Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Preliminary Results

7th Jun 2011 07:00

RNS Number : 9601H
Penna Consulting PLC
07 June 2011
 



 

PENNA CONSULTING PLC

("Penna", the "Company" or "the Group")

 

Preliminary Results for the year ended 31 March 2011

 

7 June 2011

Penna Consulting Plc (PNA:AIM), the international human resources consulting group, today announces its preliminary unaudited results for the year ended 31 March 2011.

 

FINANCIAL HIGHLIGHTS

 

·; Revenue £80.2m (2010: £108.5m)

·; Net revenues £40.4m (2010: £50.9m)

·; Pre tax profits before non-recurring exceptional items £0.3m (2010: £7.3m)

·; Pre tax loss post non-recurring exceptional items £4.2m (2010: profit £3.6m)

·; Cash at year end £3.4m (31 March 2010: £5.3m)

·; Final dividend 1p (2010: 4p); total dividend for the year 4p (2010: 7p)

·; Diluted earnings per share (before non-recurring exceptional items) 0.95p (2010: 19.3p)

 

OPERATIONAL HIGHLIGHTS

·; New streamlined organisation under two divisions, Human Resource Consulting and Recruitment Solutions

·; Appointment of a new Managing Director for the Recruitment Solutions service group

·; Headcount reduced by 132 (27%) from 497 to 365

·; Space costs reduced by £0.9m (18%)

·; Growing pipeline of public sector revenues for outplacement and related restructuring services

·; Continuing low level of demand for recruitment services in the UK

 

Commenting on the results and outlook, Stephen Rowlinson, Chairman, said:

 

"Following the important changes in our organisation and cost structure we are confident that the company will remain profitable even if the current low level of demand continues in 2011/12.

We are not expecting significant growth for our recruitment services during the coming year but the prospects for Human Resource Consulting and, in particular our outplacement services, are more encouraging. We are seeing a steadily rising trend in demand from the public sector for outplacement and we are clearly well positioned as the market leader in the UK for these services. We have won a majority of the contracts tendered by central and local government bodies to handle their downsizing programmes but it has proved difficult to forecast the rate at which these projects will be implemented and we are therefore planning with caution."

 

 

ENDS

For further information please contact:

 

Stephen Rowlinson, Chairman

0771 00 23699

Gary Browning, Chief Executive

020 7332 7754

David Firth, Finance Director

020 7332 7754

 

Arbuthnot Securities Limited

Nomad and Broker

Nick Tulloch

020 7012 2000

Rebecca Gordon

Henry Willcocks

Penna Consulting Plc

Chairman's Review

Following three previous years of profit growth 2010/11 was an exceptionally difficult year. The Government's recruitment freeze impacted our recruitment businesses adversely yet it is only now that our outplacement business is seeing increasing volumes as we implement public sector downsizing programmes.

 

Revenue for the year ended 31 March 2011 was £80.2m (2010: £108.5m) and net revenues £40.4m (2010: £50.9m). Profit before tax (before non-recurring exceptional items) was £0.3m (2010: £7.3m).

 

We believe we have maintained our market share in each sector and in particular our long term contracts to supply recruitment services to major private and public sector organisations remain in place. However, the expenditure per client has been - and remains - at a very low level and will not recover entirely until the reconstruction phase of the economy has been completed.

 

During the year we have implemented a wide ranging reorganisation and cost reduction programme to ensure that our cost base is in line with current market realities. We have organised the company into two major divisions - Human Resource Consulting and Recruitment Solutions - each led by a Managing Director. This will ensure that our marketing and operational strategies reflect the specific needs of these two sectors of the market. We will continue, however, to operate as a closely integrated company as the Penna brand and reputation are among our most important assets.

 

Headcount has reduced during the year by 132 (27%) from 497 to 365 and our space costs have been reduced by £0.9m (18%) by withdrawing from three properties. Redundancy costs of £1.9m and residual property costs of the vacated properties to end of leases of £1.5m have been provided for as non-recurring exceptional items in the accounts for the year.

 

 

Dividends

 

An interim dividend of 3p per share (2010: 3p) was paid on 10 March 2011. The Board is recommending a final dividend of 1p per share (2010: 4p) making a total dividend for the year of 4p (2010: 7p). The proposed final dividend will be payable on 27 October 2011 to shareholders on the register on 30 September 2011.

