21st Dec 2012 10:00
PRESS RELEASE
NCSP Reports Solid 9 Months 2012 Results: EBITDA Grew by 16%, Net Profit Quadrupled, Net Debt Decreased by 10%
21 December 2012
NCSP Group (LSE: NCSP, Moscow Exchange: NMTP) today reports its consolidated IFRS financial results for the 9 months ended 30 September 2012.
9M 2012 Operating and Financial Highlights
·; The Group's total cargo turnover in the reporting period increased 3.5% year-on-year(y-o-y) reaching 121 mln tonnes
·; Revenue amounted to US$ 786 mln, an increase of 0.5% y-o-y
·; EBITDA(1) increased by 16.1% y-o-y to US$ 469 mln
·; EBITDA margin improved substantially from 52% to 60%
·; Net Profit more than quadrupled y-o-y and reached US$ 320 mln
·; Net debt(2) / LTM EBITDA(3) declined from 4.3x as of the beginning of the year to 3.5x on 30 September 2012
US$ mln or %, unless stated otherwise | 9M 2012 | 9M 2011 | Change, % |
Revenue | 785.9 | 782.0 | 0.5% |
Gross profit | 466.5 | 403.1 | 15.7% |
EBITDA | 468.8 | 403.8 | 16.1% |
EBITDA margin,% | 59.7% | 51.6% | 8.1 p.p. |
Net Profit | 319.7 | 71.8 | 345.3% |
Operating Cash Flow | 344.1 | 199.2 | 72.7% |
Capital expenditure | 40.8 | 66.9 | (39.0%) |
30 September 2012 | 31 December 2011 | ||
Net Debt | 2,142.0 | 2,378.7 | (10.0%) |
LTM EBITDA | 615.3 | 550.3 | 11.8% |
Net Debt / LTM EBITDA | 3.5x | 4.3x | (18.6%) |
1) EBITDA is calculated as profit for the period before finance costs, income tax and D&A, interest income and foreign exchange gain/(loss), net.
2) Net debt is calculated as Total debt less Cash & cash equivalents.
3) LTM EBITDA is calculated as EBITDA for the twelve months preceding the end of the reporting period.
NCSP Group CEO Rado Antolovic said: "During the first 9 months of the year we continued to demonstrate solid performance in challenging market and weather conditions. We achieved a strong EBITDA by increasing throughput of high margin cargoes, namely grain and containers, and by strictly controlling costs
"Steady operating cash flow of over US$ 344 mln contributed to our sound financial position and a continued decrease in our net debt levels. As at 30 September 2012, net debt totalled US$ 2,142 mln, a 10% decrease from the beginning of 2012.
"NCSP Group enjoys a diverse cargo base, which enables us to quickly respond to changes in the market environment and maintain stable cargo throughput despite seasonal fluctuations or specific market segment downturns. Taking this as our fundamental advantage, we continuously seek to utilize our full potential to achieve better efficiency, renovate handling equipment, and add new capacities to capitalize on the fastest growing cargoes like containers.
"Our results for the first 9 months of 2012 reflect the underlying robustness of our business, and our successful efforts to improve operational efficiency, but macroeconomic uncertainty still remains a significant factor for the future. Looking forward, we retain our stance of cautious optimism."
9M 2012 Operational Highlights
Total cargo turnover for 9M 2012 increased by 3.5% year-on-year and amounted to 121.3 mln tonnes. The flexibility of NCSP Group's cargo base and universal nature of its port assets allowed the Group to offset the impact of volatile commodities markets and summer restrictions on railway deliveries to Novorossiysk Port caused by flooding in the Krasnodar region in July 2012.
9M 2012 cargo turnover
ths. tonnes | 9 months ended 30 September | Change, ths. tonnes | Change, % | |
2012 | 2011(4) | |||
Total | 121,347.9 | 117,233.8 | 4,114.1 | 3.5% |
including | ||||
Liquid cargo | 99,979.9 | 97,625.3 | 2,354.6 | 2.4% |
Bulk cargo | 9,381.5 | 8,927.9 | 453.6 | 5.1% |
General cargo | 8,171.1 | 7,000.3 | 1,170.8 | 16.7% |
Containers | 3,815.4 | 3,680.3 | 135.1 | 3.7% |
Containers, ths. TEU | 465.4 | 447.7 | 17.7 | 4.0% |
4) Volumes for PTP are included from 1 January 2011
Transhipment of crude oil in January-September 2012 amounted to 85.4 million tonnes, up 1.3% y-o-y. Handling of oil products grew by 7.2% to 13.9 million tonnes.
