Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

30th Sep 2015 11:45

RNS Number : 7258A
North River Resources Plc
30 September 2015
 

 

North River Resources plc / Ticker: NRRP / Index: AIM / Sector: Mining

30 September 2015

North River Resources plc

('North River' or 'the Company')

Interim Results for the six months ended 30 June 2015

 

North River Resources plc, the AIM quoted resource company focussed on the Namib Lead-Zinc Project ('Namib Project') in Namibia, is pleased to provide its unaudited interim results for the six months ended 30 June 2015.

 

Highlights:

· Significant progress made in developing Namib into an economically robust and operationally efficient mining operation

· Strengthened Board through appointments of James Beams to Chief Executive Officer, and Keith Marshall and Ken Sangster as Non-Executive Directors to support the project through its next stage of development

· Further metallurgical testwork led to an updated process flow sheet

· Ongoing and proactive engagement with the Namibian Ministry of Mines, including a Ministerial visit to mine site, in line with goal to receive Mining Licence

· Phase One Fundraising launched - focused on providing all shareholders with an opportunity to participate

 

CEO's Statement

 

North River is focused on developing its flagship Namib Lead Zinc Project in Namibia into an economically robust and operationally efficient mining operation. Our activities during the period have been undertaken with this vision firmly in mind. To this end, we have undertaken supplementary metallurgical studies, overseen by new, highly qualified members of the Board who were appointed in January 2015; engaged regularly and proactively with Namibia's Ministry of Mines to progress our Mining Licence application; and focused on delivering a financing plan to enable us to take the project forward to a point of making an investment decision.

 

The Namib Project entails re-opening a previously producing mine and construction of a new plant to process 250,000 tonnes of ore per annum over an initial 3.5 year mine life and we are confident that this can be extended considerably by increasing the resource through drilling. The Namib Project currently has reserves of 585,000 tonnes @ 6.2% zinc, 2.9% lead and 46 g/t silver and total underground resources of 1,250,000 tonnes @ 6.5% zinc, 2.5% lead and 43.7 g/t silver. Located 20km inland from Swakopmund in Namibia, the project is very well situated, with excellent surrounding infrastructure. Namibia has a well established mining industry and good access to local mining suppliers and support services.

 

I joined North River in January 2015, shortly after the publication of the Definitive Feasibility Study ('DFS'). At the same time, North River welcomed Keith Marshall, a mining engineer who has previously held senior mine leadership roles with Rio Tinto PLC, and Ken Sangster, a metallurgist with 49 years' experience in the mining industry, as Non-Executive Directors. These senior appointments were designed to support the next phase of development at Namib and we have benefited greatly from their expertise during our work in the period to refine both the mine plan and the process flow sheet.

 

The Board identified where additional technical evaluation work was required to define a mine plan and processing plant design to a level of confidence to support a project investment decision. Supplementary metallurgical testwork was undertaken which identified the optimised grind size and new reagent regime, and from this a robust processing methodology was developed which can operate with consistent results with a wide range of mineral composition. This significantly strengthens the bankability of the Namib Project.

 

With this process now complete, we are now positioned to undertake initial Front End Engineering & Design ('FEED'). While these additional activities will lead to a stronger and more robust project they have, together with the fact that the Mining Licence has not yet been received, led to a revised development timeframe for the Namib Project.

 

In light of the revised development timeframe, the Independent Directors concluded that a number of project milestones required under the July 2014 Investment Agreement with Greenstone Resources L.P. ('Greenstone') were no longer achievable before the long-stop date in that agreement of 4 October 2015. As a result, the Company and Greenstone agreed in July 2015 to terminate the July 2014 Investment Agreement. Greenstone remains a committed shareholder and supportive of the Company's revised plans for the Namib Project.

 

The Company estimates that a total of US$25 - US$30 million in funding will be required to bring the Namib Project into production. In August, we announced an initial near term financing plan to raise US$4 million ('Phase One Fundraising') to progress the Namib Project to a construction decision. The Phase One Financing consists of US$1.2 million of Convertible Loan Notes issued to Greenstone followed, on 15 September 2015, by the launch of an Open Offer and Placing for the remaining US$2.8 million. This was fully underwritten by Greenstone, subject to certain conditions. This structure provides all our valued shareholders with an opportunity to participate in the future of our Company's development, and we look forward to providing shareholders with an update when this process is complete.