 

 

Outlook

 

Following the important changes in our organisation and cost structure we are confident that the company will remain profitable even if the current low level of demand continues in 2011/12.

 

We are not expecting significant growth for our recruitment services during the coming year but the prospects for Human Resource Consulting and, in particular our outplacement services, are more encouraging. We are seeing a steadily rising trend in demand from the public sector for outplacement and we are clearly well positioned as the market leader in the UK for these services. We have won a majority of the contracts tendered by central and local government bodies to handle their downsizing programmes but it has proved difficult to forecast the rate at which these projects will be implemented and we are therefore planning with caution.

 

 

 

Stephen Rowlinson

Chairman

7 June 2011

Operational and Financial Review

 

Revenues

Net revenues

Operating profit*

2011

2010

2011

2010

2011

2010

Human Resource Consulting

 £26.1m

£35.3m

£25.3m

£33.5m

£2.6m

£6.9m

Recruitment Solutions

£54.1m

£73.2m

£15.1m

£17.4m

£(1.5)m

£1.3m

Unallocated central costs

-

-

-

-

£(0.7)m

£(0.9)m

Total

£80.2m

£108.5m

£40.4m

£50.9m

£0.4m

£7.3m

 

*Operating profit before non-recurring exceptional items

 

Human Resource Consulting, includes our market leading outplacement business (officially number one in the UK : ACF statistics), a board and executive coaching business, executive assessment practice, a new management training and development team, and an organisational and change consulting team.

 

The year reported on was challenging for our outplacement and other transition consulting businesses as the major restructuring within the banking sector largely completed in the previous year and the rest of the commercial sector was not engaging in any major restructures, mergers or acquisition activities, as they all struggle back to moderate recovery. In light of this stagnation of corporate activity a 10% return on net revenues was an acceptable result.

 

Historically our HR Consulting business has focused on the commercial sector (82% of net revenues) with the public sector having less need for such services as outplacement and assessment. This focus is changing as the public sector starts to implement the Government's downsizing plans and we are pleased with the progress in securing new contracts and framework positions. Over the last year we have secured 142 new contracts across the public sector. As phase two of the Government cutbacks commences, it is clear that natural attrition and a recruitment freeze will not achieve the large number (600,000) of job reductions required and therefore public sector organisations will need to take more proactive action. This will translate into the need for organisational design to reshape the departments, assessment services to objectively select people for redundancy, and outplacement to support those going through redundancy. Our outplacement and assessment services in this area place us in prime position to be the leading provider of career transition services across the public sector and we expect to see this come to fruition over the coming year.

 

In the commercial sector, we continue to provide outplacement across all sectors although at reduced levels compared with prior years and the business has won a number of significant contracts to provide a broad range of HR services including managed coaching, assessment and consulting projects.

 

 

 

Recruitment Solutions combines our service capabilities in recruitment advertising and communications, managed recruitment and assessment, executive search and executive interim. This broad range of recruitment activities enables us to offer clients in both the commercial and public sector innovative solutions to their recruitment needs. With 52% of net revenues deriving from clients in the public sector this has been a challenging year with vastly reduced recruitment opportunities following the Government's announcement in 2010 to freeze recruitment across the public sector. Whilst we are seeing some relaxation in local government recruitment and other areas, it is logical that the government will want to achieve the target headcount reductions through as much attrition and natural loss as possible. It is therefore likely that this sector will remain subdued throughout 2011.

 

Our client list across the public sector remains strong with ongoing contracts and relationships across a broad range of Government organisations, which when activity returns will put us in a strong position. Revenues (gross billings) reduced 26% on the previous year in line with the market contraction and net revenues fell by 13%, holding up slightly better with a more robust search and interim fee business.

 

With the advancement in digital routes to market for candidates (online attraction, the use of social media in recruitment, and virtual reality in assessment) it is clear that clients are looking for greater innovation and lower cost solutions to their recruitment needs. It is our plan to continue progress in this area.

