Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

L&G Half-year results 2015 Part 2

5th Aug 2015 07:00

RNS Number : 1056V
Legal & General Group Plc
05 August 2015
 



IFRS and Cash 27

 

Operating profit

For the six months ended 30 June 2015

  

Full year

30.06.15

30.06.14

31.12.14

Notes

£m

£m

£m

From continuing operations

Insurance

2.02

192 

179

370

Savings

2.02

50 

54

105

Legal & General Retirement (LGR)

2.02

280 

188

428

Legal & General Investment Management (LGIM)

2.04

176 

149

321

Legal & General Capital (LGC)

2.05

115 

102

203

Legal & General America (LGA)

40 

43

56

Operating profit from divisions

853 

715

1,483

Group debt costs1 

(75)

(63)

(142)

Group investment projects and expenses2 

2.06

(28)

(16)

(66)

Operating profit

750 

636

1,275

Investment and other variances

2.07

(86)

(6)

(44)

Gains on non-controlling interests

6

7

Profit before tax attributable to equity holders

672 

636

1,238

Tax expense attributable to equity holders of the Company

2.16

(125)

(129)

(246)

Profit for the period

547 

507

992

Profit attributable to equity holders of the Company

539 

501

985

p

p

p

Earnings per share

Based on profit attributable to equity holders of the Company

2.10

9.11 

8.51

16.70

  

  

Adjusted earnings per share3 

Based on profit attributable to equity holders of the Company

2.10

9.79 

8.51

16.70

Diluted earnings per share

Based on profit attributable to equity holders of the Company

2.10

9.05 

8.42

16.54

1. Group debt costs exclude interest on non recourse financing.

2. Group investment projects and expenses in H1 15 include restructuring costs of £9m (H1 14: £nil; FY 14; £31m).

3. Adjusted earnings per share has been calculated excluding the impairment loss, £40m, resulting from the classification of disposal groups as held for sale.

 

This supplementary operating profit information (one of the Group's key performance indicators) provides further analysis of the results reported under IFRS and the Group believes gives shareholders a better understanding of the underlying performance of the business in the year.

 

Following changes to the organisational structure announced in November 2014, Insurance and Savings are now reported as separate segments. Previously, Insurance and Savings had been reported together as the LGAS segment. In addition, the Workplace Savings business is now included in the LGIM segment. Workplace Savings had previously been recognised in the Savings (LGAS) segment. Comparatives have been amended accordingly in line with this reclassification. The impact of the Workplace Savings reclassification has been to reduce LGIM H1 14 and FY 14 operating profit by £10m and £15m respectively, with an offsetting increase in the Savings segment's operating profit.

 

Operating profit measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Operating profit therefore reflects longer-term economic assumptions for the Group's insurance businesses and shareholder funds, except for LGA which excludes unrealised investment returns to align with the liability measurement under US GAAP. Variances between actual and smoothed assumptions are reported below operating profit. Exceptional income and expenses which arise outside the normal course of business in the year, such as merger and acquisition, start-up and closure costs, are excluded from operating profit.

 

Insurance represents business in retail protection, group protection, general insurance, networks, Legal & General France (LGF) and Legal & General Netherlands (LGN). Savings represents business in platforms, SIPPs, mature savings, with-profits and emerging markets.

 

LGR represents Annuities (both individual and bulk purchase), longevity insurance and lifetime mortgages.

 

The LGIM segment represents institutional and retail investment management and Workplace Savings businesses.

 

LGC represents the medium term investment return (less expenses) on Group invested assets, using assumptions applied to the average balance of Group invested assets (including interest bearing intra-group balances).

 

The LGA segment comprises protection business written in the USA.

 

IFRS and Cash 28

 

2.01 Reconciliation of operational cash to operating profit before tax

 

The table below provides an analysis of the operational cash generation by each of the Group's business segments, together with a reconciliation to operating profit before tax.

Opera-

Changes

Operating

tional

New

Net

in

Operating

profit/

cash

business

cash

Exper-

valuation

Non-cash

Inter-

profit/

Tax

(loss)

gene-

(strain)/

gene-

ience

assump-

items and

national

(loss)

expense/

before

For the six months ended

ration1 

surplus

ration

variances

tions

other

and other2 

after tax

(credit)

tax

30 June 2015

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

Insurance

165

165 

(15)

(7)

152 

40 

192 

Savings

64

(5)

59 

(1)

(18)

-

40 

10 

50 

LGR

170

22 

192 

15 

37 

(13)

-

231 

49 

280 

LGIM

150

(12)

138 

(2)

-

137 

39 

176 

 - LGIM excluding Workplace

Savings

139

139 

-

139 

40 

179 

 - Workplace Savings

11

(12)

(1)

(2)

-

(2)

(1)

(3)

LGC

92

92 

-

92 

23 

115 

LGA

52

52 

(34)

18 

22 

40 

Total from divisions

693

698 

19 

39 

(45)

(41)

670 

183 

853 

Group debt costs

(60)

(60)

-

(60)

(15)

(75)

Group investment projects

and expenses

(9)

(9)

(13)

(22)

(6)

(28)

Total

624

629 

19 

39 

(45)

(54)

588 

162 

750 

1. Operational cash generation includes dividends remitted from LGF of £1m (H1 14: £1m; FY 14: £2m) and LGN of £18m (H1 14: £14m; FY 14: £29m) within the Insurance line and LGA of £52m (H1 14: £44m; FY 14: £46m).

2. International and other includes £9m of restructuring costs (£7m before tax) (H1 14: £nil; FY 14: £25m) within the Group investment projects and expenses line.

3. LGIM includes the Workplace Savings business which was previously reported in Savings. Prior year comparatives have been amended.

Operational cash generation for Insurance, Savings, LGR and LGIM represents the expected surplus generated in the year from the in-force non profit Protection, Savings, Annuities and workplace businesses using best estimate assumptions. The Insurance operational cash generation also includes dividends remitted from LGF and LGN and operating profit after tax from General Insurance and the remaining Insurance businesses. The Savings operational cash generation also includes the shareholders' share of bonuses on with-profits business and operating profit after tax from the remaining Savings businesses. The LGIM operational cash generation also includes operating profit after tax from the institutional and retail investment management businesses.

New business strain for Insurance, Savings, LGR and LGIM represents the cost of acquiring new business and setting up regulatory reserves in respect of the new business for UK non profit Protection, Savings, Annuities and Workplace Savings, net of tax. The new business strain and operational cash generation for Insurance, Savings, LGR and LGIM exclude the required solvency margin from the liability calculation.

Net cash generation for Insurance, Savings, LGR and LGIM is defined as operational cash generation less new business strain.

Operational cash generation and net cash for LGC represents the operating profit (net of tax).

The operational cash generation for LGA represents the dividends received.

See Note 2.02 for more detail on experience variances, assumption changes and non-cash items.

 

 

 

IFRS and Cash 29

 

2.01 Reconciliation of operational cash to operating profit before tax (continued)

Opera-

Changes

Operating

tional

New

Net

in

Operating

profit/

cash

business

cash

Exper-

valuation

Non-cash

Inter-

profit/

Tax

(loss)

gene-

(strain)/

gene-

ience

assump-

items and

national

(loss)

expense/

before

For the six months ended

ration1 

surplus

ration

variances

tions

other

and other

after tax

(credit)

tax

30 June 2014

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

Insurance

166

(8)

158 

(9)

15 

(24)

(2)

138 

41 

179 

Savings2 

64

(8)

56 

(3)

(10)

-

43 

11 

54 

LGR

146

20 

166 

(2)

(16)

-

148 

40 

188 

LGIM2 

132

(15)

117 

(3)

(1)

-

117 

32 

149 

 - LGIM excluding Workplace

Savings

125

125 

-

125 

34 

159 

 - Workplace Savings

7

(15)

(8)

(3)

(1)

-

(8)

(2)

(10)

LGC

82

82 

-

82 

20 

102 

LGA

44

44 

(17)

27 

16 

43 

Total from divisions

634

(11)

623 

(17)

14 

(46)

(19)

555 

160 

715 

Group debt costs

(49)

(49)

-

(49)

(14)

(63)

Group investment projects

and expenses

(7)

(7)

(6)

(13)

(3)

(16)

Total

578

(11)

567 

(17)

14 

(46)

(25)

493 

143 

636 

1. Operational cash generation includes dividends remitted from LGF of £1m and LGN of £14m within the Insurance line and LGA of £44m.

2. LGIM includes the Workplace Savings business which was previously reported in Savings.

 

 

Opera-

Changes

Operating

 

tional

New

Net

in

Operating

profit/

 

cash

business

cash

Exper-

valuation

Non-cash

Inter-

profit/

Tax

(loss)

 

gene-

(strain)/

gene-

ience

assump-

items and

national

(loss)

expense/

before

 

For the year ended

ration1 

surplus

ration

variances

tions

other

and other2 

after tax

(credit)

tax

 

31 December 2014

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

 

 

 

Insurance

332

(5)

327 

(8)

24 

(50)

(6)

287 

83 

370 

 

Savings3 

127

(14)

113 

(7)

(22)

(1)

86 

19 

105 

 

LGR

292

51 

343 

(13)

48 

(32)

-

346 

82 

428 

 

LGIM3 

275

(29)

246 

(3)

-

250 

71 

321 

 

 - LGIM excluding Workplace

 

Savings

262

262 

-

262 

74 

336 

 

 - Workplace Savings

13

(29)

(16)

(3)

-

(12)

(3)

(15)

 

LGC

162

162 

-

162 

41 

203 

 

LGA

46

46 

(14)

32 

24 

56 

 

 

 

Total from divisions

1,234

1,237 

(31)

80 

(102)

(21)

1,163 

320 

1,483 

 

 

 

Group debt costs

(112)

(112)

-

(112)

(30)

(142)

 

Group investment projects

 

and expenses

(21)

(21)

(32)

(53)

(13)

(66)

 

 

 

Total

1,101

1,104 

(31)

80 

(102)

(53)

998 

277 

1,275 

 

 

 

1. Operational cash generation includes dividends remitted from LGF of £2m and LGN of £29m within the Insurance line and LGA of £46m.

 

2. International and other includes £25m of restructuring costs (£31m before tax) within the Group investment projects and expenses line.

 

3. LGIM includes the Workplace Savings business which was previously reported in Savings.

 

 

 

IFRS and Cash 30

 

2.02 Analysis of Insurance, Savings and LGR operating profit

 

  

Insurance

Savings1 

LGR

Insurance

Savings1 

LGR

  

30.06.15

30.06.15

30.06.15

30.06.14

30.06.14

30.06.14

  

£m

£m

£m

£m

£m

£m

  

Net cash generation

165 

59

192 

158 

56

166 

  

  

Experience variances

Persistency  

(4)

(3)

Mortality/Morbidity

-

(2)

-

Expenses  

-

-

BPA Loading  

-

(4)

-

Project and development costs

(1)

-

(6)

(3)

(2)

(8)

Other2 

(1)

3

21 

(9)

2

  

  

Total experience variances

(1)

15 

(9)

(3)

(2)

  

  

Changes to valuation assumptions

Persistency

-

-

Mortality/Morbidity3 

-

37 

22 

-

Expenses  

-

-

Other

(2)

-

(7)

-

  

  

Total valuation assumption changes

-

37 

15 

-

  

  

Movement in non-cash items

Deferred tax

-

(1)

(2)

Utilisation of brought forward trading losses

(2)

(2)

(13)

(2)

-

(36)

Acquisition expense tax relief

(17)

-

(18)

(1)

Deferred Acquisition Costs (DAC)4 

(27)

(31)

Deferred Income Liabilities (DIL)4 

17

24

Other

(6)

(3)

-

20 

  

  

Total non-cash movement items

(15)

(18)

(13)

(24)

(10)

(16)

  

  

Other

(7)

-

(2)

-

  

  

Operating profit after tax

152 

40

231 

138 

43

148 

  

  

Tax gross up

40 

10

49 

41 

11

40 

  

  

Operating profit before tax

192 

50

280 

179 

54

188 

  

  

1. Savings excludes the Workplace Savings business which is now reported in LGIM. Prior period comparatives have been amended. The impact includes the increase of net cash generation by £8m and the increase of operating profit by £10m. Offsetting movements have been reflected in the LGIM segment.

2. The other LGR experience variance reflects the benefit to profit of selective longevity and asset reinsurance related to bulk annuity transactions.

3. The mortality/morbidity valuation assumption change in LGR primarily reflects a change in mortality reserving assumptions in relation to unreported deaths of deferred annuitants.

4. The DAC in Savings represents the amortisation charges offset by new acquisition costs deferred in the year. The DIL reflects initial fees on insured savings business which relate to the future provision of services and are deferred and amortised over the anticipated period in which these services are provided.

 

 

 

IFRS and Cash 31

 

 

2.02 Analysis of Insurance, Savings and LGR operating profit (continued)

  

  

Insurance

Savings1 

LGR

Full year

Full year

Full year

  

31.12.14

31.12.14

31.12.14

  

£m

£m

£m

  

Net cash generation

327 

113

343 

  

  

Experience variances

Persistency  

(3)

1

(3)

Mortality/Morbidity2 

(7)

2

13 

Expenses  

(2)

(3)

BPA Loading  

-

Project and development costs

(6)

(3)

(19)

Other

(5)

(7)

  

  

Total experience variances

(8)

(7)

(13)

  

  

Changes to valuation assumptions

Persistency3 

43 

(1)

Mortality/Morbidity

37 

-

61 

Expenses  

11 

3

(5)

Other

(67)

1

(8)

  

  

Total valuation assumption changes

24 

3

48 

  

  

Movement in non-cash items

Deferred tax

(3)

6

(11)

Utilisation of brought forward trading losses

(11)

2

(62)

Acquisition expense tax relief

(36)

(6)

Deferred Acquisition Costs (DAC)6 

(76)

Deferred Income Liabilities (DIL)6 

50

Other

2

41 

  

  

Total non-cash movement items

(50)

(22)

(32)

  

  

Other

(6)

(1)

  

  

Operating profit after tax

287 

86

346 

  

  

Tax gross up

83 

19

82 

  

  

Operating profit before tax

370 

105

428 

  

  

1. Savings excludes the Workplace Savings business which is now reported in LGIM. The impact includes the increase of net cash generation by £16m and the increase of operating profit by £15m. Offsetting movements have been reflected in the LGIM segment.

