Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

KMG EP 2015 Full Year Financial Results

26th Feb 2016 07:00

RNS Number : 2601Q
JSC KazMunaiGas Exploration Prod
26 February 2016
 

 

 

JSC KazMunaiGas Exploration Production

2015 Full Year Financial Results

Astana, 26 February 2016. JSC KazMunaiGas Exploration Production ("KMG EP" or "the Company") announces its consolidated financial statements for the year ended 31 December 2015.

· Net profit in 2015 was 244bn Tenge (US$1,096m[1]) compared with 47bn Tenge (US$263m) in 2014. The increase in net profit in 2015 was largely due to devaluation of the Tenge in the year, write-down of JSC Ozenmunaigas assets to nil in 2014, and lower taxes, other than on income, which offset a decline in revenue following the drop in oil price.

· Revenue in 2015 was 530bn Tenge (US$2,384m), 37% lower compared to 2014. The lower revenue was the result of a 47% decline in Brent price and a 23% decline in average domestic realized price from 48 thousand Tenge per tonne in 2014 to 37 thousand Tenge per tonne in 2015, as well as lower export volumes, which were partially offset by a 24% increase in the average Tenge-US dollar exchange rate.

· The Company recognised a foreign exchange gain of 449bn Tenge (US$2,020m). Net cash as at 31 December 2015 amounted to 1,093bn Tenge (US$3.2bn) compared with 727bn Tenge (US$4.0bn) as at 31 December 2014. The decline in net cash in US$ terms by US$0.8bn was primarily caused by dividends paid to shareholders, income taxes paid largely related to foreign exchange gain, oil fields capital expenditures, slightly offset by dividends and finance income received.

· Production expenses in 2015 were 225bn Tenge (US$1,013m), a 6% increase compared with 2014, mainly due to increased employee benefit expenses relating to production personnel, which was partially offset by a decline in repairs and maintenance expenses.

 

Production Highlights

KMG EP, including its stakes in Kazgermunai (KGM), CCEL (Karazhanbasmunai) and PetroKazakhstan Inc. (PKI), produced 12,351 thousand tonnes of crude oil (251 kbopd) in 2015, which is broadly in line with 2014 volumes (12,328 thousand tonnes in 2014).

Ozenmunaigas JSC (OMG) produced 5,510 thousand tonnes (111 kbopd) in 2015, an increase of 182 thousand tonnes (4 kbopd) or 3% compared to 2014, largely due to ahead of plan production drilling during the year. Embamunaigas JSC (EMG) produced 2,823 thousand tonnes (57 kbopd), in line with 2014 levels. OMG and EMG production increased by 2% to 8,333 thousand tonnes (168 kbopd) compared to 2014.

The Company's share in production from CCEL, KGM and PKI for 2015 amounted to 4,018 thousand tonnes of crude oil (83 kbopd), 4% lower than in 2014, which primarily relates to the planned reduction of production at PKI.

Crude oil and oil products sales

In 2015, OMG and EMG sold a total of 8,305 thousand tonnes (165 kbopd) of crude oil and oil products, of which 4,647 thousand tonnes (92 kbopd) of crude oil for export and 2,742 thousand tonnes (54 kbopd) of crude oil and oil products for the domestic market. A further 916 thousand tonnes (18 kbopd) of crude oil were sold to Russia[2].

Of the 2,742 thousand tonnes (54 kbopd) of OMG and EMG's domestic sales 2,420 thousand tonnes (48 kbopd) of crude oil were supplied to the Atyrau Refinery (ANPZ) and 260 thousand tonnes (5.2 kbopd) to the Pavlodar Petrochemical Plant (PNHZ). An additional 62 thousand tonnes (1.2 kbopd) of oil products were sold in the domestic market.

The Company's share in the sales from CCEL, KGM, and PKI was 3,944 thousand tonnes of crude oil (80 kbopd), including 1,707 thousand tonnes (34 kbopd), supplied to export markets, equivalent to 43% of total sales volume. Domestic sales amounted to 2,167 thousand tonnes of crude oil (45 kbopd), of which 1,471 thousand tonnes (31 kbopd) were supplied to the PNHZ, 506 thousand tonnes (11 kbopd) to the Shymkent Refinery, 53 thousand tonnes (1.0 kbopd) to the ANPZ, and 138 thousand tonnes (2.5 kbopd) to the Aktau Bitumen Plant. A further 70 thousand tonnes of crude oil (1.3 kbopd) were sold to Russia.

