Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

JC&C 2012 Half Year Financial Statements

27th Jul 2012 10:53

RNS Number : 6407I
Jardine Strategic Hldgs Ld
27 July 2012
 



 

 

To: Business Editor 27th July 2012

For immediate release

www.jcclgroup.com

 

Jardine Cycle & Carriage Limited

2012 Half Year Financial Statements and Dividend Announcement

 

 

The following announcement was issued today by the Company's 72%-owned subsidiary, Jardine Cycle & Carriage Limited.

 

 

 

For further information, please contact:

 

Jardine Matheson Limited

Neil M McNamara

(852) 2843 8227

GolinHarris

Annie Leung

(852) 2501 7918

 

 

 

27th July 2012

 

JARDINE CYCLE & CARRIAGE LIMITED

2012 HALF YEAR FINANCIAL STATEMENTS AND DIVIDEND ANNOUNCEMENT

 

Highlights

 

·; Earnings per share up 5%

·; Strong growth in Astra partly offset by weaker rupiah

·; Overall satisfactory results from other motor operations

 

"The second half of 2012 is expected to be more challenging due to a weaker rupiah and the adverse impact on automotive sales in Indonesia arising from the more restrictive financing regulations introduced in June."

Ben Keswick, Chairman

27th July 2012

 

Group Results

Six months ended 30th June

2012

US$m

2011

US$m

Change

%

2012

S$m

Revenue

11,212

9,443

19

14,129

Profit after tax

1,211

1,151

5

1,526

Profit attributable to shareholders

511

485

5

644

US¢

US¢

Earnings per share

143.74

136.41

5

181.16

Interim dividend per share*

18.00

18.00

-

23.02

At

30.6.2012

At

31.12.2011

At

30.6.2012

US$m

US$m

S$m

Shareholders' funds

4,367

4,407

-1

5,584

US$

US$

S$

Net asset value per share

12.28

12.39

-1

15.70

 

The exchange rate of US$1=S$1.28 (31st December 2011: US$1=S$1.30) was used for translating assets and liabilities at the balance sheet date and US$1=S$1.26 (30th June 2011: US$1=S$1.25) was used for translating the results for the period.

 

The financial results for the six months ended 30th June 2012 have been prepared in accordance with the International Financial Reporting Standards. These results have not been audited or reviewed by the auditors.

 

* The S$ amount is estimated. The actual amount will be determined on the Books Closure Date referred to in Note 11.

 

 

 

 

CHAIRMAN'S STATEMENT

 

Overview

 

The Group's profit grew by 5% in the first half of 2012, with strong results from Astra and overall satisfactory growth from the Group's other motor interests.

 

Performance

 

The Group's revenue increased by 19% to US$11.2 billion in the first half of 2012. Profit attributable to shareholders grew by 5% to US$511 million and earnings per share also rose 5% to US¢143.74.

 

Astra's profit contribution was US$518 million, up 6%, with benefits of the good growth in most of its major businesses being partly offset by a weaker rupiah. The Group's other motor interests contributed a profit of US$31 million, 12% higher than the previous year.

 

The Group's consolidated net debt at the end of June 2012 was US$750 million, excluding borrowings within Astra's financial services subsidiaries, compared to the net debt of US$108 million at the end of 2011. Net debt within Astra's financial services subsidiaries was US$3.6 billion at the end of June, reflecting an increase in volume financed. Parent company net debt was US$74 million.

 

The Board has declared an interim one-tier tax exempt dividend of US¢18 per share (2011: US¢18 per share). The interim dividend is available in cash in US dollars or Singapore dollars.

 

In July 2012, the Group disposed of its entire shareholding of less than 5% in a company for approximately US$135 million, from which a non-trading gain of approximately US$56 million is expected to be recognised in the full-year results.

 

Group Review

Astra

 

Astra performed well as strong results from its car and heavy equipment businesses more than offset the lower contribution from its motorcycle and palm oil businesses. It reported a net profit equivalent to US$1,046 million under Indonesian accounting standards, 13% up on the previous year in its reporting currency.

 

Automotive

 

The contribution to Astra's results from its automotive interests was 25% higher in the first half of 2012. Astra's car sales rose by 32% to 302,000 units during the period, representing a market share of 56% compared to 55% in the first half of last year, while the Indonesian wholesale market for cars grew by 28% to 535,000 units. The wholesale market for motorcycles declined by 9% to 3.7 million units, while Astra Honda Motor's motorcycle sales improved slightly to 2.1 million units, with its market share increasing from 52% to 57%. In June 2012, new minimum down-payment regulations governing loans in the automotive sector in Indonesia became effective, which may have an adverse impact on automotive sales in the second half of the year.

 

Astra Otoparts, the 96%-owned component manufacturing business, reported a net income of US$57 million, an increase of 10% compared to the first half of last year. Higher sales of 17%, particularly in the original equipment manufacturer ("OEM") and replacement markets, were partly offset by higher material and labour costs that have not been passed on in full to OEM customers.

 

Financial Services

Astra's financial services interests produced a 4% increase in contribution to its profit. The aggregate amount financed through Astra's automotive-focused consumer finance operations grew by 10% to US$2.8 billion, including balances financed through joint bank financing without recourse. The aggregate amount financed through Astra's heavy equipment-focused finance operations grew by 32% to US$479 million. The heavy equipment-focused finance operations do not utilise joint bank financing facilities. The group's insurance company, Asuransi Astra Buana, had lower earnings due to higher commissions and claims expenses, despite strong growth in gross written premiums. Astra's 45%-held joint venture, Bank Permata, reported a slightly higher net income of US$77 million with growth in net interest income and fee-based income partly offset by higher operating costs.

Heavy Equipment and Mining

 

United Tractors, which is 60%-owned, reported net income 21% up at US$334 million on 19% higher revenue.

 

Revenue from equipment sales increased by 9% despite a slight decline in sales of Komatsu heavy equipment to 4,200 units, due to sales mix, price increases and increased sales of spare parts and after sales service. Komatsu remained the market leader with an estimated market share of 44%, down from 51% in the first half of last year, owing to strong competition arising from the supply of small equipment redirected to Indonesia from the Chinese market.

