19th May 2016 07:00
Euromoney
Institutional
Investor PLC
Interim Financial Report 2016
Euromoney Institutional Investor PLC
Interim results
Strategic Initiatives Underway
May 19, 2016
Headlines | H1 2016 | H1 2015 | Change | ||
Total revenue | £194.2 | m | £197.7 | m | (2%) |
Adjusted results | |||||
• Adjusted operating profit | £46.8 | m | £50.5 | m | (7%) |
• Adjusted profit before tax | £46.9 | m | £53.4 | m | (12%) |
• Adjusted diluted earnings a share | 29.9 | p | 34.1 | p | (12%) |
Statutory results | |||||
• Operating profit | £26.0 | m | £90.3 | m | |
• Profit before tax | £23.4 | m | £93.3 | m | |
• Diluted earnings a share | 13.4 | p | 63.4 | p | |
Net cash/(debt) | £55.9 | m | (£10.6) | m | £66.5m |
Interim dividend | 7.00 | p | 7.00 | p | - |
A detailed reconciliation of the group's adjusted results is set out in the appendix to this statement. | |||||
· First-half results reflect, as expected, the continuation of the headwinds experienced in the second half of last year.
· Results helped by a strong dollar compared to last year.
· Total revenues down 2%, underlying1 revenues (excluding timing) down 6%.
· Adjusted profit before tax down 12% to £47m.
· Strong cash conversion further strengthens the balance sheet with net cash at March 31 of £56m.
· New strategy presented in March, implementation has begun including disposal of Gulf Publishing / Petroleum Economist for $18m in April.
· Interim dividend unchanged at 7p.
· Full-year performance expected to be in line with the Board's expectations.
1 Underlying revenues exclude the impact of acquisitions, disposals and currency movements.
Commenting on the results, Andrew Rashbass, CEO, said:
"The first-half results continue to reflect the headwinds we saw in the second half of last year and revenue and profit declined as expected in line with last year's second-half trends. We are beginning to implement the new strategy we presented in March, for instance in launching new products, actively managing the portfolio and in how we price our products. Early signs of its impact are encouraging. Although headwinds remain for us and our customers, the progress we are seeing gives us some confidence in the outcome for the full year."
Strategy
Euromoney Institutional Investor PLC needed to revise its strategy because of challenges to the business model of some of its businesses and changing dynamics within its markets. The performance in the first half of the year reflects these challenges.
The group's new strategy is actively to manage a portfolio of businesses in asset management and other sectors where information, data and convening market participants are valued. We deliver products and services that are critical to our customers' business.
The group has always been careful with its investments, but financial performance in future will come from a more rigorous allocation of capital, in line with the following quadrants:
Y axis = Structure | ||
+ | ||
Top Left Quadrant ("Batten down the hatches") | Top Right Quadrant ("Invest") | |
● Protect and enhance competitive position | ● New product development | |
● Careful, selective investment for when the cycle turns | ● Sales and marketing | |
● Tight cost control | ● Acquisition | |
● Fix any operational deficit | ● Fix any operational deficit | |
● Opportunistic on revenue opportunities | ||
X axis = Cycle | ||
- | + | |
Bottom Left Quadrant ("Disinvest") | Bottom Right Quadrant ("Use the time wisely") | |
● Maximise shorter-term profit and cash | ● Modest investment to move to top-right quadrant above | |
● Divest | ● Maximise shorter-term profit and cash | |
● Prevent future build-up | ● Fix any operational deficit | |
● Consider divestment | ||
- |
This leads to three pillars of strategic activity:
1. Investing around big themes such as the information and services to support the asset management industry, price discovery and others. Our existing asset management-related brands - Institutional Investor, BCA and Ned Davis - provide an excellent platform, as do other businesses in specialist finance areas like aircraft finance and insurance as well as price discovery businesses such as Metal Bulletin.
2. Introducing an effective operating model that marries the best of the company's entrepreneurial culture (closeness to customers, passion for brands, knowledge of products and accountability for revenue and profit) with a new emphasis on modern marketing techniques, group-wide talent management, seeking economies of, and opportunities from, scale and adopting a more strategic approach to developing each business.