2. The mortality/morbidity experience variances in Insurance in 2014 primarily relates to adverse morbidity on one of our group protection products.

3. The persistency valuation assumption change in Insurance primarily relates to an improvement in the experience and modelling for persistency on some of our long term products.

4. The mortality/morbidity valuation assumption change in Insurance primarily relates to an improvement in the modelling for certain morbidity features on our retail protection products. The LGR mortality valuation assumption change primarily relates to the adoption of the recent CMI projection table (CMI2013) with an allowance for anticipated modelling changes that have been incorporated into the CMI2014 model.

5. The other valuation assumption change in Insurance primarily relates to a refinement in the modelling for reinsurance on certain long term policies.

6. The DAC in Savings represents the amortisation charges offset by new acquisition costs deferred in the year. The DIL reflects initial fees on insured savings business which relate to the future provision of services and are deferred and amortised over the anticipated period in which these services are provided.

7. The other non-cash items in LGR primarily relates to the elimination of intra-group future profits arising from the provision of investment management services at market referenced rates.

 

 

IFRS and Cash 32

 

2.03 General insurance operating profit and combined operating ratio 

Full year

30.06.15

30.06.14

31.12.14

£m

£m

£m

General insurance operating profit

38 

28 

59 

General insurance combined operating ratio (%)

82 

88 

87 

1. The general insurance operating profit includes the underwriting result and investment return.

2. The calculation of the general insurance combined operating ratio incorporates commission and expenses as a percentage of net earned premiums.

 

 

2.04 LGIM1

Full year

30.06.15

30.06.14

31.12.14

£m

£m

£m

Investment management revenue

347 

309 

645 

Investment management expenses

(168)

(150)

(309)

Workplace Savings operating loss

(3)

(10)

(15)

Total LGIM operating profit

176 

149 

321 

1. LGIM includes the Workplace Savings business which was previously reported in Savings. Prior period comparatives have been amended. Offsetting movements have been reflected in the Savings segment.

 

 

2.05 LGC

Full year

30.06.15

30.06.14

31.12.14

  

£m

£m

£m

Investment return

125 

109 

219 

Expenses

(10)

(7)

(16)

  

Total LGC operating profit

115 

102 

203 

 

 

2.06 Group investment projects and expenses

Full year

30.06.15

30.06.14

31.12.14

£m

£m

£m

Group investment projects and central expenses

(19)

(16)

(35)

Restructuring costs

(9)

(31)

Total Group investment projects and expenses

(28)

(16)

(66)

 

 

2.07 Investment and other variances

Full year

30.06.15

30.06.14

31.12.14

£m

£m

£m

Investment variance1 

(29)

26 

(8)

M&A related2 

(55)

(15)

(21)

Other3 

(2)

(17)

(15)

Total Investment and other variances

(86)

(6)

(44)

1. H1 15 investment variance is negative, primarily arising from the defined pension benefit scheme variance of £(26)m (H1 14: £8m; FY 14: £40m), that reflects the actuarial losses and gains and valuation differences arising on annuity assets held by defined benefit pension schemes that have been purchased from Legal & General Assurance Society Limited (Society).

2. M&A related includes gains, expenses and intangible amortisation relating to acquisitions and disposals (including the recognition of £40m impairment losses arising on classification of disposal groups as held for sale).

3. Other includes new business start-up costs and other non-investment related variance items.

 

 

IFRS and Cash 33

 

Consolidated Income Statement

For the six months ended 30 June 2015

Full year

30.06.15

30.06.14

31.12.14

Notes

£m

£m

£m

Revenue

Gross written premiums

3,170 

5,291 

10,168 

Outward reinsurance premiums

(865)

(514)

(1,122)

Net change in provision for unearned premiums

14 

Net premiums earned

2,319 

4,783 

9,047 

Fees from fund management and investment contracts

564 

548 

1,085 

Investment return

5,062 

13,481 

40,639 

Operational income

444 

372 

746 

Total revenue

2.09

8,389 

19,184 

51,517 

Expenses

Claims and change in insurance liabilities

2,090 

6,717 

15,071 

Reinsurance recoveries

(999)

(582)

(975)

Net claims and change in insurance liabilities

1,091 

6,135 

14,096 

Change in provisions for investment contract liabilities

4,958 

10,864 

33,385 

Acquisition costs

429 

436 

873 

Finance costs

91 

90 

183 

Other expenses

930 

869 

1,748 

Transfers to/(from) unallocated divisible surplus

61 

50 

(181)

Total expenses

7,560 

18,444 

50,104 

Profit before tax

829 

740 

1,413 

Tax expense attributable to policyholder returns

(157)

(104)

(175)

Profit before tax attributable to equity holders

672 

636 

1,238 

Total tax expense

(282)

(233)

(421)

Tax expense attributable to policyholder returns

157 

104 

175 

Tax expense attributable to equity holders

2.16

(125)

(129)

(246)

Profit for the period

547 

507 

992 

Attributable to:

Non-controlling interests

Equity holders of the Company

539 

501 

985 

Dividend distributions to equity holders of the Company during the period

2.18

496 

408 

580 

Dividend distributions to equity holders of the Company proposed after the period end

2.18

205 

172 

496 

p

p

p

Earnings per share

Based on profit attributable to equity holders of the Company

2.10

9.11 

8.51 

16.70 

Adjusted earnings per share 1 

Based on profit attributable to equity holders of the Company

2.10

9.79 

8.51 

16.70 

Diluted earnings per share

Based on profit attributable to equity holders of the Company

2.10

9.05 

8.42 

16.54 

1. Adjusted earnings per share has been calculated excluding the impairment loss, £40m, resulting from the classification of disposal groups as held for sale.

 

 

IFRS and Cash 34

 

Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2015

Full year

30.06.15

30.06.14

31.12.14

£m

£m

£m

Profit for the period

547 

507 

992 

Items that will not be reclassified subsequently to profit or loss

Actuarial gains/(losses) on defined benefit pension schemes

22 

(10)

(94)

Actuarial (losses)/gains on defined benefit pension schemes transferred to unallocated

divisible surplus

(8)

38 

Total items that will not be reclassified to profit or loss subsequently

14 

(6)

(56)

Items that may be reclassified subsequently to profit or loss

Exchange differences on translation of overseas operations

(25)

(28)

12 

Net change in financial investments designated as available-for-sale

(18)

20 

26 

Total items that may be reclassified to profit or loss subsequently

(43)

(8)

38 

Other comprehensive expense after tax

(29)

(14)

(18)

Total comprehensive income for the period

518 

493 

974 

Total comprehensive income attributable to:

Non-controlling interests

Equity holders of the Company

510 

487 

967 

 

 

IFRS and Cash 35

 

Consolidated Balance Sheet

As at 30 June 2015

30.06.15

30.06.14

31.12.14

Notes

£m

£m

£m

Assets

Goodwill

82 

73 

79 

Purchased interest in long term businesses and other intangible assets

328 

341 

342 

Deferred acquisition costs

1,822 

1,848 

1,936 

Investment in associates and joint ventures

207 

138 

149 

Property, plant and equipment

86 

136 

146 

Investment property

2.15

8,779 

7,352 

8,152 

Financial investments

2.15

351,159 

340,170 

360,614 

Reinsurers' share of contract liabilities

3,360 

3,025 

2,906 

UK deferred tax asset

2.16

33 

68 

54 

Current tax recoverable

185 

303 

217 

Other assets

3,539 

3,018 

2,249 

Assets of operations classified as held for sale

2.13

6,149 

Cash and cash equivalents

19,583 

21,087 

22,709 

Total assets

395,312 

377,559 

399,553 

Equity

Share capital

149 

148 

149 

Share premium

973 

966 

969 

Employee scheme treasury shares

(31)

(36)

(37)

Capital redemption and other reserves

98 

54 

117 

Retained earnings

4,843 

4,579 

4,830 

Shareholders' equity

6,032 

5,711 

6,028 

Non-controlling interests

2.22

281 

271 

275 

Total equity

6,313 

5,982 

6,303 

Liabilities

Participating insurance contracts

5,901 

6,596 

6,579 

Participating investment contracts

5,093 

7,452 

7,667 

Unallocated divisible surplus

798 

1,253 

983 

Value of in-force non-participating contracts

(223)

(234)

(208)

Participating contract liabilities

11,569 

15,067 

15,021 

Non-participating insurance contracts

49,274 

44,439 

49,876 

Non-participating investment contracts

280,472 

279,084 

288,558 

Non-participating contract liabilities

329,746 

323,523 

338,434 

Core borrowings

2.20

2,490 

2,991 

2,977 

Operational borrowings

2.21

645 

692 

715 

Provisions

1,189 

1,143 

1,247 

UK deferred tax liabilities

2.16

277 

96 

180 

Overseas deferred tax liabilities

2.16

414 

402 

434 

Current tax liabilities

40 

12 

Payables and other financial liabilities

2.17

18,449 

11,281 

16,131 

Other liabilities

671 

923 

963 

Net asset value attributable to unit holders

17,513 

15,447 

17,139 

Liabilities of operations classified as held for sale

2.13

5,996 

Total liabilities

388,999 

371,577 

393,250 

Total equity and liabilities

395,312 

377,559 

399,553 

 

 

IFRS and Cash 36

 

Condensed Consolidated Statement of Changes in Equity

Employee

Capital

scheme

redemption

Non-

Share

Share

treasury

and other

Retained

controlling

Total

  

capital

premium

shares

reserves

earnings

Total

interests

equity

For the six months ended 30 June 2015

£m

£m

£m

£m

£m

£m

£m

£m

As at 1 January 2015

149 

969 

(37)

117 

4,830 

6,028 

275 

6,303 

Total comprehensive income/(expense)

for the period

(43)

553 

510 

518 

Options exercised under

share option schemes

Net movement in employee scheme

treasury shares

(4)

(16)

(14)

(14)

Dividends

(496)

(496)

(496)

Movement in third party interests

(2)

(2)

Currency translation differences

28 

(28)

As at 30 June 2015

149 

973 

(31)

98 

4,843 

6,032 

281 

6,313 

Employee

Capital

scheme

redemption

Non-

Share

Share

treasury

and other

Retained

controlling

Total

capital

premium

shares

reserves

earnings

Total

interests

equity

For the six months ended 30 June 2014

£m

£m

£m

£m

£m

£m

£m

£m

As at 1 January 2014

148 

959 

(39)

57 

4,517 

5,642 

265 

5,907 

Total comprehensive income/(expense)

for the period

(8)

495 

487 

493 

Options exercised under

share option schemes

Net movement in employee scheme

treasury shares

(10)

(10)

(17)

(17)

Dividends

(408)

(408)

(408)

Movement in third party interests

Currency translation differences

15 

(15)

As at 30 June 2014

148 

966 

(36)

54 

4,579 

5,711 

271 

5,982 

Employee

Capital

scheme

redemption

Non-

Share

Share

treasury

and other

Retained

controlling

Total

capital

premium

shares

reserves

earnings

Total

interests

equity

For the year ended 31 December 2014

£m

£m

£m

£m

£m

£m

£m

£m

As at 1 January 2014

148 

959 

(39)

57 

4,517 

5,642 

265 

5,907 

Total comprehensive income

for the year

38 

929 

967 

974 

Options exercised under

share option schemes

10 

11 

11 

Net movement in employee scheme

treasury shares

(17)

(12)

(12)

Dividends

(580)

(580)

(580)

Movement in third party interests

Currency translation differences

19 

(19)

As at 31 December 2014

149 

969 

(37)

117 

4,830 

6,028 

275 

6,303 

 

 

IFRS and Cash 37

 

Consolidated Cash Flow Statement

For the six months ended 30 June 2015

Full year

  

30.06.15

30.06.14

31.12.14

£m

£m

£m

Cash flows from operating activities

Profit for the period

547 

507

992

Adjustments for non cash movements in net profit for the period

Realised and unrealised losses/(gains) on financial investments and investment properties

4,236 

(8,705)

(30,851)

Investment income

(4,928)

(4,853)

(9,205)

Interest expense

91 

90

183

Tax expense

282 

233

421

Other adjustments

(35)

46

87

Net (increase)/decrease in operational assets

Investments held for trading or designated as fair value through profit or loss

(2,450)

2,036

5,931

Investments designated as available-for-sale

210 

164

225

Other assets

(1,518)

(857)

(151)

Net increase/(decrease) in operational liabilities

Insurance contracts

(784)

3,923

9,228

Transfer to/(from) unallocated divisible surplus

68 

39

(222)

Investment contracts

(5,254)

387

10,156

Value of in-force non-participating contracts

(15)

14

40

Other liabilities

3,249 

6,182

9,811

Cash generated used in operations

(6,301)

(794)

(3,355)

Interest paid

(129)

(103)

(203)

Interest received

2,413 

2,430

4,857

Tax paid1 

(84)

(97)

(76)

Dividends received

2,282 

2,169

4,264

Net cash flows (used in)/generated from operating activities

(1,819)

3,605

5,487

Cash flows from investing activities

Net acquisition of plant, equipment and intangibles

(11)

(12)

(80)

Acquisitions (net of cash acquired)2 

(5)

(18)

(38)

Disposal of subsidiaries

34 

50

56

Investment in joint ventures

(65)

(77)

(77)

Net cash flows from investing activities

(47)

(57)

(139)

Cash flows from financing activities

Dividend distributions to ordinary equity holders of the Company during the period

(496)

(408)

(580)

Proceeds from issue of ordinary share capital

7

11

Purchase of employee scheme shares

(7)

(3)

(2)

Proceeds from borrowings

194 

592

674

Repayment of borrowings

(649)

(88)

(181)

Net cash flows (used in)/generated from financing activities

(954)

100

(78)

Net increase in cash and cash equivalents

(2,820)

3,648

5,270

Exchange losses on cash and cash equivalents

(65)

(15)

(15)

Cash and cash equivalents at 1 January

22,709 

17,454

17,454

Cash and cash equivalents (before reallocation of held for sale cash)

19,824 

21,087

22,709

Cash and cash equivalents classified as held for sale

(241)

-

-

Cash and cash equivalents at 30 June/31 December

19,583 

21,087

22,709

1. Tax comprises UK corporation tax paid of £8m (H1 14: £1m; FY 14: £29m), overseas corporate taxes of £18m (H1 14: £7m; FY 14: £24m) and withholding tax of £58m (H1 14: £89m; FY 14: £23m).