 

Contract coal mining subsidiary, Pamapersada Nusantara, reported an increase in revenue of 31%, due to an increase in contract coal production of 12% to 45 million tonnes and an increase in contract overburden removal of 13% to 415 million bcm.

 

United Tractors' mining subsidiaries reported a 29% increase in revenue, from selling 3 million tonnes of coal, an increase of 38%. Net income was adversely impacted due to a decline in average coal sale prices and increased fuel costs. United Tractors and its subsidiaries own interests in eight coal mines with combined reserves estimated at 300 to 350 million tonnes.

Agribusiness

Palm oil producer, 80%-held Astra Agro Lestari, reported net income down 25% at US$104 million. Palm oil production increased by 7% to 636,000 tonnes, while revenue increased by 7%. Average crude palm oil sale prices achieved were 2% lower and the net income was affected by higher costs of production and operating expenses.

 

Infrastructure and Logistics

The contribution to Astra's profit from infrastructure and logistics fell by 10% to US$34 million, as the first half of 2011 benefited from the reversal of a tax provision.  

The group's 79%-owned Marga Mandalasakti, which operates the 72.5 km Tangerang - Merak toll road, reported a 15% increase in traffic volume on higher average tariffs. The group's 95%-owned greenfield 40.5 km Kertosono - Mojokerto toll road near Surabaya, acquired in the third quarter of 2011, remains under construction and is expected to be completed in 2013, pending the timely completion of land clearance.

 

PAM Lyonnaise Jaya, which operates the western Jakarta water utility system, increased its sales volume in the first half by 5% to 79 million cubic metres.

 

Serasi Autoraya's improved profit was supported by a 23% increase in vehicles under contract at its TRAC car rental business.

 

Information Technology

 

77%-owned Astra Graphia, which is active in the area of information technology solutions, reported a 32% increase in net income to US$8 million.

 

Other Motor Interests

 

The contribution from the Group's other motor interests grew by 12% to US$31 million. The vehicle market in Singapore fell by 5% in the first half of the year, but Singapore Motor Operations did well with an increase in profit driven by growth in Mercedes-Benz passenger car sales as well as used car sales.

 

In Malaysia, Cycle & Carriage Bintang reported a lower profit owing to intense competition in the premium vehicle segment. Tunas Ridean's contribution rose with higher earnings from its automotive, vehicle rental and finance businesses in Indonesia. The motor vehicle market in Vietnam contracted by some 40% due to the weak economy, while Truong Hai Auto Corporation's contribution was sharply reduced following a 28% decline in unit sales and higher interest expenses.

 

Outlook

 

The second half of 2012 is expected to be more challenging due to a weaker rupiah and the adverse impact on automotive sales in Indonesia arising from the more restrictive financing regulations introduced in June.

 

Ben Keswick

Chairman

27th July 2012

 

 

 

 

Statement pursuant to Rule 705(5) of the Listing Manual

 

The directors confirm that, to the best of their knowledge, nothing has come to the attention of the Board of Directors which may render the accompanying unaudited interim financial results for the six months ended 30th June 2012 to be false or misleading in any material respect.

 

 

On behalf of the Directors

 

 

Ben Keswick

Director

 

 

 

Hassan Abas

Director

 

 

 

27th July 2012

 

 

Jardine Cycle & Carriage LImited

Consolidated Profit and Loss Account for the six months ended 30th June 2012

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

30.6.2012

30.6.2011

Change

30.6.2012

30.6.2011

Change Change

Note

US$m

US$m

%

US$m

US$m

%

Revenue

5,668.3 

4,779.1 

19

11,212.4 

9,443.3 

19

Net operating costs

2

(5,030.1)

(4,221.7)

19

(9,998.7)

(8,335.1)

20

Operating profit

2

638.2 

557.4 

14

1,213.7 

1,108.2 

10

Financing income

19.4 

20.3 

-4

40.5 

33.3 

22

Financing charges

(28.3)

(21.7)

30

(53.7)

(36.2)

48

Net financing charges

(8.9)

(1.4)

536

(13.2)

(2.9)

355

Share of associates' and joint

ventures' results after tax

157.2 

181.6 

-13

328.1 

349.4 

-6

Profit before tax

786.5 

737.6 

7

1,528.6 

1,454.7 

5

Tax

3

(184.0)

(168.7)

9

(317.6)

(303.7)

5

Profit after tax

602.5 

568.9 

6

1,211.0 

1,151.0 

5

Profit attributable to:

Shareholders of the Company

245.7 

234.7 

5

511.3 

485.2 

5

Non-controlling interests

356.8 

334.2 

7

699.7 

665.8 

5

602.5 

568.9 

6

1,211.0 

1,151.0 

5

US¢

US¢

US¢

US¢

Earnings per share

4

69.08

65.98

5

143.74

136.41

5

 

 

 

Jardine Cycle & Carriage Limited

Consolidated Statement of Comprehensive Income for the six months ended 30th June 2012

Three months ended

Six months ended

30.6.2012

30.6.2011

30.6.2012

30.6.2011

US$m

US$m

US$m

US$m

Profit for the period

602.5 

568.9 

1,211.0 

1,151.0 

Translation differences

- gains/(losses) arising during the period

(292.0)

111.1 

(385.8)

365.0 

Available-for-sale investments

- gains arising during the period

3.7 

9.2 

27.7 

4.8 

- transfer to profit and loss

(4.0)

(3.0)

(11.1)

(8.5)

Cash flow hedges

- gains/(losses) arising during the period

5.7 

(12.1)

(24.9)

(12.7)

- transfer to profit and loss

1.0 

- 

1.8 

- 

Defined benefit pension plans

- gains/(losses) arising during the period

1.2 

- 

(40.2)

- 

Share of other comprehensive income of

associates and joint ventures, net of tax

(0.4)

(1.3)

(12.0)

(2.0)

Tax relating to components of other

comprehensive income

(1.8)

2.9 

15.2 

3.4 

Other comprehensive income for the period

(286.6)

106.8 

(429.3)

350.0 

Total comprehensive income for the period

315.9 

675.7 

781.7 

1,501.0 

Attributable to:

Shareholders of the Company

129.6 

282.0 

339.8 

638.9 

Non-controlling interests

186.3 

393.7 

441.9 

862.1 

315.9 

675.7 

781.7 

1,501.0 

 