 

Net Profit for the Period

Net profit in 2015 was 244bn Tenge (US$1,096m), compared with 47bn Tenge (US$263m) in 2014. The increase in net profit in 2015 was largely due to devaluation of the Tenge in the year, write-down of JSC Ozenmunaigas assets to nil in 2014, and lower taxes, other than on income, which offset a decline in revenue following the fall in oil prices and significantly higher income tax due to foreign exchange gain and provisions.

 

Foreign exchange gain

On 20 August 2015 the Government and the National Bank of Kazakhstan decided to switch to a free-floating exchange rate regime of the Tenge, which led the Tenge per US dollar rate to almost double in the six months period that followed as the rate at February 25 was 349 Tenge per US dollar. The Company recognised a foreign exchange gain of 449bn Tenge (US$2,020m), as over 93% of cash and financial assets were denominated in foreign currencies at the time of the currency devaluation.

 

Revenue

The Company's revenue in 2015 was 530bn Tenge (US$2,384m), a 37% decrease compared to 2014. This was mainly due to a 47% decline in Brent price and a 23% decline in average domestic realized price from 48 thousand Tenge per tonne in 2014 to 37 thousand Tenge per tonne in 2015, as well as lower export volumes, which were partially offset by a 24% increase in the average Tenge-US dollar exchange rate.

During 2015, JSC "KazMunaiGas - Refining and Marketing" (KMG RM) made payments at an average price per annum of 21 thousand tenge per tonne to ANPZ and 32 thousand tenge per tonne to PNHZ. These prices were not approved by the Independent Directors of KMG EP. In 4Q 2015 an agreement was reached to set the price for domestic supplies in 2015 at 37 thousand Tenge per Tonne to ANPZ and PNHZ. This price is approximately equal to the estimated cost plus 3%, in accordance with the terms of the Relationship Agreement entered into between KMG EP and KMG NC at the time of KMG EP's IPO.

The Company's revenue in the fourth quarter was adjusted to reflect the agreed price of 37 thousand tenge per tonne. The corresponding payments from KMG RM are expected during 2016.

 

Production Expenses

Production expenses in 2015 were 225bn Tenge (US$1,013m), up 6% compared to 2014. This is mainly due to an increase in production personnel benefits, which was partially offset by a decline in repairs and maintenance expenses.

Expenses for employee benefits in 2015 increased by 18% compared to 2014. This was largely due to an indexation of salary for production personnel by 7% from January 2015 and due to the rise of employee benefit liabilities in the amount of 6.9 billion Tenge resulted from prolongation of OMG and EMG oilfield licenses.

Repairs and maintenance expenses were down 25% as expenses were optimized and work volumes were reallocated from third parties to KMG EP group companies.

 

Selling, General and Administrative Expenses

Selling, general and administrative expenses in 2015 were 119bn Tenge (US$534m), which is up 16% compared to 2014. This was largely due to the accrual of fines and penalties, partly offset by lower management fees and commissions. In 2015, the Company accrued fines and penalties amounting to 24.7bn Tenge (US$111m), of which 16.1bn Tenge (US$72m) is related to the tax audit for 2009-2012 and 3.3bn Tenge (US$15m) to possible future tax audit assessments for 2012-2015.

Management fees and commissions were nil in 2015. Management fees and commissions amounted to 4.5 bn Tenge (US$25m) in 2014.

 

Taxes other than on Income

Taxes, other than on income, in 2015 were 182bn Tenge (US$817m), which is 45% lower than in 2014. The decline in rent tax and mineral extraction tax (MET) was due to a 47% lower Brent price and lower export volumes in 2015 compared to 2014, which was partly offset by a 24% increase in the average Tenge-US dollar rate. Export customs duty (ECD) declined largely due to a decrease in export volumes and the reduction of ECD rate from US$80 to US$60 per tonne from 19 March 2015, which was partly offset by a 24% increase in the average Tenge/US dollar rate. From 1 January 2016 the ECD rate was reduced from US$60 per tonne to US$40 per tonne.