 

The Phase One Fundraising will enable us to undertake the FEED; early development of the Namib Project's North decline; sourcing of plant and equipment; on-going underground development programme required to establish access for the next phase of resource expansion drilling; and early stage recruitment of technical and operational staff. We acquired the first loader in the period after bringing the underground development activities in-house and are now focusing on mining development productivity.

 

Full construction financing ('Phase Two Fundraising') will follow the receipt of the Mining Licence and completion of the FEED, with its related updated cost estimates for the Namib Project.

 

Our commitment to bringing the Namib Project into production is clear. During the period we hosted a site visit for the Minister of Mines and Energy in Namibia, the Honorable Obeth Kandjoze, the Governor of the Erongo Region, the Honorable Cleophas Mutjavikua and a large delegation from the Mining Ministry. The visit included very constructive discussions on the development plans for the Namib Project.

 

Financial Review:

 

North River is reporting a loss before taxation of £1,377,787 (30 June 2014: loss of £1,726,901). The Company's cash position at the end of the period was £602,093 (30 June 2014: £528,796).

 

Outlook:

 

I would like to thank our shareholders for their support and patience during what has been a period of adjustment for North River. The Company's goal of bringing the Namib Project into production in the most economically and operationally efficient way possible has been further facilitated by our work during the period. The coming months will see us secure the remaining US$2.8 million of the Phase One Fundraising to support the next steps towards taking the project into construction.

 

I would like to reiterate that shareholder engagement is important to us, and I look forward to holding our next Investor Call on Thursday 3 November 2015.

 

James Beams

Chief Executive Officer

30 September 2015

 

For further information please visit www.northriverresources.com or contact:

 

James Beams

North River Resources Plc

Tel: +44 (0) 20 7025 7047

Andrew Emmott/

Ritchie Balmer

Strand Hanson Limited

 

Tel: +44 (0) 20 7409 3494

Jonathan Williams/ Kim Eckhof

RFC Ambrian Limited

Tel: +44 (0) 20 3440 6800

Elisabeth Cowell/

St Brides Partners Limited

Tel: +44 (0) 20 7236 1177

Lottie Brocklehurst

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE PERIOD FROM 1 JANUARY 2015 TO 30 JUNE 2015

 

 

 

 

 

Unaudited

Period from 1 January to 30 June 2015

 

Unaudited

Period from

1 January to 30 June 2014

 

Audited Year to

31 December 2014

 

 

 

Note

£

 

£

 

£

 

CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

-

 

-

 

189

 

 

 

 

 

 

 

Exploration and evaluation expenditure

 

(692,150)

 

(1,128,187)

 

(2,178,666)

Administrative expenses

 

(688,554)

 

(601,164)

 

(1,147,659)

 

 

 

 

 

 

 

OPERATING LOSS

 

(1,380,704)

 

(1,729,351)

 

(3,326,136)

 

 

 

 

 

 

 

Interest payable on short term borrowings

 

(134)

 

(14)

 

(267)

Interest receivable on bank deposits

 

3,051

 

2,464

 

5,926

 

 

 

 

 

 

 

LOSS BEFORE TAX

 

(1,377,787)

 

(1,726,901)

 

(3,320,477)

 

 

 

 

 

 

 

Taxation

 

-

 

-

 

-

 

 

 

 

 

 

 

LOSS FOR THE PERIOD

 

(1,377,787)

 

(1,726,901)

 

(3,320,477)

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME:

 

 

 

 

 

 

Exchange differences on translating foreign operations

 

(8,958)

 

(6,475)

 

(43,570)

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE LOSS FOR THE PERIOD

 

(1,386,745)

 

(1,733,376)

 

(3,364,047)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

Basic and diluted - pence per share

3

(0.07p)

 

(0.13p)

 

(0.22p)

                      

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2015

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

30 June 2015

 

 30 June 2014

 

 31 Dec 2014

 

 

 

Note

£

 

£

 

£

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Goodwill

4

7,738,986

 

7,738,986

 

7,738,986

 

Intangible assets

5

62,072

 

68,377

 

64,938

 

Property, plant and equipment

6

198,872

 

98,844

 

143,857

 

Investment in associated company

7

113,182

 

113,182

 

113,182

 

 

 

 

 

 

 

 

 

 

 

8,113,112

 

8,019,389

 

8,060,963

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Trade and other receivables

 

286,779

 

581,072

 

444,817

 

Cash and cash equivalents

 

602,093

 

528,796

 

1,904,860

 

 

 

 

 

 

 

 

 

 

 

888,872

 

1,109,868

 

2,349,677

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

9,001,984

 

9,129,257

 