 

Restructuring and non-recurring exceptional items

 

During the year we took the decision to consolidate our services into two core groups, Human Resource Consulting and Recruitment Solutions. By bringing together our advertising and attraction, managed recruitment and assessment, search and interim businesses as one service group, Recruitment Solutions, we are able to offer a more holistic solution to clients needs at a lower cost. To run this business, which represents 37% of the Group's net fee income, we recruited a new Managing Director.

 

This reorganisation enabled us to reduce the number of people in the respective teams and in particular the number of senior managers in the business. During the year we reduced headcount by 132 or 27% representing approximately £6.6m of annualised savings at a total cost of £1.9m which has been charged as a non-recurring exceptional item in the consolidated statement of comprehensive income.

 

We were able to further rationalise the property portfolio by consolidating our teams into one office in Leeds and in Edinburgh and reducing our exposure to one of the largest of our four London offices by moving all our London based recruitment staff into one office. The cost of these vacant properties has been provided in full to the end of their respective leases and a charge of £1.5m is included as a non-recurring exceptional item.

 

The remaining balance of the non-recurring exceptional items is made up of a provision against a trade receivable (£0.6m) and the write down of an intangible asset (£0.5m) relating to contracts acquired as part of the Barkers Group acquisition in 2009. The provision against the trade receivable has been made as it relates to invoices raised in 2009 and, whilst the Directors believe it is fully recoverable, they believe that, due to its age, it is now appropriate to make a full provision.

 

Taxation

 

Taxation has been provided at 28% and the tax loss incurred is available for carrying back which will result in a refund of circa £0.65m in the year. A deferred tax asset has been established as the tax losses carried forward are expected to be recoverable in future years.

 

Dividends

 

An interim dividend of 3p per share (2010: 3p) was paid on 10 March 2011. Your Board is recommending a final dividend of 1p per share (2010: 4p) making a total dividend for the year of 4p (2010: 7p). The proposed final dividend will be payable on 27 October 2011 to shareholders on the register on 30 September 2011.

 

Earnings per share

 

Basic adjusted earnings per share is 0.97p before exceptional costs (2010: 20.8p) and adjusted diluted earnings per share, taking into account the potential dilution of existing options, is 0.95p (2010: 19.3p).

 

Balance sheet

 

The Group's net assets at 31 March 2011 were £18.3m (2010: £22.8m) a reduction of £4.5m reflecting the net loss for the year of £2.9m and the payment of £1.8m in dividends. The remaining movements relates to share issues and buy-backs details of which are below.

 

The Group had a cash balance of £3.4m at 31 March 2011 (2010: £5.3m) and has outstanding finance leases of £1.3m repayable in equal monthly instalments by July 2013. The Group has working capital facilities with Barclays through a secured invoice discounting facility of up to £3.0m available until June 2012 which was unutilised throughout the year.

 

 

 

Cashflow

 

After working capital movements, £0.3m of cash was absorbed by operations in the year. Tax and dividends paid amounted to £0.3m and £1.8m respectively. Capital expenditure of £0.9m was offset by the drawdown of £1.7m of asset financing, of which £0.4m has been repaid during the year.

 

The Company received £0.3m from employees exercising options over 276,912 shares in the year at an exercise price of 100p. The Company acquired 133,000 of its own shares at a cost of £0.2m in July 2010 and these shares are held in treasury to meet future share option obligations.

 

 Penna Consulting Plc

Consolidated statement of comprehensive income

for the year ended 31 March 2011 (unaudited)

 

 

Notes

31 March 2011

£'000

31 March 2010

£'000

Continuing operations

 

 

 

Revenue

 

80,183

108,458

Operating expenses

 

(79,806)

(101,177)

Operating profit before non-recurring exceptional items

 

377

7,281

Non-recurring exceptional items

2

(4,514)

(3,715)

Operating (loss)/profit

 

(4,137)

3,566

Finance income

 

5

37

Finance expense

 

(40)

(20)

(Loss)/profit before tax

 

(4,172)

3,583

 

Income tax income / (expense)

 

3

1,073

(1,086)

 

 

 

 

(Loss)/profit for the year

 

(3,099)

2,497

Other comprehensive (expense)/income:

 

 

 

Exchange differences

 

192

(1)