2. Net cash flows from acquisitions includes cash paid of £5m (H1 14: £18m; FY 14: £38m) less cash and cash equivalents acquired of £nil (H1 14: £nil; FY 14: £nil).

The Group's Consolidated Cash Flow Statement includes all cash and cash equivalent flows, including those relating to the UK long-term fund policyholders.

 

 

IFRS and Cash 38

 

2.08 Basis of preparation

 

The Group's financial information for the six months ended 30 June 2015 has been prepared in accordance with the Listing Rules of the Financial Conduct Authority and with IAS 34, 'Interim Financial Reporting'. The Group's financial information has also been prepared in line with the accounting policies and methods of computation which the Group expects to adopt for the 2015 year end. These policies are consistent with the principal accounting policies which were set out in the Group's 2014 consolidated financial statements which were consistent with IFRSs issued by the International Accounting Standards Board as adopted by the European Commission for use in the European Union.

The preparation of the interim management report includes the use of estimates and assumptions which affect items reported in the Consolidated Balance Sheet and Income Statement and the disclosure of contingent assets and liabilities at the date of the financial statements. The economic and non-economic actuarial assumptions used to establish the liabilities in relation to insurance and investment contracts are significant. For half-year financial reporting, economic assumptions have been updated to reflect market conditions. Non-economic assumptions are consistent with those used in the 31 December 2014 financial statements except for the changes outlined in Note 2.02.

The results for the six months ended 30 June 2015 are unaudited but have been reviewed by PricewaterhouseCoopers LLP. The interim results do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The results from the full year 2014 have been taken from the Group's 2014 Annual Report and Accounts. Therefore, these interim accounts should be read in conjunction with the 2014 Annual Report and Accounts that have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and adopted by the European Commission for use in the European Union. PricewaterhouseCoopers LLP reported on the 2014 financial statements and their report was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006. The Group's 2014 Annual Report and Accounts has been filed with the Registrar of Companies.

Key technical terms and definitions

 

The interim management report refers to various key performance indicators, accounting standards and other technical terms. A comprehensive list of these definitions is contained within the glossary of the Group's 2014 Annual Report and Accounts.

 

 

2.09 Segmental analysis

 

Reportable segments

 

The Group has six reportable segments comprising Insurance, Savings, LGR, LGIM, LGA and LGC.

 

Following changes to the organisational structure, Insurance and Savings are now reported as separate segments. Previously, Insurance and Savings had been reported together as the LGAS segment. In addition, the Workplace Savings business is now included in the LGIM segment. Workplace Savings had previously been recognised in the Savings (LGAS) segment. Comparatives have been amended accordingly in line with this reclassification. The impact of the Workplace Savings reclassification has been to reduce LGIM H1 14 and FY 14 operating profit by £10m and £15m respectively, with an offsetting increase in the Savings segment's operating profit.

 

Insurance represents business in retail protection, group protection, general insurance, networks, Legal & General France (LGF) and Legal & General Netherlands (LGN).

 

Savings represents business in platforms, SIPPs, mature savings, with-profits and emerging markets.

 

LGR represents Annuities (both individual and bulk purchase), longevity insurance and lifetime mortgages.

 

The LGIM segment represents institutional and retail investment management, and Workplace Savings businesses.

 

The LGC segment includes shareholders' equity supporting the non profit LGR, Insurance and Savings businesses held within Society and Legal & General Pensions Limited (LGPL) and capital held by the Group's treasury function. LGC and group expenses also incorporates inter-segmental eliminations and consolidated unit trusts and property partnerships managed on behalf of clients which do not constitute a separately reportable segment.

 

The LGA segment represents protection business written in the USA.

 

Transactions between reportable segments are on normal commercial terms, and are included within the reported segments.

 

 

 

IFRS and Cash 39

 

 

2.09 Segmental analysis (continued)

(a) Profit/(loss) for the period

  

Group

  

expenses

  

and debt

  

Insurance

Savings

LGR

LGIM

LGC

LGA

costs

Total

For the six months ended 30 June 2015

£m

£m

£m

£m

£m

£m

£m

£m

Operating profit/(loss)

192 

50

280 

176

115 

40 

(103)

750 

Investment and other variances1 

(48)

(20)

11 

(5)

(4)

(21)

(86)

Gains attributable to non-controlling

interests

-

-

8

  

Profit/(loss) before tax attributable to

equity holders

144 

30

291 

171

111 

41 

(116)

672 

Tax (expense)/credit attributable to equity

 holders of the Company

(38)

(6)

(50)

(38)

(2)

(22)

31

(125)

  

Profit/(loss) for the period

106 

24

241 

133

109 

19 

(85)

547 

  

  

Group

expenses

and debt

Insurance

Savings2 

LGR

LGIM2 

LGC

LGA

costs

Total

For the six months ended 30 June 2014

£m

£m

£m

£m

£m

£m

£m

£m

Operating profit/(loss)

179 

54

188 

149

102 

43 

(79)

636 

Investment and other variances

14 

(18)

76 

(5)

(44)

(3)

(26)

(6)

Gains attributable to non-controlling

interests

-

-

6

  

Profit/(loss) before tax attributable to  

equity holders

193 

36

264 

144

58 

40 

(99)

636 

Tax (expense)/credit attributable to equity

holders of the Company

(44)

(8)

(56)

(31)

(21)

25

(129)

  

Profit/(loss) for the period

149 

28

208 

113

64 

19 

(74)

507 

  

Group

expenses

and debt

Insurance

Savings2 

LGR

LGIM2 

LGC

LGA

costs

Total

For the year ended 31 December 2014

£m

£m

£m

£m

£m

£m

£m

£m

Operating profit/(loss)

370 

105

428 

321

203 

56 

(208)

1,275 

Investment and other variances

12 

(24)

67 

(7)

(37)

(13)

(42)

(44)

Gains attributable to non-controlling

interests

-

-

7

  

Profit/(loss) before tax attributable to

equity holders

382 

81

495 

314

166 

43 

(243)

1,238 

Tax (expense)/credit attributable to equity

holders of the Company

(90)

(14)

(97)

(68)

(9)

(19)

51

(246)

  

Profit/(loss) for the year

292 

67

398 

246

157 

24 

(192)

992 

  

1. At H1 15 Investment and other variances - Insurance and Savings include the recognition of £38m and £2m respectively of impairment losses arising on the classification of disposal groups as held for sale.

2. LGIM includes the Workplace Savings business which was previously reported in Savings. Prior period comparatives have been amended. At H1 14, the impact includes the reduction of operating profit by £10m and profit before tax by £10m (FY 14: £15m and £10m respectively). Offsetting movements have been reflected in the Savings segment.

 

 

 

IFRS and Cash 40

 

2.09 Segmental analysis (continued)

  

(b) Revenue

  

  

LGC

  

and

  

Insurance

Savings1 

LGR

LGIM1 

LGA

other2 

Total

For the six months ended 30 June 2015

£m

£m

£m

£m

£m

£m

£m

  

  

Internal revenue

197 

-

43

(86)

(154)

External revenue

1,176 

1,714

561 

4,752

205 

(19)

8,389 

  

  

Total revenue

1,373 

1,714

561 

4,795

119 

(173)

8,389 

  

  

  

LGC

and

Insurance

Savings1 

LGR

LGIM1 

LGA

other

Total

For the six months ended 30 June 2014

£m

£m

£m

£m

£m

£m

£m

  

Internal revenue

150 

-

69

(98)

(121)

External revenue

1,269 

1,741

5,300 

10,410

197 

267

19,184 

Total revenue

1,419 

1,741

5,300 

10,479

99 

146

19,184 

  

  

  

LGC

and

Insurance

Savings1 

LGR

LGIM1 

LGA

other

Total

For the year ended 31 December 2014

£m

£m

£m

£m

£m

£m

£m

  

Internal revenue

300 

-

373 

220

(218)

(675)

External revenue

2,444 

2,154

13,767 

28,345

377 

4,430

51,517 

Total revenue

2,744 

2,154

14,140 

28,565

159 

3,755

51,517 

  

  

1. LGIM includes the Workplace Savings business which was previously reported in Savings. Prior year comparatives have been amended. The impact includes the increase of LGIM external revenue for H1 14 by £146m (FY 14: increase of £373m). Offsetting movements have been reflected in the Savings segment.

2. LGC and other includes LGC, inter-segmental eliminations and group consolidation adjustments.

  

Total revenue includes investment return of £5,062m (H1 14: £13,481m; FY 14: £40,639m).

 

 

IFRS and Cash 41

 

2.10 Earnings per share

(a) Earnings per share

  

  

Adjusted

Adjusted

Profit

Earnings

profit

earnings

Profit

Earnings

after tax

per share

after tax

per share1,2

after tax

per share1 

30.06.15

30.06.15

30.06.15

30.06.15

30.06.14

30.06.14

  

£m

p

£m

p

£m

£m

Operating profit  

588 

9.94 

588

9.94

493

8.38

Investment and other variances

(49)

(0.83)

(9)

(0.15)

9

0.15

Impact of change in UK tax rates3 

-

-

(1)

(0.02)

  

  

Earnings per share based on profit

attributable to equity holders

539 

9.11 

579

9.79

501

8.51

  

  

  

Profit

Earnings

  

  

after tax

per share1 

  

  

Full year

Full year

  

  

31.12.14

31.12.14

  

  

  

£m

£m

  

Operating profit  

  

  

998

16.92 

Investment and other variances

  

  

(13)

(0.22)

Impact of change in UK tax rates

  

  

-

  

  

  

Earnings per share based on profit

  

  

  

attributable to equity holders

  

  

985

16.70 

1. Earnings per share is calculated by dividing profit after tax derived from continuing operations by the weighted average number of ordinary shares in issue during the year, excluding employee scheme treasury shares.  

2. Adjusted earnings per share has been calculated excluding the impairment loss, £40m, resulting from the classification of disposal groups as held for sale.

3. The impact of the further corporation tax reductions announced on 8 July 2015 has not been included in the half year 2015 results as required under IAS 12. The impact will be included in the FY 15 results.

 

 

(b) Diluted earnings per share

Profit

Number

Earnings

Profit

Number

Earnings

after tax

of shares1 

per share

after tax

of shares1 

per share

30.06.15

30.06.15

30.06.15

30.06.14

30.06.14

30.06.14

£m

m

p

£m

m

p

Profit attributable to equity holders of the Company

539 

5,915

9.11 

501

5,884

8.51 

Net shares under options allocable for no further consideration

38

(0.06)

-

65

(0.09)

Diluted earnings per share

539 

5,953

9.05 

501

5,949

8.42 

Profit

Number

Earnings

after tax

of shares1 

per share

Full year

Full year

Full year

31.12.14

31.12.14

31.12.14

£m

m

p

Profit attributable to equity holders of the Company

985

5,897

16.70 

Net shares under options allocable for no further consideration

-

59

(0.16)

Diluted earnings per share

985

5,956

16.54 

1. For diluted earnings per share, the weighted average number of ordinary shares in issue, excluding employee scheme treasury shares, is adjusted to assume conversion of all potential ordinary shares, such as share options granted to employees.

 

 

IFRS and Cash 42

 

2.11 Acquisition

 

On 1 April 2015, the Group acquired 100% of New Life Home Finance Limited, a UK based lifetime mortgage provider for a consideration of £5m. The acquisition gave rise to an increase in the Group's goodwill of £2m and an increase in purchased interest in long term businesses (PILTB) and other intangibles of £2m. This enables the Group to offer lifetime mortgages as part of its retirement solutions suite of products.

 

 

2.12 Disposal

 

On 29 May 2015, the Group sold its interests in Snow + Rock Group Holding Limited to Cotswold Outdoor Limited for £34m. The carrying value of the investment was £6m, net of amortisation of the brand, hence realising a profit on disposal of £28m reported in operational income in the Consolidated Income Statement. The majority of the profit on disposal is allocated to the with-profits fund.

 

 

2.13 Held for sale

Non-current assets (or disposal groups) are classified as assets held for sale when their carrying amount is recovered principally through a sale transaction and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

 

In February 2015 the Group entered into an agreement to sell Legal & General International (Ireland) Limited (LGII), the Group's Dublin based offshore bond provider to Canada Life. The sale completed on 1 July 2015. The assets and liabilities of LGII are a disposal group and have been classified as held for sale at 30 June 2015.

 

On 12 July 2015, the Group entered into an agreement to sell Commercial International Life Insurance Company SAE (CIL), the Group's Egypt based life insurance joint venture, to AXA. In addition on 28 July 2015 the Group entered into an agreement to sell its interest in Legal & General Gulf BSC (LGG), the Group's Bahrain based life insurance joint venture, to a third party. Completion of these transactions are subject to customary closing conditions, including the receipt of regulatory approvals, and are expected to take place by the end of 2015. The assets and liabilities of CIL and LGG are disposal groups and have been classified as held for sale at 30 June 2015.

