Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Preliminary Results

12th Nov 2015 07:00

RNS Number : 4218F
Armour Group PLC
12 November 2015
 

ARMOUR GROUP PLC

 ("Armour" or the "Group")

Preliminary Results for the year ended 31 August 2015

 

 

 

The Company remains an investing company and continues to look at a number of opportunities. The Company did not trade in the year.

 

The Company is currently in discussions with a retail focused software business and has commenced due diligence. Should the proposed transaction proceed it would constitute a reverse takeover. There can be no guarantee that the current proposal will reach a successful conclusion and shareholders will be informed should the transaction progress.

 

 

 

For further information please contact:

 

Armour Group plc

Mark Wilson, Finance Director

Tel: 01634 673172

finnCap Limited

Geoff Nash

Stephen Norcross (Broking)

Tel: 0207 220 0500

 

 

 

 

 

 

 

 

 

 

CHAIRMAN'S STATEMENT

 

Corporate activity

 

The Company has been an investing company since August 2014 and accordingly has continued to reduce its operating costs. The Tunbridge Wells head office was closed in December 2014, substantially reducing the overhead costs.

 

The Company made an additional short-term loan of £0.3 million to Armour Home Electronics in May 2015. This carries an interest rate of 10% per annum and is repayable on the 16 December 2015. The Company had net cash at the end of the year of £3.4 million (2014: £4.1 million). The initial loan of £1.0m to AHE is repayable in 2019 and also carries an interest rate of 10% per annum.

 

As previously announced, in December 2014 I was required under Rule 9 of the City Code to make a mandatory cash offer for those shares in Armour that I (and persons deemed to be acting in concert with me) did not already own. This offer period ended on 20 February 2015. Hawk Investment Holdings Limited, a company in which I have a beneficial interest, now owns 47.9% of the issued share capital of the Company, whilst the concert party together owns 64.6%.

 

The Company was granted a court order on 18 February 2015 to perform a capital reduction, by cancellation of the share premium account and the deferred shares of 9 pence each. The effect of this capital reduction is set out in Consolidated Statement of Changes in Shareholder Equity.

 

The Company became an investing Company on 5 August 2014 and in accordance with Rule 15 of the AIM Rules for Companies ("AIM Rules"), the Company's shares were suspended from trading on AIM on 5 August 2015. In the event that the Company is unable to implement its investing policy by 5 February 2016, admission of the Company's shares will be cancelled in accordance with Rule 41 of the AIM Rules. As a result, the board is very focused on identifying an appropriate opportunity within the next four months.

 

 

Outlook

 

Whilst the Company's initial investing policy was to target the technology sector, it is the board's view that the Company should now take a broader approach whilst looking to enhance shareholder value. To this end, the board will propose a broader investing policy at the forthcoming AGM.

 

The Company is seeking opportunities across a range of sectors that have commercial traction with a clear market opportunity and thus significant growth potential. The objective remains to generate an attractive rate of return for shareholders by taking advantage of these opportunities.

 

The Company is currently in discussions with a retail focused software business and has commenced due diligence. Should the proposed transaction proceed it would constitute a reverse takeover. There can be no guarantee that the current proposal will reach a successful conclusion and shareholders will be informed should the transaction progress.

 

 

BOB MORTON

Chairman

12 November 2015

 

ARMOUR GROUP PLC

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 August 2015

 

 

 

 

31 August

2015

31 August

2014

Note

£000

 

£000

Restated

Revenue

2

-

-

Employee benefits costs

(102)

(759)

Depreciation and amortisation expense

(1)

(1)

Other expenses

(275)

(179)

Total expenses

(378)

(939)

Loss from continuing operations before exceptional items

(378)

(725)

Exceptional items

3

-

(214)

Total loss from continuing operations

(378)

(939)

Finance expense

-

(150)

Finance income

137

20

Impairment of associate

622

-

Share of post-tax losses of equity accounted associate

(237)

(70)

Loss before taxation

(1,100)

(1,139)

Taxation credit

5

32

11

Loss from continuing operations

(1,068)

(1,128)

Loss from discontinued operations, net of tax

4

-

(10,071)