Total grain throughput in the reported period amounted to 6.4 million tonnes (an increase of 110.5% y-o-y) with very strong volumes in August and September.
Solid growth in ferrous metals (up 21.1% y-o-y to 6.5 million tonnes) and growth in other cargoes partially compensated for lower volumes of iron ore and mineral fertilizers.
To further diversify its cargo base, the Group started handling coal in August, which has been the major driver of turnover growth at Russian ports this year. In the reporting period, coal throughput totalled 63 thousand tonnes.
9M 2012 Financial Results
Revenue in the reporting period was almost flat y-o-y at US$ 786 mln. Revenue from handling grain, ferrous metals and containers demonstrated the most impressive growth, increasing 104.3%, 22.1% and 19.5% y-o-y, respectively.
The slight y-o-y decline in stevedoring services revenue was mainly due to a 35% decrease in low-margin bunkering operations.
US$ mln or % | 9M 2012 | 9M 2011 | Change, % |
Revenue | 785.9 | 782.0 | 0.5% |
of which | |||
Stevedoring services | 630.2 | 638.4 | (1.3%) |
Crude oil | 218.1 | 215.6 | 1.2% |
Bunkering | 111.6 | 170.7 | (34.6%) |
Grain | 95.8 | 46.9 | 104.3% |
Oil products | 67.0 | 67.7 | (1.0%) |
Ferrous metals | 55.9 | 45.8 | 22.1% |
Containers | 39.3 | 32.9 | 19.5% |
Ore and ore concentrate | 6.7 | 12.8 | (47.7%) |
Other cargoes | 35.8 | 46.0 | (22.2%) |
Additional port services | 68.1 | 63.7 | 6.9 |
Fleet services | 76.4 | 68.0 | 12.4 |
Other | 11.2 | 11.9 | (5.9%) |
During 9M 2012 the Group's cost of services declined 15.7% y-o-y to US$ 319.4 mln, while SG&A increased slightly compared to 9M 2011, amounting to US$ 57.1 mln. The decline in cost of services was primarily driven by a decrease in fuel costs from US$ 172 mln to US$ 107 mln (down 37.8% y-o-y) due to the reduction of bunkering operations and cost control measures.
US$ mln or % | 9M 2012 | 9M 2011 | Change, % |
Cost of services | 319.4 | 379.0 | (15.7%) |
SG&A | 57.1 | 54.7 | 4.4% |
Total | 376.5 | 433.7 | (13.2%) |
NCSP Group's EBITDA increased materially from US$ 404 mln during 9M 2011 to US$ 469 mln during 9M 2012, primarily driven by a decrease in low-margin bunkering services. EBITDA margin approached a best-in-class level of 60%.
The effect of the strengthening of the Russian rouble against US dollar during January-September 2012 on the Group's assets and liabilities denominated in foreign currency resulted in a foreign exchange gain of US$ 96 mln for the reporting period (vs. a foreign exchange loss of US$ 150 mln during 9M 2011). Combined with stronger EBITDA performance, this drove Net Profit to US$ 320 mln (a 345% increase y-o-y).
The Group's cash flow from operations increased by 73% y-o-y to US$ 344 mln for 9M 2012. Capital expenditure for the period was US$ 41 mln, vs. US$ 67 mln during 9M 2011. The increase in free cash flow brought NCSP Group's net debt down to US$ 2,142 mln as at 30 September 2012 from US$ 2,379 mln as at 31 December 2011. The Group's net debt/LTM EBITDA ratio reached 3.5x, substantially down from 4.3x as of the beginning of 2012.
Conference call and webcast
Today, on 21 December 2012, NCSP Group will host a conference call and webcast for investors & analysts at 17:00 Moscow time (13:00 London / 8:00 New York).