 

 

Jardine Cycle & Carriage Limited

Consolidated Balance Sheet at 30th June 2012

 

 

At

At

 

Note

30.6.2012

31.12.2011

US$m

US$m

Non-current assets

Intangible assets

982.2

902.5

Leasehold land use rights

496.0

499.3

Property, plant and equipment

3,919.3

3,543.4

Investment properties

66.7

59.4

Plantations

1,060.7

1,057.9

Interests in associates and joint ventures

2,330.2

2,408.6

Non-current investments

633.1

595.3

Non-current debtors

2,335.8

2,300.4

Deferred tax assets

157.9

115.5

11,981.9

11,482.3

Current assets

Current investments

3.2

4.5

Stocks

1,562.7

1,448.5

Current debtors

5,094.1

4,591.1

Current tax assets

100.9

64.5

Bank balances and other liquid funds

- non-financial services companies

1,047.7

1,282.6

- financial services companies

439.4

221.9

1,487.1

1,504.5

8,248.0

7,613.1

Total assets

20,229.9

19,095.4

Non-current liabilities

Non-current creditors

213.1

199.5

Provisions

81.5

77.5

Long-term borrowings

5

- non-financial services companies

747.6

639.7

- financial services companies

2,468.6

2,001.5

3,216.2

2,641.2

Deferred tax liabilities

429.1

412.5

Pension liabilities

183.2

136.4

4,123.1

3,467.1

Current liabilities

Current creditors

3,319.4

3,085.6

Provisions

39.0

37.2

Current borrowings

5

- non-financial services companies

1,052.9

754.2

- financial services companies

1,561.1

1,669.9

2,614.0

2,424.1

Current tax liabilities

119.6

115.9

6,092.0

5,662.8

Total liabilities

10,215.1

9,129.9

Net assets

10,014.8

9,965.5

Equity

Share capital

6

632.6

632.3

Revenue reserve

7

3,392.6

3,276.4

Other reserves

8

342.1

497.9

Shareholders' funds

4,367.3

4,406.6

Non-controlling interests

9

5,647.5

5,558.9

Total equity

10,014.8

9,965.5

 

 

 

Jardine Cycle & Carriage Limited

Consolidated Statement of Changes in Equity for the three months ended 30th June 2012

Attributable to shareholders of the Company

Attributable

Asset 

Fair value

to non-

Share 

Revenue

revaluation 

Translation

and other

controlling

Total

capital 

reserve

reserve 

reserve

reserves

Total

interests

equity

US$m 

US$m

US$m 

US$m

US$m

US$m

US$m

US$m

2012

Balance at 1st April

632.6 

3,526.1 

333.7 

56.1 

68.3 

4,616.8 

5,812.3 

10,429.1 

Total comprehensive income

-

245.6 

-

(127.4)

11.4 

129.6 

186.3 

315.9 

Dividends paid by the Company

-

(377.8)

-

-

-

(377.8)

-

(377.8)

Dividends paid to non-controlling

interests

-

-

-

-

-

-

(418.0)

(418.0)

Change in shareholding

-

(1.3)

-

-

-

(1.3)

(5.3)

(6.6)

Acquisition of subsidiaries

-

-

-

-

-

-

72.2 

72.2 

Balance at 30th June

632.6 

3,392.6 

333.7

(71.3)

79.7

4,367.3 

5,647.5 

10,014.8 

2011

Balance at 1st April

632.3 

2,855.4 

317.8 

268.0 

27.4 

4,100.9 

4,784.5 

8,885.4 

Total comprehensive income

 

234.7 

 

49.5 

(2.2)

282.0 

393.7 

675.7 

Issue of shares to non-controlling

interests

 

 

 

 

 

 

282.0 

282.0 

Dividends paid by the Company

 

(288.2)

 

 

 

(288.2)

 

(288.2)

Dividends paid to non-controlling

interests

 

 

 

 

 

 

(352.1)

(352.1)

Change in shareholding

 

0.1 

 

 

 

0.1 

0.1 

0.2 

Acquisition of subsidiaries

 

 

 

 

 

 

134.8

134.8 

Other

 

(1.4)

 

 

 

(1.4)

(3.5)

(4.9)

Balance at 30th June

632.3 

2,800.6 

317.8 

317.5 

25.2 

4,093.4 

5,239.5 

9,332.9 

 

 

 

Jardine Cycle & Carriage Limited

Consolidated Statement of Changes in Equity for the six months ended 30th June 2012

Attributable to shareholders of the Company

Attributable

Asset 

Fair value

to non-

Share 

Revenue

revaluation 

Translation

and other

controlling

Total

capital 

reserve

reserve 

reserve

reserves

Total

interests

equity

US$m 

US$m

US$m 

US$m

US$m

US$m

US$m

US$m

2012

Balance at 1st January

632.3 

3,276.4 

333.7 

94.6 

69.6 

4,406.6 

5,558.9 

9,965.5 

Total comprehensive income

-

495.3 

-

(165.9)

10.4 

339.8 

441.9 

781.7 

Dividends paid by the Company

-

(377.8)

-

-

-

(377.8)

-

(377.8)

Dividends paid to non-controlling

interests

-

-

-

-

-

-

(420.2)

(420.2)

Change in shareholding

-

(1.3)

-

-

-

(1.3)

(5.3)

(6.6)

Acquisition of subsidiaries

-

-

-

-

-

-

72.2 

72.2 

Transfer of reserve

0.3 

-

-

-

(0.3)

-

-

-

Balance at 30th June

632.6 

3,392.6 

333.7 

(71.3)

79.7 

4,367.3 

5,647.5 

10,014.8 

2011

Balance at 1st January

632.3 

2,604.0 

317.8 

157.6 

31.4 

3,743.1 

4,314.2 

8,057.3 

Total comprehensive income

 

485.2 

 

159.9 

(6.2)

638.9 

862.1 

1,501.0 

Issue of shares to non-controlling

interests

 

 

 

 

 

-

284.0 

284.0 

Dividends paid by the Company

 

(288.2)

 

 

 

(288.2)

 

(288.2)

Dividends paid to non-controlling

interests

 

 

