22nd Sep 2014 07:00
Press Release | 22 September 2014 |
China Chaintek United Co., Ltd
("Chaintek", the "Company" or the "Group")
Interim Results
Chaintek (AIM:CTEK), one of the largest logistics distribution providers for sports shoe and apparel manufacturers in China, today announces its interim results for the six months ended 30 June 2014 (the "period").
Financial Highlights
· | Revenue up 4% to RMB173.8 million (H1-2013: RMB167.7 million) |
· | EBITDA up 9% to RMB147.6 million (H1-2013: RMB135.3 million) |
· | Profit before tax up 9% to RMB144.7 million (H1-2013: RMB132.8 million) |
· | Operating profit margin 83% (H1-2013: 79%) |
· | Cash position of RMB411.6 million (H1-2013: RMB249.1 million) |
· | Interim scrip dividend of 2 pence or 1 pence cash alternative |
Operational Highlights
Since the start of the year, the Group has added six new customers to its Logistics Services business (sectors including shoes and apparel, food, building materials, andtextiles) of which, Joeone, a Shanghai Stock Exchange listed shoes and apparel manufacturer is considered by the Group as a significant customer contributing approximately 3% to the Logistics Services revenue.In addition, the Group has further increased its load tonnage in the period by 3% to 1.25 million tons (H1-2013: 1.21 million tons).
The management team continues to focus on a strategy for growth as a public company. A key ingredient, as previously outlined, is the construction of a new Logistics Park. The regional government of Fujian Province is currentlyevaluating the Company's application to commence construction of the Logistics Park and for the Company to be granted a rebate in the region of 25-30 % on the land price the Company has paid to the government for the land use as a logistics park. The granting of a rebate is in accordance with government policy to encourage the growth and development of logistics companies in China. On receipt of the approvals, construction would commence without further delay.
Shufang Zhuang, Executive Director and the Group's founder, commented:
"Trading in the first half of the current financial year hasbeen in linewith management's expectations and the Board anticipates that the full year will also be in line with current market expectations. Total revenues for the period grew 4% compared to the same period in 2013, with profit before tax increasing by 9% to RMB145 million.
"In our core Logistics Services Division we were pleased with the diversification of our customer base, building on our existing strength in sports shoes and apparel and moving into growing markets such as food and building materials. In respect of our InventorySolutions business, we are pleased with the demand we are seeing for this division. The expanding E-commerce activities in China and the relatively undeveloped logistics market represent strong growth opportunities for Chaintek. To meet the fast-moving requirement in E-Commerce activities, we will need to invest in IT infrastructure and systems in the coming months.
"The Group's cash position at 30 June 2014 was RMB412 million and we are well positioned to benefit from the Chinese economy's need for efficient domestic logistics services as it switches to a model of increasing investment and internal consumption. Our core business is flourishing and we are looking forward with confidence to offering increased value and service to our varied customers. As a local modernised logistics firm, Chaintek fully expects to benefit from the Chinese government's policy to develop the logistics sector. The construction of our new Logistics Park represents an important milestone for the Company in providing an integrated service to our customers, which will help the Group to further strengthen its market share. In addition, having regional distribution centres (RDCs) in strategic locations will help us progress towards our aim to become a national logistics company."
-Ends-
For further information:
|
|
Chairman's Statement
Results of China Chaintek United Co., Ltd. ("the Group", "the Company" or "Chaintek") for the six months ended 30 June 2014.
Performance
Chaintek has made encouraging progress over the reporting period with growth across each of the business operations in line with management's expectations. I am delighted to report that revenues increased by 4% to RMB 173.8 million, EBITDA rose by 9% to RMB 147.6 million (profit before tax being RMB 144.7 million) at a profit margin of 83%. As a highly cash-generative business, the Company's cash position was RMB 411.7million at 30 June 2014. The strong cash position will allow the Company to invest in its strategy to become a national logistics company.
Outlook and Strategy
The Company has three key goals for the continued successful growth of its business.