In the third quarter of 2015 the Company accrued MET of 12.8bn Tenge (US$58m) related to the results of the tax audit for 2009-2012, including 6.1bn Tenge (US$27m) accrued as tax provision (see below).

 

Allowance for Value-added-tax (VAT) recoverable

Recoverable VAT related to the Company's sale of assets to JSC "Ozenmunaigas" (OMG) and JSC "Embamunaigas" (EMG) in 2012 amounted to 46.6bn Tenge. The tax authorities have conducted various audits and have repeatedly denied the Company's requests to have these VAT amounts recognised as recoverable. During 9 months of 2015 the VAT receivable was discounted at 7.93% over the period ending December 31, 2016. As at 30 September 2015 the discounted amount comprised 42.3bn Tenge.

In the fourth quarter of 2015 the Company created the valuation allowance for the amount of 42.3bn Tenge in the profit and loss statement. In addition, during 2015 the Tax authorities carried out VAT tax audits of OMG and EMG covering the 2013 and 2014 periods. As a result of these audits, nonrecoverable VAT amounted to 4.4bn Tenge, and the valuation allowance was created for this amount as well.

The Company disagrees with the tax authorities' position and will continue to defend its interests and proceed to court, where necessary.

 

Tax Provision

In 2015 the Company accrued tax provision of 60.1bn Tenge, including 32.2 bn Tenge related to the results of complex tax audit for 2009-2012 (16.1bn Tenge of principal and 16.1bn Tenge of fines and penalties) and an additional provision of 27.8bn Tenge made from the period covered by the audit to the reporting date (31 December 2015) for amounts that are believed likely to be ultimately paid. This amount comprises of 22.4bn Tenge of principal and 5.4bn Tenge of penalties.

 

Cash Flows from Operating Activities

Net cash outflow from operating activities was 70bn Tenge (US$316m) in 2015, compared with the 196bn Tenge (US$1,096m) inflow in 2014, mainly due to the decrease in revenues.

 

Capital expenditure

Capital expenditure[3] in 2015 was 98bn Tenge (US$443m), 23% lower than in 2014. This is mainly due to lower investments in maintenance Capex as well as a decrease in both drilling activity and the cost of drilling, which was the result of a 15% discount obtained from the drilling contractor. In 2015, 283 wells were drilled at OMG and EMG, compared with 297 wells in 2014.

 

Cash and Debt

Cash and cash equivalents as at 31 December 2015 amounted to 237bn Tenge (US$0.7bn) compared with 180bn Tenge (US$1.0bn) as at 31 December 2014. Other financial assets as at 31 December 2015 were 868bn Tenge (US$2.6bn), compared with 554bn Tenge (US$3.0bn) as at 31 December 2014.

As at 31 December 2015, 99% of cash and financial assets were denominated in foreign currencies (mainly US$) and 1% were denominated in Tenge. Finance income in 2015 was 26bn Tenge (US$117m) compared with 21bn Tenge (US$116m) in 2014.

Borrowings as at 31 December 2015 were 11.6bn Tenge (US$34m), compared with 7.2bn Tenge (USD$40m) as at 31 December 2014.

The net cash position[4] as at 31 December 2015 amounted to 1,093bn Tenge (US$3.2bn) compared with 727bn Tenge (US$4.0bn) as at 31 December 2014.

Share of results of associate and joint ventures

In 2015, KMG EP's share in the loss of associate and joint ventures was 20.1bn Tenge (US$90m) compared with the profit of 60,2bn Tenge (US$336m) in 2014.

 

Kazgermunai

In 2015, KMG EP recognised income of 2.6bn Tenge (US$12m) from its share in KGM. This amount represents 4.0bn Tenge (US$18m) corresponding to 50% of KGM's net profit, with the effect of the 1.4bn Tenge (US$6m) impact from amortization of the fair value of licenses, the related deferred tax and revised effective income tax rate used to calculate deferred tax.

KGM's net profit in US dollars in 2015 declined by 93% compared to 2014. This was largely due to a decline in the Brent and domestic prices as well as a decline of 18% in export sale volumes. KGM reassessed its income tax for previous years and accrued additional US$49m in 2015. KGM also accrued US$11m of fines and penalties as a result of the tax audit for 2009-2012.