10, 410,640

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade and other payables

 

305,044

 

1,064,988

 

326,955

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

305,044

 

1,064,988

 

326,955

 

 

 

 

 

 

 

 

 

NET ASSETS

 

8,696,940

 

8,064,269

 

10,083,685

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

Share capital

8

3,831,750

 

2,702,034

 

3,831,750

 

Share premium

8

21,258,590

 

18,738,219

 

21,258,590

 

Share-based payments reserve

 

-

 

466,645

 

115,645

 

Translation reserve

 

(155,461)

 

(109,408)

 

(146,503)

 

Retained losses

 

(16,237,939)

 

(13,733,221)

 

(14,975,797)

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

8,696,940

 

8,064,269

 

10,083,685

 

                

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD FROM 1 JANUARY 2015 TO 30 JUNE 2015

Share capital

 

Share premium

 

Retained losses

 

Share-based payment reserve

 

Translation reserve

 

Total equity

 

 

£

 

£

 

£

 

£

 

£

 

£

 

 

PERIOD FROM 1 JANUARY 2015 TO 30 JUNE 2015 (UNAUDITED)

 

At 1 January 2015

3,831,750

 

21,258,590

 

(14,975,797)

 

115,645

 

(146,503)

 

10,083,685

Loss for the period

-

 

-

 

(1,377,787)

 

-

 

-

 

(1, 377,787)

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation losses

-

 

-

 

-

 

-

 

(8,958)

 

(8,958)

 

Total comprehensive loss

-

 

-

 

(1, 377,787)

 

-

 

(8,958)

 

(1,386,745)

 

Shares issued

-

 

-

 

-

 

-

 

-

 

-

 

Share issue expenses

-

 

-

 

-

 

-

 

-

 

-

 

Transfer of expired share options

-

 

-

 

115,645

 

(115,645)

 

-

 

-

 

At 30 June 2015

 

3,831,750

 

21,258,590

 

(16,237,939)

 

-

 

(155,461)

 

8,696,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERIOD FROM 1 JANUARY 2014 TO 30 JUNE 2014 (UNAUDITED)

 

 

 

 

At 1 January 2014

2,240,495

 

17,875,349

 

(15,984,120)

 

4,444,445

 

(102,933)

 

8,473,236

 

Loss for the period

-

 

-

 

(1,726,901)

 

-

 

-

 

(1,726,901)

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation losses

-

 

-

 

-

 

-

 

(6,475)

 

(6,475)

 

Total comprehensive loss

-

 

-

 

(1,726,901)

 

-

 

(6,475)

 

(1,733,376)

 

Shares issued

461,539

 

938,461

 

-

 

-

 

-

 

1,400,000

 

Share issue expenses

-

 

(75,591)

 

-

 

-

 

-

 

(75,591)

 

Transfer of expired share options

-

 

-

 

3,977,800

 

(3,977,800)

 

-

 

-

 

At 30 June 2014

 

2,702,034

 

18,738,219

 

(13,733,221)

 

466,645

 

(109,408)

 

8,064,269

 

 

 

YEAR ENDED 31 DECEMBER 2014 (AUDITED)

 

 

 

 

 

                                                         

At 1 January 2014

2,240,495

 

17,875,349

 

(15,984,120)

 

4,444,445

 

(102,933)

 

8,473,236

 

Loss for the period

-

 

-

 

(3,320,477)

 

-

 

-

 

(3,320,477)

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation losses

-

 

-

 

-

 

-

 

(43,570)

 

(43,570)

 

Total comprehensive loss

-

 

-

 

(3,320,477)

 

-

 

(43,570)

 

(3,364,047)

 

Shares issued

1,591,255

 

3,458,832

 

-

 

-

 

-

 

5,050,087

 

Share issue expenses

-

 

(75,591)

 

-

 

-

 

-

 

(75,591)

 

Transfer of expired share options

-

 

-

 

4,328,800

 

(4,328,800)

 

-

 

-

At 31 December 2014

3,831,750

 

 

21,258,590

 

 

(14,975,797)

 

 

115,645

 

 

(146,503)

 

 

10,083,685

 

                                                            

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE PERIOD FROM 1 JANUARY 2015 TO 30 JUNE 2015

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

Period from

1 January 2015 to 30 June 2015

 

Period from

 1 January 2014 to 30 June 2014

 

Year to

31 December 2014

 

 

 

£

 

£

 

£

Cash flows from operating activities

 

 

 

 

 

 

 