3. Actively managing the portfolio, disinvesting in businesses where the market is weak and the business model structurally challenged and investing where the businesses are structurally strong and there are market tailwinds.
These pillars result in many streams of activity. For example:
· The businesses which presented at the Investor Day have accelerated their product development and we have launched new products in the first half of the year including:
o Research reports and analysis from BCA on US equities and on the technology sector (US Equity Trading Strategy, US Technology Sector Strategy)
o New RIA and European Alternative Investment institutes from Institutional Investor
o All-America Trading Team survey and rankings from Institutional Investor Research
o Ned Davis Research Data Solutions (access to all NDR's data and charts) and Explorer (interactive content distribution)
o AirFinance Fleet Analyst (database and fleet analysis tools)
· We have completed the sale of Gulf Publishing and Petroleum Economist for $18m.
· A number of our larger businesses are revamping their pricing policies to better align with the value we deliver.
Outlook
The challenging market conditions we experienced in the last 12 months continue. Nonetheless, there are early signs of progress from the strategic actions we are taking, the comparatives are becoming less challenging and currency is on our side at the moment. We therefore expect, subject to currency movements, to deliver a second-half performance similar to last year's and a full-year performance in line with the Board's expectations.
Operating and Financial Review
Trading Review
Total revenue for the period fell by 2% to £194.2m. Underlying1 revenue fell by 4%, and by 6% after adjusting for event timing differences, consistent with the trend experienced since the start of the second half of 2015.
Underlying1 | |||||
change | |||||
excluding | |||||
HY2016 | HY2015 | Reported | Underlying1 | timing | |
Revenue | £m | £m | change | change | differences |
Subscriptions | 109.3 | 103.6 | 6% | 1% | 1% |
Advertising | 18.4 | 20.0 | (8%) | (13%) | (13%) |
Sponsorship | 25.5 | 26.3 | (3%) | (8%) | (8%) |
Delegates | 37.1 | 39.0 | (5%) | (6%) | (17%) |
Other | 5.2 | 6.3 | (17%) | (19%) | (19%) |
Sold/closed businesses | - | 1.5 | - | - | |
Foreign exchange gains on forward contracts | (1.3) | 1.0 | - | - | |
Total revenue | 194.2 | 197.7 | (2%) | (4%) | (6%) |
Underlying1 subscription revenues increased by 1% in the half, although the rate of growth in the second quarter was less than 1% compared to 2% in the first quarter. This reflects some tightening of budgets in the asset management sector since the start of the calendar year. Institutional Investor's memberships continue to perform strongly with double digit top line growth, while both BCA and NDR are showing signs of returning to growth after a challenging 2015.
Underlying1 advertising fell by 13% and underlying1 event revenues by 7% (by 12% excluding a biennial event) reflecting a further deterioration in the energy sector and commodity markets. This weakness in energy dependent economies (including Saudi Arabia, Nigeria and Indonesia) has had a knock-on effect on banking and capital market activities in those areas, particularly in events and training. Many of these businesses were included in the bottom left quadrant at the recent Investor Day, and the significant drag on the first half results is illustrated by the fact that revenues from the businesses in the bottom left quadrant fell by 27% in the period and contributed nearly 70% of the decline in total revenue.
The adjusted operating margin fell by 1.4% to 24.1%, due partly to the first-quarter impact of last year's higher property costs and the Dealogic transaction, as well as the margin impact of the significant decline in advertising and event revenues from businesses in the bottom left quadrant. Costs continue to be managed tightly, with the headcount down 32 to 2,265 people since September 30, 2015.
Adjusted operating profit fell by 7% to £46.8m, with the decline in revenues and margin partially offset by favourable currency movements. The strength of the US dollar had a positive impact on the results with an average sterling-US dollar rate falling to $1.47 (2015: $1.56). This improved the first-half reported revenue growth rate by three percentage points and adjusted operating profit by approximately £3m. Each one cent movement in the US dollar rate has an impact on profits on translation of approximately £0.6m on an annualised basis.
The 12% fall in adjusted profit before tax to £46.9m and adjusted earnings per share to 29.9p is higher than the 7% drop in adjusted operating profit due to a one-off share option credit of £2.5m included in last year's results.