In 2015, KGM accrued US$100m as dividends payable to KMG EP, of which US$62.5m was paid in 2015.

 

PetroKazakhstan Inc.

In 2015, KMG EP recognised loss of 17.8bn Tenge (US$80m) from its share in PKI. This amount represents 10.5bn Tenge (US$47m) corresponding to 33% of PKI's net loss, net of the 7.3bn Tenge (US$33m) effect of amortization of the fair value of the licenses.

In 2015, PKI's net loss in US dollars was US$194m compared with the net profit of US$517m posted in 2014. This was largely due to a 10% drop in production, a 25% decline in export sales volumes as well as lower Brent and domestic prices.

 

CCEL

As of 31 December 2015, the Company had 30bn Tenge (US$90m) as a receivable from CCEL, a jointly controlled entity with CITIC Resources Holdings Limited. The Company accrued 3.4bn Tenge (US$15m) of interest income in 2015 related to the US$26.87m annual priority return from CCEL.

 

 

***

The consolidated financial statements for the year ended December 31, 2015, the notes thereto, and the operating and financial review for the period is available on the Company's website (www.kmgep.kz).

 

 

APPENDIX

Consolidated Statement of Comprehensive Income

Tenge million

For the year ended

December 31,

2015

2014

Revenue

529,812

845,770

Share of results of associate and joint ventures

(20,062)

60,191

Finance income

26,094

20,762

Total revenue and other income

535,844

926,723

Production expenses

(225,049)

(211,900)

Selling, general and administrative expenses

(118,601)

(102,568)

Exploration expenses

(1,892)

(2,127)

Depreciation, depletion and amortization

(20,110)

(59,485)

Taxes other than on income

(181,501)

(328,211)

Allowance for VAT recoverable

(46,753)

Impairment of property, plant and equipment

(4,358)

(256,683)

Loss on disposal of property, plant and equipment

(260)

(4,221)

Finance costs

(14,999)

(8,952)

Foreign exchange gain, net

448,869

108,997

Profit before tax

371,190

61,573

Income tax expense

(127,521)

(14,535)

Profit for the year

243,669

47,038

Foreign currency translation difference

257,554

53,078

Other comprehensive income for the period to be reclassified to profit and loss in subsequent periods

257,554

53,078

Total comprehensive income for the year, net of tax

501,223

100,116

EARNINGS PER SHARE - Tenge thousands

Basic and diluted

3.57

0.69

 

Consolidated Statement of Financial Position

Tenge million

As at December 31,

 

2015

2014

ASSETS

Non-current assets

Property, plant and equipment

234,367

156,436

Intangible assets

9,619

10,855

Investments in joint ventures

154,453

95,177

Investments in associate

154,241

116,054

Receivable from a jointly controlled entity

21,602

13,808

Loans receivable from joint ventures

27,941

25,738

Other financial assets

33,760

18,567

Deferred tax asset

71,904

84,067

VAT recoverable

42,300

Other assets

5,717

15,472

Total non-current assets

713,604

578,474

Current assets

Inventories

23,102

26,357

Income taxes prepaid

36,225

23,916

Taxes prepaid and VAT recoverable

16,132

37,831

Mineral extraction and rent tax prepaid

6,064

2,581

Prepaid expenses

30,135

30,011

Trade and other receivables

105,443

56,570

Receivable from a jointly controlled entity

8,822

4,658

Loans receivable from joint ventures

7,692

Other financial assets

833,912

535,513

Cash and cash equivalents

237,310

180,245

Total current assets

1,297,145

905,374

Total assets

2,010,749

1,483,848

EQUITY

Share capital

163,004

163,004

Other capital reserves

3,945

2,355

Retained earnings

1,311,759

1,098,170

Other components of equity

333,141

75,587

Total equity

1,811,849

1,339,116

LIABILITIES

Non-current liabilities

Borrowings

5,990

4,218

Deferred tax liability

240

569

Provisions

45,264

34,929

Total non-current liabilities

51,494

39,716

Current liabilities

Borrowings

5,585

3,000

Provisions

70,010

8,287

Income taxes payable

13

15

Mineral extraction tax and rent tax payable

22,249

34,200

Trade and other payables

49,549

59,514

Total current liabilities

147,406

105,016

Total liabilities

198,900

144,732

Total liabilities and equity

2,010,749

1,483,848

 