Loss for the year

 

(1,068)

(11,199)

 

Other Comprehensive Income

 

Exchange gains on translation of foreign operations

 

-

(144)

Total Other Comprehensive (Expense)/ Income

 

-

(144)

Total comprehensive loss for the year

 

(446)

(11,343)

Loss per ordinary share from continuing and discontinued operations

6

Basic

(1.14)p

(11.96)p

Diluted

(1.14)p

(11.96)p

Continuing operations

Basic

(1.14)p

(1.20)p

Diluted

(1.14)p

(1.20)p

 

ARMOUR GROUP PLC

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 August 2015

 

 

 

Note

31 August

2015

£000

31 August

2014

£000

Non-current assets

Property, plant and equipment

-

1

Investment in associate

-

859

Loan

1,000

1,000

Deferred taxation asset

6

6

Total non-current assets

1,006

1,866

Current assets

Trade and other receivables

9

60

Loan

300

-

Cash and cash equivalents

10

3,365

4,070

Total current assets

3,674

4,130

Total assets

2

4,680

5,996

Current liabilities

Trade and other payables

(167)

(415)

Total current liabilities

(167)

(415)

Total net assets

2

4,513

5,581

Equity

Share capital

8

971

7,134

Share premium

-

10,084

Retained earnings

4,114

(11,065)

Share trust reserve

(572)

(572)

Total equity

4,513

5,581

 

 

ARMOUR GROUP PLC

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

For the year ended 31 August 2015

 

 

Share

capital

Share

premium

Other

reserves

Retained

earnings

Translation

reserve

Share trust

reserve

Total

equity

£000

£000

£000

£000

£000

£000

£000

At 1 September 2013

7,134

10,084

871

(737)

144

(572)

16,924

Loss for the year

-

-

-

(11,199)

-

-

(11,199)

Other Comprehensive Expense

-

-

-

-

(144)

-

(144)

Discontinued operations

-

-

(871)

871

-

-

-

At 31 August 2014

7,134

10,084

-

(11,065)

-

(572)

5,581

Loss for the year

-

-

-

(1,068)

-

-

(1,068)

Capital restructuring

-

(10,084)

-

10,084

-

-

-

Cancellation of deferred shares

(6,163)

-

-

6,163

-

-

-

At 31 August 2015

971

-

-

4,114

-

(572)

4,513

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 August 2015

 

 

Note

31 August

2015

£000

31 August

2014

£000

Cash flow from operating activities

Cash (utilised in)/generated from operations

9

(574)

87

Income taxes (recovered)/ paid

32

272

Net cash (outflow)/ inflow from operating activities

(542)

359

Investing activities

Purchase of property, plant and equipment

-

(206)

Sale of property, plant and equipment

-

9

New loans issued

(300)

(1,000)

Proceeds on disposal of discontinued operations

-

11,226

Costs of disposal of discontinued operations

-

(822)

Expenditure on intangible assets

-

(797)

Interest received

137

17

Net cash (used in)/generated from investing activities

(163)

8,427

Financing activities

New loans taken out

-

-

Repayment of loans

-

(4,499)

Interest paid

-

(348)

Net cash used in financing activities

-

(4,847)

Net (decrease)/increase in cash, cash equivalents and bank overdrafts

10

(705)

3,939

Cash, cash equivalents and bank overdrafts at the start of the year

4,070

131

Cash, cash equivalents and bank overdrafts at the end of the year

10

3,365

4,070

 

 

ARMOUR GROUP PLC

Preliminary Announcement of the audited financial statements for the year ended 31 August 2015

 

1. Accounting Policies

Basis of preparation

The Group's Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively "IFRS") issued by the International Accounting Standards Board as adopted by the European Union ("Adopted IFRS") and with those parts of the Companies Act 2006 applicable to companies preparing their financial statements under IFRS.

 

While the financial information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of IFRS, this announcement does not itself contain sufficient information to comply with IFRS. The Group expects to publish full financial statements that comply with IFRS in mid November 2014.

 

Various new standards, interpretations and amendments have become effective since 1 September 2013, but have had no material effect on the financial statements.