1. Diversification of the customer base for the Logistics Services business to cover a broader range of consumer products;
2. Expansion of the Inventory Services business; and,
3. Achieving a meaningful share of the logistical requirements for the fast-growing e-commerce sector across China.
The Board confirms that these objectives are being achieved. This is happening against a background of slower economic growth at national level but compensated by the growth of a consumer-led demand for products and brands of Chinese origin and the essential requirement for strong, modern logistics companies to deliver to the end-user in what hitherto has been a fragmented and young service supply sector.
To achieve these aims, Chaintek is accelerating its investment in technology, extending its nation-wide reach with plans for more RDCs and in the announced Logistics Park, the flagship logistics hub for the Company in Jinjiang. The land use rights for the Logistics Park have been paid for and the application for granting the rebate of the land use rights has been lodged with the Fujian Provincial government. Once the approval has been obtained, the Company is ready to commence construction without further delay.
Revenue and Dividends
On 7 April 2014, the Company announced a final dividend of 4 pence per share, in respect of the year ended 31 December 2013, giving a total dividend of 6 pence per share for the financial year. The Directors consider that the business has the opportunity for rapid growth which will lead to the creation of shareholder value. In order to exploit these opportunities the Company will need to invest its resources carefully, however the Directors are aware of the importance of the Dividend to shareholders and accordingly the Company will pay an interim scrip dividend of 2 pence or a cash alternative of 1 pence. A separate circular will be sent to shareholders detailing the process, timing and mechanism in due course. The Company remainsconfident in the outturn for the year as a whole. The Company intends to pay afinal dividend, the constituent partsof which will be determined by the cash commitments incurred by the Company in accelerating its growth plan as outlined above.
The Company retains strong cash reserves crucial for achieving its growth objectives referred to above.
William Knight
Non-Executive Chairman
22 September 2014
Interim consolidated statementof financial position
(All amounts in RMB unless otherwise stated)
Unaudited | Unaudited | Audited | |
30June 2014 | 30June 2013 | 31 December 2013 | |
Assets | |||
Non-Current | |||
Land use right prepayments | 302,101,252 | 29,771,163 | 302,436,208 |
Property, plant and equipment | 78,848,520 | 81,704,315 | 80,407,090 |
380,949,772 | 111,475,478 | 382,843,298 | |
Current | |||
Land use right prepayments | 669,911 | 669,911 | 669,911 |
Trade and other receivables | 111,544,544 | 325,262,448 | 97,188,052 |
Cash and cash equivalents | 411,673,282 | 249,131,234 | 319,283,433 |
523,887,737 | 575,063,593 | 417,141,396 | |
Total assets | 904,837,509 | 686,539,071 | 799,984,694 |
Equity and Liabilities | |||
Capital and reserves | |||
Share capital | 371,872 | 357,254 | 357,254 |
Share premium | 95,869,252 | 66,838,371 | 66,838,371 |
Merger reserve | (204,100) | (204,100) | (204,100) |
Statutory common reserve | 5,000,000 | 5,000,000 | 5,000,000 |
Capital reserve | 9,821,903 | 9,821,903 | 9,821,903 |
Warrant reserve | 13,184,433 | 13,184,433 | 13,184,433 |
Retained earnings | 752,041,230 | 563,666,369 | 678,183,830 |
Total equity | 876,084,590 | 658,664,230 | 773,181,691 |
Liabilities | |||
Current | |||
Trade and other payables | 9,621,334 | 6,914,910 | 11,733,085 |
Current tax payable | 19,131,585 | 20,959,931 | 15,069,918 |
Total liabilities | 28,752,919 | 27,874,841 | 26,803,003 |
Total equity and liabilities | 904,837,509 | 686,539,071 | 799,984,694 |
Interim consolidated statement of comprehensive income
(All amounts in RMB unless otherwise stated)
Unaudited | Unaudited | Audited | |||
6 months to | 6 months to | Year ended | |||
30 June | 30 June | 31December | |||
2014 | 2013 | 2013 | |||