Consolidated Statement of Cash Flows

Tenge million

For the year ended

December 31,

2015

2014

Cash flows from operating activities

Profit before tax

371,190

61,573

Adjustments to add / (deduct) non-cash items

Depreciation, depletion and amortization

20,110

59,485

Share of results of associate and joint ventures

20,062

(60,191)

Loss on disposal of property, plant and equipment (PPE)

260

4,221

Impairment of PPE

4,358

256,683

Dry well expense on exploration and evaluation assets

1,263

Recognition of share-based payments

1,598

Forfeiture of share-based payments

(8)

(127)

Unrealised foreign exchange gain on non-operating activities

(424,585)

(76,188)

Allowance on VAT recoverable

46,753

Change in provisions

35,993

4,073

Other non-cash income and expense

1,196

247

Add finance costs

14,999

8,952

Deduct finance income

(26,094)

(20,762)

Working capital adjustments

Change in other assets

3,676

2,129

Change in inventories

2,841

1,021

Change in taxes prepaid and VAT recoverable

9,888

(12,299)

Change in prepaid expenses

(123)

(7,947)

Change in trade and other receivables

(34,792)

96,684

Change in trade and other payables

(15,330)

(8,629)

Change in mineral extraction and rent tax payable and prepaid

(2,906)

(26,570)

Income tax paid

(99,422)

(87,214)

Net cash (used) / generated from operating activities

(70,336)

196,404

Cash flows from investing activities

Purchases of PPE

(88,174)

(132,186)

Proceeds from sale of PPE

171

224

Purchases of intangible assets

(1,901)

(2,042)

Loans provided to the joint ventures

(3,389)

(3,895)

Dividends received from joint ventures and associate, net of withholding tax

13,822

73,945

Proceeds from withdrawal of financial assets held to maturity

144,960

23,617

Proceeds from sale of other financial assets

155

Repayments of receivable from a jointly controlled entity

6,815

4,866

Interest received

14,839

14,654

Net cash generated / (used) in investing activities

87,143

(20,662)

Cash flows from financing activities

Repayment of borrowings

(1,241)

(1,093)

Dividends paid to Company's shareholders

(28,988)

(128,995)

Net cash used in financing activities

(30,229)

(130,088)

Net change in cash and cash equivalents

(13,422)

45,654

Cash and cash equivalents at the beginning of the year

180,245

119,036

Net foreign exchange difference on cash and cash equivalents

70,487

15,555

Cash and cash equivalents at the end of the year

237,310

180,245

 

The following tables show the Company's realised sales prices adjusted for oil transportation and other expenses for year ended December 31, 2015[5].

 

2015FY

(US$/bbl)

UAS

CPC

Atyrau refinery

Pavlodar refinery

Shipments to Russia

Benchmark end-market quote

52.4

52.4

-

-

 -

Quality bank

-

(2.8)

-

-

 -

Price differential

(3.7)

(3.7)

-

-

 -

Realised price

48.7

45.9

23.0

23.0

 31.3

Rent tax

(5.3)

(5.4)

-

-

 -

Export customs duty

(8.8)

(8.8)

-

-

 -

MET

(5.5)

(5.5)

(1.7)

(1.7)

(3.4)

Transportation

(6.4)

(7.7)

(1.0)

(5.7)

 (4.5)

Netback

22.7

18.5

20.3

15.6

 23.4

Premium of bbl difference

-

4.4

-

-

-

Effective netback incl. premium of bbl difference

22.7

22.9

20.3

15.6

23.4

 

2014FY

(US$/bbl)

UAS

CPC

Atyrau refinery

Pavlodar refinery

Shipments to Russia

Benchmark end-market quote

99.0

99.0

-

-

 -

Quality bank

-

(7.3)

-

-

 -

Price differential

(1.6)

(0.3)

-

-

 -

Realised price

97.4

91.4

37.2

-

 30.0

Rent tax

(20.4)

(21.9)

-

-

 -

Export customs duty

(10.3)

(10.3)

-

-

 -

MET

(11.0)

(11.0)

(2.4)

-

(5.3)

Transportation

(8.7)

(7.8)