Financial Review
The adjusted profit before tax of £46.9m is higher than the statutory profit before tax of £23.4m due to adjustments (as reconciled in the appendix to this statement) for an exceptional impairment charge of £12.9m relating to Mining Indaba and acquired intangible amortisation of £7.9m. While we remain committed to building the Mining Indaba event, the continued challenging market conditions and the depreciation of the South African Rand have had a significant impact on the long-term outlook for this business and we have therefore taken a further impairment to goodwill in addition to the £10.7m charge recognised at year-end.
Last year's statutory profit before tax of £93.3m included a significant exceptional credit of £45.8m, largely arising from one-off profits from the disposals of businesses and property.
Adjusted net finance costs fell by £0.3m to £0.6m due to a decrease in interest payable on the group's committed borrowing facility, reflecting the repayment of the debt in September 2015. Reported net finance costs of £1.4m (2015: credit of £3.0m) include a charge of £0.8m (2015: credit of £3.8m) for changes in non-cash acquisition liabilities.
The adjusted effective tax rate for the first half was 19% (2015: 19%) and for the full year is expected to be slightly lower at 18% (2015: 18%). The reported tax rate of 26% (2015: 14%) has increased due to changes in the mix of profits, the impact of exceptional items and prior year adjustments. The tax rate in each period depends mainly on the geographic mix of profits and applicable tax rates. The group continues to benefit from reductions in the UK corporate tax rate but this is being offset by the impact of higher taxes in other jurisdictions. The reported tax rate of 26% is higher than the adjusted effective tax rate of 19% due to the corporation tax impact of deductible goodwill and intangible amortisation and prior year adjustments.
Net Cash, Cash Flow and Dividend
Net cash at March 31 was £55.9m compared with net cash of £17.7m at year end and net debt of £10.6m at March 31, 2015. This strong balance sheet position reflects the group's excellent operating cash flows, and also includes proceeds of £14.4m in January from the redemption of preference shares as part of the Dealogic transaction. A further $15m ($18m consideration net of escrow and working capital adjustments) was received in April following the sale of Gulf Publishing and The Petroleum Economist.
The group's underlying operating cash conversion in the first half was 114% (2015: 105%), the increase largely reflecting the impact of the energy and commodity markets slowdown on event bookings at the end of the first half of 2015, combined with better working capital management in the first half of 2016.
The group has a US$160m (£111m) dedicated multi-currency borrowing facility from Daily Mail and General Trust plc, the group's parent. This facility was due to expire on April 28, 2016 but has now been extended to November 28, 2018 on similar terms. The group has no significant outstanding acquisition commitments for the second half.
The company's policy is to distribute a third of its after-tax earnings by way of dividends, with approximately one third of the total paid as an interim dividend. Although adjusted diluted earnings a share have decreased by 12% to 29.9p (2015: 34.1p), in view of its strong balance sheet and operating cash flows the board has decided to approve an unchanged interim dividend of 7p a share, to be paid on June 23 to shareholders on the register on May 27.
Further trading updates
Further coverage of these half-year results will be provided to analysts at a presentation starting at 9am on May 19 at the offices of UBS. The group intends to provide a brief third-quarter trading update on July 21.
END
For further information, please contact:
Euromoney Institutional Investor PLC | |
Andrew Rashbass, CEO: | +44 20 7779 8300; [email protected] |
Colin Jones, Finance Director: | +44 20 7779 8666; [email protected] |
FTI Consulting | |
Charles Palmer: | +44 20 3727 1400; [email protected] |
CAUTIONARY STATEMENT
This Interim Financial Report (IFR) has been prepared solely to provide additional information to shareholders to assess the Euromoney group's results and strategy and the potential for that strategy to succeed. The IFR should not be relied on by any other party for any other purpose. This IFR contains certain forward-looking statements. These statements are made by the directors in good faith based on the information available to them up to the time of their approval of this report but such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.