 

 

 

 

(353.1)

(353.1)

Change in shareholding

 

1.0 

 

 

 

1.0 

1.0 

2.0 

Acquisition of subsidiaries

 

 

 

 

 

 

134.8 

134.8 

Other

 

(1.4)

 

 

 

(1.4)

(3.5)

(4.9)

Balance at 30th June

632.3 

2,800.6 

317.8 

317.5 

25.2 

4,093.4 

5,239.5 

9,332.9 

 

 

 

Jardine Cycle & Carriage Limited

Company Balance Sheet at 30th June 2012

 

At

At

30.6.2012

31.12.2011

Note

US$m

US$m

Non-current assets

Property, plant and equipment

30.9

29.5

Interests in subsidiaries

1,383.5

1,361.3

Interests in associates

193.2

190.1

Non-current investment

6.8

6.7

1,614.4

1,587.6

Current assets

Current debtors

97.8

82.3

Bank balances and other liquid funds

27.2

28.0

125.0

110.3

Total assets

1,739.4

1,697.9

Non-current liabilities

Deferred tax liabilities

0.2

0.2

0.2

0.2

Current liabilities

Current creditors

97.6

88.6

Current borrowings

101.6

-

Current tax liabilities

1.6

1.6

200.8

90.2

Total liabilities

201.0

90.4

Net assets

1,538.4

1,607.5

Equity

Share capital

6

632.6

632.3

Revenue reserve

7

508.7

605.5

Other reserves

8

397.1

369.7

Total equity

1,538.4

1,607.5

Net asset value per share

US$4.32

US$4.52

 

 

 

Jardine Cycle & Carriage Limited

Company Statement of Comprehensive Income for the six months ended 30th June 2012

 

 

Three months ended

Six months ended

 

30.6.2012

30.6.2011

30.6.2012

30.6.2011

US$m

US$m

US$m

US$m

Profit after tax

285.4 

259.2

281.0

256.1

Translation difference

(28.7)

39.1

27.7

72.6

Other comprehensive income for the period

(28.7)

39.1

27.7

72.6

Total comprehensive income for the period

256.7 

298.3

308.7

328.7

 

 

 

Jardine Cycle & Carriage Limited

Company Statement of Changes in Equity for the six months ended 30th June 2012

 

For the three months ended 30th June 2012

 

 

Share

capital

 

Revenue

reserve

 

Translation

reserve

Fair value

and other

reserves

 

Total

equity

US$m

US$m

US$m

US$m

US$m

2012

Balance at 1st April

632.6

601.1 

426.5 

(0.7)

1,659.5 

Total comprehensive income

285.4 

(28.7)

-

256.7 

Dividend paid

(377.8)

-

-

(377.8)

Balance at 30th June

632.6

508.7 

397.8 

(0.7)

1,538.4 

2011

Balance at 1st April

632.3

537.2 

419.4 

0.9

1,589.8 

Total comprehensive income

- 

259.2 

39.1 

-

298.3 

Dividend paid

- 

(288.2)

-

-

(288.2)

Balance at 30th June

632.3

508.2 

458.5 

0.9 

1,599.9 

For the six months ended 30th June 2012

 

 

Share

capital

 

Revenue

reserve

 

Translation

reserve

Fair value

and other

 reserves

 

Total

equity

US$m

US$m

US$m

US$m

US$m

2012

Balance at 1st January

632.3

605.5 

370.1

(0.4)

1,607.5 

Total comprehensive income

281.0 

27.7

-

308.7 

Transfer of reserve

0.3

-

(0.3)

-

Dividend paid

(377.8)

-

(377.8)

Balance at 30th June

632.6

508.7 

397.8

(0.7)

1,538.4 

2011

Balance at 1st January

632.3

540.3 

385.9

0.9 

1,559.4 

Total comprehensive income

- 

256.1 

72.6

- 

328.7 

Dividend paid

- 

(288.2)

- 

- 

(288.2)

Balance at 30th June

632.3

508.2 

458.5

0.9 

1,599.9 

 

 

 

Jardine Cycle & Carriage Limited

Consolidated Statement of Cash Flows for the six months ended 30th June 2012

 

Three months ended

Six months ended

30.6.2012

30.6.2011

30.6.2012

30.6.2011

Note

US$m

US$m

US$m

US$m

Cash flows from operating activities

Cash generated from operations

10

591.7 

438.7 

901.9 

819.0 

Interest paid

(22.0)

(15.9)

(44.6)

(29.3)

Interest received

19.6 

21.8 

39.6 

33.3 

Other finance costs paid

(5.0)

(3.4)

(8.5)

(4.5)

Income tax paid

(253.0)

(137.5)

(390.5)

(258.4)

(260.4)

(135.0)

(404.0)

(258.9)

Net cash flows from operating activities

331.3 

303.7 

497.9 

560.1 

Cash flows from investing activities

Sale of leasehold land use rights

0.2 

-

2.7 

-

Sale of property, plant and equipment

10.9 

3.2 

16.1 

6.7 

Sale of subsidiaries, net of cash disposed

-

0.7 

-

0.7 

Liquidation of associate

-

-

-

1.1 

Sale of investments

26.0 

33.2 

69.7 

54.6 

Purchase of intangible assets

(38.0)

(16.1)

(62.0)

(29.6)

Purchase of leasehold land use rights

(30.3)

(40.1)

(58.2)

(66.2)

Purchase of property, plant and equipment

(425.8)

(281.9)

(595.4)

(382.7)

Additions to plantations

(24.3)

(22.7)

(47.5)

(40.3)

Purchase of subsidiaries, net of cash acquired

(43.6)

(71.8)

(43.6)

(71.8)

Purchase of shares in associates and joint

ventures

(1.1)

(10.7)

(19.9)

(21.2)

Purchase of investments

(43.7)

(80.7)

(92.9)

(97.1)

Capital repayment of investments

-

1.7 

1.1 

1.9 

Dividends received from associates and joint

ventures (net)

311.2

293.3 

318.6 

309.6 

Net cash flows used in investing activities

(258.5)

(191.9)

(511.3)

(334.3)

Cash flows from financing activities

Drawdown of loans

1,444.5 

1,991.5 

2,920.8 

3,210.6 

Repayment of loans

(782.7)