Other comprehensive income/(expense)

 

192

(1)

Total comprehensive (expense)/income for the year

 

(2,907)

2,496

The above results relate to continuing operations

 

 

 

(Loss)/earnings per share from continuing operations:

4

Pence

Pence

- Basic

 

(12.3)p

9.9p

- Diluted

 

(12.3)p

9.2p

 

 

 

 

Non GAAP performance measure

 

 

 

Adjusted (loss)/earnings per share from continuing operations:

4

 

 

- Basic

 

0.97p

20.8p

- Diluted

 

0.95p

19.3p

 

Penna Consulting Plc

Consolidated statement of changes in equity

at 31 March 2011 (unaudited)

 

 

 

Called up

share capital

£'000

 

 

 

Share

premium account

£'000

 

 

 

Merger reserve

£'000

 

 

 

Shares held in treasury

£'000

Employee Share Option Plan reserve £'000

 

 

Foreign

currency

translation reserve

£'000

 

 

 

Retained loss

£'000

 

 

 

Total equity

£'000

At 1 April 2009

1,270

15,209

10,170

-

(397)

(126)

(3,977)

22,149

Transactions with owners

Increase in share capital

19

430

-

-

-

-

-

449

Dividends

-

-

-

-

-

-

(1,812)

(1,812)

Purchase of own shares

-

-

-

-

(676)

-

-

(676)

Share option credit

-

-

-

-

-

-

240

240

Total transactions with owners

19

430

-

-

(676)

-

(1,572)

(1,799)

 

Comprehensive income

Profit for the year

-

-

-

-

-

-

2,497

2,497

 

Other comprehensive income

Currency translation differences

-

-

-

-

-

(1)

-

(1)

Total comprehensive income/(expense) for the year

-

-

-

-

-

(1)

2,497

2,496

At 31 March 2010

1,289

15,639

10,170

-

(1,073)

(127)

(3,052)

22,846

Transactions with owners

Increase in share capital

14

263

-

-

-

-

-

277

Dividends

-

-

-

-

-

-

(1,777)

(1,777)

Purchase of own shares

-

-

-

(154)

(17)

-

-

(171)

Share option debit

-

-

-

-

-

-

(7)

(7)

Total transactions with owners

14

263

-

(154)

(17)

-

(1,784)

(1,678)

 

Comprehensive (expense)/income

Loss for the year

-

-

-

-

-

-

(3,099)

(3,099)

 

Other comprehensive income

Currency translation differences

-

-

-

-

-

192

-

192

Total comprehensive expense for the year

-

-

-

-

-

192

(3,099)

(2,907)

At 31 March 2011

1,303

15,902

10,170

(154)

(1,090)

65

(7,935)

18,261

 

 

Penna Consulting Plc

Consolidated statement of financial position

at 31 March 2011 (unaudited)

 

 

 

 

Notes

 31 March 2011

£'000

31 March 2010

£'000

 

31 March 2009

£'000

Non-current assets

 

 

 

 

Goodwill

 

17,622

17,317

14,036

Property, plant and equipment

 

4,545

5,075

1,823

Other intangible assets

8

120

630

24

Deferred tax

 

247

-

75

 

 

22,534

23,022

15,958

Current assets

 

 

 

 

Trade receivables

 

12,084

17,245

12,672

Other current assets

 

2,697

2,533

2,419

Corporation tax recoverable

 

650

-

-

Cash and cash equivalents

6

3,429

5,314

8,875

 

 

18,860

25,092

23,966

 

 

 

 

 

Total assets

 

41,394

48,114

39,924

Current liabilities

 

 

 

 

Trade payables

 

6,633

7,856

2,520

Loan notes

 

24

24

41

Obligations under financial leases

 

545

-

-

Short-term provisions

 

257

46

78

Corporation tax payable

 

-

274

838

Other payables and accruals

7

13,356

16,339

13,840

 

 

20,815

24,539

17,317

 

Non-current liabilities

 

 

 

 

Long-term provisions

 

1,529

484

458

Obligations under financial leases

 

789

-

-

Deferred tax

 

-

245

-

 

 

2,318

729

458

Total liabilities

 

23,133

25,268

17,775

Net assets

 