 

On 30 July 2015 the Group entered into exclusive negotiations to sell Legal & General Holdings (France) S.A (LGF), the Group's French insurance business after receiving a binding offer from APICIL Prévoyance. The transaction is subject to the signing of a definitive agreement, customary closing conditions and regulatory approvals. The assets and liabilities of LGF have accordingly been assessed as a disposal group and have been classified as held for sale as at 30 June 2015.

 

The assets and liabilities of all disposal groups were remeasured to the lower of their carrying amount and their estimated fair value less costs to sell at the date of the classification as held for sale. The impairment loss arising of £40m is recognised in other expenses.

 

Neither LGF, LGII, CIL nor LGG is a discontinued operation as none represent a major line of business or geographical segment of the group.

Total

30.06.15

£m

Assets classified as held for sale

Investment in associates

12 

DAC

71 

Property, plant and equipment

45 

Financial investments

5,601 

Reinsurers' share of contract liabilities

10 

Other assets

410 

Total assets of the disposal group

6,149 

Liabilities classified as held for sale

Insurance contract liabilities

(320)

Investment contract liabilities

(5,187)

Unallocated divisible surplus

(229)

Tax liabilities

(22)

Other liabilities

(238)

Total liabilities of the disposal group

(5,996)

Total net assets of the disposal group

153 

 

 

IFRS and Cash 43

 

2.14 Post balance sheet events

 

On 1 July 2015, the Group sold Legal & General International (Ireland) Limited (LGII), the Group's Dublin based offshore bond provider, to Canada Life for £16m.

 

On 12 July 2015, the Group sold Commercial International Life Insurance Company SAE (CIL), the Group's Egypt based life insurance company, to AXA for an estimated £34m, subject to regulatory approval.

 

 

2.15 Financial investments and Investment property

 

Full year

30.06.15

30.06.14

31.12.14

£m

£m

£m

Equities

161,507 

161,552 

162,177 

Unit trusts

7,303 

7,252 

7,529 

Debt securities1 

170,910 

164,104 

178,766 

Accrued interest

1,393 

1,548 

1,604 

Derivative assets2 

9,625 

5,251 

10,035 

Loans and receivables

421 

463 

503 

Financial investments

351,159 

340,170 

360,614 

Investment property

8,779 

7,352 

8,152 

Total financial investments and investment property

359,938 

347,522 

368,766 

1. Detailed analysis of debt securities which shareholders are directly exposed to is disclosed in Note 4.05.

2. Derivatives are used to ensure efficient portfolio management, especially the use of interest rate swaps, inflation swaps, credit default swaps and foreign exchange forward contracts for asset and liability management. Derivative assets are shown gross of derivative liabilities and include £5,819m (H1 14: £2,888m; FY 14: £6,011m) held on behalf of unit linked policyholders.

(a) Fair value hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Group's view of market assumptions in the absence of observable market information. The Group utilises techniques that maximise the use of observable inputs and minimise the use of unobservable inputs.

 

The levels of fair value measurement bases are defined as follows:

Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: fair values measured using valuation techniques for all inputs significant to the measurement other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3: fair values measured using valuation techniques for any input for the asset or liability significant to the measurement that is not based on observable market data (unobservable inputs).

 

All of the Group's level 2 assets have been valued using standard market pricing sources, such as iBoxx, IDC and Bloomberg, which use mathematical modelling and multiple source validation in order to determine "consensus" prices, except for bespoke CDO and swaps holdings (see below). In normal market conditions, we would consider these market prices to be observable market prices. Following consultation with our pricing providers and a number of their contributing brokers, we have considered that these prices are not from a suitably active market and have classified them as level 2.

 

These CDOs are valued using an external valuation based on observable market inputs, which include CDX and iTraxx index tranches and CDS spreads on underlying reference entities. This is then validated against the internal valuation. Accordingly, these assets have also been classified in level 2.

The table on the following page presents the Group's assets by IFRS 13 hierarchy levels:

 

 

 

IFRS and Cash 44

 

 

 

2.15 Financial investments and Investment property (continued)

(a) Fair value hierarchy (continued)

Amortised

Total

Level 1

Level 2

Level 3

cost

For the six months ended 30 June 2015

£m

£m

£m

£m

£m

Shareholder

Equity securities

1,932 

1,681 

251 

Debt securities

4,570 

1,861 

2,445 

264 

Accrued interest

30 

11 

15 

Derivative assets

87 

81 

Loans and receivables

419 

419 

Investment property

183 

183 

Non profit non-unit linked

Equity securities

307 

296 

11 

Debt securities

38,851 

5,845 

32,155 

851 

Accrued interest

445 

32 

407 

Derivative assets

3,664 

264 

3,400 

Loans and receivables

Investment property

2,037 

2,037 

With-profits

Equity securities

3,596 

3,084 

510 

Debt securities

6,886 

3,265 

3,604 

17 

Accrued interest

79 

35 

44 

Derivative assets

55 

37 

18 

Loans and receivables

Investment property

1,057 

1,057 

Unit linked

Equity securities

162,975 

159,401 

3,331 

243 

Debt securities

120,603 

79,895 

40,701 

Accrued interest

839 

295 

544 

Derivative assets

5,819 

960 

4,859 

Loans and receivables

Investment property

5,502 

5,502 

Total financial investments and investment property

359,938 

257,043 

91,542 

10,932 

421 

 

 

IFRS and Cash 45

 

 

2.15 Financial investments and Investment property (continued)

(a) Fair value hierarchy (continued)

Amortised

  

Total

Level 1

Level 2

Level 3

cost

For the six months ended 30 June 2014

£m

£m

£m

£m

£m

Shareholder

Equity securities

1,445 

1,268 

24 

153 

Debt securities

5,135 

2,124 

2,846 

165 

Accrued interest

45 

19 

24 

Derivative assets

153 

52 

101 

Loans and receivables

178 

178 

Investment property

328 

328 

Non profit non-unit linked

Equity securities

84 

72 

12 

Debt securities

33,330 

5,343 

27,115 

872 

Accrued interest

404 

38 

359 

Derivative assets

2,184 

313 

1,871 

Loans and receivables

Investment property

1,692 

1,692 

With-profits

Equity securities

4,206 

3,674 

13 

519 

Debt securities

10,619 

4,377 

6,225 

17 

Accrued interest

146 

52 

94 

Derivative assets

26 

24 

Loans and receivables

30 

30 

Investment property

961 

961 

Unit linked

Equity securities

163,069 

160,615 

2,127 

327 

Debt securities

115,020 

78,246 

36,771 

Accrued interest

953 

343 

610 

Derivative assets

2,888 

908 

1,980 

Loans and receivables

255 

255 

Investment property

4,371 

4,371 

Total financial investments and investment property

347,522 

257,468 

80,174 

9,417 

463 

 

 

IFRS and Cash 46

 

 

2.15 Financial investments and Investment property (continued)

(a) Fair value hierarchy (continued)

Amortised

Total

Level 1

Level 2

Level 3

cost

For the year ended 31 December 2014

£m

£m

£m

£m

£m

Shareholder

Equity securities

1,891 

1,664 

226 

Debt securities

5,033 

1,975 

2,818 

240 

Accrued interest

41 

20 

19 

Derivative assets

113 

28 

85 

Loans and receivables

286 

286 

Investment property

151 

151 

Non profit non-unit linked

Equity securities

279 

268 

11 

Debt securities

40,238 

6,315 

32,951 

972 

Accrued interest

476 

42 

427 

Derivative assets

3,850 

41 

3,809 

Loans and receivables

Investment property

1,879 

1,879 

With-profits

Equity securities

4,065 

3,531 

14 

520 

Debt securities

8,860 

4,174 

4,668 

18 

Accrued interest

111 

45 

66 

Derivative assets

61 

31 

30 

Loans and receivables

29 

29 

Investment property

1,034 

1,034 

Unit linked

Equity securities

163,471 

157,191 

5,895 

385 

Debt securities

124,635 

84,287 

40,344 

Accrued interest

976 

339 

637 

Derivative assets

6,011 

444 

5,567 

Loans and receivables

188 

188 

Investment property

5,088 

5,088 

Total financial investments and investment property

368,766 

260,395 

97,331 

10,537 

503 

 

 

IFRS and Cash 47

 

2.15 Financial investments and Investment property (continued)

(b) Assets measured at fair value based on level 3

 

Level 3 assets where internal models are used represent a small proportion of assets to which shareholders are exposed. These comprise both property and unquoted equities, the latter including investments in private equity, property vehicles and suspended securities.

 

In many situations, inputs used to measure the fair value of an asset or liability may fall into different levels of the fair value hierarchy. In these situations, the Group determines the level in which the fair value falls based upon the lowest level input that is significant to the determination of the fair value. As a result, both observable and unobservable inputs may be used in the determination of fair values that the Group has classified within level 3.

 

The Group determines the fair values of certain financial assets and liabilities based on quoted market prices, where available. The Group also determines fair value based on estimated future cash flows discounted at the appropriate current market rate. As appropriate, fair values reflect adjustments for counterparty credit quality, the Group's credit standing, liquidity and risk margins on unobservable inputs.

 

Where quoted market prices are not available, fair value estimates are made at a point in time, based on relevant market data, as well as the best information about the individual financial instrument. Illiquid market conditions have resulted in inactive markets for certain of the Group's financial instruments. As a result, there is generally no or limited observable market data for these assets and liabilities. Fair value estimates for financial instruments deemed to be in an illiquid market are based on judgments regarding current economic conditions, liquidity discounts, currency, credit and interest rate risks, loss experience and other factors. These fair values are estimates and involve considerable uncertainty and variability as a result of the inputs selected and may differ significantly from the values that would have been used had a ready market existed, and the differences could be material. As a result, such calculated fair value estimates may not be realisable in an immediate sale or settlement of the instrument. In addition, changes in the underlying assumptions used in the fair value measurement technique could significantly affect these fair value estimates.

 

Fair values are subject to a control framework designed to ensure that input variables and outputs are assessed independent of the risk taker. These inputs and outputs are reviewed and approved by a valuation committee.

 

There have been no significant transfers between level 1 and level 2 for the period ended 30 June 2015 (H1 14: £nil; FY 14: £nil).

 

 

IFRS and Cash 48

 

 

2.15 Financial investments and Investment property (continued)

(b) Assets measured at fair value based on level 3 (continued)

  

  

Other

Other

  

financial

financial

  

Equity

invest-

Investment

Equity

invest-

Investment

  

securities

ments1 

property

Total

securities

ments1 

property

Total

  

30.06.15

30.06.15

30.06.15

30.06.15

30.06.14

30.06.14

30.06.14

30.06.14

  

£m

£m

£m

£m

£m

£m

£m

£m

  

  

As at 1 January  

1,142 

1,243

8,152 

10,537 

974 

633

6,377 

7,984 

Total gains or (losses) for the period

recognised in profit:

- in other comprehensive income

-

5

- realised and unrealised

gains or (losses)2 

97 

(21)

226 

302 

21 

25

237 

283 

Purchases / Additions

26 

164

512 

702 

37 

426

863 

1,326 

Improvements

-

63 

63 

-

Sales / Disposals

(140)

(105)

(174)

(419)

(50)

(125)

(132)

(307)

Transfers into level 33 

12 

5

17 

30 

112

142 

Transfers out of level 33 

(126)

(144)

(270)

(13)

(10)

(23)

Other

(7)

7

-

  

  

As at 30 June

1,004 

1,149

8,779 

10,932 

999 

1,066

7,352 

9,417 

  

  

1. Other financial investments comprise debt securities and derivative assets.

2. The realised and unrealised gains and losses have been recognised in investment return in the Consolidated Income Statement.

3. The Group holds regular discussion with its pricing providers to determine whether transfers between levels of the fair value hierarchy have occurred. The above transfers occurred as result of this process.

  

Other

  

financial

  

Equity

invest-

Investment

  

  

securities

ments1 

property

Total

  

  

Full year

Full year

Full year

Full year

  

31.12.14

31.12.14

31.12.14

31.12.14

  

£m

£m

£m

£m

  

  

As at 1 January  

974 

633

6,377 

7,984 

Total gains for the year

recognised in profit:

  

- in other comprehensive income

  

9

- realised and unrealised gains2 

  

71 

99

668 

838 

Purchases / Additions

210 

1,026

1,559 

2,795 

Improvements

-

20 

20 

Sales / Disposals

(118)

(531)

(472)

(1,121)

Transfers into level 33 

10

15 

Transfers out of level 33 

(3)

(3)

  

  

As at 31 December

1,142 

1,243

8,152 

10,537 

  

  

1. Other financial investments comprise debt securities and derivative assets.

2. The realised and unrealised gains and losses have been recognised in investment return in the Consolidated Income Statement.

3. The Group holds regular discussion with its pricing providers to determine whether transfers between levels of the fair value hierarchy have occurred. The above transfers occurred as result of this process.

 

 

IFRS and Cash 49

 

 

2.15 Financial investments and Investment property (continued)

(c) Effect on changes in significant unobservable inputs to reasonably possible alternative assumptions on level 3 assets

Fair values of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and are not based on observable market data. The following table shows the level 3 financial instruments carried at fair value as at the balance sheet date, the valuation basis, main assumptions used in the valuation of these instruments and reasonably possible increases or decreases in fair value based on reasonably possible alternative assumptions.