(1,213.8)

(2,067.2)

(2,206.5)

Change in controlling interests in subsidiaries

(6.7)

0.3 

(6.7)

2.1 

Investments by non-controlling interests

-

277.1 

-

279.1 

Dividends paid to non-controlling interests

(418.0)

(352.1)

(420.2)

(353.1)

Dividends paid by the Company

(377.8)

(288.2)

(377.8)

(288.2)

Net cash flows from/(used in) financing activities

(140.7)

414.8 

48.9 

644.0 

Net change in cash and cash equivalents

(67.9)

526.6 

35.5 

869.8 

Cash and cash equivalents at the beginning

of the period

1,602.7 

1,215.3 

1,510.2 

847.8 

Effect of exchange rate changes

(42.2)

17.8 

(53.1)

42.1 

Cash and cash equivalents at the end

of the period

1,492.6 

1,759.7 

1,492.6 

1,759.7 

 

 

 

Jardine Cycle & Carriage Limited

Notes to the financial statements for the six months ended 30th June 2012

 

1 Basis of preparation

 

The financial statements are consistent with those set out in the 2011 audited accounts which have been prepared in accordance with International Financial Reporting Standards ("IFRS"). There have been no changes to the accounting policies described in the 2011 audited accounts except for the adoption of the Amendments to IFRS 7 - Financial Instruments: Disclosures on Derecognition. The adoption of these amendments did not have any impact on the results of the Group.

 

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. Estimates and judgments used in preparing the financial statements are regularly evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results.

 

The exchange rates used for translating assets and liabilities at the balance sheet date are US$1=S$1.2787 (2011: US$1=S$1.2996), US$1=RM3.1951 (2011: US$1=RM3.1744), US$1=IDR9,480 (2011: US$1=IDR9,068) and US$1=VND20,890 (2011: US$1=VND21,033).

The exchange rates used for translating the results for the period are US$1=S$1.2602 (2011: US$1=S$1.2518), US$1=RM3.0870 (2011: US$1=RM3.0241), US$1=IDR9,250 (2011: US$1=IDR8,716) and US$1=VND20,881 (2011: US$1=VND20,496).

 

2 Net operating costs and operating profit

 

Group

 

 

Three months ended

Six months ended

 

 

30.6.2012

30.6.2011

 Change

30.6.2012

30.6.2011

Change

US$m

US$m

%

US$m

US$m

%

Cost of sales

(4,614.3)

(3,855.5)

20

(9,182.2)

(7,614.9)

21

Other operating income

84.8 

72.0 

18

140.1 

129.1 

9

Selling and distribution expenses

(233.0)

(202.0)

15

(445.0)

(391.1)

14

Administrative expenses

(247.1)

(235.9)

5

(488.6)

(450.2)

9

Other operating expenses(1)

(20.5)

(0.3)

nm

(23.0)

(8.0)

188

Net operating costs

(5,030.1)

(4,221.7)

19

(9,998.7)

(8,335.1)

20

 

Operating profit is determined after including:

Depreciation of property, plant and

equipment

(160.8)

(138.8)

16

(327.0)

(276.0)

18

Amortisation of intangible assets and

leasehold land use rights

(17.2)

(15.0)

15

(33.4)

(29.1)

15

Profit on disposal of:

- leasehold land use rights

0.1 

-

nm

2.5 

-

100

- property, plant and equipment

3.9 

2.4 

63

7.4 

4.2 

76

- investments

6.8 

3.9 

74

14.4 

9.3 

55

Loss on disposal/write-down of

repossessed assets (2)

(20.2)

(17.3)

17

(40.8)

(32.0)

28

Reversal of write-down/(write-down) of

stocks

2.6 

(0.9)

nm

(3.1)

(3.4)

-9

Impairment of debtors (2)

(34.5)

(27.4)

26

(62.2)

(44.8)

39

Dividend and interest income from

investments

9.9 

15.0 

-34

13.3 

19.4 

-31

Foreign exchange gain/(loss) (1)

(12.0)

0.6 

nm

(11.3)

4.9 

nm

nm: not meaningful

 

(1) Increase due mainly to weakening of Indonesian Rupiah

(2) Increase due mainly to higher financing activities

 

3 Tax

 

The provision for income tax is based on the statutory tax rates of the respective countries in which the companies operate after taking into account non-deductible expenses and group tax relief.

 

4 Earnings per share

Group

Three months ended

Six months ended

30.6.2012

30.6.2011

30.6.2012

30.6.2011

US$m

US$m

US$m

US$m

Basic earnings per share

Profit attributable to shareholders

245.7

234.7

511.3

485.2

Weighted average number of ordinary shares

in issue (millions)

355.7

355.7

355.7

355.7

Basic earnings per share

US¢69.08

US¢65.98

US¢143.74

US¢136.41

Diluted earnings per share

Profit attributable to shareholders

245.7

234.7

511.3

485.2

Weighted average number of ordinary shares

in issue (millions)

355.7

355.7

355.7

355.7

Adjustment for assumed conversion of share

options (millions)

- *

-*

- *

-*

Weighted average number of ordinary shares

for diluted earnings per share (millions)

355.7

355.7

355.7

355.7

Diluted earnings per share

US¢ 69.08

US¢ 65.98

US¢ 143.74

US¢ 136.41

* less than 0.1 million

 

The profit attributable to shareholders by business is shown below:

 

 

Group

 

 

Three months ended

Six months ended

 

 

30.6.2012

30.6.2011

Change

30.6.2012

30.6.2011

Change

US$m

US$m

%

US$m

US$m

%

Astra

Automotive

129.4 

115.7 

12

258.5 

225.8 

14

Financial services

50.7 

51.1 

-1

97.4 

96.2 

1

Heavy equipment and mining

49.8 

44.0 

13

101.0 

88.4 

14

Agribusiness

24.8 

28.7 

-14

41.4 

58.2 

-29

Infrastructure and logistics

8.6 

7.7 

12

17.1 

20.2 

-15

Information technology

1.5 

1.4 

7

2.9 

2.3 

26

264.8 

248.6 

7

518.3 

491.1 

6

Other motor interests

Singapore

8.4 

7.6 

11

15.8 

13.0 

22

Malaysia

0.9 

1.3 

-31

2.5 

2.8 

-11

Indonesia (Tunas Ridean)