 

 

2. Segment Information

During the prior year the Group operated in the following main business segments, the results of these business segments up to the date of their disposal are included below:

 

Armour Automotive: The design, manufacture and supply of products for the in-vehicle communications and entertainment market;

 

Armour Home: The design, manufacture and supply of products into the hi-fi, home theatre, home entertainment and office furniture markets;

 

Armour Asia: The sale of Armour Automotive and Armour Home products into Asian markets and provision of supplier support services, including quality control, to the UK businesses; and

 

Central operations: The provision of Group-wide support services including finance and future product concepts to the other business segments within the Group.

 

 

These segments were considered on the basis of different products and services. The Revenue and profit/(loss) from operations of the trading segments have been included in (loss)/profit on discontinued operations, net of tax in the Consolidated Statement of Comprehensive Income.

Continuing operations

year ended 31 August 2015

Armour

Automotive

£000

Armour

Home

£000

Armour

Asia

£000

Central

operations

£000

 

Total

£000

Revenue

-

-

-

-

-

Loss from operations

-

-

-

(378)

(378)

Balance sheet

Assets

-

-

-

4,680

4,680

Liabilities

-

-

-

(167)

(167)

Net Assets

-

-

-

4,513

4,513

Other

Finance income

-

-

-

137

137

Taxation Credit

-

-

-

32

32

 

 

 

 

Continuing operations

year ended 31 August 2014

Armour

Automotive

£000

Armour

Home

£000

Armour

Asia

£000

Central

operations

£000

 

Total

£000

Revenue

-

-

-

-

-

Loss from operations

-

-

-

(939)

(939)

Balance sheet

Assets

-

-

-

5,996

5,996

Liabilities

-

-

-

(415)

(415)

Net Assets

-

-

-

5,581

5,581

Other

Finance Expense

-

-

-

(150)

(150)

Taxation Credit

-

-

-

11

11

 

 

Discontinued operations year ended 31 August 2014

Armour

Automotive

£000

Armour

Home

£000

Armour

Asia

£000

Central

operations

£000

 

Total

£000

Revenue

8,915

14,987

1,154

-

25,056

Profit/(loss) from discontinued operations net of tax

3,524

(13,550)

(45)

-

(10,071)

 

Geographical information

 

Revenue by location

of customers

Total non-current assets by location

2015

£000

2014

£000

2015

£000

2014

£000

United Kingdom

-

15,668

1,006

1,866

Sweden

-

1,491

-

-

France

-

1,111

-

-

Denmark

-

233

-

-

Italy

-

763

-

-

Hong Kong

-

53

-

-

Other countries

-

5,737

-

-

-

25,056

1,006

1,866

 

 

3. Exceptional items

There were no exceptional items in the current year. Exceptional items in the prior year related to the redundancy costs at Head Office following the sale of the Armour Automotive division. The exceptional costs incurred are shown below:

 

 

 

31 August

2015

£000

31 August

2014

£000

Redundancy costs

-

214

Total exceptional items

-

214

 

 

 

 

4. Discontinued operations

During the prior year the Group disposed of both of its trading divisions, Armour Automotive was sold on the 31st March 2014 and Armour Home on 4th August 2014. The post tax gain/(loss) of discontinued operations was determined as follows:

ArmourAutomotive£000

ArmourHome£000

Total£000

Revenue

8,915

16,141

25,056

Expenses other than finance costs

(8,095)

(16,604)

(24,699)

Finance costs

(79)

(153)

(232)

Tax (expense)/credit

(166)

58

(108)

Net asset value of associate

-

929

929

Gain/(loss) from selling discontinued operations after tax

2,949

(13,966)

(11,017)

Profit/(loss) from discontinued operations

3,524

(13,595)

(10,071)

 

Loss per share from discontinued operations

31 August2015pence

31 August2014pence

Basic loss per share

-

(10.76)

Diluted loss per share

-

(10.76)

 

The consolidated statement of cash flows includes the following amounts relating to discontinued operations:

 

31 August2015£000

31 August2014£000

Operating activities

-

1,374

Investing activities

-

9,410

Financing activities

-

(2,697)

Net cash generated from discontinued operations

-

8,087

 

The consideration received in respect of the disposal of Armour Automotive was £11.2 million and there was nil cash consideration received in respect of Armour Home.