Reasonably possible

alternative assumptions

Current

Increase

Decrease

fair

in fair

in fair

For the six months ended 30 June 2015

Main

value

value

value

Financial instruments and investment property

assumptions

£m

£m

£m

Assets

Shareholder

 - Private equity investment vehicles1 

Price earnings multiple

15 

(1)

 - Unquoted investments in property vehicles2 

Property yield; occupancy

137 

(7)

 - Untraded and other debt securities

Cash flows; expected defaults

268 

13 

(13)

 - Unquoted and other securities

  

Cash flows; expected defaults

99 

(3)

 - Investment property2 

Property yield; occupancy

183 

(9)

Non profit non-linked

 - Asset backed securities

Cash flows; expected defaults

725 

36 

(36)

 - Untraded and other debt securities

Cash flows; expected defaults

 - Unquoted and other securities

  

Cash flows; expected defaults

129 

(6)

 - Investment property2 

Property yield; occupancy

2,037 

102 

(102)

With-profits

 - Private equity investment vehicles1 

Price earnings multiple

140 

(8)

 - Asset backed securities

Cash flows; expected defaults

 - Unquoted and other securities

  

Cash flows; expected defaults

379 

19 

(19)

 - Other

 - Investment property2 

Property yield; occupancy

1,057 

53 

(53)

Unit linked

 - Unquoted investments in property vehicles2 

Property yield; occupancy

37 

(2)

 - Suspended securities

Estimated recoverable amount

11 

(1)

 - Asset backed securities

Cash flows; expected defaults

 - Untraded and other debt securities

  

Cash flows; expected defaults

 - Unquoted and other securities

  

Cash flows; expected defaults

196 

22 

(22)

 - Investment property2 

Property yield; occupancy

5,502 

276 

(276)

Total

10,932 

558 

(558)

1. Private equity investments are valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. Reasonably possible alternative valuations have been determined using alternative price earnings multiples.

2. Unquoted investments in property vehicles and direct holdings in investment property are valued by independent valuers on the basis of open market value as defined in the appraisal and valuation manual of the Royal Institute of Chartered Surveyors. Reasonably possible alternative valuations have been determined using alternative yield and occupancy assumptions.

 

 

IFRS and Cash 50

 

 

2.15 Financial investments and Investment property (continued)

(c) Effect on changes in significant unobservable inputs to reasonably possible alternative assumptions on level 3 assets (continued)

Reasonably possible

alternative assumptions

Current

Increase

Decrease

fair

in fair

in fair

For the six months ended 30 June 2014

Main

value

value

value

Financial instruments and investment property

assumptions

£m

£m

£m

Assets

Shareholder

 - Unquoted investments in property vehicles2 

Property yield; occupancy

153 

16 

(16)

 - Untraded and other debt securities

Cash flows; expected defaults

167 

(8)

 - Investment property2 

Property yield; occupancy

328 

16 

(16)

Non profit non-linked

 - Untraded and other debt securities

Cash flows; expected defaults

879 

29 

(29)

 - Investment property2 

Property yield; occupancy

1,692 

85 

(85)

With-profits

 - Private equity investment vehicles1 

Price earnings multiple

170 

(9)

 - Unquoted investments in property vehicles2 

Property yield; occupancy

366 

19 

(19)

 - Investment property2 

Property yield; occupancy

961 

48 

(48)

Unit linked

 - Unquoted investments in property vehicles2 

Property yield; occupancy

321 

23 

(23)

 - Suspended securities

Estimated recoverable amount

(1)

 - Asset backed securities

Cash flows; expected defaults

 - Investment property2 

Property yield; occupancy

4,371 

210 

(210)

Total

9,417 

464 

(464)

1. Private equity investments are valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. Reasonably possible alternative valuations have been determined using alternative price earnings multiples.

2. Unquoted investments in property vehicles and direct holdings in investment property are valued by independent valuers on the basis of open market value as defined in the appraisal and valuation manual of the Royal Institute of Chartered Surveyors. Reasonably possible alternative valuations have been determined using alternative yield and occupancy assumptions.

 

 

IFRS and Cash 51

 

 

2.15 Financial investments and Investment property (continued)

(c) Effect on changes in significant unobservable inputs to reasonably possible alternative assumptions on level 3 assets (continued)

Reasonably possible

alternative assumptions

Current

Increase

Decrease

fair

in fair

in fair

For the year ended 31 December 2014

Main

value

value

value

Financial instruments and investment property

assumptions

£m

£m

£m

Assets

Shareholder

 - Private equity investment vehicles1 

Price earnings multiple

16 

(1)

 - Unquoted investments in property vehicles2 

Property yield; occupancy

117 

(7)

 - Untraded and other debt securities

Cash flows; expected defaults

241 

12 

(12)

 - Unquoted and other securities

Cash flows; expected defaults

94 

(2)

 - Investment property2 

Property yield; occupancy

151 

(8)

Non profit non-linked

 - Asset backed securities

Cash flows; expected defaults

497 

25 

(25)

 - Untraded and other debt securities

Cash flows; expected defaults

281 

14 

(14)

 - Unquoted and other securities

Cash flows; expected defaults

173 

(6)

 - Other

39 

 - Investment property2 

Property yield; occupancy

1,879 

94 

(94)

With-profits

 - Private equity investment vehicles1 

Price earnings multiple

160 

(9)

 - Unquoted and other securities2 

Cash flows; expected defaults

375 

18 

(18)

 - Other

 - Investment property2 

Property yield; occupancy

1,034 

52 

(52)

Unit linked

 - Suspended securities

Estimated recoverable amount

 - Asset backed securities

Cash flows; expected defaults

(4)

 - Untraded and other debt securities

Cash flows; expected defaults

 - Unquoted and other securities

Cash flows; expected defaults

373 

15 

(15)

 - Investment property2 

Property yield; occupancy

5,088 

255 

(255)

Total

10,537 

522 

(522)

1. Private equity investments are valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. Reasonably possible alternative valuations have been determined using alternative price earnings multiples.

2. Unquoted investments in property vehicles and direct holdings in investment property are valued by independent valuers on the basis of open market value as defined in the appraisal and valuation manual of the Royal Institute of Chartered Surveyors. Reasonably possible alternative valuations have been determined using alternative yield and occupancy assumptions.

 

 

IFRS and Cash 52

 

2.16 Tax

(a) Tax charge in the Consolidated Income Statement

The tax attributable to equity holders differs from the tax calculated at the standard UK corporation tax rate as follows:

Full year

30.06.15

30.06.14

31.12.14

£m

£m

£m

Profit before tax attributable to equity holders

672 

636 

1,238 

Tax calculated at 20.25% (2014: 21.5%)

136 

137 

266 

Effects of:

Adjustments in respect of prior years

Income not subject to tax, such as dividends

(3)

(2)

(9)

Change in valuation of tax losses

(17)

(6)

Higher rate of tax on profits taxed overseas

10 

15 

Additional allowances/non-deductible expenses

(4)

(3)

(7)

Impact of reduction in UK corporate tax rate on deferred tax balances1 

Differences between taxable and accounting investment gains

(11)

(1)

(15)

Other

(3)

(2)

Tax attributable to equity holders

125 

129 

246 

Equity holders' effective tax rate2 

18.6%

20.3%

19.9%

1. The impact of the further corporation tax reductions announced on 8 July 2015 has not been included in the half year 2015 results as required under IAS 12. The impact will be included in the FY 15 results.

2. Equity holders' effective tax rate is calculated by dividing the tax attributable to equity holders over profit before tax attributable to equity holders.

 

 

IFRS and Cash 53

 

 

2.16 Tax (continued)

(b) Deferred Tax

Full year

30.06.15

30.06.14

31.12.14

(i) UK deferred tax (liabilities)/assets

£m

£m

£m

Realised and unrealised gains on investments

(256)

(154)

(168)

Excess of depreciation over capital allowances

17 

21 

19 

Excess expenses1 

89 

145 

105 

Deferred acquisition expenses

(56)

(66)

(61)

Difference between the tax and accounting value of insurance contracts

(126)

(95)

(143)

Accounting provisions

16 

Trading losses2 

10 

53 

45 

Pension fund deficit

85 

90 

98 

Purchased interest in long term business

(23)

(25)

(24)

Net UK deferred tax liabilities3 

(244)

(28)

(126)

Presented on the Consolidated Balance Sheet as:

UK deferred tax asset

33 

68 

54 

UK deferred tax liability

(277)

(96)

(180)

Net UK deferred liabilities

(244)

(28)

(126)

(ii) Overseas deferred tax (liabilities)/assets

Realised and unrealised gains on investments

(32)

(48)

(53)

Deferred acquisition expenses

(284)

(256)

(295)

Difference between the tax and accounting value of insurance contracts

(234)

(216)

(242)

Accounting provisions

(19)

(20)

(20)

Trading losses

164 

149 

186 

Pension fund deficit

Purchased interest in long term business

(11)

(13)

(10)

Net Overseas deferred tax liabilities

(414)

(402)

(434)

1. The reduction in the deferred tax asset on excess expenses reflects the full utilisation of excess management expenses together with the unwind of the spread acquisition expenses relating to changes in the I-E legislation.

2. LGPL has utilised its remaining losses against profits that arose during the first half of the year. The remaining losses mainly relate to Cofunds.

3. On the Consolidated Balance Sheet the net UK deferred tax liability has been split between an asset of £33m and a liability of £277m where the relevant items cannot be offset.

 

 

IFRS and Cash 54

 

2.17 Payables and other financial liabilities

Full year

30.06.15

30.06.14

31.12.14

  

£m

£m

£m

Derivative liabilities

5,806 

3,469 

6,877

Other1 

12,643 

7,812 

9,254

Payables and other financial liabilities

18,449 

11,281 

16,131

1. Other liabilities include obligations under repurchase agreements of £9.5bn (H1 14: £5.2bn; FY 14: £7.0bn) and net variation margins on derivative contracts which are maintained daily. Included within the variation margins are collateral held and pledged of £384m and £20m respectively (H1 14: £55m and £5m respectively; FY 14: £107m and £235m respectively). The repurchase agreements are presented gross, however they and their related assets are subject to master netting arrangements.

Other also includes future commission payments which have contingent settlement provisions of £182m (H1 14: £189m; FY 14: £186m). This liability has been determined using the net present value of the future commission which will be payable on fund values. This valuation technique uses assumptions which are consistent with the Group's effective rate of interest, investment return assumptions and persistency assumptions used in other valuations, but it is not determined by reference to published price quotations.

Fair value hierarchy

Amortised

Total

Level 1

Level 2

Level 3

cost

As at 30 June 2015

£m

£m

£m

£m

£m

Derivative liabilities

5,806 

843 

4,963 

-

Other

12,643 

260 

14 

184 

12,185

Payables and other financial liabilities

18,449 

1,103 

4,977 

184 

12,185

Amortised

Total

Level 1

Level 2

Level 3

cost

As at 30 June 2014

£m

£m

£m

£m

£m

Derivative liabilities

3,469 

415 

3,054 

-

Other

7,812 

78 

59 

194 

7,481

Payables and other financial liabilities

11,281 

493 

3,113 

194 

7,481

Amortised

Total

Level 1

Level 2

Level 3

cost

As at 31 December 2014

£m

£m

£m

£m

£m

Derivative liabilities

6,877 

593 

6,284 

-

Other

9,254 

869 

29 

186 

8,170

Payables and other financial liabilities

16,131 

1,462 

6,313 

186 

8,170

Trail commissions are modelled using expected cash flows, incorporating expected future persistency. They have therefore been classified as level 3 liabilities. The entire movement in the balance has been reflected in the Consolidated Income Statement during the period. A reasonably possible alternative persistency assumption would have the effect of increasing the liability by £6m (H1 14: £6m; FY 14: £6m).

Significant transfers between levels

 

There have been no significant transfers between levels 1, 2 and 3 for the period ended 30 June 2015 (H1 14 and FY 14: No significant transfers between levels 1, 2 and 3).

 

 

IFRS and Cash 55

 

2.18 Dividends 

  

Per

Per

Per

Dividend

share1 

Dividend1 

share1 

Dividend

share1 

Full year

Full year

30.06.15

30.06.15

30.06.14

30.06.14

31.12.14

31.12.14

£m

p

£m

p

£m

p

  

Ordinary share dividends paid in the period:

 - Prior year final dividend

496 

8.35 

408

6.90

408 

6.90

 - Current year interim dividend

-

-

172 

2.90

  

  

496 

8.35 

408

6.90

580 

9.80

  

  

Ordinary share dividend proposed2 

205 

3.45 

172

2.90

496 

8.35

1. The dividend per share calculation is based on the number of equity shares registered on the ex-dividend date.

2. The dividend proposed is not included as a liability on the Consolidated Balance Sheet.

 

 

2.19 Share capital and share premium

 

Number of

Number of

Number of

shares

shares

shares

Full year

30.06.15

30.06.14

31.12.14

As at 1 January

5,942,070,229 

5,917,066,636 

5,917,066,636 

Options exercised under share option schemes:

- Savings related share option scheme

3,704,493 

18,430,871 

25,003,593 

As at 30 June / 31 December

5,945,774,722 

5,935,497,507 

5,942,070,229 

There is one class of ordinary shares of 2.5p each. All shares issued carry equal voting rights.

The holders of the Company's ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share at shareholder meetings of the Company.

 

 

IFRS and Cash 56

 

2.20 Core Borrowings

Carrying

Fair

Carrying

Fair

Carrying

Fair

amount

value

amount

value

amount

value

  

Full year

Full year

30.06.15

30.06.15

30.06.14

30.06.14

31.12.14

31.12.14

£m

£m

£m

£m

£m

£m

  

Subordinated borrowings

6.385% Sterling perpetual capital securities (Tier 1)

647 

634 

669 

654 

658 

642 

5.875% Sterling undated subordinated notes (Tier 2)

414 

423 

416 

439 

416 

431 

4.0% Euro subordinated notes 2025 (Tier 2)

474 

491 

472 

482 

10% Sterling subordinated notes 2041 (Tier 2)

310 

394 

310 

417 

310 

424 

5.5% Sterling subordinated notes 2064 (Tier 2)

588 

622 

588 

594 

588 

666 

Client fund holdings of Group debt1 

(28)

(29)

(22)

(23)

(28)

(31)

  

Total subordinated borrowings

  

1,931 

2,044 

2,435 

2,572 

2,416 

2,614 

  

Senior borrowings

Sterling medium term notes 2031-2041

602 

762 

602 

728 

609 

800 

Client fund holdings of Group debt1 

(43)

(55)

(46)

(55)

(48)

(62)

  

Total senior borrowings

559 

707 

556 

673 

561 

738 

  

Total core borrowings

2,490 

2,751 

2,991 

3,245 

2,977 

3,352 

1. £71m (H1 14: £68m; FY 14: £76m) of the Group's subordinated and senior borrowings are currently held by Legal & General customers through unit linked products. These borrowings are shown as a deduction from total core borrowings in the table above.