Operating loss

 

(1,380,704)

 

(1,729,351)

 

(3,326,136)

Adjustments:

 

 

 

 

 

 

Depreciation and amortisation charges

 

34,747

 

29,084

 

62,551

 

 

(1,345,957)

 

(1,700,267)

 

(3,263,585)

Movements in working capital

 

 

 

 

 

 

Decrease/(increase) in receivables

 

158,038

 

(423,538)

 

(287,284)

(Decrease)/increase in payables

 

(21,911)

 

751,708

 

13,675

Net movements in working capital

 

136,127

 

328,170

 

273,609

 

 

 

 

 

 

 

Net cash used in operating activities

 

(1,209,830)

 

(1,372,097)

 

(3,537,194)

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

Purchase of intangible assets

 

-

 

(1,899)

 

-

Purchase of plant and equipment

 

(94,427)

 

-

 

(77,462)

 

 

 

 

 

 

 

Net cash used in investing activities

 

(94,427)

 

(1,899)

 

(77,462)

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

Issued shares

 

-

 

1,400,000

 

5,050,087

Issue expenses

 

-

 

(75,591)

 

(75,591)

Interest paid

 

(134)

 

(14)

 

(267)

Interest received

 

3,051

 

2,464

 

5,926

 

 

 

 

 

 

 

Net cash from financing activities

 

2,917

 

1,326,859

 

4,980,155

 

 

 

 

 

 

 

(Decrease) / increase in cash and cash equivalents

 

(1,301,340)

 

(47,137)

 

1,365,499

Cash and cash equivalents at beginning of year

 

1,904,860

 

577,551

 

577,551

Exchange differences

 

(1,427)

 

(1,618)

 

(38,190)

 

Cash and cash equivalents at end of period

 

602,093

 

528,796

 

1,904,860

 

 

 

 

             

Cash and cash equivalents comprise cash on hand and bank balances.

 

 

   

NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 30 JUNE 2015

 

 

1. BASIS OF PREPARATION

 

These half year accounts are prepared in accordance with the historical cost convention and in accordance with the International Financial Reporting Standards ("IFRS"), as adopted by the European Union, including IFRS 6 'Exploration for and Evaluation of Mineral Resources' and IAS 34 "Interim Financial Reporting".

 

These half year accounts for the six months ended 30 June 2015 are unaudited and do not constitute statutory accounts as defined in section 434 of the Companies Act 2006. They have been prepared using accounting bases and policies consistent with those used in the preparation of the financial statements of the Company and the Group for the year ended 31 December 2014 and expected to be adopted in the financial year ending 31 December 2015.

 

The half year accounts include unaudited comparative figures for the half year ended 30 June 2014 and comparatives for the year ended 31 December 2014 that have been extracted from the audited financial statements for that year.

 

The financial statements for the year ended 31 December 2014 have been delivered to the Registrar of Companies and the auditor's report on those financial statements was unqualified and did not contain a statement made under Section 498(2) or Section 498(3) of the Companies Act 2006. The auditors' report included an 'emphasis of matter' in connection with the Group's going concern and licence renewal position.

 

No new IFRS standards, amendments or interpretations became effective in the six months to the 30 June 2015 which had a material effect on this consolidated interim financial information.

 

The Group's financial risk management objectives and policies are consistent with those disclosed in the 2014 annual report.

 

Going concern

The Directors believe that the Group will be able to raise as required, sufficient cash to enable it to continue its operations, and continue to meet, as and when they fall due, its planned and committed exploration and development activities (see note 12) and liabilities for at least the next twelve months from the date of approval of these condensed half year accounts. For this reason the Directors continue to adopt the going concern basis in preparing the accounts.

 

Applications for the Namib Lead Mining Licence and the renewal of several exploration EPLs in the Licence Areas have been made and are awaiting confirmation. If the Mining Licence is not received or the EPLs are not renewed then the Directors would have to reconsider the position of the Group and the resulting ability to continue operations as planned. The Directors believe that all outstanding licence confirmations will be received within the normal time duration for these applications.

 

 

2. SEGMENT REPORTING

 

For the purposes of segmental information, the operations of the Group are focussed in the United Kingdom, Namibia and Mozambique and comprise one class of business: the exploration and evaluation of mineral resources.

 

The Company acts as a holding company.

 

The Group's operating loss for the period arose from its operations in the United Kingdom, Namibia and Mozambique. In addition, all of the Group's assets are based in the United Kingdom, Namibia and Mozambique.