5.2 

4.4 

18

10.4 

7.8 

33

Vietnam

0.5 

3.1 

-84

2.0 

3.9 

-49

15.0 

16.4 

-9

30.7 

27.5 

12

Corporate costs and withholding tax

Corporate costs

(3.5)

(3.9)

-10

(7.1)

(7.0)

1

Withholding tax on dividends from Indonesia

(30.6)

(26.4)

16

(30.6)

(26.4)

16

(34.1)

(30.3)

13

(37.7)

(33.4)

13

Profit attributable to shareholders

245.7 

234.7 

5

511.3 

485.2 

5

 

5 Borrowings

Group

At

At

30.6.2012

31.12.2011

US$m

US$m

Long-term borrowings:

- secured

2,618.9

2,129.7

- unsecured

597.3

511.5

3,216.2

2,641.2

Current borrowings:

- secured

1,661.7

1,804.6

- unsecured

952.3

619.5

2,614.0

2,424.1

Total borrowings

5,830.2

5,065.3

 

Certain subsidiaries of the Group have pledged their assets in order to obtain bank facilities from financial institutions. The value of assets pledged was US$2,718.3 million (31st December 2011: US$2,582.7 million).

 

6 Share capital

Company

2012

2011

US$m

US$m

Three months ended 30th June

Issued and fully paid:

Balance at 1st April and 30th June

- 355,712,660 (2011: 355,689,660) ordinary shares

632.6

632.3

Six months ended 30th June

Issued and fully paid:

Balance at 1st January - 355,699,660 (2011: 355,679,660) ordinary shares

632.3

632.3

Issue of 13,000 (2011: 10,000) ordinary shares under the CCL Executives' Share

Option Scheme

- *

- *

Transfer from share option reserve

0.3

-

Balance at 30th June - 355,712,660 (2011: 355,689,660) ordinary shares

632.6

632.3

* less than 0.1 million

 

The Company did not hold any treasury shares as at 30th June 2012 (30th June 2011: Nil).

 

No share options granted pursuant to the CCL Executives' Share Option Scheme were outstanding as at 30th June 2012 (30th June 2011: 23,000).

 

There were no other rights, bonus or equity issues during the period between 1st April 2012 and 30th June 2012.

 

7 Revenue reserve

Group

Company

Three months ended 30th June

2012

2011

2012

2011

US$m

US$m

US$m

US$m

Balance at 1st April

3,526.1 

2,855.4 

601.1 

537.2 

Defined benefit pension plans

- actuarial gain

0.4 

-

-

-

- deferred tax

(0.2)

-

-

-

Share of associates' and joint ventures' actuarial

loss on defined benefit pension plans

(0.3)

-

-

-

Profit attributable to shareholders

245.7 

234.7 

285.4 

259.2 

Dividends paid by the Company

(377.8)

(288.2)

(377.8)

(288.2)

Change in shareholding

(1.3)

0.1 

-

-

Other

-

(1.4)

-

-

Balance at 30th June

3,392.6 

2,800.6 

508.7 

508.2 

Group

Company

Six months ended 30th June

2012

2011

2012

2011

US$m

US$m

US$m

US$m

Balance at 1st January

3,276.4 

2,604.0 

605.5 

540.3 

Defined benefit pension plans

- actuarial loss

(15.5)

-

-

-

- deferred tax

3.6 

-

-

-

Share of associates' and joint ventures' actuarial

loss on defined benefit pension plans

(4.1)

-

-

-

Profit attributable to shareholders

511.3 

485.2 

281.0 

256.1 

Dividends paid by the Company

(377.8)

(288.2)

(377.8)

(288.2)

Change in shareholding

(1.3)

1.0 

-

-

Other

-

(1.4)

-

-

Balance at 30th June

3,392.6 

2,800.6 

508.7 

508.2 

 

8 Other reserves

Group
 
Company
 
2012
 
2011
 
2012
 
2011
 
US$m
 
US$m
 
US$m
 
US$m
Composition:
 
 
 
 
 
 
 
Asset revaluation reserve
333.7 
 
317.8 
 
-
 
-
Translation reserve
(71.3)
 
317.5 
 
397.8 
 
458.5 
Fair value reserve
87.8 
 
27.6 
 
(0.7)
 
0.6 
Hedging reserve
(11.4)
 
(6.0)
 
-
 
-
Share option reserve
-
 
0.3 
 
-
 
0.3 
Other reserve
3.3 
 
3.3 
 
-
 
-
Balance at 30th June
342.1 
 
660.5 
 
397.1 
 
459.4 
 
 
 
 
 
Group
 
 Company
Three months ended 30th June
2012
 
2011
 
2012
 
2011
 
US$m
 
US$m
 
US$m
 
US$m
Movements:
 
 
 
 
 
 
 
Asset revaluation reserve
 
 
 
 
 
 
 
Balance at 1st April and at 30th June
333.7 
 
317.8 
 
-
 
-
 
 
 
 
 
 
 
 
Translation reserve
 
 
 
 
 
 
 
Balance at 1st April
56.1 
 
268.0 
 
426.5 
 
419.4
Translation difference
(127.4)
 
49.5 
 
(28.7)
 
39.1
Balance at 30th June
(71.3)
 
317.5 
 
397.8 
 
458.5
 
 
 
 
 
 
 
 
Fair value reserve
 
 
 
 
 
 
 
Balance at 1st April
79.1 
 
24.5 
 
(0.7)
 
0.6 
Available-for-sale investments
 
 
 
 
 
 
 
- fair value changes
10.5 
 
4.4 
 
-
 
-
- deferred tax
0.1 
 
(0.1)
 
-
 
-
- transfer to profit and loss
(1.9)
 
(1.4)
 
-
 
-
Share of associates’ and joint ventures’ fair
 
 
 
 
 
 
 
value changes of available-for-sale
 
 
 
 
 
 
 
investments, net of tax
-
 
0.2 
 
-
 
-
Balance at 30th June
87.8 
 
27.6 
 
(0.7)
 
0.6 
 
 
 
 
 
 
 
