7th Jun 2011 07:00
PENNA CONSULTING PLC
("Penna", the "Company" or "the Group")
Preliminary Results for the year ended 31 March 2011
7 June 2011
Penna Consulting Plc (PNA:AIM), the international human resources consulting group, today announces its preliminary unaudited results for the year ended 31 March 2011.
FINANCIAL HIGHLIGHTS
·; Revenue £80.2m (2010: £108.5m)
·; Net revenues £40.4m (2010: £50.9m)
·; Pre tax profits before non-recurring exceptional items £0.3m (2010: £7.3m)
·; Pre tax loss post non-recurring exceptional items £4.2m (2010: profit £3.6m)
·; Cash at year end £3.4m (31 March 2010: £5.3m)
·; Final dividend 1p (2010: 4p); total dividend for the year 4p (2010: 7p)
·; Diluted earnings per share (before non-recurring exceptional items) 0.95p (2010: 19.3p)
OPERATIONAL HIGHLIGHTS
·; New streamlined organisation under two divisions, Human Resource Consulting and Recruitment Solutions
·; Appointment of a new Managing Director for the Recruitment Solutions service group
·; Headcount reduced by 132 (27%) from 497 to 365
·; Space costs reduced by £0.9m (18%)
·; Growing pipeline of public sector revenues for outplacement and related restructuring services
·; Continuing low level of demand for recruitment services in the UK
Commenting on the results and outlook, Stephen Rowlinson, Chairman, said:
"Following the important changes in our organisation and cost structure we are confident that the company will remain profitable even if the current low level of demand continues in 2011/12.
We are not expecting significant growth for our recruitment services during the coming year but the prospects for Human Resource Consulting and, in particular our outplacement services, are more encouraging. We are seeing a steadily rising trend in demand from the public sector for outplacement and we are clearly well positioned as the market leader in the UK for these services. We have won a majority of the contracts tendered by central and local government bodies to handle their downsizing programmes but it has proved difficult to forecast the rate at which these projects will be implemented and we are therefore planning with caution."
ENDS
For further information please contact:
Stephen Rowlinson, Chairman | 0771 00 23699 |
Gary Browning, Chief Executive | 020 7332 7754 |
David Firth, Finance Director | 020 7332 7754 |
Arbuthnot Securities Limited | Nomad and Broker |
Nick Tulloch | 020 7012 2000 |
Rebecca Gordon | |
Henry Willcocks |
Penna Consulting Plc
Chairman's Review
Following three previous years of profit growth 2010/11 was an exceptionally difficult year. The Government's recruitment freeze impacted our recruitment businesses adversely yet it is only now that our outplacement business is seeing increasing volumes as we implement public sector downsizing programmes.
Revenue for the year ended 31 March 2011 was £80.2m (2010: £108.5m) and net revenues £40.4m (2010: £50.9m). Profit before tax (before non-recurring exceptional items) was £0.3m (2010: £7.3m).
We believe we have maintained our market share in each sector and in particular our long term contracts to supply recruitment services to major private and public sector organisations remain in place. However, the expenditure per client has been - and remains - at a very low level and will not recover entirely until the reconstruction phase of the economy has been completed.
During the year we have implemented a wide ranging reorganisation and cost reduction programme to ensure that our cost base is in line with current market realities. We have organised the company into two major divisions - Human Resource Consulting and Recruitment Solutions - each led by a Managing Director. This will ensure that our marketing and operational strategies reflect the specific needs of these two sectors of the market. We will continue, however, to operate as a closely integrated company as the Penna brand and reputation are among our most important assets.
Headcount has reduced during the year by 132 (27%) from 497 to 365 and our space costs have been reduced by £0.9m (18%) by withdrawing from three properties. Redundancy costs of £1.9m and residual property costs of the vacated properties to end of leases of £1.5m have been provided for as non-recurring exceptional items in the accounts for the year.
Dividends
An interim dividend of 3p per share (2010: 3p) was paid on 10 March 2011. The Board is recommending a final dividend of 1p per share (2010: 4p) making a total dividend for the year of 4p (2010: 7p). The proposed final dividend will be payable on 27 October 2011 to shareholders on the register on 30 September 2011.