18,261

22,846

22,149

Capital and reserves

 

 

 

 

Called up share capital

 

1,303

1,289

1,270

Share premium account

 

15,902

15,639

15,209

Merger reserve

 

10,170

10,170

10,170

Shares held in treasury

 

(154)

-

-

Employee Share Option Plan reserve

 

(1,090)

(1,073)

(397)

Foreign currency translation reserve

 

65

(127)

(126)

Retained loss

 

(7,935)

(3,052)

(3,977)

 

 

 

 

 

Total equity

 

18,261

22,846

22,149

Penna Consulting Plc

Consolidated statement of cash flow

for the year ended 31 March 2011 (unaudited)

 

Year

Year

ended

ended

Notes

31 March 2011

31 March 2010

£'000

£'000

 

(Loss)/profit from continuing activities

 

(3,099)

 

2,497

 

Adjusted for:

Income tax (income)/expense

(1,073)

1,086

Finance income

(5)

(37)

Finance expense

40

20

Operating (loss)/profit

(4,137)

3,566

Adjusted for:

Depreciation and amortisation

1,649

1,049

Share option expenses

(7)

240

Loss on disposal of fixed assets

281

359

Changes in working capital:

 

Decrease in trade and other receivables

4,997

5,151

(Decrease)/ increase in trade and other payables

(4,319)

3,022

Increase/ (decrease) in provisions

1,256

(6)

Net cash (absorbed)/generated by operations

(280)

13,381

 

Cash flows from operating activities

Income tax paid

(343)

(1,322)

Interest paid

-

(20)

Interest received

5

37

Net cash (absorbed)/generated by operating

 activities

(618)

12,076

Investing activities

Purchase of property, plant and equipment

(890)

(4,225)

Purchase of intangible assets

-

(490)

Purchase of trade and assets

-

(8,866)

Net cash absorbed by investing activities

(890)

(13,581)

Financing activities

Proceeds on issuance of ordinary shares

277

449

Purchase of own shares

(154)

-

Purchase of own shares by EBT

(17)

(676)

Interest paid on finance leases

(40)

-

Sale and lease back of tangible assets

1,667

-

Repayment of finance leases

(333)

-

Repayment of loan notes

-

(17)

Equity dividends paid

(1,777)

(1,812)

Net cash absorbed by financing activities

(377)

(2,056)

Net decrease in cash and cash equivalents

(1,885)

(3,561)

Cash and cash equivalents at start of period

5,314

8,875

Cash and cash equivalents at end of period

6

3,429

5,314

 

Penna Consulting Plc

Notes to the preliminary announcement

for the year ended 31 March 2011 (unaudited)

 

1. Accounting policies

 

The unaudited preliminary consolidated financial information is for the year ended 31 March 2011. The financial information has been prepared under the historical cost convention, except for certain financial instruments, using accounting policies that are consistent with current International Financial Reporting Standards (IFRS) as endorsed by the European Union and also comply with IFRIC interpretation and Common Law applicable to companies reporting under IFRS. The financial information is unaudited.

 

Non-GAAP performance measures

The directors believe that the adjusted profit and earnings per share measures provide additional useful information for shareholders on the underlying performance of the business. These measures are consistent with how underlying business performance is measured internally. The adjusted profit before tax measure is not a recognised profit measure under IFRS and may not be directly comparable with adjusted profit measures used by other companies. Adjustments have been made to reported profit before tax to exclude exceptional income and charges as these are one-off in nature and therefore create significant volatility in reported earnings.

 

2. Non-recurring exceptional items

 

Non-recurring exceptional items comprise costs incurred by the Group in continuing to integrate the trade and assets of the Barkers Group, purchased on 29 June 2009. They are highlighted in the consolidated statement of comprehensive income because separate disclosure is considered appropriate in understanding the underlying performance of the business. The highlighted items arise from redundancy expenses, surplus property and other costs.

In addition a provision has been made against the carrying value of a trade receivable which relates to invoices raised in 2009 and, whilst the Directors believe it is fully recoverable, they believe that, due to its age, it is now appropriate to make a full provision.