Revenue | 173,803,692 | 167,683,713 | 350,625,538 | ||
Cost of sales | (23,066,718) | (19,830,685) | (44,702,868) | ||
Gross profit | 150,736,974 | 147,853,028 | 305,922,670 | ||
Other income | 4,686,414 | 432,199 | 955,929 | ||
Distribution expenses | (882,772) | (358,101) | (642,892) | ||
Administrative expenses | (9,890,310) | (15,118,507) | (21,327,814) | ||
Profit before taxation | 144,650,306 | 132,808,619 | 284,907,893 | ||
Income tax expense | (35,682,754) | (34,936,824) | (72,518,637) | ||
Profit for the period /year | 108,967,552 | 97,871,795 | 212,389,256 | ||
Other comprehensive income: Other comprehensive income (at nil tax) |
- |
- |
- | ||
Total comprehensive income for the | |||||
period/ year | 108,967,552 | 97,871,795 | 212,389,256 | ||
Earnings per share (RMB) | |||||
- Basic - Diluted | 1.91 1.86 | 1.79 1.74 | 3.88 3.77 | ||
Interim consolidated statement of changes in equity
(All amounts in RMB unless otherwise stated)
Statutory | ||||||||
Share | Share | Merger | common | Capital | Warrant | Retained | ||
capital | Premium | reserve | reserve | reserve | reserve | earnings | Total | |
Balance as at 1 January 2013 | 357,254 | 66,838,371 | (204,100) | 5,000,000 | 9,821,903 | 13,184,433 | 465,794,574 | 560,792,435 |
Total comprehensive income for the year | ||||||||
- Profit for the year | - | - | - | - | - | - | 212,389,256 | 212,389,256 |
Balance as at 31 December 2013 | 357,254 | 66,838,371 | (204,100) | 5,000,000 | 9,821,903 | 13,184,433 | 678,183,830 | 773,181,691 |
Total comprehensive income for the period | ||||||||
- Profit for the period | - | - | - | - | - | - | 108,967,552 | 108,967,552 |
Transactions with owners recognised directly in equity Contributions by and distributions to owners - Dividends |
14,618 |
29,030,881 |
- |
- |
- |
- |
(35,110,152) |
(6,064,653) |
Balance as at 30June 2014 (Unaudited) | 371,872 | 95,869,252 | (204,100) | 5,000,000 | 9,821,903 | 13,184,433 | 752,041,230 | 876,084,590 |
Unaudited
Balance as at 1 January 2013 | 357,254 | 66,838,371 | (204,100) | 5,000,000 | 9,821,903 | 13,184,433 | 465,794,574 | 560,792,435 |
Total comprehensive income for the year | ||||||||
- Profit for the period | - | - | - | - | - | - | 97,871,795 | 97,871,795 |
Balance as at 30 June 2013 (Unaudited) | 357,254 | 66,838,371 | (204,100) | 5,000,000 | 9,821,903 | 13,184,433 | 563,666,369 | 658,664,230 |
Interim consolidated statement of cash flow
(All amounts in RMB unless otherwise stated)
Unaudited | Unaudited | Audited | |
6 months to | 6 months to | Year ended | |
30 June | 30 June | 31December | |
2014 | 2013 | 2013 | |
Cash Flows from Operating Activities | |||
Profit before taxation | 144,650,306 | 132,808,619 | 284,907,893 |
Adjustments for: | |||
Amortisation of land use rights prepayments | 334,956 | 334,956 | 669,911 |
Depreciation of property, plantand equipment | 3,103,452 | 2,611,668 | 5,785,860 |
Loss (Gain) on disposal of property, plant and equipment |
84,222 |
- |
(68,975) |
Interest income | (578,897) | (432,199) | (886,954) |
Operating profit before working capital | |||
Changes | 147,594,039 | 135,323,044 | 290,407,735 |
Changes in trade and otherreceivables | (14,356,492) | (180,801,758) | (4,727,362) |
Changes in trade and other payables | (2,111,751) | (4,773,724) | 44,451 |
Cash generated from (used in) operations | 131,125,796 | (50,252,438) | 285,724,824 |
Income tax paid | (31,621,087) | (28,263,245) | (71,735,071) |
Net cash generated from (used in) operating | |||
Activities | 99,504,709 | (78,515,683) | 213,989,753 |
Cash Flows from Investing Activities | |||
Acquisition of property, plant andequipment | (1,653,604) | (8,522,256) | (10,435,248) |
Acquisition of land use rights | - | - | (221,000,000) |
Proceeds from disposal of property, plant | |||
and equipment | 24,500 | - | 105,000 |
Interest received | 578,897 | 432,199 | 886,954 |
Net cash used in investing activities | (1,050,207) | (8,090,057) | (230,443,294) |
Cash Flows from FinancingActivities | |||
Repayment of advance from a shareholder Dividends paid | - (6,064,653) | (6,975,275) - | (6,975,275) - |
Net cash used in financing activities | (6,064,653) | (6,975,275) | (6,975,275) |