Outlook
Following the important changes in our organisation and cost structure we are confident that the company will remain profitable even if the current low level of demand continues in 2011/12.
We are not expecting significant growth for our recruitment services during the coming year but the prospects for Human Resource Consulting and, in particular our outplacement services, are more encouraging. We are seeing a steadily rising trend in demand from the public sector for outplacement and we are clearly well positioned as the market leader in the UK for these services. We have won a majority of the contracts tendered by central and local government bodies to handle their downsizing programmes but it has proved difficult to forecast the rate at which these projects will be implemented and we are therefore planning with caution.
Stephen Rowlinson
Chairman
7 June 2011
Operational and Financial Review
Revenues | Net revenues | Operating profit* | ||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |
Human Resource Consulting | £26.1m | £35.3m | £25.3m | £33.5m | £2.6m | £6.9m |
Recruitment Solutions | £54.1m | £73.2m | £15.1m | £17.4m | £(1.5)m | £1.3m |
Unallocated central costs | - | - | - | - | £(0.7)m | £(0.9)m |
Total | £80.2m | £108.5m | £40.4m | £50.9m | £0.4m | £7.3m |
*Operating profit before non-recurring exceptional items
Human Resource Consulting, includes our market leading outplacement business (officially number one in the UK : ACF statistics), a board and executive coaching business, executive assessment practice, a new management training and development team, and an organisational and change consulting team.
The year reported on was challenging for our outplacement and other transition consulting businesses as the major restructuring within the banking sector largely completed in the previous year and the rest of the commercial sector was not engaging in any major restructures, mergers or acquisition activities, as they all struggle back to moderate recovery. In light of this stagnation of corporate activity a 10% return on net revenues was an acceptable result.
Historically our HR Consulting business has focused on the commercial sector (82% of net revenues) with the public sector having less need for such services as outplacement and assessment. This focus is changing as the public sector starts to implement the Government's downsizing plans and we are pleased with the progress in securing new contracts and framework positions. Over the last year we have secured 142 new contracts across the public sector. As phase two of the Government cutbacks commences, it is clear that natural attrition and a recruitment freeze will not achieve the large number (600,000) of job reductions required and therefore public sector organisations will need to take more proactive action. This will translate into the need for organisational design to reshape the departments, assessment services to objectively select people for redundancy, and outplacement to support those going through redundancy. Our outplacement and assessment services in this area place us in prime position to be the leading provider of career transition services across the public sector and we expect to see this come to fruition over the coming year.
In the commercial sector, we continue to provide outplacement across all sectors although at reduced levels compared with prior years and the business has won a number of significant contracts to provide a broad range of HR services including managed coaching, assessment and consulting projects.
Recruitment Solutions combines our service capabilities in recruitment advertising and communications, managed recruitment and assessment, executive search and executive interim. This broad range of recruitment activities enables us to offer clients in both the commercial and public sector innovative solutions to their recruitment needs. With 52% of net revenues deriving from clients in the public sector this has been a challenging year with vastly reduced recruitment opportunities following the Government's announcement in 2010 to freeze recruitment across the public sector. Whilst we are seeing some relaxation in local government recruitment and other areas, it is logical that the government will want to achieve the target headcount reductions through as much attrition and natural loss as possible. It is therefore likely that this sector will remain subdued throughout 2011.
Our client list across the public sector remains strong with ongoing contracts and relationships across a broad range of Government organisations, which when activity returns will put us in a strong position. Revenues (gross billings) reduced 26% on the previous year in line with the market contraction and net revenues fell by 13%, holding up slightly better with a more robust search and interim fee business.
With the advancement in digital routes to market for candidates (online attraction, the use of social media in recruitment, and virtual reality in assessment) it is clear that clients are looking for greater innovation and lower cost solutions to their recruitment needs. It is our plan to continue progress in this area.
Restructuring and non-recurring exceptional items
During the year we took the decision to consolidate our services into two core groups, Human Resource Consulting and Recruitment Solutions. By bringing together our advertising and attraction, managed recruitment and assessment, search and interim businesses as one service group, Recruitment Solutions, we are able to offer a more holistic solution to clients needs at a lower cost. To run this business, which represents 37% of the Group's net fee income, we recruited a new Managing Director.