 

Net assets disposed

ArmourAutomotive£000

ArmourHome*£000

Total£000

Property, plant and equipment

119

560

679

Goodwill

2,088

9,996

12,084

Intangibles

3,360

1,710

5,070

Trade and other receivables

3,822

3,207

7,029

Other financial assets

2,815

6,083

8,898

Cash, cash equivalents and loans

(2,890)

(2,720)

(5,610)

Trade and other payables

(2,500)

(4,126)

(6,626)

6,814

14,710

21,524

 

*Includes Armour Hong Kong Limited.

 

 

5. Taxation

31 August

2015

£000

31 August

2014

£000

Current taxation credit

Adjustment in respect of prior years

32

17

Total current taxation credit

32

17

Deferred taxation credit

UK operations

-

(5)

Adjustment in respect of prior years

-

(1)

Discontinued operations

-

-

Overseas operations

-

-

Total deferred taxation charge

-

(6)

Total taxation credit

32

11

 

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the United Kingdom applied to the result for the year are as follows:

31 August

2015

£000

31 August

2014

£000

Loss before taxation

(478)

(1,139)

Loss multiplied by the rate of UK corporation tax of 20.58% (2014: 22.16%)

98

252

Effects of:

Expenses not deductible for taxation purposes

4

(1)

Carried forward losses not recognised

(90)

(229)

Associate

(12)

(4)

Discontinued operations

-

(23)

Adjustments in respect of prior years

32

16

Total taxation credit

32

11

 

6. Loss earnings per ordinary share

Basic loss per ordinary share are calculated using the weighted average number of ordinary shares in issue during the financial year of 93,627,496 (31 August 2014: 93,627,496). Diluted (loss)/earnings per ordinary share are calculated with reference to 93,627,496 (31 August 2014: 93,627,496) ordinary shares. The effect of the exercise of options on the weighted average number of ordinary shares in issue is nil (31 August 2014: Nil).

 

At 31 August 2015, the Armour Employees' Share Trust held 3,424,000 (31 August 2014: 3,424,000) ordinary shares. The weighted average number of ordinary shares held by the Armour Employees' Share Trust during the year of 3,424,000 (31 August 2014: 3,424,000) is not included in either the weighted average, or diluted weighted average, ordinary shares in issue during the financial year.

 

Underlying loss per ordinary share are also shown calculated by reference to earnings before exceptional items. The Directors consider that this gives a useful additional indication of underlying performance. The term "underlying" is not defined under IFRS and may not therefore be comparable with similarly titled profit measures reported by other entities.

31 August 2015

31 August 2014

Restated

 

£000

Basic

pence

Diluted

pence

 

£000

Basic

pence

Diluted

pence

Loss for the year

(1,068)

(1.14)

(1.14)

(11,199)

(11.96)

(11.96)

Discontinued operations, net of tax

-

-

-

10,071

10.76

10.76

Continuing operations

(1,068)

(1.14)

(1.14)

(1,128)

(1.20)

(1.20)

Exceptional items, net of tax

-

-

-

214

0.23

0.23

Underlying loss

(1,068)

(1.14)

(1.14)

(914)

(0.97)

(0.97)

 

 

 

 

 

 

 

7. Dividend

The Board did not recommend a dividend for the year ended 31 August 2014 and has not recommended a final dividend for the year ended 31 August 2015.

 

 

8. Share capital

Nominal value

Number

 

 

 

 

Ordinary shares of

1p each

£000

Deferred

shares of

9p each

£000

Total

£000

Ordinary shares of

1p each

'000

Deferred

shares of

9p each

'000

Total

'000

Authorised:

At 1 September 2014

8,837

6,163

15,000

883,679

68,480

952,159

Cancellation of deferred shares

-

(6,163)

(6,163)

-

(68,480)

(68,480)

At 31 August 2015

8,837

-

8,837

883,679

-

883,679

Allotted, called up and fully paid:

At 1 September 2014

971

6,163

7,134

97,051

68,480

165,531

Cancellation of deferred shares

-

(6,163)

(6,163)

-

(68,480)

(68,480)

At 31 August 2015

971

-

971

97,051

-

97,051

 

The holders of ordinary shares of 1p each are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All the ordinary shares of 1p each rank equally with regard to the Company's residual assets.