All of the Group's core borrowings are measured using amortised cost. The presented fair values of the Group's core borrowings reflect quoted prices in active markets and they are classified as level 1 in the fair value hierarchy.

 

Subordinated borrowings

 

6.385% Sterling perpetual capital securities

In 2007, Legal & General Group Plc issued £600m of 6.385% Sterling perpetual capital securities. These securities are callable at par on 2 May 2017 and every three months thereafter. If not called, the coupon from 2 May 2017 will be reset to three month LIBOR plus 1.93% pa. For regulatory purposes these securities are treated as innovative tier 1 capital.

 

5.875% Sterling undated subordinated notes

In 2004, Legal & General Group Plc issued £400m of 5.875% Sterling undated subordinated notes. These notes are callable at par on 1 April 2019 and every five years thereafter. If not called, the coupon from 1 April 2019 will be reset to the prevailing five year benchmark gilt yield plus 2.33% pa. These notes are treated as tier 2 capital for regulatory purposes.

 

4.0% Euro subordinated notes 2025

In 2005, Legal & General Group Plc issued €600m of 4.0% Euro dated subordinated notes. The proceeds were swapped into sterling. On 8 June 2015, the Group redeemed these notes at par.

 

10% Sterling subordinated notes 2041

In 2009, Legal & General Group Plc issued £300m of 10% dated subordinated notes. The notes are callable at par on 23 July 2021 and every five years thereafter. If not called, the coupon from 23 July 2021 will be reset to the prevailing five year benchmark gilt yield plus 9.325% pa. These notes mature on 23 July 2041 and are treated as tier 2 capital for regulatory purposes.

 

5.5% Sterling subordinated notes 2064

On 19 June 2014, Legal & General Group Plc issued £600m of 5.5% dated subordinated notes. The notes are callable at par on 27 June 2044 and every five years thereafter. If not called, the coupon from 27 June 2044 will be reset to the prevailing five year benchmark gilt yield plus 3.17% pa. These notes mature on 27 June 2064 and are treated as tier 2 capital for regulatory purposes.

 

 

 

IFRS and Cash 57

 

2.21 Operational Borrowings

Carrying

Fair

Carrying

Fair

Carrying

Fair

amount

value

amount

value

amount

value

Full year

Full year

30.06.15

30.06.15

30.06.14

30.06.14

31.12.14

31.12.14

£m

£m

£m

£m

£m

£m

Short term operational borrowings

Euro Commercial paper

41 

41 

123 

123 

73 

73 

Bank loans/other

13 

13 

13 

13 

Total short term operational borrowings

48 

48 

136 

136 

86 

86 

Non recourse borrowings

US Dollar Triple X securitisation 2037

283 

239 

260 

225 

286 

240 

Suffolk Life unit linked borrowings

99 

99 

106 

106 

120 

120 

LGV 6/LGV 7 Private Equity Fund Limited Partnership

123 

123 

116 

116 

136 

136 

Consolidated Property Limited Partnerships

153 

153 

129 

129 

148 

148 

Total non recourse borrowings

658 

614 

611 

576 

690 

644 

Group holding of operational borrowings1 

(61)

(51)

(55)

(48)

(61)

(52)

Total operational borrowings

645 

611 

692 

664 

715 

678 

1. Group investments in operational borrowings have been eliminated from the Consolidated Balance Sheet.

 

The presented fair values of the Group's operational borrowings reflect observable market information and have been classified as level 2 in the fair value hierarchy.

 

Short term operational borrowings

 

Short term assets available at the holding company level exceeded the amount of short term operational borrowings of £48m (H1 14: £136m; FY 14: £86m). Short term operational borrowings comprise Euro Commercial paper, bank loans and overdrafts.

 

Non recourse borrowings

 

US Dollar Triple X securitisation 2037

In 2006, a subsidiary of LGA issued US$450m of non recourse debt in the US capital markets to meet the Triple X reserve requirements of part of the US term insurance written after 2005 and 2006. It is secured on the cash flows related to that tranche of business.

 

Suffolk Life unit linked borrowings

All of these non recourse borrowings are in relation to commercial properties held within SIPP plans and the borrowings solely relate to client investments.

 

LGV 6/LGV 7 Private Equity Fund Limited Partnerships

These borrowings are non recourse bank borrowings.

 

Consolidated Property Limited Partnerships

These borrowings are non recourse bank borrowings.

 

Syndicated credit facility

 

As at 30 June 2015, the Group had in place a £1bn syndicated committed revolving credit facility provided by a number of its key relationship banks, £0.04bn matures in October 2017 and £0.96bn matures in October 2018. No amounts were outstanding at 30 June 2015.

 

 

2.22 Non-controlling interests

 

Non-controlling interests represent third party interests in private equity and property investment vehicles which are consolidated in the Group's results. The majority of the net increase in the non-controlling interests in 2015 arises from the revaluation of the third party interests in the Legal & General UK Property Ungeared Fund Limited Partnership and the Leisure Fund Unit Trust.

 

 

IFRS and Cash 58

 

2.23 Foreign exchange rates

 

Principal rates of exchange used for translation are:

Period end exchange rates

At 30.06.15

At 30.06.14

At 31.12.14

United States Dollar

1.57 

1.71 

1.56 

Euro

1.41 

1.25 

1.29 

01.01.15 -

01.01.14 -

01.01.14 -

Average exchange rates

30.06.15

30.06.14

31.12.14

United States Dollar

1.52 

1.67 

1.65 

Euro

1.37 

1.22 

1.24 

 

 

2.24 Related party transactions

There were no material transactions between key management and the Legal & General group of companies during the period. All transactions between the Group and its key management are on commercial terms which are no more favourable than those available to employees in general. Contributions to the post-employment defined benefit plans were £54m (H1 14: £42m; FY 14: £69m) for all employees.

 

At 30 June 2015, 30 June 2014 and 31 December 2014 there were no loans outstanding to officers of the Company.

Key management personnel compensation

The aggregate compensation for key management personnel, including executive and non-executive directors, is as follows:

Full year

30.06.15

30.06.14

31.12.14

£m

£m

£m

Salaries

Social security costs

Post-employment benefits

Share-based incentive awards

Key management personnel compensation

16 

Number of key management personnel

16 

17 

16 

The Group UK defined benefit pension schemes have purchased annuity contracts issued by Society for consideration of £28m (H1 14: £12m; FY 14: £60m) during the period, priced on an arm's length basis.

 

The Group's investment portfolio includes investments in venture capital, property and financial investments which are held via collective investment vehicles. Net investments into associate investment vehicles totalled £7m during the period (H1 14: £2m; FY 14: £5m). The Group received investment management fees of £1m during the period (H1 14: £1m; FY 14: £1m). Distributions from these investment vehicles to the Group totalled £7m (H1 14: £1m; FY 14: £13m).

 

 

The loans outstanding from CALA at 30 June 2015 total £57m (H1 14: £nil; FY 14: £55m).

 

The equity stake in Pemberton of £5.8m (H1 14: £nil; FY 14: £6.2m), acquired in 2014, has further conditional commitments of £8.9m (H1 14: £nil; FY 14: £8.9m).

 

 

A commitment of £177m was previously made to Pemberton's first co-mingled funds, none of which was drawn as at 30 June 2015 or 31 December 2014. An additional commitment of £71m (H1 14: £nil; FY 14: £78m) was previously made to an L&G segregated account with Pemberton. As at 30 June 2015, £60m of this was drawn (H1 14: £nil; FY 14: £25m).

 

During the period, LGC invested £116m into a joint venture, MediaCity, in the form of £61m equity and £55m debt. The loans outstanding from MediaCity total £56m.

 

 

 

2.25 Pension cost

 

The Legal & General Group UK Pension and Assurance Fund and the Legal & General Group UK Senior Pension Scheme are defined benefit pension arrangements and account for all UK and the majority of worldwide assets of, and contributions to, such arrangements. At 30 June 2015, the combined after tax deficit arising from these arrangements (net of annuity obligations insured by Society) has been estimated at £351m (H1 14: £366m; FY 14: £394m). These amounts have been recognised in the financial statements with £221m charged against shareholder equity (H1 14: £231m; FY 14: £248m) and £130m against the unallocated divisible surplus (H1 14: £135m; FY 14: £146m).

 

 

IFRS and Cash 59

 

 

2.26 Contingent liabilities, guarantees and indemnities

 

Provision for the liabilities arising under contracts with policyholders is based on certain assumptions. The variance between actual experience from that assumed may result in those liabilities differing from the provisions made for them. Liabilities may also arise in respect of claims relating to the interpretation of policyholder contracts, or the circumstances in which policyholders have entered into them. The extent of these liabilities is influenced by a number of factors including the actions and requirements of the PRA, FCA, ombudsman rulings, industry compensation schemes and court judgments.

 

Various Group companies receive claims and become involved in actual or threatened litigation and regulatory issues from time to time. The relevant members of the Group ensure that they make prudent provision as and when circumstances calling for such provision become clear, and that each has adequate capital and reserves to meet reasonably foreseeable eventualities. The provisions made are regularly reviewed. It is not possible to predict, with certainty, the extent and the timing of the financial impact of these claims, litigation or issues.

 

In 1975, Legal & General Assurance Society Limited (the Society) was required by the Institute of London Underwriters (ILU) to execute the ILU form of guarantee in respect of policies issued through the ILU's Policy Signing Office on behalf of NRG Victory Reinsurance Company Ltd (Victory), a company which was then a subsidiary of the Society. In 1990, Nederlandse Reassurantie Groep Holding NV (the assets and liabilities of which have since been assumed by Nederlandse Reassurantie Groep NV under a statutory merger in the Netherlands) acquired Victory and provided an indemnity to the Society against any liability the Society may have as a result of the ILU's requirement, and the ILU agreed that its requirement of the Society would not apply to policies written or renewed after the acquisition. Nederlandse Reassurantie Groep NV is now owned by Columbia Insurance Company, a subsidiary of Berkshire Hathaway Inc. Whether the Society has any liability as a result of the ILU's requirement and, if so, the amount of its potential liability is uncertain. The Society has made no payment or provision in respect of this matter.

 

Group companies have given warranties, indemnities and guarantees as a normal part of their business and operating activities or in relation to capital market transactions or corporate disposals. Legal & General Group Plc has provided indemnities and guarantees in respect of the liabilities of Group companies in support of their business activities, including Pension Protection Fund compliant guarantees in respect of certain Group companies' liabilities under the Group pension fund and scheme.

 

 

 

IFRS and Cash 60

 

Independent review report to Legal & General Group Plc - IFRS

Report on the consolidated interim financial statements

Our conclusion

We have reviewed the consolidated interim financial statements, defined below, in the interim management report of Legal & General Group Plc ("the Group") for the six months ended 30 June 2015. Based on our review, nothing has come to our attention that causes us to believe that the consolidated interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

This conclusion is to be read in the context of what we say in the remainder of this report.

What we have reviewed

The consolidated interim financial statements, which are prepared by Legal & General Group Plc, comprise:

· the Consolidated Balance Sheet as at 30 June 2015;

· the Consolidated Income Statement and Consolidated Statement of Comprehensive Income for the period then ended;

· the Consolidated Cash Flow Statement for the period then ended;

· the Condensed Consolidated Statement of Changes in Equity for the period then ended; and

· the explanatory notes to the consolidated interim financial statements (pages 27 - 59).

As disclosed in Note 2.08, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

The consolidated interim financial statements included in the interim management report have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

What a review of consolidated interim financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the interim management report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the consolidated interim financial statements.