This reorganisation enabled us to reduce the number of people in the respective teams and in particular the number of senior managers in the business. During the year we reduced headcount by 132 or 27% representing approximately £6.6m of annualised savings at a total cost of £1.9m which has been charged as a non-recurring exceptional item in the consolidated statement of comprehensive income.
We were able to further rationalise the property portfolio by consolidating our teams into one office in Leeds and in Edinburgh and reducing our exposure to one of the largest of our four London offices by moving all our London based recruitment staff into one office. The cost of these vacant properties has been provided in full to the end of their respective leases and a charge of £1.5m is included as a non-recurring exceptional item.
The remaining balance of the non-recurring exceptional items is made up of a provision against a trade receivable (£0.6m) and the write down of an intangible asset (£0.5m) relating to contracts acquired as part of the Barkers Group acquisition in 2009. The provision against the trade receivable has been made as it relates to invoices raised in 2009 and, whilst the Directors believe it is fully recoverable, they believe that, due to its age, it is now appropriate to make a full provision.
Taxation
Taxation has been provided at 28% and the tax loss incurred is available for carrying back which will result in a refund of circa £0.65m in the year. A deferred tax asset has been established as the tax losses carried forward are expected to be recoverable in future years.
Dividends
An interim dividend of 3p per share (2010: 3p) was paid on 10 March 2011. Your Board is recommending a final dividend of 1p per share (2010: 4p) making a total dividend for the year of 4p (2010: 7p). The proposed final dividend will be payable on 27 October 2011 to shareholders on the register on 30 September 2011.
Earnings per share
Basic adjusted earnings per share is 0.97p before exceptional costs (2010: 20.8p) and adjusted diluted earnings per share, taking into account the potential dilution of existing options, is 0.95p (2010: 19.3p).
Balance sheet
The Group's net assets at 31 March 2011 were £18.3m (2010: £22.8m) a reduction of £4.5m reflecting the net loss for the year of £2.9m and the payment of £1.8m in dividends. The remaining movements relates to share issues and buy-backs details of which are below.
The Group had a cash balance of £3.4m at 31 March 2011 (2010: £5.3m) and has outstanding finance leases of £1.3m repayable in equal monthly instalments by July 2013. The Group has working capital facilities with Barclays through a secured invoice discounting facility of up to £3.0m available until June 2012 which was unutilised throughout the year.
Cashflow
After working capital movements, £0.3m of cash was absorbed by operations in the year. Tax and dividends paid amounted to £0.3m and £1.8m respectively. Capital expenditure of £0.9m was offset by the drawdown of £1.7m of asset financing, of which £0.4m has been repaid during the year.
The Company received £0.3m from employees exercising options over 276,912 shares in the year at an exercise price of 100p. The Company acquired 133,000 of its own shares at a cost of £0.2m in July 2010 and these shares are held in treasury to meet future share option obligations.
