Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Preliminary Results

11th Jul 2014 07:00

RNS Number : 9914L
Coral Products PLC
11 July 2014
 



11 July 2014

 

 

CORAL PRODUCTS PLC

 

PRELIMINARY RESULTS FOR THE YEAR ENDED 30 APRIL 2014

 

Coral Products PLC, (the "Company" or the "Group") a specialist in the design, manufacture and supply of injection moulded plastic products based in Haydock, Merseyside, announces its preliminary results for the year ended 30 April 2014.

 

 

KEY FINANCIALS

 

2014

£

 

2013

£

 

Change

Revenue

17.2m

17.3m

-

Operating profit *

664,000

496,000

33.9%

(Loss)/profit for the year after tax and non-cash exceptional item

(785,000)

427,000

-

EBITDA before non-cash exceptional item*

1,395,000

1,588,000

(12.2%)

Underlying earnings per share *

1.21p

1.08p

12.0%

Dividend per share

0.5p

0.5p

-

 

* Operating profit, EBITDA and underlying EPS are reported before an exceptional operating charge in 2014 of £1,291,000 as the Directors are of the opinion that these give a more accurate picture of underlying performance

 

 

HEADLINES

 

· Significant underlying earnings increase arising from greater cost control and lower depreciation.

 

· Sales of food packaging containers continue to rise to £6.1m in 2014 (£5.4m in 2013).

 

· Exceptional non-cash charge relating to the write-down of media assets in line with strategic plan.

 

· Underlying EBITDA remains strong at £1.4m maintaining improvement in operating cash flow.

 

· Major investment in a new 1,150 tonne machine earmarked for new containers for online retail distribution customer.

 

· Revenues from non-media products increased to £10.9m (£9.2m in 2013).

 

· Ten year supply agreement with a leading national on-line retailer for a range of totes with expected revenues of £8m over first two years.

 

· Early conclusion of our 3 year strategic plan.

 

· Post year-end acquisition of Tatra Plastics Manufacturing Limited and placing of new equity raising £1.7 million.

 

· Proposed final dividend of 0.5p reflecting the Board's confidence in the future.

 

 

 

 

Commenting on the results, Joe Grimmond, Chairman, said:

 

"Last year was a challenging year for our company as the media packaging industry continued its relentless decline in turnover largely due to the increase in electronic media downloading. The successful implementation of our strategy has enabled us to more than offset this decline. The improved trading and financial position of our group allowed us to greatly reduce our reliance on the media sector.

 

"The non-cash charge in respect of our remaining media assets and the acquisition of Tatra completed after the year-end means we can conclude our 3 year strategic plan early.

 

"Your Board is now developing our next 3 year plan starting from a much improved position.

 

"The year ahead looks promising as we start to supply new products for retail distribution and continue to develop in-house food packaging and waste disposal containers. We have an agreement with a large retail distribution company to manufacture new containers to be introduced at purpose built depots. On the strength of this we have added a larger machine to our portfolio to adequately manage the increased tonnage required. We are expecting additional supply agreements as further opportunities arise.

 

"Interpack is performing strongly and the acquisition of Tatra post year end provides us with access to new markets, increased customer opportunities and an expanded product range. This gives us considerable confidence for the future.

 

"We believe the opportunity exists for us to create a significant plastic moulding business and we remain confident in our ability to implement our strategic vision and improve business performance to increase our customer base and market share and drive financial results over the medium term".

 

 

For further information, please contact:

 

Coral Products plc

Joe Grimmond, Non-Executive Chairman

Warren Ferster, Chief Executive & Managing Director

 

 

Tel: 07703 518 148

Tel: 01942 272 882

Nominated Adviser

Cairn Financial Advisers LLP

Avi Robinson / Tony Rawlinson

 

 

Tel: 020 7148 7900

Broker

Hume Capital plc

David Lawman / Guy Peters

 

 

Tel: 020 3693 1470

 

Bankside Consultants

Richard Pearson

Tel: 07515 587 184

 

 

 

 

 

 

CHAIRMAN'S STATEMENT

 

Last year was a challenging year for our company as the media packaging industry continued its relentless decline in turnover largely due to the increase in electronic media downloading. The successful implementation of our strategy has enabled us to more than offset this decline. The improved trading and financial position of our group allowed us to greatly reduce our reliance on the media sector.

