of year

71,696

1,229

(13,522)

12,027

(23,690)

1,604

49,344

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR JBMPTMBAMBLB

Related Shares:

FFY.L
FTSE 100 Latest
Value8,871.31
Change61.57