The conference call will be hosted by NCSP Group CEO Rado Antolovic, who will present the results and answer questions from conference call and webcast participants.
The call will be held in English.
Webcast link: http://www.media-server.com/m/p/8g5g5yey
Conference call dial-ins:
+7 499 272 4337 Moscow
+44 (0) 20 3003 2666 London
+1 646 843 4608 New York
Toll Free:
8 10 8002 1774011 Russia (Moscow only)
0808 109 0700 UK
1 866 966 5335 USA
Conference call password: Novorossiysk
About NCSP Group
NCSP Group is the largest Russian port operator in terms of cargo turnover. NCSP shares are traded on Russia's Moscow Exchange (ticker: NMTP) and on the London Stock Exchange in the form of GDRs (ticker: NCSP). 50.1% shares of PJSC "NCSP" belong to Novoport Holding Ltd, the beneficial owners of which are OJSC "Transneft" and Summa Group. NCSP Group cargo turnover in 2011 totalled 157 million tonnes. Consolidated revenue according to IFRS in 2011 totalled $1,050 million and EBITDA was $550 million. NCSP Group consolidates the following stevedoring and other companies: PJSC "Novorossiysk Commercial Sea Port", LLC "Primorsk Trade Port" (since 2011), PJSC "Novorossiysk Grain Terminal", OJSC "Novorossiysk Ship Repair Yard", OJSC "NCSP Fleet", OJSC "NLE", OJSC "IPP", CJSC Baltic Stevedore Company and CJSC "SFP".
For more information please contact:
Alyona Silina, Public Relations
ASilina@ncsp.com
+7 (985) 993-45-68
Mikhail Borovikov, Investor Relations
MBorovikov@ncsp.com
+7 (495) 662 37 95
Interim condensed consolidated statement of comprehensive income for the nine months ended 30 September 2012 (in thousands of US Dollars, except earnings per share)
| Nine months ended 30 September 2012 |
| Nine months ended 30 September 2011 |
REVENUE | 785,882 | 782,041 | |
COST OF SERVICES | (319,358) | (378,953) | |
GROSS PROFIT | 466,524 | 403,088 | |
Selling, general and administrative expenses | (57,109) | (54,736) | |
Gain on disposal of property, plant and equipment | 161 | 446 | |
Impairment of property, plant and equipment | - | (2,742) | |
OPERATING PROFIT | 409,576 | 346,056 | |
Interest income | 7,269 | 3,275 | |
Finance costs | (115,061) | (107,152) | |
Share of loss in joint venture, net | (1,863) |
| (4,208) |
Foreign exchange (loss)/gain, net | 96,363 |
| (149,986) |
Other income, net | 470 |
| 1,876 |
PROFIT BEFORE INCOME TAX | 396,754 | 89,861 | |
Income tax expense | (77,084) | (18,085) | |
PROFIT FOR THE PERIOD | 319,670 | 71,776 | |
OTHER COMPREHENSIVE INCOME/(LOSS) | |||
Effect of translation to presentation currency | 41,000 | (39,613) | |
| |||
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 360,670 | 32,163 | |
Profit for the period attributable to: | |||
Equity shareholders of the parent company | 315,587 | 69,279 | |
Non-controlling interests | 4,083 | 2,497 | |
319,670 | 71,776 | ||
Total comprehensive income attributable to: | |||
Equity shareholders of the parent company | 355,501 | 30,958 | |
Non-controlling interests | 5,169 | 1,205 | |
360,670 | 32,163 | ||
Weighted average number of ordinary shares outstanding | 18,743,128,904 | 19,202,405,789 | |
BASIC AND DILUTED EARNINGS PER SHARE (US Dollars) | 0.0168 | 0.0036 | |
Interim condensed consolidated statement of financial position as at 30 September 2012 (in thousands of US Dollars)
| 30 September 2012 |
| 31 December 2011 |
ASSETS | |||
NON-CURRENT ASSETS: | |||
Property, plant and equipment | 2,032,150 | 1,967,938 | |
Goodwill | 1,552,763 | 1,491,070 | |
Mooring rights | 7,872 | 7,980 | |
Investments in securities and other financial assets | 56,339 | 34,842 | |