 

The non-cash charge in respect of our remaining media assets and the acquisition of Tatra completed after the year-end means we can conclude our 3 year strategic plan early.

 

Your Board is now developing our next 3 year plan starting from a much improved position.

 

The year ahead looks promising as we start to supply new products for retail distribution and continue to develop in-house food packaging and waste disposal containers. We have an agreement with a large retail distribution company to manufacture new containers to be introduced at purpose built depots. On the strength of this we have added a larger machine to our portfolio to adequately manage the increased tonnage required. We are expecting additional supply agreements as further opportunities arise.

 

Our subsidiary Interpack has continued to perform in line with expectations and recent sales are particularly encouraging as new customers come on side. Interpack's turnover has risen by 48% since acquisition and profitability has more than doubled.

 

 

Trade moulding revenues showed a small increase to £2.7 million and a number of products are being moulded for new customers. A recent order has been placed which is expected to produce significant additional revenue over the next 12 months.

 

Recycling product sales remained fairly constant at £1.8 million over the year as a whole. The revenues were affected by local authorities' ability to determine their available spend and policy towards waste management. This area is significant to the Group and we continue to commit resources to developing products and partnerships with local authorities and waste management companies.

 

Results

Group revenue remained constant for the year at £17,222,000 (2013: £17,279,000). Margins declined only slightly as the gains from a more favourable mix of better added value products were offset by increases in raw materials. EBITDA for the group remained strong at £1,395,000 (2013: £1,588,000). Overheads in the group decreased to £3,423,000 (2013: £3,753,000) as a result of the ongoing management of our cost base and a decrease in depreciation charges. This resulted in an underlying operating profit of £664,000 (2013: £496,000). Exceptional costs resulting from the write-off of media assets were £1,291,000 (2013: £nil) and finance costs amounted to £158,000 (2013: £146,000). The loss for the financial year after exceptional items and before taxation was £785,000 compared with a profit for 2013 of £350,000.

 

Underlying earnings per share were 1.21 pence (2013: 1.08 pence) and the loss per share after exceptional items was 1.87 pence (2013: earnings of 1.08 pence).

 

Net debt at 30 April 2014 was £3,968,000 (2013: £3,950,000) giving gearing of 52% (2013: 46%). Interest cover before exceptional costs was 4.2 times (2013: 3.4 times). Net assets per share were 18.2p (2013: 20.6p).

 

 

Dividends

The board remains committed to its long-term progressive dividend policy, which takes account of the underlying growth in earnings, whilst acknowledging the requirement for continuing investment and short-term fluctuations in profit.

 

Having considered the results for the year, the outlook for the new financial year and the ongoing requirements of the business, the board has recommended the total dividend be maintained at 0.5 pence per share. The ex-dividend date will be Wednesday 23 July 2014 and the record date Friday 25 July 2014. This final dividend will be paid on 17 October 2014.

 

Strategy

We aim to enhance our position, through organic investment and selective acquisitions, as a leading plastic moulding group. We have successfully followed a 3 year strategic plan to replace production of media packaging with new products with longer and progressive futures. We continue to look at new markets and develop products and relationships that will enable us to benefit from the opportunities that will continue to arise from long-term growth in plastics moulding.

 

Acquisition and placing

In line with our strategy, we completed the acquisition of Tatra Plastics Manufacturing Limited earlier this month and successfully raised £1.7 million with new and existing investors via a placing of new equity.

 

Tatra is one of the UK's longest established specialists in PVC and plastic injection moulding and extrusion. Based near Halifax, West Yorkshire, Tatra is an approved supplier to, and holds current contracts with, major corporations in the telecommunications and rail industries and has, for the last 5 years, been developing and manufacturing products for the fibre optic market. The acquisition will provide Coral with an entry into, inter alia, the rail and telecoms markets and expand Coral's range of products. In the year ended 31 December 2013, Tatra's audited sales and profit before tax were approximately £3.2 million and £0.2 million respectively. The net asset value of Tatra as at 31 December 2013 was £0.9 million.

 

People

We are reliant on the expertise, professionalism and commitment of our people and their contribution to the business during a challenging year.

 

Outlook

Interpack is performing strongly and the acquisition of Tatra post year end provides us with access to new markets, increased customer opportunities and an expanded product range. This gives us considerable confidence for the future.