Net increase (decrease) in cash and cash | |||
Equivalents | 92,389,849 | (93,581,015) | (23,428,816) |
Cash and cash equivalents at beginning of | |||
period/ year | 319,283,433 | 342,712,249 | 342,712,249 |
Cash and cash equivalents at end of | |||
period/ year | 411,673,282 | 249,131,234 | 319,283,433 |
1. General information
The Company was incorporated as an exempted limited liability company in the Cayman Islands on 13 April 2011 as a result of a group restructuring in preparation for the proposed listing of the Company's shares on the AIM market of the London Stock Exchange. The Company's registered office is at SOLARIS CORPORATE SERVICES LTD., P. O. Box 1990, 3rd Floor, First Caribbean House, Cardinal Ave, KY1-1104, Cayman Islands.The Company's shareswereadmitted to trading on the AIM market of the London Stock Exchange on 20 August 2012.
The principal activities of the Company are those related to investment holding. The principal activities of the subsidiaries are logistics services and inventory solutions.
These financial statements are the unaudited interim consolidated financial statements for the six month period ended 30 June 2014 (hereafter the 'interim period'). The interim financial statements have been approved for issue by the Board of Directors on 19 September 2014.
2.Historical information
On 3 March 2000, Fujian Xingtai Logistics Co., Ltd. ("Fujian Xingtai") was incorporated as a limited liability company in the People's Republic of China (the "PRC") controlled by Mr Shufang Zhuang (Mr Zhuang). The registered office is located at Mei Ling Industrial Park, Jinjiang City, Fujian Province, PRC.
On 5 March 2010, Fujian Xingtai became a wholly owned entity of Mr Zhuang and his wife Mrs Meijin Xu (Mrs Xu).
On 7 December 2010, Chaintek United Holdings Ltd ("Chaintek United") was incorporated as a limited liability company in Hong Kong SAR. Chaintek United, an investment holding company, has its registered office at Room 1613, 16F, Tai Yau Building, 181 Johnson Road, Wan Chai, Hong Kong SAR. Chaintek United is wholly owned by Mr Zhuang and Mrs Xu.
On 29 January 2011, Chaintek United acquired 100% of the equity interest of Fujian Xingtai for a purchase consideration of RMB 10,204,100, fully paid in cash with an advance from Mrs Xu.
On 13 April 2011, the Company was incorporated in the Cayman Islands for the proposed listing of the Company's shares on the AIM market of the London Stock Exchange. The Company is majority owned and controlled by Mr Zhuang and Mrs Xu.
On 27 June 2011, the Company acquired 100% of the equity interest of Chaintek United for a purchase consideration of HK$10,000 based on the nominal issued share capital of Chaintek United.
The acquisitions of Fujian Xingtai by Chaintek United and Chaintek United by the Company were a combination of businesses under common control by Mr Zhuang and Mrs Xu. As a result, the Company accounted for the acquisitions in a manner similar to a pooling of interests.
3. Basis of preparation
The interim consolidated financial statements (the interim financial statements) are for the six months ended 30 June 2014 and are presented in Renminbi (RMB), which is the presentation currency of the Group and the functional currency of the principal operating subsidiaries of the Group. The interim accounts have been prepared in accordance with recognition and measurement principles of IFRS as endorsed for use in the European Union using accounting policies that are expected to be applied in the full financial statement for the year ended 31 December 2014.
4. Interim management report
Principal Risks and Uncertainties
The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework. The Group's risk management policies are established to set out its overall business strategies, tolerance of risk and general risk management philosophy. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities.
The main risks which the Group faces are market risk (comprising interest rate, foreign currency and price risk), credit risk and liquidity risk. Further details are given in note 23 to the full financial statement for the year ended 31 December 2013.