 

Geographical Segment - Group Six months ended 30 June 2015 (UNAUDITED)

 

United Kingdom

Namibia

Mozambique

Total

 

£

£

£

£

Exploration & evaluation expenditure

-

(692,150)

-

(692,150)

Administration expenses

(615,429)

(73,125)

-

(688,544)

Interest paid

-

(134)

-

(134)

Interest received

650

2,401

-

3,051

 

Loss before taxation

 

(614,779)

 

(763,008)

 

-

 

(1,377,787)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

203,715

57,950

25,114

286,779

Cash and cash equivalents

563,613

26,199

12,281

602,093

Accrued expenditure and provisions

(195,449)

(109,595)

-

(305,044)

Goodwill

-

7,738,986

-

7,738,986

Investment in associate company

-

-

113,182

113,182

Intangible assets

5,577

-

56,495

62,072

Plant and equipment

975

197,897

-

198,872

 

Net assets

 

578,431

 

7,911,437

 

207,072

 

8,696,940

 

 

 

 

 

 

           

At the end of June 2015, the Group had not yet commenced commercial production from its exploration sites and therefore had no turnover for the period.

 

 

Geographical Segment - Group Six months ended 30 June 2014 (UNAUDITED)

 

 

United Kingdom

Namibia

Mozambique

Total

 

 

 

£

£

£

£

 

Exploration & evaluation expenditure

-

(1,128,187)

-

(1,128,187)

 

Administration expenses

(486,771)

(114,393)

-

(601,164)

 

Interest paid

-

(14)

-

(14)

 

Interest received

963

1,501

-

2,464

 

 

Loss before taxation

 

(485,808)

 

(1,241,093)

 

-

 

(1,726,901)

 

 

 

 

 

 

Trade and other receivables

259,705

296,253

25,114

581,072

 

Cash and cash equivalents

265,261

251,254

12,281

528,796

 

Accrued expenditure and provisions

(593,219)

(471,769)

-

(1,064,988)

 

Goodwill

-

7,738,986

-

7,738,986

 

Investment in associate company

-

-

113,182

113,182

 

Intangible assets

9,933

1,949

56,495

68,377

 

Plant and equipment

5,140

93,704

-

98,844

 

 

Net assets

 

(53,180)

 

7,910,377

 

207,072

 

8,064,269

 

 

 

 

 

 

 

 

             

 

Geographical Segment - Group Year ended 31 December 2014 (Audited)

 

 

United Kingdom

 

Namibia

 

Mozambique

 

Total

 

 

£

£

£

£

Other income

-

189

-

189

Exploration & evaluation expenditure

-

(2,178,666)

-

(2,178,666)

Administration expenses

(940,861)

(206,798)

-

(1,147,659)

Interest paid

-

(267)

-

(267)

Interest received

1,623

4,303

-

5,926

 

Loss before taxation

(939,238)

(2,381,239)

-

(3,320,477)

 

 

 

 

 

Trade and other receivables

217,988

201,715

25,114

444,817

Cash and cash equivalents

1,762,632

129,947

12,281

1,904,860

Accrued expenditure and provisions

(220,409)

(106,546)

-

(326,955)

Goodwill

-

7,738,986

-

7,738,986

Investment in associate company

-

-

113,182

113,182

Intangible assets

7,755

688

56,495

64,938

Plant and equipment

2,755

141,102

-

143,857

 

Net assets

1,770,721

8,105,892

207,072

 

10,083,685

           

 

3. LOSS PER SHARE

 

 

 

 

Loss for the period from continuing operations

£

 

Weighted average number of shares

 

Loss per share

 

Basic - pence per share

 

 

Six months ended 30 June 2015 (Unaudited)

 

 

(1,377,787)

 

 

1,915,875,310

 

 

(0.07) pence

 

Six months ended 30 June 2014 (Unaudited)

 

 

(1,726,901)

 

 

1,302,298,915

 

 

(0.13) pence

 

Year ended 31 December 2014 (Audited)

 

 

(3,320,477)

 

 

1,499,075,167

 

 

(0.22) pence

            

 

The diluted loss per share has been calculated using a weighted average number of shares in issue and to be issued and has been kept the same as the conversion of share options decreases the basic loss per share, thus being anti-dilutive.

 

 

4. GOODWILL

 

The Company acquired, on 20 November 2009, the entire issued share capital in, and the shareholder loans to, West Africa Gold Exploration (Namibia) (Pty) Ltd ("WAGE") and Namib Lead and Zinc Mining (Pty) Ltd ("Namib Lead"). The consideration paid by the Company for these two Namibian entities and the shareholder loans was satisfied by the allotment of 266,666,667 Ordinary shares of £0.002 each ("Ordinary shares") at a price of 3 pence per Ordinary share.