Penna Consulting Plc
Consolidated statement of comprehensive income
for the year ended 31 March 2011 (unaudited)
| Notes | 31 March 2011 £'000 | 31 March 2010 £'000 |
Continuing operations |
|
|
|
Revenue |
| 80,183 | 108,458 |
Operating expenses |
| (79,806) | (101,177) |
Operating profit before non-recurring exceptional items |
| 377 | 7,281 |
Non-recurring exceptional items | 2 | (4,514) | (3,715) |
Operating (loss)/profit |
| (4,137) | 3,566 |
Finance income |
| 5 | 37 |
Finance expense |
| (40) | (20) |
(Loss)/profit before tax |
| (4,172) | 3,583 |
Income tax income / (expense) |
3 | 1,073 | (1,086) |
|
|
|
|
(Loss)/profit for the year |
| (3,099) | 2,497 |
Other comprehensive (expense)/income: |
|
|
|
Exchange differences |
| 192 | (1) |
Other comprehensive income/(expense) |
| 192 | (1) |
Total comprehensive (expense)/income for the year |
| (2,907) | 2,496 |
The above results relate to continuing operations |
|
|
|
(Loss)/earnings per share from continuing operations: | 4 | Pence | Pence |
- Basic |
| (12.3)p | 9.9p |
- Diluted |
| (12.3)p | 9.2p |
|
|
|
|
Non GAAP performance measure |
|
|
|
Adjusted (loss)/earnings per share from continuing operations: | 4 |
|
|
- Basic |
| 0.97p | 20.8p |
- Diluted |
| 0.95p | 19.3p |
Penna Consulting Plc
Consolidated statement of changes in equity
at 31 March 2011 (unaudited)
Called up share capital £'000 |
Share premium account £'000 |
Merger reserve £'000 |
Shares held in treasury £'000 | Employee Share Option Plan reserve £'000 |
Foreign currency translation reserve £'000 |
Retained loss £'000 |
Total equity £'000 | |
At 1 April 2009 | 1,270 | 15,209 | 10,170 | - | (397) | (126) | (3,977) | 22,149 |
Transactions with owners | ||||||||
Increase in share capital | 19 | 430 | - | - | - | - | - | 449 |
Dividends | - | - | - | - | - | - | (1,812) | (1,812) |
Purchase of own shares | - | - | - | - | (676) | - | - | (676) |
Share option credit | - | - | - | - | - | - | 240 | 240 |
Total transactions with owners | 19 | 430 | - | - | (676) | - | (1,572) | (1,799) |
Comprehensive income | ||||||||
Profit for the year | - | - | - | - | - | - | 2,497 | 2,497 |
Other comprehensive income | ||||||||
Currency translation differences | - | - | - | - | - | (1) | - | (1) |
Total comprehensive income/(expense) for the year | - | - | - | - | - | (1) | 2,497 | 2,496 |
At 31 March 2010 | 1,289 | 15,639 | 10,170 | - | (1,073) | (127) | (3,052) | 22,846 |
Transactions with owners | ||||||||
Increase in share capital | 14 | 263 | - | - | - | - | - | 277 |
Dividends | - | - | - | - | - | - | (1,777) | (1,777) |
Purchase of own shares | - | - | - | (154) | (17) | - | - | (171) |
Share option debit | - | - | - | - | - | - | (7) | (7) |
Total transactions with owners | 14 | 263 | - | (154) | (17) | - | (1,784) | (1,678) |
Comprehensive (expense)/income | ||||||||
Loss for the year | - | - | - | - | - | - | (3,099) | (3,099) |
Other comprehensive income | ||||||||
Currency translation differences | - | - | - | - | - | 192 | - | 192 |
Total comprehensive expense for the year | - | - | - | - | - | 192 | (3,099) | (2,907) |
At 31 March 2011 | 1,303 | 15,902 | 10,170 | (154) | (1,090) | 65 | (7,935) | 18,261 |
Penna Consulting Plc Consolidated statement of financial position at 31 March 2011 (unaudited)
|
Notes | 31 March 2011 £'000 | 31 March 2010 £'000 |
31 March 2009 £'000 |
Non-current assets |
|
|
|
|
Goodwill |
| 17,622 | 17,317 | 14,036 |
Property, plant and equipment |
| 4,545 | 5,075 | 1,823 |
Other intangible assets | 8 | 120 | 630 | 24 |
Deferred tax |
| 247 | - | 75 |
|
| 22,534 | 23,022 | 15,958 |
Current assets |
|
|
|
|
Trade receivables |
| 12,084 | 17,245 | 12,672 |
Other current assets |
| 2,697 | 2,533 | 2,419 |
Corporation tax recoverable |
| 650 | - | - |
Cash and cash equivalents | 6 | 3,429 | 5,314 | 8,875 |
|
| 18,860 | 25,092 | 23,966 |
|
|
|
|
|
Total assets |
| 41,394 | 48,114 | 39,924 |
Current liabilities |
|
|
|
|
Trade payables |
| 6,633 | 7,856 | 2,520 |
Loan notes |
| 24 | 24 | 41 |
Obligations under financial leases |
| 545 | - | - |
Short-term provisions |
| 257 | 46 | 78 |
Corporation tax payable |
| - | 274 | 838 |