Related Parties Transactions
For the purposes of this interim financial statements, parties are considered to be related to the Group if the Group has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Group and the party are subject to common control or common significant influence. Related parties may be individuals or other entities.
During the six months of the current financial period, there are no transactions with related parties will have taken place which materially affect the financial position and performance of the Company.
Going Concern
Based on the Group's current expectations and projected cash flows, the Board believes that the Group will be able to satisfy its working capital requirements for at least the next twelve months. The Board has therefore concluded that it is appropriate to continue to adopt the going concern basis in preparing the interim financial statements.
5. Estimates
The preparation of the Interim Financial Statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets, liabilities and the disclosure of contingent liabilities at the date of the Interim Financial Statements. If in the future such estimates and assumptions, which are based on management's best judgments at the date of the Interim Financial Statements, deviate from the actual circumstances, the original estimates and assumptions will be modified as appropriate in the period in which the circumstances change.
6.Financial Risk Management
The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 31 December 2013.
7.Land use rights prepayments
RMB | |||
Cost | |||
At 1 January 2013 | 33,495,525 | ||
Additions | 273,000,000 | ||
At 31 December 2013 and 30 June 2014 | 306,495,525 | ||
Accumulated amortisation | |||
At 1 January 2013 | 2,719,495 | ||
Amortisation for the year | 669,911 | ||
At 31 December 2013 | 3,389,406 | ||
Amortisation for the period | 334,956 | ||
At 30 June 2014 | 3,724,362 | ||
Carrying amount At 31 December2013 At 30 June 2014 |
303,106,119 302,771,163 | ||
Presented as: | |||
At 31 December 2013 | |||
Current assets | 669,911 | ||
Non-current assets | 302,436,208 | ||
303,106,119 | |||
At 30 June 2014 | |||
Current assets | 669,911 | ||
Non-current assets | 302,101,252 | ||
302,771,163 |
8. Property, plant and equipment
Computers |
| |||||
Plant and | and office | Motor | ||||
Buildings | Machinery | equipment | vehicles | Total | ||
RMB | RMB | RMB | RMB | RMB | ||
Cost | ||||||
At 1 January 2013 | 73,356,423 | 1,465,900 | 6,536,385 | 5,871,437 | 87,230,145 | |
Additions | 1,795,799 | 356,606 | 6,500,000 | 1,782,843 | 10,435,248 | |
Disposals | - | (55,000) | - | (1,355,000) | (1,410,000) | |
At 31 December 2013 | 75,152,222 | 1,767,506 | 13,036,385 | 6,299,280 | 96,255,393 | |
Additions | 936,522 | 477,734 | - | 239,348 | 1,653,604 | |
Disposals | - | - | - | (498,815) | (498,815) | |
At 30 June 2014 | 76,088,744 | 2,245,240 | 13,036,385 | 6,039,813 | 97,410,182 | |
| ||||||
| ||||||
Accumulated depreciation |
| |||||
| ||||||
At 1 January 2013 | 4,902,864 | 481,480 | 2,436,640 | 3,615,434 | 11,436,418 |
|
Depreciation charge for the year | 3,580,153 | 261,156 | 588,663 | 1,355,888 | 5,785,860 |
|
Disposals | - | (49,041) | - | (1,324,934) | (1,373,975) |
|
At 31 December 2013 | 8,483,017 | 693,595 | 3,025,303 | 3,646,388 | 15,848,303 |
|
Depreciation charge for the period | 1,810,714 | 135,274 | 420,998 | 736,466 | 3,103,452 |
|
Disposals | - | - | - | (390,093) | (390,093) |
|
At 30 June 2014 | 10,293,731 | 828,869 | 3,446,301 | 3,992,761 | 18,561,662 |
|
| ||||||
Net book value |
| |||||
| ||||||
At 31 December 2013 | 66,669,205 | 1,073,911 | 10,011,082 | 2,652,892 | 80,407,090 |
|
| ||||||
At 30 June 2014 | 65,795,013 | 1,416,371 | 9,590,084 | 2,047,052 | 78,848,520 |
|
9. Earnings per share
The Group presents basic and diluted earnings per share ("EPS") data for its Ordinary Shares. Basic EPS is calculated by dividing the profit or loss attributable to Ordinary Shareholders of the Company by the number of Ordinary Shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to Ordinary Shareholders and the number of Ordinary Shares outstanding, adjusted for the effects of all dilutive potential Ordinary Shares, which comprise Warrants.