Name of company

 

Country

 

 

Holding

 

Portion held

 

Nature of business

 

 

 

 

 

 

 

 

West Africa Gold Exploration (Namibia) (Pty) Ltd

Namibia

 

Ordinary shares

 

100%

 

Exploration and mining

Namib Lead and Zinc Mining (Pty) Ltd

Namibia

 

Ordinary shares

 

100%

 

Exploration and mining

 

 

 

 

Unaudited

At 30 June 2015

£

 

Unaudited

At 30 June 2014

£

 

Audited

At 30 Dec 2014

£

 

Goodwill

 

 

7,738,986

 

 

7,738,986

 

 

7,738,986

 

Goodwill impairment review

 

The Directors are of the opinion that the Goodwill acquired in respect of WAGE and Namib Lead in November 2009 represents the value of the licence areas held by WAGE and Namib Lead at 30 June 2015. However, this goodwill has been written down by £92,782 in prior years being the value of the Ubib Exclusive Prospecting Licences (EPL) 3139 which, was relinquished in April 2013.

 

 

 

 

5. INTANGIBLE ASSETS

 

Exploration licences

 

Software

 

 

Total

 

£

 

£

 

£

COST

 

 

 

 

 

At 31 December 2013 (Audited)

137,605

 

38,021

 

175,626

Effects of foreign exchange

(3,109)

 

(861)

 

(3,970)

At 30 June 2014 (Unaudited)

134,496

 

37,160

 

171,656

Effects of foreign exchange

(32)

 

(9)

 

(41)

At 31 December 2014 (Audited)

134,464

 

37,151

 

171,615

Effects of foreign exchange

(5,159)

 

(1,429)

 

(6,588)

At 30 June 2015 (Unaudited)

129,305

 

35,722

 

165,027

 

 

 

 

 

 

AMORTISATION

 

 

 

 

 

At 31 December 2013 (Audited)

81,110

 

22,094

 

103,204

Charge for the period

-

 

3,916

 

3,916

Effects of foreign exchange

(3,109)

 

(732)

 

(3,841)

At 30 June 2014 (Unaudited)

78,001

 

25,278

 

103,279

Charge for the period

-

 

3,450

 

3,450

Effects of foreign exchange

(32)

 

(20)

 

(52)

At 31 December 2014 (Audited)

77,969

 

28,708

 

106,677

Charge for the period

-

 

2,861

 

2,861

Effects of foreign exchange

(5,159)

 

(1,424)

 

(6,583)

At 30 June 2015 (Unaudited)

72,810

 

30,145

 

102,955

 

NET BOOK VALUE

 

 

 

 

 

At 30 June 2015 (Unaudited)

56,495

 

5,577

 

62,072

 

 

 

 

 

 

At 30 June 2014 (Unaudited)

56,495

 

11,882

 

68,377

 

 

 

 

 

 

At 31 December 2014 (Audited)

56,495

 

8,443

 

64,938

 

 

 

 

6. PROPERTY, PLANT AND EQUIPMENT

 

 

Plant & machinery

 

 

Fixtures & fittings

 

Motor vehicles

 

Total

 

£

 

£

 

£

 

£

COST

 

 

 

 

 

 

 

At 31 December 2013 (Audited)

94,511

 

36,137

 

179,681

 

310,329

Additions in the period

567

 

1,332

 

-

 

1,899

Effects of foreign exchange

(3,624)

 

(752)

 

(6,887)

 

(11,263)

At 30 June 2014 (Unaudited)

91,454

 

36,717

 

172,794

 

300,965

Additions in the period

72,761

 

2,802

 

-

 

75,563

Effects of foreign exchange

(763)

 

(36)

 

(70)

 

(869)

At 31 December 2014 (Audited)

163,452

 

39,483

 

172,724

 

375,659

Additions in the period

89,052

 

5,375

 

-

 

94,427

Effects of foreign exchange

(10,815)

 

(1,432)

 

(11,430)

 

(23,677)

At 30 June 2015 (Unaudited)

241,689

 

43,426

 

161,294

 

446,409

 

 

 

 

 

 

 

 

DEPRECIATION

 

 

 

 

 

 

 

At 31 December 2013 (Audited)

50,565

 

24,830

 

108,093

 