 

 

 

Year ended

31 March 2011

 

Year ended

31 March 2010

 

£'000

£'000

 

 

Non recurring:

 

Personnel costs

1,913

1,934

 

Property costs

1,494

772

 

IT related

-

249

 

Other acquisition related costs

-

760

 

Provision for recovery of trade receivable

600

-

 

Permanent diminution of intangible asset

507

-

 

 

Total

4,514

3,715

 

 

 

 

3. Income tax credit/(expense)

 

Taxation has been provided for at 28% (2010:28%), for the UK and appropriate rates for overseas earnings.

 

 

 

Penna Consulting Plc

Notes to the preliminary announcement (continued)

for the year ended 31 March 2011 (unaudited)

 

 

 

 

4. Earnings per share

 

The calculation of basic and diluted earnings per share are based on the following amounts:

 

 

Year ended

31 March

 2011

£'000

Year ended

31 March

2010

£'000

 

 

Earnings

 

(Loss)/profit for the year after tax

(3,099)

2,497

 

Profit for the year pre non-recurring exceptional items after tax

246

5,255

 

 

Number of shares

 

Weighted average number of shares

25,273,749

25,301,195

 

Dilution effect of share option schemes

615,400

1,998,209

 

Diluted weighted average number

of shares

25,889,149

27,299,404

 

 

 

Earnings per share (total activities):

 

Basic

(12.3)p

9.9p

 

Diluted

(12.3)p

9.2p

 

 

Adjusted earnings per share:

 

Basic

0.97p

20.8p

 

Diluted

0.95p

19.3p

 

 

 

 

 

5. Dividends

 

A final dividend of 1 pence per Ordinary share is proposed (2010: 4 pence) and if approved by Shareholders will be paid on 27 October 2011 to shareholders on the register on 30 September 2011. An interim dividend of 3 pence per ordinary share (2010: 3 pence) was paid on 10 March 2011 making a total dividend for the year ended 31 March 2011 of 4 pence per share (2010: 7 pence).

 

 

 

 

6. Cash and cash equivalents

 

31 March 2011 £'000

31 March 2010 £'000

Cash and cash equivalents are made up as follows:

 

 

 

Cash at bank

 

3,405

5,290

Cash on restricted deposit

 

24

24

Cash and cash equivalents

 

3,429

5,314

 

 

Penna Consulting Plc

Notes to the preliminary announcement (continued)

for the year ended 31 March 2011 (unaudited)

 

 

 

 

 

7. Other payables and accruals

31 March 2011

£'000

31 March 2010

£'000

31 March 2009

£'000

 

 

 

 

Media and associate accruals

5,844

6,916

3,240

 

 

Staff related accruals

993

1,340

1,621

 

 

Overheads

1,653

2,630

1,432

 

 

Other

2,233

2,192

2,836

 

 

Taxes and social security

1,122

1,623

1,629

 

 

Deferred income

1,511

1,638

3,082

 

 

Total

13,356

16,339

13,840

 

 

8. Intangible assets

The Directors have reviewed the carrying value of intangible assets and have determined that there has been a permanent diminution in value of the customer contracts acquired in June 2009 and accordingly £507,000 has been charged to the consolidated statement of comprehensive income in the year.

 

9. Nature of the financial information

 

The Board of Directors approved the Preliminary Results on 7 June 2011.

 

The financial information in this preliminary announcement does not constitute statutory accounts within the meaning of Section 435 the Companies Act 2006. The financial information in respect of the year to 31 March 2011 is unaudited. Statutory accounts for the year ended 31 March 2010, on which the auditor's report was unqualified and did not contain a statement under s498(2) or (3) of the Companies Act 2006, have been delivered to the Registrar of Companies. Copies can be obtained from our Registered Office at 5 Fleet place, London EC4M 7RD.

 

 

The financial information included in this preliminary announcement has been compiled in accordance with International Financial Reporting Standards (IFRSs) as endorsed by the European Union. This announcement does not itself contain sufficient information to comply with IFRSs as endorsed by the European Union. The Company expects to publish full financial statements that comply with IFRSs as endorsed by the European Union in July 2011.

 

 

 

 

 
This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SSDEFMFFSEDM

Related Shares:

PNA.L
FTSE 100 Latest
Value8,585.54
Change-10.81