Investment in joint venture | 7,629 | 9,425 | |
Spare parts | 6,017 | 5,007 | |
Deferred tax assets | 1,184 | 7,318 | |
Other intangible assets | 2,469 | 1,593 | |
Other non-current assets | 6,369 | 13,971 | |
3,672,792 | 3,539,144 | ||
CURRENT ASSETS: | |||
Inventories | 9,334 | 11,258 | |
Advances to suppliers | 8,838 | 2,991 | |
Trade and other receivables, net | 44,940 | 47,796 | |
VAT recoverable and other taxes receivable | 23,232 | 41,132 | |
Income tax receivable | 15,841 | 41,209 | |
Investments in securities and other financial assets | 51,495 | 21,833 | |
Cash and cash equivalents | 132,392 | 127,522 | |
286,072 | 293,741 | ||
TOTAL ASSETS | 3,958,864 | 3,832,885 | |
EQUITY AND LIABILITIES | |||
EQUITY: | |||
Share capital | 10,471 | 10,471 | |
Treasury shares | (281) | (281) | |
Foreign currency translation reserve | (63,727) |
| (103,641) |
Retained earnings | 1,333,467 |
| 1,032,044 |
Equity attributable to shareholders of the parent company | 1,279,930 |
| 938,593 |
Non-controlling interests | 30,748 | 25,582 | |
TOTAL EQUITY | 1,310,678 | 964,175 | |
NON-CURRENT LIABILITIES: | |||
Long-term debt | 2,183,202 | 2,113,843 | |
Cross currency and interest rate swap liability | 8,333 | - | |
Defined benefit obligation | 7,829 | 7,286 | |
Deferred tax liabilities | 289,149 | 266,907 | |
Other non-current liabilities | 687 | 2,864 | |
2,489,200 | 2,390,900 | ||
CURRENT LIABILITIES: | |||
Current portion of long-term debt | 91,141 | 392,413 | |
Trade and other payables | 10,606 | 18,251 | |
Advances received from customers | 37,091 | 47,442 | |
Taxes payable | 5,335 | 4,292 | |
Income tax payable | 3,873 | 4,034 | |
Accrued expenses | 10,940 | 11,378 | |
158,986 | 477,810 | ||
TOTAL EQUITY AND LIABILITIES | 3,958,864 | 3,832,885 |
Interim condensed consolidated statement of cash flows for the nine months ended 30 September 2012 (in thousands of US Dollars)
| Nine months ended30 September 2012 |
| Nine months ended30 September 2011 |
Cash flows from operating activities |
|
| |
Cash from operations | 480,059 | 384,084 | |
Income tax paid | (32,033) | (83,526) | |
Interest paid | (103,950) | (101,378) | |
Net cash generated by operating activities | 344,076 |
| 199,180 |
|
|
| |
Cash flows from investing activities | |||
Proceeds from disposal of property, plant and equipment | 1,186 | 651 | |
Purchases of property, plant and equipment | (39,262) | (66,339) | |
Proceeds from investments in securities and other financial assets | 307,934 | 161,624 | |
Purchases of investments in securities and other financial assets | (357,934) | (140,533) | |
Acquisition of subsidiaries, net of cash acquired | - | (2,100,577) | |
Interest received | 2,745 | 3,387 | |
Purchases of other intangible assets | (1,538) | (549) | |
Net cash used in investing activities | (86,869) | (2,142,336) | |
Cash flows from financing activities | |||
Repayments of loans and borrowings | (373,020) | (100,838) | |
Proceeds from loans and borrowings | 136,207 | 1,938,300 | |
Dividends paid | (14,177) | (15,101) | |
Advances paid under lease contracts | (4,110) | - | |
Payment for buy-back of shares | - | (88,011) | |
Payment for shares buy-back costs | - | (129) | |
Net cash (used in)/generated by financing activities | (255,100) | 1,734,221 | |
Net increase/(decrease) in cash and cash equivalents | 2,107 | (208,935) | |
Cash and cash equivalents at the beginning of the period | 127,522 | 265,017 | |
Effect of translation into presentation currency on cash and cash equivalents | 2,763 | (761) | |
Cash and cash equivalents at the end of the period | 132,392 | 55,321 |
Related Shares:
Pjsc Novor. S