183,488

Charge for the period

10,528

 

4,509

 

10,132

 

25,169

Effects of foreign exchange

(2,046)

 

(576)

 

(3,914)

 

(6,536)

At 30 June 2014 (Unaudited)

59,047

 

28,763

 

114,311

 

202,121

Charge for the period

14,155

 

4,567

 

11,294

 

30,016

Effects of foreign exchange

(157)

 

(28)

 

(150)

 

(335)

At 31 December 2014 (Audited)

73,045

 

33,302

 

125,455

 

231,802

Charge for the period

19,362

 

3,113

 

9,411

 

31,886

Effects of foreign exchange

(5,997)

 

(1,286)

 

(8,868)

 

(16,151)

At 30 June 2015 (Unaudited)

86,410

 

35,129

 

125,998

 

247,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET BOOK VALUE

 

 

 

 

 

 

 

At 30 June 2015 (Unaudited)

155,279

 

8,297

 

35,296

 

198,872

 

 

 

 

 

 

 

 

At 30 June 2014 (Unaudited)

32,407

 

7,954

 

58,483

 

98,844

 

 

 

 

 

 

 

 

At 31 December 2014 (Audited)

90,407

 

6,181

 

47,269

 

143,857

 

 

 

7. INVESTMENT IN ASSOCIATED COMPANY

 

The following entity meets the definition of an associate and has been equity accounted in the consolidated interim financial information:

 

Company

Country of Incorporation

Group interest at

 30 June 13

 

 

 

North River Resources (Murrupula) Limitada

Mozambique

40%

 

North River Resources (Murrupula) Limitada ('Murrupula') is a company that was registered in Mozambique on 27 January 2011. The Group's interest in Murrupula is jointly held by North River Resources plc and NRR Mozambique Limited. It is also the beneficial owner of an exploration licence in Mozambique. The licence and Murrupula are the subject of a Heads of Agreement between Baobab Resources Limited ("Baobab") and North River Resources plc. Under this agreement Baobab is entitled to a 60% participation interest in Murrupula. Boabab have completed the agreed level of exploration work. Legal control over Murrupula has not yet passed to Baobab, however, effective control has passed. Accordingly, these consolidated financial statements have been prepared on the basis that control has passed and that Murrupula is treated as an associate as from 1 October 2011.

 

 

 

 

 

8. SHARE CAPITAL

 

Allotted, issued and fully paid:

 

Number

 

Class

 

Nominal value

Unaudited

At 30 June

2015

£

 

Unaudited

At 30 June

2014

£

 

Audited

At 31 December

2014

£

1,915,875,310

Ordinary

0.2p

3,831,750

 

2,702,034

 

3,831,750

          

 

 

 

Date of issue

Detail of issue

Number of Ordinary shares

Share capital

Share premium

 

 

 

 

£

£

 

As at 31 December 2013

1,120,247,632

 2,240,495

17,875,349

 

 

29 January 2014

Drill-for-Equity agreement

29,166,667

58,333

116,667

 

 

29 January 2014

Placing for feasibility study

170,833,333

341,667

683,333

 

 

21 March 2014

Placing to provide working capital

30,769,232

61,539

138,461

 

 

 

Cost of issuing capital in the period

-

-

(75,591)

 

 

As at 30 June 2014

1,351,016,864

2,702,034

18,738,219

 

15 July 2014

Placing to Greenstone Resources LP

33,333,333

66,667

133,333

 

17 July 2014

Placing to Greenstone Resources LP

270,588,464

541,177

1,082,354

 

17 November 2014

Placing to Greenstone Resources LP

260,936,649

521,873

1,304,683

 

As at 31 December 2014

1,915,875,310

3,831,750

21,258,590

 

 

-

-

-

As at 30 June 2015

1,915,875,310

3,831,750

21,258,590

                          

 

 

9. SUBSIDIARY ENTITIES

 

The consolidated interim financial information includes the following group companies:

 

Company

Country of Incorporation

Holding

Nature of business

 

 

 

 

NRR Energy Minerals Limited

United Kingdom

100%

Holding company

NRR Mozambique Limited

United Kingdom

100%

Holding company

West Africa Gold Exploration (Namibia) (Pty) Ltd

Namibia

100%

Exploration and mining

Namib Lead and Zinc Mining (Pty) Ltd

Namibia

100%

Exploration and mining

North River Resources Namibia (Pty) Ltd

Namibia

100%

Administration

North River Resources (Mavuzi) Limitada

Mozambique

100%

Inactive

 

NRR Energy Minerals Limited and NRR Mozambique Limited act as holding companies to associates, joint venture companies and subsidiaries in Namibia and Mozambique respectively.