 
Hedging reserve
 
 
 
 
 
 
 
Balance at 1st April
(14.1)
 
(0.7)
 
-
 
-
Cash flow hedges
 
 
 
 
 
 
 
- fair value changes
2.7 
 
(5.9)
 
-
 
-
- deferred tax
(0.8)
 
1.5 
 
-
 
-
- transfer to profit and loss
0.5 
 
-
 
-
 
-
Share of associates’ and joint ventures’ fair
 
 
 
 
 
 
 
value changes of cash flow hedges, net of tax
0.3 
 
(0.9)
 
-
 
-
Balance at 30th June
(11.4)
 
(6.0)
 
-
 
-
 
 
 
 
 
 
 
 
Share option reserve
 
 
 
 
 
 
 
Balance at 1st April and 30th June
-
 
0.3 
 
-
 
0.3
 
 
 
 
 
 
 
 
Other reserve
 
 
 
 
 
 
 
Balance at 1st April and 30th June
3.3 
 
3.3 
 
-
 
-
 
 
 
 
 
Group
 
Company
Six months ended 30th June
2012
 
2011
 
2012
 
2011
 
US$m
 
US$m
 
US$m
 
US$m
Movements:
 
 
 
 
 
 
 
Asset revaluation reserve
 
 
 
 
 
 
 
Balance at 1st January and 30th June
333.7 
 
317.8 
 
-
 
 
 
 
 
 
 
 
 
Translation reserve
 
 
 
 
 
 
 
Balance at 1st January
94.6 
 
157.6 
 
370.1 
 
385.9
Translation difference
(165.9)
 
159.9 
 
27.7 
 
72.6
Balance at 30th June
(71.3)
 
317.5 
 
397.8 
 
458.5
 
 
 
 
 
 
 
 
Fair value reserve
 
 
 
 
 
 
 
Balance at 1st January
67.7 
 
28.8 
 
(0.7)
 
0.6
Available-for-sale investments
 
 
 
 
 
 
 
- fair value changes
25.8 
 
2.6 
 
-
 
- deferred tax
-
 
0.1 
 
-
 
- transfer to profit and loss
(5.3)
 
(4.1)
 
-
 
Share of associates’ and joint ventures’ fair
 
 
 
 
 
 
 
value changes of available-for-sale
 
 
 
 
 
 
 
investments, net of tax
(0.4)
 
0.2 
 
-
 
Balance at 30th June
87.8 
 
27.6 
 
(0.7)
 
0.6
 
 
 
 
 
 
 
 
Hedging reserve
 
 
 
 
 
 
 
Balance at 1st January
(1.7)
 
(1.0)
 
-
 
Cash flow hedges
 
 
 
 
 
 
 
- fair value changes
(12.1)
 
(5.0)
 
-
 
- deferred tax
2.8 
 
1.3 
 
-
 
- transfer to profit and loss
0.9 
 
-
 
-
 
Share of associates’ and joint ventures’ fair
 
 
 
 
 
 
 
value changes of cash flow hedges, net of tax
(1.3)
 
(1.3)
 
-
 
Balance at 30th June
(11.4)
 
(6.0)
 
-
 
 
 
 
 
 
 
 
 
Share option reserve
 
 
 
 
 
 
 
Balance at 1st January
0.3 
 
0.3 
 
0.3 
 
0.3
Transfer to share capital
(0.3)
 
-
 
(0.3)
 
Balance at 30th June
-
 
0.3 
 
-
 
0.3
 
 
 
 
 
 
 
 
Other reserve
 
 
 
 
 
 
 
Balance at 1st January and 30th June
3.3 
 
3.3 
 
-
 

 

9 Non-controlling interests

Group

Three months ended 30th June

2012

2011

US$m

US$m

Balance at 1st April

5,812.3 

4,784.5 

Available-for-sale investments

- fair value changes

(6.8)

4.8 

- deferred tax

0.1 

-

- transfer to profit and loss

(2.1)

(1.6)

Share of associates' and joint ventures' fair value changes of

available-for-sale investments, net of tax

(0.1)

0.3 

Cash flow hedges

- fair value changes

3.0 

(6.2)

- deferred tax

(0.9)

1.5 

- transfer to profit and loss

0.5 

-

Share of associates' and joint ventures' fair value changes of cash

flow hedges, net of tax

0.2 

(0.9)

Defined benefit pension plans

- actuarial gain

0.8 

-

- deferred tax

(0.1)

-

Share of associates' and joint ventures' actuarial loss on defined

benefit pension plans

(0.5)

-

Translation difference

(164.6)

61.6 

Profit for the period

356.8 

334.2 

Issue of shares

-

282.0 

Dividends paid

(418.0)

(352.1)

Change in shareholding

(5.3)

0.1 

Acquisition of subsidiaries

72.2 

134.8 

Other

-

(3.5)

Balance at 30th June

5,647.5 

5,239.5 

Group

Six months ended 30th June

2012

2011

US$m

US$m

Balance at 1st January

5,558.9 

4,314.2 

Available-for-sale investments

- fair value changes

1.9 

2.2 

- deferred tax

-

0.1 

- transfer to profit and loss

(5.8)

(4.4)

Share of associates' and joint ventures' fair value changes of

available-for-sale investments, net of tax

(0.5)

0.3 

Cash flow hedges

- fair value changes

(12.8)

(7.7)

- deferred tax

2.9 

1.9 

- transfer to profit and loss

0.9 

-

Share of associates' and joint ventures' fair value changes of cash

flow hedges, net of tax

(1.5)

(1.2)

Defined benefit pension plans

- actuarial loss

(24.7)

-

- deferred tax

5.9 

-

Share of associates' and joint ventures' actuarial loss on defined

benefit pension plans

(4.2)

-

Translation difference

(219.9)

205.1 

Profit for the period

699.7 

665.8 

Issue of shares

-

284.0 

Dividends paid

(420.2)

(353.1)

Change in shareholding

(5.3)

1.0 

Acquisition of subsidiaries

72.2 

134.8 

Other

-

(3.5)

Balance at 30th June

5,647.5 

5,239.5 

 