 

At the Annual General Meeting held on 8 December 2014 a special resolution was passed to cancel the deferred shares, this was confirmed by the court on 18 February 2015, the deferred shares of 9p each have restricted and minimal rights, whereby:

· Holders are not entitled to receive any dividend, or other distribution or to receive notice or speak or vote at general meetings of the Company;

· On a return of assets on a winding up, holders are only entitled to amounts paid up on such shares after the repayment of £10 million per ordinary share;

· The deferred shares are not freely transferable;

· The creation and issue of further shares which rank equally or in priority to the deferred shares or the passing of a resolution of the Company to cancel the deferred shares or to effect a reduction of the capital shall not constitute a modification or abrogation of their rights;

· The Company has the right at any time to purchase all of the deferred shares for an aggregate consideration of £1.00;

· No application has or will be made for the deferred shares to be admitted to trading on AIM or any other stock exchange; and

· No share certificates have or will be issued for any of the deferred shares.

 

 

9. Net cash flow from operations

31 August

2015

£000

31 August

2014

£000

Loss for the year

(1,068)

(11,199)

Depreciation of property, plant and equipment

1

1

Depreciation, amortisation, finance expense and tax relating to discontinued operations

-

1,102

Loss on disposal of subsidiary undertakings

-

10,071

Impairment of associate

622

-

Share of post-tax losses of associate

237

70

Finance income

(137)

(20)

Finance expense

-

150

Income tax (credit)/charge

(32)

(11)

EBITDA*

(377)

164

Decrease/(increase) in trade and other receivables

51

(25)

Decrease in trade, other payables and provisions

(248)

(52)

(197)

(77)

Cash generated from operations

(574)

87

* EBITDA is defined as the (loss)/profit before interest, taxation, depreciation, amortisation and share-based payments.

 

 

 

 

10. Reconciliation of net cash flow to movement in net cash/(debt)

Net cash/(debt) incorporates the Group's borrowings and bank overdrafts, less cash and cash equivalents. A reconciliation of the movement in the net cash from the beginning to the end of the year is shown below:

 

31 August

2015

£000

31 August

2014

£000

Net (decrease)/increase in cash, cash equivalents and bank overdrafts

(705)

3,939

Repayment of loans

-

4,499

Other non-cash movements

-

3,281

(Decrease)/increase in net cash

(705)

11,719

Opening net cash/(debt)

4,070

(7,649)

Closing net cash

3,365

4,070

Of the non-cash movements in the prior year, £3.3 million related to the transfer of the liability outstanding under the GE Finance Facility to Armour Home Electronics Limited as part of the disposal of this subsidiary.

 

11. Publication of non-statutory accounts

The financial information set out in this preliminary announcement does not constitute the Group's financial statements for the year ended 31 August 2015 and the year ended 31 August 2014.

 

The financial statements for the year ended 31 August 2014 were prepared in accordance with Adopted IFRS and have been delivered to the Registrar of Companies. The financial statements for the year ended 31 August 2015 will be delivered to the Registrar of Companies following the Company's Annual General Meeting. The auditors' report on both accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain statements under sections 498(2) or (3) of the Companies Act 2006.

 

The full audited financial statements of Armour Group plc for the period ended 31 August 2015 are expected to be posted to shareholders by the 14 November 2015 and will be available to the public at the Company's registered office, Suite 25, 6-8 Revenge Road, Lordswood, Chatham, Kent, ME5 8UD and available to view on the Company's website at www.armourgroup.uk.com from that date.

 

 

12. Annual General Meeting

The Annual General Meeting will be held at the offices of Arnold & Porter (UK) LLP, Tower 42, 25 Old Broad Street, London EC2N 1HQ on Monday 7 December 2015 at 12.00 noon.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DFLFFEFFFFBF

Related Shares:

OneView Group
FTSE 100 Latest
Value7,964.18
Change50.93