Responsibilities for the consolidated interim financial statements and the review

Our responsibilities and those of the directors

The interim management report, including the consolidated interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim management report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Our responsibility is to express to the company a conclusion on the consolidated interim financial statements in the interim management report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure and Transparency Rules of the Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

 

 

 

PricewaterhouseCoopers LLP

Chartered Accountants

4 August 2015

London

 

Notes:

(a) The maintenance and integrity of the Legal & General Group Plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

(b) Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

 

 

Asset and premium flows 61

 

3.01 Legal & General investment management total assets

  

Active

fixed

Solu-

Active

Total

Advisory

Total

For the six months

Index

income

tions1 

Property

equities

AUM

assets

assets

ended 30 June 2015

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

  

  

  

At 1 January 2015

274.8 

103.8 

293.3

13.6

8.2

693.7

14.8 

708.5 

External inflows

15.9 

4.8 

3.9

0.7

-

25.3

25.3 

External outflows

(17.1)

(2.5)

(3.4)

(0.3)

-

(23.3)

(23.3)

Overlay/ advisory net flows

11.8

-

-

11.8

(3.5)

8.3 

  

  

  

External net flows2 

(1.2)

2.3 

12.3

0.4

-

13.8 

(3.5)

10.3 

Internal net flows

(0.3)

(0.8)

-

0.2

(0.3)

(1.2)

(1.2)

  

Total net flows

(1.5)

1.5 

12.3

0.6

(0.3)

12.6

(3.5)

9.1 

Cash management movements3 

1.7 

-

-

-

1.7

1.7 

Market and other movements2 

1.4 

0.3 

2.6

1.6

0.7

6.6

6.6 

  

At 30 June 2015

274.7 

107.3 

308.2

15.8

8.6

714.6

11.3 

725.9 

Assets attributable to:

External

624.8

11.3 

636.1 

Internal

89.8

89.8 

Assets attributable to:

UK

598.8

598.8 

International

115.8

11.3 

127.1 

 

Active

fixed

Solu-

Active

Total

Advisory

Total

For the six months

Index

income

tions1 

Property

equities

AUM

assets

assets

ended 30 June 2014

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

At 1 January 2014

269.8 

89.4 

232.5

11.3 

8.6 

611.6 

611.6 

External inflows

11.0 

2.9 

5.2

0.6 

0.1 

19.8 

19.8 

External outflows

(19.3)

(1.9)

(2.1)

(0.2)

(0.1)

(23.6)

(23.6)

Overlay/ advisory net flows

12.3

12.3 

0.1 

12.4 

  

  

External net flows2 

(8.3)

1.0 

15.4

0.4 

8.5 

0.1 

8.6 

Internal net flows

(0.1)

0.7 

0.5

0.7 

(0.2)

1.6 

1.6 

Total net flows

(8.4)

1.7 

15.9

1.1 

(0.2)

10.1 

0.1 

10.2 

Acquisition of GIA assets

-

13.4 

13.4 

Cash management movements3 

0.2 

-

0.2 

0.2 

Market and other movements2 

7.3 

5.9 

4.7

0.4 

(0.2)

18.1 

0.2 

18.3 

At 30 June 2014

268.7 

97.2 

253.1

12.8 

8.2 

640.0 

13.7 

653.7 

Assets attributable to:

External

556.6 

13.7 

570.3 

Internal

83.4 

83.4 

Assets attributable to:

UK

570.8 

570.8 

International

69.2 

13.7 

82.9 

1. Solutions include liability driven investments, multi-asset funds, and include £208.1bn at 30 June 2015 (H1 14: £174.9bn) of derivative notionals associated with the Solutions business.

2. External net flows exclude movements in overlay assets which have a short maturity period as determined by client agreements and are subject to a higher degree of variability. The total value of these assets at 30 June 2015 was £48.2bn (H1 14: £33.3bn) and the movement in these assets is included in market and other movements for overlay assets.

3. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.

 

 

 

Asset and premium flows 62

 

 

3.01 Legal & General investment management total assets (continued)

Active

fixed

Solu-

Active

Total

Advisory

Total

For the year ended

Index

income

tions1 

Property

equities

AUM

assets

assets

31 December 2014

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

As at 1 January 2014

269.8 

89.4 

232.5

11.3 

8.6 

611.6

611.6 

External inflows

23.7 

5.5 

8.5

1.4 

0.1 

39.2

39.2 

External outflows

(39.5)

(3.8)

(6.6)

(0.5)

(0.1)

(50.5)

(50.5)

Overlay/ advisory net flows

18.8

18.8

(0.2)

18.6 

  

  

External net flows2 

(15.8)

1.7 

20.7

0.9 

7.5

(0.2)

7.3 

Internal net flows

(0.2)

(0.5)

0.4

0.7 

(0.1)

0.3

0.3 

Total net flows

(16.0)

1.2 

21.1

1.6 

(0.1)

7.8

(0.2)

7.6 

Acquisition of GIA assets

-

-

13.4 

13.4 

Cash management movements3 

(1.6)

-

(1.6)

(1.6)

Market and other movements2 

21.0 

14.8 

39.7

0.7 

(0.3)

75.9

1.6 

77.5 

As at 31 December 2014

274.8 

103.8 

293.3

13.6 

8.2 

693.7

14.8 

708.5 

Assets attributable to:

External

603.7

14.8 

618.5 

Internal

90.0

90.0 

Assets attributable to:

UK

579.7

579.7 

International

114.0

14.8 

128.8 

1. Solutions include liability driven investments, multi-asset funds, and included £194.6bn at 31 December 2014 of derivative notionals associated with the Solutions business.

2. External net flows exclude movements in short term overlay assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets at 31 December 2014 was £46.5bn, and the movement in these assets is included in market and other movements for overlay assets.

3.Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.

 

 

Asset and premium flows 63

 

3.02 Legal & General investment management total assets quarterly progression

Active

fixed

Solu-

Active

Total

Advisory

Total

For the six months ended

Index

income

tions1 

Property

equities

AUM

assets

assets

30 June 2015

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

At 1 January 2015

274.8 

103.8 

293.3

13.6 

8.2 

693.7

14.8

708.5 

External inflows

6.8 

2.3 

1.4

0.3 

10.8

10.8 

External outflows

(8.3)

(1.6)

(1.6)

(0.1)

(11.6)

(11.6)

Overlay/ advisory net flows

5.1

5.1

(1.2)

3.9 

  

  

External net flows2 

(1.5)

0.7 

4.9

0.2 

4.3

(1.2)

3.1 

Internal net flows

(0.6)

-

0.2 

(0.1)

(0.5)

-

(0.5)

Total net flows

(1.5)

0.1 

4.9

0.4 

(0.1)

3.8

(1.2)

2.6 

Cash management movements3 

1.7 

-

1.7

-

1.7 

Market and other movements2 

11.3 

4.8 

5.8

1.3 

0.1 

23.3

0.7

24.0 

At 31 March 2015

284.6 

110.4 

304.0

15.3 

8.2 

722.5

14.3

736.8 

External inflows

9.1 

2.5 

2.5

0.4 

14.5

14.5 

External outflows

(8.8)

(0.9)

(1.8)

(0.2)

(11.7)

(11.7)

Overlay/ advisory net flows

6.7

6.7

(2.3)

4.4 

  

  

External net flows2 

0.3 

1.6 

7.4

0.2 

9.5

(2.3)

7.2 

Internal net flows

(0.3)

(0.2)

-

(0.2)

(0.7)

-

(0.7)

Total net flows

1.4 

7.4

0.2 

(0.2)

8.8

(2.3)

6.5 

Cash management movements3 

-

-

-

Market and other movements2 

(9.9)

(4.5)

(3.2)

0.3 

0.6 

(16.7)

(0.7)

(17.4)

At 30 June 2015

274.7 

107.3 

308.2

15.8 

8.6 

714.6

11.3

725.9 

1. Solutions include liability driven investments, multi-asset funds, and include £208.1bn at 30 June 2015 (Q1 15: £197.1bn) of derivative notionals associated with the Solutions business.

2. External net flows exclude movements in overlay assets which have a short maturity period as determined by client agreements and are subject to a higher degree

of variability. The total value of these assets at 30 June 2015 is £48.2bn (Q1 15: £44.0bn), and the movement in these assets is included in market and other movements for overlay assets.

3. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.

 

 

Asset and premium flows 64

 

 

3.02 Legal & General investment management total assets quarterly progression (continued)

 

 

Active

 

fixed

Solu-

Active

Total

Advisory

Total

 

For the year ended

Index

income

tions1 

Property

equities

AUM

assets

assets

 

31 December 2014

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

 

 

 

At 1 January 2014

269.8 

89.4 

232.5

11.3 

8.6 

611.6

611.6 

 

External inflows

4.9 

1.4 

2.4

0.3 

9.0

9.0 

 

External outflows

(5.8)

(0.5)

(1.2)

(0.1)

(7.6)

(7.6)

 

Overlay/ advisory net flows

5.2

5.2

5.2 

 

  

 

  

 

External net flows2 

(0.9)

0.9 

6.4

0.2 

6.6

6.6 

 

Internal net flows

2.0 

-

0.5 

(0.1)

2.4

2.4 

 

 

 

Total net flows

(0.9)

2.9 

6.4

0.7 

(0.1)

9.0

9.0 

 

Cash management movements3 

-

-

 

Market and other movements2 

1.5 

2.9 

5.9

(0.1)

0.1 

10.3

10.3 

 

 

 

At 31 March 2014

270.4 

95.2 

244.8

11.9 

8.6 

630.9

630.9 

 

 

 

External inflows

6.1 

1.5 

2.8

0.3 

0.1 

10.8

10.8 

 

External outflows

(13.5)

(1.4)

(0.9)

(0.1)

(0.1)

(16.0)

(16.0)

 

Overlay/ advisory net flows

7.1

7.1

0.1 

7.2 

 

  

 

  

 

External net flows2 

(7.4)

0.1 

9.0

0.2 

1.9

0.1 

2.0 

 

Internal net flows

(0.1)

(1.3)

0.5

0.2 

(0.1)

(0.8)

(0.8)

 

 

 

Total net flows

(7.5)

(1.2)

9.5

0.4 

(0.1)

1.1

0.1 

1.2 

 

Acquisition of GIA assets

-

-

13.4 

13.4 

 

 

 

Cash management movements3 

0.2 

-

0.2

0.2 

 

Market and other movements2 

5.8 

3.0 

(1.2)

0.5 

(0.3)

7.8

0.2 

8.0 

 

 

 

At 30 June 2014

268.7 

97.2 

253.1

12.8 

8.2 

640.0

13.7 

653.7 

 

 

 

External inflows

5.6 

1.0 

1.5

0.3 

8.4

8.4 

 

External outflows

(8.7)

(0.8)

(1.4)

(0.2)

(11.1)

(11.1)

 

Overlay/ advisory net flows

2.5

2.5

2.5 

 

  

 

  

 

External net flows2 

(3.1)

0.2 

2.6

0.1 

(0.2)

(0.2)

 

Internal net flows

(0.3)

(0.9)

(0.1)

(0.1)

(0.1)

(1.5)

(1.5)

 

 

 

Total net flows

(3.4)

(0.7)

2.5

(0.1)

(1.7)

(1.7)

 

Cash management movements3 

(0.7)

-

(0.7)

(0.7)

 

Market and other movements2 

5.2 

1.7 

17.4

0.4 

(0.2)

24.5

0.5 

25.0 

 

 

 

At 30 September 2014

270.5 

97.5 

273.0

13.2 

7.9 

662.1

14.2 

676.3 

 

 

 

External inflows

7.1 

1.6 

1.8

0.5 

11.0

11.0 

 

External outflows

(11.5)

(1.1)

(3.1)

(0.1)

(15.8)

(15.8)

 

Overlay/ advisory net flows

4.0

4.0

(0.3)

3.7 

 

  

 

  

 

External net flows2 

(4.4)

0.5 

2.7

0.4 

(0.8)

(0.3)

(1.1)

 

Internal net flows

0.2 

(0.3)

-

0.1 

0.2 

0.2

0.2 

 

 

 

Total net flows

(4.2)

0.2 

2.7

0.5 

0.2 

(0.6)

(0.3)

(0.9)

 

Cash management movements3 

(1.1)

-

(1.1)

(1.1)

 

Market and other movements2 

8.5 

7.2 

17.6

(0.1)

0.1 

33.3

0.9 

34.2 

 

 

 

At 31 December 2014

274.8 

103.8 

293.3

13.6 

8.2 

693.7

14.8 

708.5 

 

 

1. Solutions include liability driven investments, multi-asset funds, and include £194.6bn at 31 December 2014 (Q1 14: £168.3bn; H1 14: £174.9bn; Q3 14: £185.3bn) of derivative notionals associated with the Solutions business.

2. External net flows exclude movements in overlay assets, with maturity as determined by client agreements and are subject to a higher degree of variability. The total value of these assets at 31 December 2014 was £46.5bn (Q1 14: £33.8bn; H1 14: £33.3bn; Q3 14: £41.2bn), and the movement in these assets is included in market and other movements for overlay assets.

3. Cash management movements include external holdings in money market funds and other cash mandates held for clients' liquidity management purposes.

 

 

Asset and premium flows 65

 

 

3.02 Legal & General investment management total assets quarterly progression (continued)

As at

As at

As at

As at

As at

As at

30.06.15

31.03.15

31.12.14

30.09.14

30.06.14

31.03.14

  

£bn

£bn

£bn

£bn

£bn

£bn

Total assets attributable to:

External

636.1 

644.5 

618.5 

591.5 

570.3 

547.8 

Internal

89.8 

92.3 

90.0 

84.8 

83.4 

83.1 

Total assets attributable to:

UK

598.8 

610.4 

579.7 

589.8 

570.8 

564.9 

International2 

127.1 

126.4 

128.8 

86.5 

82.9 

66.0 

1. Total assets at 30 June 2015 include £11.3bn of advisory assets (Q1 15: £14.3bn; Q4 14: £14.8bn; Q3 14: £14.2bn; H1 14: £13.7bn; Q1 14: £nil).

2. In Q4 14, International assets included £37.5bn of assets transferred from our London office to our Chicago office.

 

 

3.03 Legal & General investment management total external assets under management net flows

months

months

months

months

months

months

to

to

to

to

to

to

30.06.15

30.03.15

31.12.14

30.09.14

30.06.14

31.03.14

£bn

£bn

£bn

£bn

£bn

£bn

LGIM total external AUM net flows1 

9.5 

4.3 

(0.8)

(0.2)

1.9 

6.6 

Attributable to:

International

4.6 

0.8 

1.6 

1.3 

2.4 

3.4 

UK Institutional

- Defined contribution

0.6 

0.4 

0.9 

0.7 

0.5 

0.6 

- Defined benefit  

4.0 

3.1 

(3.6)

(2.2)

(1.2)

2.3 

  

UK Retail

0.3 

0.3 

0.2 

0.3 

1. External net flows exclude movements in short term overlay assets, with maturity as determined by client agreements and cash management movements.