10 Cash flows from operating activities

 Group

Three months ended

Six months ended

30.6.2012

30.6.2011

30.6.2012

30.6.2011

US$m

US$m

US$m

US$m

Profit before tax

786.5 

737.6 

1,528.6 

1,454.7 

Adjustments for:

Financing income

(19.4)

(20.3)

(40.5)

(33.3)

Financing charges

28.3 

21.7 

53.7 

36.2 

Share of associates' and joint ventures' results

after tax

(157.2)

(181.6)

(328.1)

(349.4)

Depreciation of property, plant and equipment

160.8 

138.8 

327.0 

276.0 

Amortisation of intangible assets and leasehold

land use rights

17.2 

15.0 

33.4 

29.1 

(Profit)/loss on disposal of:

- leasehold land use rights

(0.1)

-

(2.5)

-

- property, plant and equipment

(3.9)

(2.4)

(7.4)

(4.2)

- intangible assets

-

0.1 

-

0.1 

- investments

(6.8)

(3.9)

(14.4)

(9.3)

- associates

-

(0.3)

-

(0.3)

Loss on disposal/write-down of repossessed assets

20.2 

17.3 

40.8 

32.0 

Write-down/(reversal of write-down) of stocks

(2.6)

0.9 

3.1 

3.4 

Impairment of debtors

34.5 

27.4 

62.2 

44.8 

Changes in provisions

7.0 

5.1 

12.0 

8.9 

Foreign exchange loss

17.2 

5.0 

19.0 

0.2 

Excess of net fair value of identifiable assets, liabilities

and contingent liabilities acquired over cost of

business combination

-

(0.5)

-

(0.5)

95.2 

22.3 

158.3 

33.7 

Operating profit before working capital changes

881.7 

759.9 

1,686.9 

1,488.4 

Changes in working capital:

Stocks

(216.4)

33.0 

(259.4)

58.7 

Financing debtors (1)

(187.2)

(467.5)

(444.0)

(826.0)

Debtors (2)

(217.2)

(152.3)

(434.8)

(498.3)

Creditors (3)

323.1 

259.7 

339.5 

584.6 

Pensions

7.7 

5.9 

13.7 

11.6 

(290.0)

(321.2)

(785.0)

(669.4)

Cash flows from operating activities

591.7 

438.7 

901.9 

819.0 

 

(1) Increase due mainly to higher financing activities

(2) Increase due mainly to higher sales volume

(3) Increase due mainly to higher accrual for operating expenses, deferred income and longer credit terms

 

11 Dividend and closure of books

 

The Board has declared an interim one-tier tax exempt dividend of US¢18 per share (2011: US¢18 per share).

 

NOTICE IS HEREBY GIVEN that the Transfer Books and the Register of Members will be closed from 5.00 pm on Tuesday, 14th August 2012 to Wednesday, 15th August 2012 for the purpose of determining shareholders' entitlement to the interim dividend.

 

Duly completed transfers received by Jardine Cycle & Carriage Limited's Share Registrar, M&C Services Private Limited at 138 Robinson Road #17-00, The Corporate Office, Singapore 068906 up to 5.00 pm on Tuesday, 14th August 2012 ("Books Closure Date") will be registered before entitlements to the interim dividend are determined. Shareholders whose securities accounts with The Central Depository (Pte) Limited ("CDP") are credited with shares as at the Books Closure Date will be entitled to the interim dividend. The interim dividend will be paid on or about Monday, 24th September 2012. Shareholders will have the option to receive the dividend in Singapore dollars and in the absence of any election, the dividend will be paid in US dollars. Details on this elective will be furnished to shareholders in due course.

 

12 Interested person transactions

 

 

 

 

 

 

 

 

 

Name of interested person

 

Aggregate value of all interested person transactions (excluding transactions less than S$100,000 and transactions conducted under shareholders' mandate pursuant to Rule 920)

 

Aggregate value of all interested person transactions conducted under shareholders' mandate pursuant to Rule 920 (excluding transactions less than S$100,000)

US$m

US$m

Three months ended 30th June 2012

Jardine Matheson Limited

- management support services

-

1.1

Director of the Company, Alex Newbigging

- sale of a motor vehicle

-

0.1

-

1.2

Six months ended 30th June 2012

Jardine Matheson Limited

- management support services

-

2.5

Jardine Lloyd Thompson Pte Ltd

- sale of a motor vehicle

-

0.2

- purchase of a used motor vehicle

-

0.2

Jardine Engineering (Singapore) Pte Ltd

- maintenance of air-conditioning equipment

-

0.1

Director of the Company, Alex Newbigging

- sale of a motor vehicle

-

0.1

-

3.1

 

13 Others

 

The results do not include any pre-acquisition profits and have not been affected by any item, transaction or event of a material or unusual nature.

 

No significant event or transaction has occurred between 1st July 2012 and the date of this report, other than the disposal by the Group on 25th July 2012, of its entire shareholding of less than 5% in a company for approximately US$135 million, resulting in a non-trading gain of approximately US$56 million which is expected to be recognised in the full-year results.

 

- end -

 

For further information, please contact:

Jardine Cycle & Carriage Limited

Ho Yeng Tat

Tel: 65 64708108

 

The full text of the Financial Statements and Dividend Announcement for the six months ended 30th June 2012 can be accessed through the internet at 'www.jcclgroup.com'.

 

Corporate Profile

Jardine Cycle & Carriage ("JC&C") is a leading Singapore-listed company and a member of the Jardine Matheson group. It has an interest of just over 50% in Astra, a major listed Indonesian conglomerate, and other motor interests in Southeast Asia. Together with its subsidiaries and associates, JC&C employs some 182,000 people across Indonesia, Malaysia, Singapore and Vietnam.

 

Astra is the largest independent automotive group in Southeast Asia, with additional interests in financial services, heavy equipment and mining, agribusiness, infrastructure and logistics, and information technology. JC&C has directly-held subsidiaries operating in Singapore and Malaysia under the Cycle & Carriage banner, and associates, Tunas Ridean in Indonesia and Truong Hai Auto Corporation in Vietnam. The JC&C Group represents some of the world's leading motoring marques including Mercedes-Benz, Toyota, Honda and Kia.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KMGZNVVLGZZM

Related Shares:

JDS.L
FTSE 100 Latest
Value8,567.39
Change70.59