6 months to 30 June 2014 | 12 months to 31 December 2013 | 6 months to 30 June 2013 | ||
Net profit after taxation (RMB) | 108,967,552 | 212,389,256 | 97,871,795 | |
Number of Ordinary Shares used in calculation of basic earnings per share | 57,052,991 |
54,696,875 | 54,696,875 | |
Effect of dilutive potential Ordinary Shares from number of Warrants | 1,683,850 |
1,683,850 | 1,683,850 | |
Number of Ordinary Shares used in calculation of diluted earnings per share | 58,736,841 |
56,380,725 | 56,380,725 | |
Earnings per share - | ||||
Basic (RMB) | 1.91 | 3.88 | 1.79 | |
Diluted (RMB) | 1.86 | 3.77 | 1.74 |
10. Dividends
During the financial period, the Group paid for the following:
(i) On 13 November 2013, the Group announced an interim maiden dividend of 2 pence net per share, in respect of the six month period ended 30 June 2013, paid on 3 January 2014 to shareholders on the register on 13 December 2013, offered as a scrip dividend with a cash alternative. In consequence, a total cash dividend payment of GBP131,412.22 (approximately RMB1,394,348) was made on 3 January 2014 to shareholders so electing, and a total of 681,675 new ordinary shares was issued on 3 January 2014 in respect of the scrip dividend.
(ii) On 7April 2014, the Group announced a final dividend of 4 pence net per share, in respect of the year ended 31 December 2013, paid on 9 June 2014 to shareholders on the register on 21 May2014, offered as a scrip dividend with a cash alternative. In consequence, a total cash dividend payment of GBP440,000 (approximately RMB4,670,305) was made on 9 June 2014 to shareholders so electing, and a total of 1,674,441 new ordinary shares was issued on 9 June 2014 in respect of the scrip dividend.
11.Operating segments
For management reporting purposes, the Group is organised into the following reportable operating segments:
(a) Logistics services- includes the provision of land transportation services.
(b) Inventory solutions - includes the provision of warehousing services.
Segment accounting policies are the same as the policies described above. Intra- and inter-segment transactions were carried out at terms agreed between the parties during the financial year. Intra- and inter-segment transactions were eliminated in preparing consolidated financial information.
Segment revenue and expense:
Segment revenue and expenses are the operating revenue and expenses reported in the Group's statement of comprehensive income that are directly attributable to a segment and the relevant portion of such revenue and expense that can be allocated on a reasonable basis to a segment.
Segment assets and liabilities:
Segment assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Capital expenditure includes the total cost incurred to acquire plant and equipment directly attributable to the segment.
Group cash resources, financing activities and income taxes are managed on a group basis and are not allocated to operating segments. Unallocated assets comprise cash and cash equivalents. Unallocated liabilities comprise income tax payable.
The Group Chief Executive Officer ("Group CEO") monitors the operating results of its operating segments for the purpose of making decisions about resource allocation and performance assessment.
Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management reports that are reviewed by the Group CEO.