 

We believe the opportunity exists for us to create a significant plastic moulding business and we remain confident in our ability to implement our strategic vision and improve business performance to increase our customer base and market share and drive financial results over the medium term.

 

Joe Grimmond

 

Chairman

 

11 July 2014

 

 

 

GROUP INCOME STATEMENT

FOR THE YEAR ENDED 30 APRIL 2014

 

Unaudited

2014

Audited

2013

 

£'000

£'000

Continuing operations

Revenue

17,222

17,279

Cost of sales

 (13,135)

(13,030)

Gross profit

 4,087

4,249

Operating costs

(3,423)

(3,753)

Underlying operating profit

664

496

Exceptional items *

(1,291)

-

(Loss)/profit from operations

(627)

496

Finance costs

(158)

(146)

(Loss)/profit for the financial year before taxation

(785)

350

Taxation

-

77

(Loss)/profit for the year attributable to equity holders

(785)

427

Earnings/(loss) per share

Note 2

Basic per ordinary share from continuing operations 

(1.87)p

1.08p

Underlying per ordinary share from continuing operations 

1.21p

1.08p

 

  * Exceptional items are impairment losses on media asset values. The losses comprise a write-down of £1,187,000 in fixed assets and £104,000 in stock.

 

 

 

 

GROUP STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 APRIL 2014

 

Unaudited

2014

Audited

2013

£'000

£'000

(Loss)/profit for the financial year

(785)

427

Total comprehensive income for the year

attributable to the company's shareholders

(785)

427

 

 

 

 

 

GROUP STATEMENT OF FINANCIAL POSITION

AS AT 30 APRIL 2014

 

Unaudited

2014

Audited

2013

£'000

£'000

Non-current assets

Goodwill

3,868

3,868

Other intangible assets

42

144

Property, plant and equipment

5,198

6,286

9,108

10,298

Current assets

Inventories

1,725

1,377

Trade and other receivables

4,233

3,874

Corporation tax repayable

-

107

5,958

5,358

Total assets

15,066

15,656

Current liabilities

Trade and other payables

(3,434)

(3,047)

Borrowings

(2,199)

(2,259)

Finance lease liabilities

(192)

(163)

Term loan

(111)

(142)

(5,936)

(5,611)

Non-current liabilities

Finance lease liabilities

(285)

(128)

Term loans

(1,181)

(1,258)

Deferred tax

(32)

(32)

(1,498)

(1,418)

Total liabilities

(7,434)

(7,029)

Net assets

7,632

8,627

Equity

Share capital

419

419

Share premium

409

409

Retained earnings

6,804

7,799

Equity attributable to shareholders

7,632

8,627

 

 

 

 

 

 

GROUP STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 APRIL 2014

 

Share capital

Share premium account

Capital redemption reserve

Retained earnings

Total

£'000

£'000

£'000

£'000

£'000

Group

At 1 May 2012

381

6,977

7

579

7,944

 

Net profit for the year

-

-

-

427

427

 

Cancellation of share premium and capital redemption reserve

-

(6,977)

(7)

6,984

-

 

Share issue

38

409

-

-

447

 

Dividend paid

-

-

-

(191)

(191)

At 30 April 2013 (audited)

419

409

-

7,799

8,627

Net profit for the year

-

-

-

(785)

(785)

 

Dividend paid

-

-

-

(210)

(210)

At 30 April 2014 (unaudited)

419

409

-

6,804

7,632

 

 

 

 

 

 

 

GROUP STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 APRIL 2014

 

Unaudited

2014

Audited

2013

£'000

£'000

Cash flows from operating activities

(Loss)/profit for the year

(785)

427

 Adjustments for:

Depreciation of property, plant and equipment

681

1,019

Profit on disposal of fixed assets

(31)

-

Amortisation of intangible assets

50

73

Impairment provision

1,187

-

Taxation recovered

-

(77)

Interest expense

158

146

Operating cash flows before movements in working capital

1,260

1,588

(Increase)/decrease in inventories

(348)

609

(Increase) in trade and other receivables

(359)

(357)

Increase/(decrease) in trade and other payables

385

(1,244)

Cash generated by operations

938

596

UK corporation tax paid

109

(141)

Net cash generated from operating activities

1,047

455

Cash flows from investing activities

Acquisition of property, plant and equipment

(375)

(2,647)

Proceeds from sales of plant

45

-

Acquisition of intangible assets

(12)