(1.8)

-

 (5.6)

Netback

47.0

40.4

33.0

-

 19.1

Premium of bbl difference

-

9.0

-

-

-

Effective netback incl. premium of bbl difference

47.0

49.4

33.0

-

19.1

 

Reference information

2014FY

2015FY

Average exchange US$/KZT rate

179.12

222.25

End of period US$/KZT rate

182.35

339.47

Coefficient barrels to tonnes for KMG EP crude (production)

7.36

Coefficient barrels to tonnes for KMG EP crude (sales)

7.23

Coefficient barrels to tonnes for Kazgermunai crude

7.70

Coefficient barrels to tonnes for CCEL crude

6.68

Coefficient barrels to tonnes for PKI crude

7.75

 

Notes to editors

KMG EP is among the top three Kazakh oil producers. The overall production in 2015 was 12.4 million tonnes (251 kbopd) of crude oil, including the Company's share in Kazgermunai, CCEL and PKI. The Company's volume of proved and probable reserves excluding shares in the associates, as at the end of 2015 was 152 million tonnes (1,115 mmbbl). The Company's shares are listed on the Kazakhstan Stock Exchange and the GDRs are listed on The London Stock Exchange. The Company raised over US$2bn in its IPO in September 2006.

 

For further details please contact us at:

KMG EP. Investor Relations (+7 7172 97 5433)

Yerlan Kaldybayev

e-mail: [email protected]

 

KMG EP. Public Relations (+7 7172 97 79 08)

Elena Pak

e-mail: [email protected]

 

Brunswick Group (+44 207 404 5959)

Carole Cable

e-mail: [email protected]

 

 

Forward-looking statements

This document includes statements that are, or may be deemed to be, ''forward-looking statements''. These forward-looking statements can be identified by the use of forward-looking terminology including, but not limited to, the terms ''believes'', ''estimates'', ''anticipates'', ''expects'', ''intends'', ''may'', ''target'', ''will'', or ''should'' or, in each case, their negative or other variations or comparable terminology, or by discussions of strategy, plans, objectives, goals, future events or intentions. These forward-looking statements include all matters that are not historical facts. They include, but are not limited to, statements regarding the Company's intentions, beliefs and statements of current expectations concerning, amongst other things, the Company's results of operations, financial condition, liquidity, prospects, growth, potential acquisitions, strategies and as to the industries in which the Company operates. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances that may or may not occur. Forward-looking statements are not guarantees of future performance and the actual results of the Company's operations, financial condition and liquidity and the development of the country and the industries in which the Company operates may differ materially from those described in, or suggested by, the forward-looking statements contained in this document. The Company does not intend, and does not assume any obligation, to update or revise any forward-looking statements or industry information set out in this document, whether as a result of new information, future events or otherwise. The Company does not make any representation, warranty or prediction that the results anticipated by such forward-looking statements will be achieved.

 

 

 

 


[1] Amounts shown in US dollars ("US$" or "$") have been translated solely for the convenience of the reader at the average rate over the applicable period for information derived from the consolidated statements of income and consolidated statements of cashflows and the end of the period rate for information derived from the consolidated balance sheets (average rates for 2015 and 2014 were 222.25 and 179.12 Tenge/US$, respectively; period-end rates at 31 December 2015 and 31 December 2014 were 339.47 and 182.35 Tenge/US$, respectively).

[2] Supplies to Russia are carried out in fulfillment of obligations under the counter-oil supply agreement between the Government of Kazakhstan and the Russian Government. Sales volumes shipped to Russia are specified by the Ministry of Energy of Kazakhstan.

[3] The Company revised its approach to calculation of capital expenditure. Starting from 4Q 2013 the Capex represents amount of additions to property, plant and equipment and intangible assets. Formerly it represented purchases of property, plant and equipment and intangible assets according to the Cash Flow Statement.

[4] Cash, cash equivalents and other financial assets less borrowings as at the end of the reporting period.

[5] The netback calculation methodology has been changed starting from 1Q2015 to include MET subtraction from the netback. As a result comparative information for 1H2014 has been restated as well.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR PGUGAPUPQUQQ

Related Shares:

Kazmunaigaz Exploration
FTSE 100 Latest
Value8,494.85
Change31.39