 

 

Asset and premium flows 66

 

3.04 Assets under administration

  

  

  

Digital

LGIM

  

  

Consol-

France

  

Mature

idation

and

Retail

Suffolk

Retail

adjust-

Total

Nethe-

Work-

Invest-

For the six months

Platforms

Life

Savings2,3

ment4 

Savings

rlands

place

ments5 

Annuities

ended 30 June 2015

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

  

  

At 1 January 2015

71.9

7.7 

36.0

(6.9)

108.7 

4.4 

11.1 

21.3

44.2 

Gross inflows1 

3.8

0.6 

0.7

(0.2)

4.9 

0.2 

1.2 

3.0

1.0 

Gross outflows

(2.7)

(0.3)

(2.2)

0.4

(4.8)

(0.2)

(0.3)

(3.0)

Payments to pensioners

-

-

-

-

(1.1)

  

  

Net flows

1.1

0.3 

(1.5)

0.2

0.1 

0.9 

-

(0.1)

Market and other

movements

1.6

0.3 

0.3

(0.2)

2.0 

(0.2)

1.1 

1.2

(0.7)

  

  

At 30 June 2015

74.6

8.3 

34.8

(6.9)

110.8 

4.2 

13.1 

22.5

43.4 

Digital

LGIM

  

  

Consol-

France

Mature

idation

and

Retail

Suffolk

Retail

adjust-

Total

Nethe-

Work-

Invest-

For the six months

Platforms

Life

Savings2 

ment4 

Savings

rlands

place

ments5 

Annuities

ended 30 June 2014

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

  

  

As at 1 January 2014

64.1

6.6 

36.3

(6.8)

100.2 

4.5 

8.7 

20.5

34.4 

Gross inflows1 

4.8

0.6 

0.7

(0.2)

5.9 

0.2 

1.3 

1.9

3.5 

Gross outflows

(2.3)

(0.2)

(2.2)

0.4

(4.3)

(0.2)

(0.3)

(2.4)

Payments to pensioners

-

-

-

-

(1.0)

  

  

Net flows

2.5

0.4 

(1.5)

0.2

1.6 

1.0 

(0.5)

2.5 

Market and other

movements

0.8

0.2 

1.1

(0.1)

2.0 

(0.2)

0.6

1.6 

  

  

At 30 June 2014

67.4

7.2 

35.9

(6.7)

103.8 

4.5 

9.5 

20.6

38.5 

Digital

LGIM

  

  

Consol-

France

Mature

idation

and

Retail

Suffolk

Retail

adjust-

Total

Nethe-

Work-

Invest-

For the year ended

Platforms

Life

Savings2 

ment4 

Savings

rlands

place

ments5 

Annuities

ended 31 December 2014

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

  

  

At 1 January 2014

64.1

6.6 

36.3

(6.8)

100.2 

4.5 

8.7 

20.5

34.4 

Gross inflows1 

10.1

1.3 

1.4

(0.5)

12.3 

0.4 

2.8 

4.4

6.5 

Gross outflows

(4.7)

(0.5)

(4.4)

0.7

(8.9)

(0.4)

(0.6)

(4.8)

Payments to pensioners

-

-

-

-

(2.1)

  

  

Net flows

5.4

0.8 

(3.0)

0.2

3.4 

2.2 

(0.4)

4.4 

Market and other

movements

2.4

0.3 

2.7

(0.3)

5.1 

(0.1)

0.2 

1.2

5.4 

  

  

At 31 December 2014

71.9

7.7 

36.0

(6.9)

108.7 

4.4 

11.1 

21.3

44.2 

1. Platforms gross inflows include Cofunds institutional net flows. Total H1 15 Platforms comprise £37.9bn (H1 14: £37.3bn; FY 14: £38.3bn) of retail assets and £36.7bn (H1 14: £30.1bn; FY 14: £33.6bn) of assets held on behalf of institutional clients.

2. Mature Retail Savings products include with-profits products, bonds and retail pensions.

3. Total AUA at 30 June 2015 includes £2.8bn of assets relating to Legal & General International (Ireland) Limited, which was sold to Canada Life Group on 1 July 2015.

4. Consolidation adjustment represents Suffolk Life and Mature Retail Savings assets included in the Platforms column.

5. H1 15 Retail Investments include £1.8bn (H1 14: £1.5bn; FY 14: £1.7bn) of LGIM unit trust assets held on our Cofunds platform and £3.3bn (H1 14: £3.2bn; FY 14: £3.2bn) of LGIM unit trust assets held on our IPS platform.

 

 

Asset and premium flows 67

 

3.05 Assets under administration quarterly progression

Digital

LGIM

  

  

Consol-

France

Mature

idation

and

Retail

Suffolk

Retail

adjust-

Total

Nethe-

Work-

Invest-

For the six months

Platforms

Life

Savings2,3

ment4 

Savings

rlands

place

ments5 

Annuities

ended 30 June 2015

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

  

  

At 1 January 2015

71.9

7.7 

36.0

(6.9)

108.7 

4.4 

11.1 

21.3

44.2 

Gross inflows1 

1.9

0.3 

0.3

-

2.5 

0.1 

0.6 

1.5

0.7 

Gross outflows

(1.2)

(0.1)

(0.9)

0.2

(2.0)

(0.1)

(0.1)

(1.6)

Payments to pensioners

-

-

-

-

(0.5)

  

  

Net flows

0.7

0.2 

(0.6)

0.2

0.5 

0.5 

(0.1)

0.2 

Market and other

movements

3.4

0.3 

0.7

(0.4)

4.0 

(0.1)

1.4 

1.2

1.2 

  

  

At 31 March 2015

76.0

8.2 

36.1

(7.1)

113.2 

4.3 

13.0 

22.4

45.6 

Gross inflows1 

1.9

0.3 

0.4

(0.2)

2.4 

0.1 

0.6 

1.5

0.3 

Gross outflows

(1.5)

(0.2)

(1.3)

0.2

(2.8)

(0.1)

(0.2)

(1.4)

Payments to pensioners

-

-

-

-

(0.6)

  

  

Net flows

0.4

0.1 

(0.9)

-

(0.4)

0.4 

0.1

(0.3)

Market and other  

  

movements

(1.8)

(0.4)

0.2

(2.0)

(0.1)

(0.3)

-

(1.9)

  

  

At 30 June 2015

74.6

8.3 

34.8

(6.9)

110.8 

4.2 

13.1 

22.5

43.4 

1. Platforms gross inflows include Cofunds institutional net flows. Total H1 15 Platforms comprise £37.9bn (Q1 15: £38.8bn) of retail assets and £36.7bn (Q1 15: £37.2bn) of assets held on behalf of institutional clients.

2. Mature Retail Savings products include with-profits products, bonds and retail pensions.

3. Total AUA at 30 June 2015 includes £2.8bn of assets relating to Legal & General International (Ireland) Limited, which was sold to Canada Life Group on 1 July 2015.

4. Consolidation adjustment represents Suffolk Life and Mature Retail Savings assets included in the Platforms column.

5. At 30 June 2015 Retail Investments include £1.8bn (Q1 15: £1.8bn) of LGIM unit trust assets held on our Cofunds platform and £3.3bn (Q1 15: £3.4bn) of LGIM unit trust assets held on our IPS platform.

 

 

Asset and premium flows 68

 

 

3.05 Assets under administration quarterly progression (continued)

Digital

  

  

LGIM

  

  

Consol-

France

Mature

idation

and

Retail

Suffolk

Retail

adjust-

Total

Nether-

Work-

Invest-

For the year ended

Platforms

Life

Savings2 

ment3 

Savings

lands

place

ments4 

Annuities

31 December 2014

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

  

  

At 1 January 2014

64.1

6.6 

36.3

(6.8)

100.2 

4.5 

8.7 

20.5

34.4 

Gross inflows1 

2.6

0.3 

0.4

(0.1)

3.2 

0.1 

0.7 

1.0

3.3 

Gross outflows

(1.1)

(0.1)

(1.1)

0.2

(2.1)

(0.1)

(0.2)

(0.9)

Payments to pensioners

-

-

-

-

(0.5)

  

  

  

  

Net flows

1.5

0.2 

(0.7)

0.1

1.1 

0.5 

0.1

2.8 

Market and other

movements

-

0.1 

0.5

(0.1)

0.5 

(0.1)

(0.1)

0.2

1.1 

  

  

At 31 March 2014

65.6

6.9 

36.1

(6.8)

101.8 

4.4 

9.1 

20.8

38.3 

Gross inflows1 

2.2

0.3 

0.3

(0.1)

2.7 

0.1 

0.6 

0.9

0.2 

Gross outflows

(1.2)

(0.1)

(1.1)

0.2

(2.2)

(0.1)

(0.1)

(1.5)

Payments to pensioners

-

-

-

-

(0.5)

  

  

  

  

Net flows

1.0

0.2 

(0.8)

0.1

0.5 

0.5 

(0.6)

(0.3)

Market and other

  

movements

0.8

0.1 

0.6

-

1.5 

0.1 

(0.1)

0.4

0.5 

  

  

At 30 June 2014

67.4

7.2 

35.9

(6.7)

103.8 

4.5 

9.5 

20.6

38.5 

Gross inflows1 

2.8

0.4 

0.4

(0.2)

3.4 

0.1 

0.7 

1.2

0.4 

Gross outflows

(1.3)

(0.2)

(1.2)

0.2

(2.5)

(0.1)

(0.2)

(1.3)

Payments to pensioners

-

-

-

-

(0.6)

  

  

  

  

Net flows

1.5

0.2 

(0.8)

-

0.9 

0.5 

(0.1)

(0.2)

Market and other

movements

0.1

0.1 

0.4

(0.1)

0.5 

(0.1)

0.1 

0.2

1.6 

  

  

At 30 September 2014

69.0

7.5 

35.5

(6.8)

105.2 

4.4 

10.1 

20.7

39.9 

Gross inflows1 

2.5

0.3 

0.3

(0.1)

3.0 

0.1 

0.8 

1.3

2.6 

Gross outflows

(1.1)

(0.1)

(1.0)

0.1

(2.1)

(0.1)

(0.1)

(1.1)

Payments to pensioners

-

-

-

-

(0.5)

  

  

  

  

Net flows

1.4

0.2 

(0.7)

-

0.9 

0.7 

0.2

2.1 

Market and other

movements

1.5

1.2

(0.1)

2.6 

0.3 

0.4

2.2 

  

  

At 31 December 2014

71.9

7.7 

36.0

(6.9)

108.7 

4.4 

11.1 

21.3

44.2 

1. Platforms gross inflows include Cofunds institutional net flows. At 31 December 2014 Platforms comprise £38.3bn (Q1 14 £36.6bn; H1 14: £37.3bn; Q3 14: £37.4bn) of retail assets and £33.6bn (Q1 14: £29.0bn; H1 14: £30.1bn; Q3 14: £31.6bn) of assets held on behalf of institutional clients.

2. Mature Retail Savings products include with-profits products, bonds and retail pensions.

3. Consolidation adjustment represents Suffolk Life and Retail Savings assets included in the Platforms column.

4. At 31 December 2014 Retail Investments include £1.7bn (Q1 14: £1.6bn; H1 14: £1.5bn; Q3 14: £1.6bn) of LGIM unit trust assets held on our Cofunds platform and £3.2bn (Q1 14: £3.2bn; H1 14: £3.2bn; Q3 14: £3.2bn) of LGIM unit trust assets held on our IPS platform.

 

 

Asset and premium flows 69

 

3.06 LGR new business

months

months

months

months

months

months

to

to

to

to

to

to

30.06.15

31.03.15

31.12.14

30.09.14

30.06.14

31.03.14

£m

£m

£m

£m

£m

£m

Individual Annuities

81 

99 

83 

125 

139 

244 

Bulk Purchase Annuities

491 

655 

2,619 

233 

90 

3,045 

Lifetime Mortgage Advances1 

37 

Total LGR new business

609 

754 

2,702 

358 

229 

3,289 

1. £12m of these advances were funded by L&G prior to our acquisition of New Life Home Finance Ltd.

 

 

3.07 Insurance new business annual premiums

months

months

months

months

months

months

to

to

to

to

to

to

30.06.15

31.03.15

31.12.14

30.09.14

30.06.14

31.03.14

£m

£m

£m

£m

£m

£m

UK Retail Protection

41 

38 

41 

41 

41 

42 

UK Group Protection

22 

18 

11 

14 

20 

20 

France Protection

31 

33 

Netherlands Protection

US Protection

21 

20 

21 

23 

24 

23 

  

  

Total Insurance new business

86 

108 

73 

79 

85 

120 

 

 

3.08 Gross written premiums on Insurance business

months

months

months

months

months

months

to

to

to

to

to

to

30.06.15

31.03.15

31.12.14

30.09.14

30.06.14

31.03.14

£m

£m

£m

£m

£m

£m

UK Retail Protection

275 

270 

273 

269 

260 

254 

UK Group Protection

127 

102 

57 

65 

130 

99 

General Insurance

83 

81 

95 

104 

94 

84 

France Protection

42 

43 

41 

41 

45 

46 

Netherlands Protection

11 

13 

16 

12 

14 

US Protection

202 

184 

184 

162 

170 

162 

Longevity Insurance

85 

79 

82 

84 

83 

84 

Total gross written premiums on insurance business

825 

772 

741 

741 

794 

743 

 

 

Asset and premium flows 70

 

3.09 Overseas new business in local currency

Annual

Single

Annual

Single

Annual

Single

premiums

premiums

premiums

premiums

premiums

premiums

30.06.15

30.06.15

30.06.14

30.06.14

31.12.14

31.12.14

US (US$m)

62 

78 

150 

Netherlands (€m)

59 

51 

10 

138 

France (€m)

42 

208 

40 

168 

41 

351 

India (Rs m) - Group's 26% interest

262 

1,515 

266 

2,257 

408 

4,003 

Egypt (Pounds m) - Group's 55% interest

61 

84 

149 

Gulf (US$m) - Group's 50% interest

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PKQDNABKDBFK

Related Shares:

Legal & General
FTSE 100 Latest
Value8,836.74
Change27.00