Operating segments (Cont'd)
Logistics services | Inventory solutions | Consolidated | ||||
Unaudited 6 months to 30June 2014 | Audited Year ended 31Dec 2013 | Unaudited 6 months to 30June 2014 | Audited Year ended 31Dec 2013 | Unaudited 6 months to 30June 2014 | Audited Year ended 31Dec 2013 | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
Sales to external customers |
149,109 |
303,686 |
24,695 |
46,940 |
173,804 |
350,626 |
Segment revenue | 149,109 | 303,686 | 24,695 | 46,940 | 173,804 | 350,626 |
Segment results |
138,775 |
284,387 |
12,451 |
22,483 |
151,226 |
306,870 |
Reconciling items | (6,576) | (21,962) | ||||
Profit before taxation | 144,650 | 284,908 | ||||
Income tax expense | (35,682) | (72,519) | ||||
Profit for the period/ year | 108,968 | 212,389 | ||||
Assets and liabilities: | ||||||
Segment assets | 104,059 | 91,538 | 372,909 | 369,294 | 476,968 | 460,832 |
Unallocated assets | 411,673 | 319,283 | ||||
Reconciling items | 16,197 | 19,870 | ||||
Total assets | 904,838 | 799,985 | ||||
Segment liabilities | 4,725 | 8,629 | 1,114 | 1,794 | 5,839 | 10,423 |
Unallocated liabilities | 19,132 | 15,070 | ||||
Reconciling items | 3,782 | 1,310 | ||||
Total liabilities | 28,753 | 26,803 | ||||
Other segment information: | ||||||
Non-current assets | 14,557 | 14,631 | 348,303 | 349,696 | 362,860 | 364,327 |
Reconciling items | 18,090 | 18,516 | ||||
380,950 | 382,843 | |||||
Acquisition of land use rights
| - | - | - | 221,000 | - | 221,000 |
Acquisition of property, plant and equipment |
587 |
258 |
791 |
8,314 |
1,378 |
8,572 |
Reconciling items | 276 | 1,863 | ||||
1,654 | 10,435 | |||||
Depreciation |
261 |
566 |
2,155 |
3,787 |
2,416 |
4,353 |
Reconciling items | 687 | 1,433 | ||||
3,103 | 5,786 | |||||
Amortisation of land use rights prepayment |
70 |
140 |
224 |
449 |
294 |
589 |
Reconciling items | 41 | 81 | ||||
335 | 670 |
Operating segments (Cont'd)
Logistics services | Inventory solutions | Consolidated | ||||
Unaudited 6 months to 30June 2014 | Unaudited 6 months to 30June 2013 | Unaudited 6 months to 30June 2014 | Unaudited 6 months to 30June 2013 | Unaudited 6 months to 30June 2014 | Unaudited 6 months to 30June 2013 | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
Sales to external customers |
149,109 |
144,064 |
24,695 |
23,620 |
173,804 |
167,684 |
Segment revenue | 149,109 | 144,064 | 24,695 | 23,620 | 173,804 | 167,684 |
Segment results |
138,775 |
135,886 |
12,451 |
12,398 |
151,226 |
148,284 |
Reconciling items | (6,576) | (15,475) | ||||
Profit before taxation | 144,650 | 132,809 | ||||
Income tax expense | (35,682) | (34,937) | ||||
Profit for the period | 108,968 | 97,872 | ||||
Assets and liabilities: | ||||||
Segment assets | 104,059 | 99,116 | 372,909 | 319,500 | 476,968 | 418,616 |
Unallocated assets | 411,673 | 249,131 | ||||
Reconciling items | 16,197 | 18,792 | ||||
Total assets | 904,838 | 686,539 | ||||
Segment liabilities | 4,725 | 4,627 | 1,114 | 1,005 | 5,839 | 5,632 |
Unallocated liabilities | 19,132 | 20,960 | ||||
Reconciling items | 3,782 | 1,283 | ||||
Total liabilities | 28,753 | 27,875 | ||||
Other segment information: | ||||||
Non-current assets | 14,557 | 14,911 | 348,303 | 77,392 | 362,860 | 92,303 |
Reconciling items | 18,090 | 19,172 | ||||
380,950 | 111,475 | |||||
Acquisition of property, plant and equipment |
587 |
258 |
791 |
6,568 |
1,378 |
6,826 |
Reconciling items | 276 | 1,696 | ||||
1,654 | 8,522 | |||||
Depreciation |
261 |
72 |
2,155 |
1,639 |
2,416 |
1,711 |
Reconciling items | 687 | 901 | ||||
3,103 | 2,612 | |||||
Amortisation of land use rights prepayment |
70 |
70 |
224 |
224 |
294 |
294 |
Reconciling items | 41 | 41 | ||||
335 | 335 |
Geographical information
The Group's operations are located in the PRC and all of the Group's revenue is derived from services provided to customers in the PRC. Hence, no analysis by geographical area of operations is provided.
- Ends -
Related Shares:
Gx Cleantech