(17)

Net cash used in investing activities

(342)

(2,664)

Cash flows from financing activities

Proceeds of share issue

-

447

Proceeds of term loan

-

1,400

Proceeds of director's loan

-

150

Dividends paid to equity holders

(210)

(191)

Proceeds of new asset finance

-

350

Repayment of director's loan

(4)

-

Interest paid

 (158)

(146)

Term loan repayments

(104)

(1,170)

Finance lease principal payments

(169)

(179)

Net cash generated from financing activities

(645)

661

Net increase/(decrease) in cash and cash equivalents

60

(1,548)

Cash and cash equivalents at 1 May

 (2,259)

(711)

Cash and cash equivalents at 30 April

(2,199)

(2,259)

Cash

-

-

Overdraft

(2,199)

(2,259)

Cash and cash equivalents at 30 April

(2,199)

(2,259)

 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

 

 

1. Basis of preparation

 

The financial information set out above does not constitute the Group's statutory accounts for the years ended 30 April 2014 or 2013 within the meaning of Section 434 of the Companies Act 2006, but is derived from those accounts. Statutory accounts for 2013 have been delivered to the Registrar of Companies and those for 2014 will be delivered following the company's Annual General Meeting. The auditors' report on the statutory accounts for the year ended 30 April 2013 was unqualified and does not contain statements under s498 (2) or (3) Companies Act 2006.

 

This financial information has been prepared in accordance with International Financial Reporting Standards ("IFRSs") and International Financial Reporting Interpretations Committee (IFRIC) interpretations as adopted by the European Union and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

 

Underlying profit - the Company believes that underlying profit and underlying earnings provide additional useful information for shareholders. The term underlying earnings is not a defined term under IFRS and may not therefore be comparable with similarly titled profit measurements reported by other companies.

 

 

2. Earnings per share

 

The basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders for the financial period by the weighted average number of shares in issue during the financial period of 41,935,609 (2013: 39,613,965).

 

Underlying earnings per share is also shown calculated by reference to earnings before exceptional items. The directors consider that this gives a useful indication of underlying performance,

 

Basic and underlying earnings per share:

 

Unaudited

2014

Audited

2013

£'000

EPS (p)

£'000

EPS (p)

(Loss)/profit for the financial period

(785)

(1.87)

427

1.08

Exceptional items

1,291

3.08

-

-

Underlying profit for the period

506

1.21

427

1.08

 

 

3. Taxation

 

Analysis of the tax credit in the accounts comprises the following:

 

2014

2013

£'000

£'000

Current income tax credit

-

109

Deferred income tax

-

(32)

-

77

 

  

4. Dividends

 

A final dividend of 0.5p per share was paid on 17 October 2013 to shareholders on the register on 19 July 2013. This dividend amounted to £209,678.

 

In respect of the current year the directors propose a final dividend of 0.5p per share to be paid on 17 October 2014 to shareholders on the register on 25 July 2014. The ex dividend date will be 23 July 2014. The dividend is subject to approval by the shareholders of the company at the Annual General Meeting. This dividend equates to £209,678 and has not been included as a liability at 30 April 2014.

 

 

5. Group reconciliation of net cash flow to movement in net debt

 

2014

2013

£'000

£'000

Increase/(decrease) in cash and cash equivalents

60

(1,548)

Decrease/(increase) in bank loans

104

(230)

New director's loan

-

(150)

Directors loan repayment

4

-

Increase in asset finance

(186)

(171)

Movement in net debt in the period

(18)

(2,099)

Net debt at start of the period

 (3,950)

(1,851)

Net debt at end of the period

(3,968)

(3,950)

 

 

 

6. Publication of Annual Report and Notice of Annual General Meeting

 

A copy of the 2014 Report & Accounts, together with a notice of the Annual General Meeting to be held at Haydock Thistle Hotel, Penny Lane, Haydock, Merseyside WA11 9SG on 27 August 2014 at 12:00 p.m., will be sent to all shareholders on or around 5 August 2014. Further copies will be available to the public at the company's registered address at North Florida Road, Haydock Industrial Estate, Haydock, Merseyside WA11 9TP and on the Company's website at www.coralproducts.com.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FMGMNZGRGDZM

Related Shares:

Coral Products
FTSE 100 Latest
Value8,794.24
Change38.03