Other payables and accruals | 7 | 13,356 | 16,339 | 13,840 |
|
| 20,815 | 24,539 | 17,317 |
Non-current liabilities |
|
|
|
|
Long-term provisions |
| 1,529 | 484 | 458 |
Obligations under financial leases |
| 789 | - | - |
Deferred tax |
| - | 245 | - |
|
| 2,318 | 729 | 458 |
Total liabilities |
| 23,133 | 25,268 | 17,775 |
Net assets |
| 18,261 | 22,846 | 22,149 |
Capital and reserves |
|
|
|
|
Called up share capital |
| 1,303 | 1,289 | 1,270 |
Share premium account |
| 15,902 | 15,639 | 15,209 |
Merger reserve |
| 10,170 | 10,170 | 10,170 |
Shares held in treasury |
| (154) | - | - |
Employee Share Option Plan reserve |
| (1,090) | (1,073) | (397) |
Foreign currency translation reserve |
| 65 | (127) | (126) |
Retained loss |
| (7,935) | (3,052) | (3,977) |
|
|
|
|
|
Total equity |
| 18,261 | 22,846 | 22,149 |
Penna Consulting Plc
Consolidated statement of cash flow
for the year ended 31 March 2011 (unaudited)
Year | Year | |||
ended | ended | |||
Notes | 31 March 2011 | 31 March 2010 | ||
£'000 | £'000 | |||
(Loss)/profit from continuing activities |
(3,099) |
2,497 | ||
Adjusted for: | ||||
Income tax (income)/expense | (1,073) | 1,086 | ||
Finance income | (5) | (37) | ||
Finance expense | 40 | 20 | ||
Operating (loss)/profit | (4,137) | 3,566 | ||
Adjusted for: | ||||
Depreciation and amortisation | 1,649 | 1,049 | ||
Share option expenses | (7) | 240 | ||
Loss on disposal of fixed assets | 281 | 359 | ||
Changes in working capital: | ||||
Decrease in trade and other receivables | 4,997 | 5,151 | ||
(Decrease)/ increase in trade and other payables | (4,319) | 3,022 | ||
Increase/ (decrease) in provisions | 1,256 | (6) | ||
Net cash (absorbed)/generated by operations | (280) | 13,381 | ||
Cash flows from operating activities | ||||
Income tax paid | (343) | (1,322) | ||
Interest paid | - | (20) | ||
Interest received | 5 | 37 | ||
Net cash (absorbed)/generated by operating activities | (618) | 12,076 | ||
Investing activities | ||||
Purchase of property, plant and equipment | (890) | (4,225) | ||
Purchase of intangible assets | - | (490) | ||
Purchase of trade and assets | - | (8,866) | ||
Net cash absorbed by investing activities | (890) | (13,581) | ||
Financing activities | ||||
Proceeds on issuance of ordinary shares | 277 | 449 | ||
Purchase of own shares | (154) | - | ||
Purchase of own shares by EBT | (17) | (676) | ||
Interest paid on finance leases | (40) | - | ||
Sale and lease back of tangible assets | 1,667 | - | ||
Repayment of finance leases | (333) | - | ||
Repayment of loan notes | - | (17) | ||
Equity dividends paid | (1,777) | (1,812) | ||
Net cash absorbed by financing activities | (377) | (2,056) | ||
Net decrease in cash and cash equivalents | (1,885) | (3,561) | ||
Cash and cash equivalents at start of period | 5,314 | 8,875 | ||
Cash and cash equivalents at end of period | 6 | 3,429 | 5,314 | |
Penna Consulting Plc
Notes to the preliminary announcement
for the year ended 31 March 2011 (unaudited)
1. Accounting policies
The unaudited preliminary consolidated financial information is for the year ended 31 March 2011. The financial information has been prepared under the historical cost convention, except for certain financial instruments, using accounting policies that are consistent with current International Financial Reporting Standards (IFRS) as endorsed by the European Union and also comply with IFRIC interpretation and Common Law applicable to companies reporting under IFRS. The financial information is unaudited.
Non-GAAP performance measuresThe directors believe that the adjusted profit and earnings per share measures provide additional useful information for shareholders on the underlying performance of the business. These measures are consistent with how underlying business performance is measured internally. The adjusted profit before tax measure is not a recognised profit measure under IFRS and may not be directly comparable with adjusted profit measures used by other companies. Adjustments have been made to reported profit before tax to exclude exceptional income and charges as these are one-off in nature and therefore create significant volatility in reported earnings.