 

 

10. SHARE-BASED PAYMENTS

 

Share options outstanding

 

 

Unaudited

6 months ended

30 June 2015

Unaudited

6 months ended

30 June 2014

Audited

Year ended

31 Dec 2014

Opening balance

9,100,000

105,100,000

105,100,000

Expired in the period

(9,100,000)

(81,000,000)

(96,000,000)

 

Closing balance

 

-

 

24,100,000

 

9,100,000

 

There are no share options outstanding as at 30 June 2015.

 

All share options were fully expensed in prior periods.

 

 

11. CONTROL

 

No one party is identified as controlling the Group.

 

12. EXPLORATION EXPENDITURE COMMITMENTS

 

Restoration commitments

 

The Company has no obligations to undertake any rehabilitation or restoration activity on the licences currently held.

 

Existing Exploration Licences in Namibia

 

The Group has a number of exploration licences in Namibia. There is a commitment to spend £1.5 million on these licences through 2015 and into 2016. There is scope in the Mines and Minerals Act for expenditure to be altered by the Company and still keep the licences in good standing. The commitments are based on a positive outcome for all stages of work within the period of tenure of each licence. It should also be noted that if the project has negative results in the first 6 months of the licence tenure - then the project can be terminated without further expenditure.

 

Existing Exploration Licences in Mozambique

 

The Group has a 40% interest in a licence in Mozambique, through its associated company North River Resources (Murrupula) Limitada. The cost of maintaining this licence is not significant to the Group and will be borne by North River Resources plc (see Note 8).

 

13. SUBSEQUENT EVENTS

 

Board Changes:

 

On 2 July 2015 Mr James Beams was appointed to the Board as an Executive Director and on 10 July 2015 Ms Ding Chan was appointed to the Board as a Non-executive Director. Ms Ding Chan represents the interests of China General Nuclear Power Company, replacing Non-executive Chairman Mr Zuayuan He who resigned from the Board on the same date.

 

Further Metallurgical Testwork significantly strengthens the Namib Lead Zinc Project's Bankability:

 

On 22 July 2015 the Company announced results of optimisation work to give an improved ore processing flow sheet and increased confidence in expected concentrate grades and recoveries with the following results:

 

· Lead concentrate grade of 62.2% with a 91.1% recovery, and

· Zinc concentrate grade of 52.4% with a 89.2% recovery.

 

Namib Lead Zinc Project Development and Funding Update:

 

On 22 July 2015 the Company announced that the Company and Greenstone Resources L.P. agreed to terminate the Investment Agreement signed in July 2014 as the Board believed that a number of Project Milestones would not be completed by the long stop date in order to release the final funding tranches. However, Greenstone has indicated that it remains a committed shareholder and is supportive of the Company's plans for the Namib Lead Zinc Project.

 

The Company estimates a total funding requirement of between US$25m and US$30m through to expected project commissioning. It is planned to structure this financing in two phases:

 

Phase One Fundraising, totalling US$4.0m, comprises an initial US$1.2m in convertible loan notes placed with Greenstone Resources L.P. on 8 September 2015 and a Fully Underwritten Open Offer and Placing, as announced on 15 September 2015, raising US$2.8m. The Open Offer entitles Eligible Shareholders the opportunity to apply for 2 Open Offer Shares for every 3 Existing Ordinary Shares. This fundraising will enable the Company to continue to work towards securing the Mining Licence and a financing plan to fund construction as well as delivering an economically and operationally robust project through the following work programmes:

 

· Initial Front End Engineering & Design ("FEED")

· Early development of the Namib Project North decline

· Sourcing of plant and equipment

· On-going underground development programme required to establish access for the next phase of resource expansion drilling

· Recruitment of technical and operational staff at the Namib Project

 

Phase Two Fundraising will cover the cost of construction and an ongoing resource expansion drilling programme.

 

 

14. AVAILABILITY OF INTERIM REPORT

A copy of these results will be made available for inspection at the Company's registered office during normal business hours on any week day. The Company's registered office is at One America Square, Crosswall, London, EC3N 2SG.

A copy can also be downloaded from the Company's website at www.northriverresources.com. North River is registered in England and Wales with registered number 05875525.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BBLFXEKFXBBL

Related Shares:

NRRP.L
FTSE 100 Latest
Value8,809.74
Change53.53