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2. Non-recurring exceptional items
Non-recurring exceptional items comprise costs incurred by the Group in continuing to integrate the trade and assets of the Barkers Group, purchased on 29 June 2009. They are highlighted in the consolidated statement of comprehensive income because separate disclosure is considered appropriate in understanding the underlying performance of the business. The highlighted items arise from redundancy expenses, surplus property and other costs. In addition a provision has been made against the carrying value of a trade receivable which relates to invoices raised in 2009 and, whilst the Directors believe it is fully recoverable, they believe that, due to its age, it is now appropriate to make a full provision.
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3. Income tax credit/(expense)
Taxation has been provided for at 28% (2010:28%), for the UK and appropriate rates for overseas earnings.
|
| |||||
Penna Consulting Plc Notes to the preliminary announcement (continued) for the year ended 31 March 2011 (unaudited)
|
| ||||
4. Earnings per share
The calculation of basic and diluted earnings per share are based on the following amounts: |
| ||||
| |||||
Year ended 31 March 2011 £'000 | Year ended 31 March 2010 £'000 |
| |||
Earnings |
| ||||
(Loss)/profit for the year after tax | (3,099) | 2,497 |
| ||
Profit for the year pre non-recurring exceptional items after tax | 246 | 5,255 |
| ||
| |||||
Number of shares |
| ||||
Weighted average number of shares | 25,273,749 | 25,301,195 |
| ||
Dilution effect of share option schemes | 615,400 | 1,998,209 |
| ||
Diluted weighted average number of shares | 25,889,149 | 27,299,404 |
| ||
| |||||
Earnings per share (total activities): |
| ||||
Basic | (12.3)p | 9.9p |
| ||
Diluted | (12.3)p | 9.2p |
| ||
Adjusted earnings per share: |
| ||||
Basic | 0.97p | 20.8p |
| ||
Diluted | 0.95p | 19.3p |
| ||
| |||||
| |||||
| |||||
| |||||
5. Dividends
A final dividend of 1 pence per Ordinary share is proposed (2010: 4 pence) and if approved by Shareholders will be paid on 27 October 2011 to shareholders on the register on 30 September 2011. An interim dividend of 3 pence per ordinary share (2010: 3 pence) was paid on 10 March 2011 making a total dividend for the year ended 31 March 2011 of 4 pence per share (2010: 7 pence).
|
| ||||
6. Cash and cash equivalents |
| 31 March 2011 £'000 | 31 March 2010 £'000 | ||
Cash and cash equivalents are made up as follows: |
|
|
| ||
Cash at bank |
| 3,405 | 5,290 | ||
Cash on restricted deposit |
| 24 | 24 | ||
Cash and cash equivalents |
| 3,429 | 5,314 | ||
Penna Consulting Plc Notes to the preliminary announcement (continued) for the year ended 31 March 2011 (unaudited)
8. Intangible assets The Directors have reviewed the carrying value of intangible assets and have determined that there has been a permanent diminution in value of the customer contracts acquired in June 2009 and accordingly £507,000 has been charged to the consolidated statement of comprehensive income in the year.
9. Nature of the financial information
The Board of Directors approved the Preliminary Results on 7 June 2011.
The financial information in this preliminary announcement does not constitute statutory accounts within the meaning of Section 435 the Companies Act 2006. The financial information in respect of the year to 31 March 2011 is unaudited. Statutory accounts for the year ended 31 March 2010, on which the auditor's report was unqualified and did not contain a statement under s498(2) or (3) of the Companies Act 2006, have been delivered to the Registrar of Companies. Copies can be obtained from our Registered Office at 5 Fleet place, London EC4M 7RD.
The financial information included in this preliminary announcement has been compiled in accordance with International Financial Reporting Standards (IFRSs) as endorsed by the European Union. This announcement does not itself contain sufficient information to comply with IFRSs as endorsed by the European Union. The Company expects to publish full financial statements that comply with IFRSs as endorsed by the European Union in July 2011.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Related Shares:
PNA.L