NOTE TO EDITORS
Euromoney Institutional Investor PLC (www.euromoneyplc.com) is listed on the London Stock Exchange and is a member of the FTSE 250 share index. It is a leading international business-to-business media group focused primarily on the global banking, asset management and commodities sectors. It owns more than 70 brands including Euromoney, Institutional Investor and Metal Bulletin, and is a leading provider of economic and investment research and data under brands including BCA Research, Ned Davis Research, and the emerging market information providers, EMIS and CEIC. It also runs an extensive portfolio of events for the financial and commodities markets. The group's main offices are in London, New York, Montreal, Hong Kong and Sofia, and more than a third of its revenues are derived from emerging markets.
Appendix to Interim Statement
Reconciliation of Consolidated Income Statement to adjusted results for the six months ended March 31 2016
The reconciliation below sets out the adjusted results of the group and the related adjustments to the Condensed Consolidated Income Statement that the directors consider necessary in order to provide an indication of the underlying trading performance.
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | ||||||||
Adjust- | 2016 | Adjust- | 2015 | Adjust- | 2015 | |||||
Adjusted | ments | Total | Adjusted | ments | Total | Adjusted | ments | Total | ||
Notes | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Total revenue | 2 | 194,198 | - | 194,198 | 197,688 | - | 197,688 | 403,412 | - | 403,412 |
Adjusted operating profit | 2 | 46,830 | - | 46,830 | 50,492 | - | 50,492 | 104,234 | - | 104,234 |
Acquired intangible amortisation | 11 | - | (7,850) | (7,850) | - | (8,522) | (8,522) | - | (17,027) | (17,027) |
Long-term incentive credit | - | - | - | 2,536 | - | 2,536 | 2,490 | - | 2,490 | |
Exceptional items | 4 | - | (12,940) | (12,940) | - | 45,797 | 45,797 | - | 33,421 | 33,421 |
Operating profit | 46,830 | (20,790) | 26,040 | 53,028 | 37,275 | 90,303 | 106,724 | 16,394 | 123,118 | |
Share of results in associates and joint ventures | 10 | 641 | (1,936) | (1,295) | 1,197 | (1,159) | 38 | 2,435 | (2,816) | (381) |
Finance income | 5 | 164 | - | 164 | 219 | 5,148 | 5,367 | 379 | 4,748 | 5,127 |
Finance expense | 5 | (763) | (789) | (1,552) | (1,085) | (1,312) | (2,397) | (1,728) | (2,851) | (4,579) |
Net finance (costs)/income | 5 | (599) | (789) | (1,388) | (866) | 3,836 | 2,970 | (1,349) | 1,897 | 548 |
Profit before tax | 46,872 | (23,515) | 23,357 | 53,359 | 39,952 | 93,311 | 107,810 | 15,475 | 123,285 | |
Tax expense on profit | 6 | (8,897) | 2,744 | (6,153) | (10,396) | (2,858) | (13,254) | (18,890) | 1,291 | (17,599) |
Profit for the period | 37,975 | (20,771) | 17,204 | 42,963 | 37,094 | 80,057 | 88,920 | 16,766 | 105,686 | |
Attributable to: | ||||||||||
Equity holders of the parent | 37,773 | (20,771) | 17,002 | 43,106 | 37,094 | 80,200 | 88,678 | 16,766 | 105,444 | |
Equity non-controlling interests | 202 | - | 202 | (143) | - | (143) | 242 | - | 242 | |
37,975 | (20,771) | 17,204 | 42,963 | 37,094 | 80,057 | 88,920 | 16,766 | 105,686 | ||
Diluted earnings per share | 8 | 29.86p | (16.42)p | 13.44p | 34.09p | 29.34p | 63.43p | 70.12p | 13.26p | 83.38p |
Adjusted figures are presented before the impact of amortisation of acquired intangible assets (comprising trademarks and brands, databases and customer relationships), exceptional items, share of acquired intangibles amortisation and exceptional items, tax in associates and joint ventures, and net movements in deferred consideration and acquisition commitments. In respect of earnings, adjusted amounts reflect a tax rate that includes the current tax effect of goodwill and intangible assets. Many of the group's acquisitions, particularly in the US, give rise to significant tax savings as the amortisation of goodwill and intangible assets on acquisition is deductible for tax purposes. The group considers that the resulting adjusted effective tax rate is therefore more representative of its tax payable position.
Further analysis of the adjusting items is presented in notes 4, 5, 6, 8, 10 and 11 to the Consolidated Condensed Interim Financial Report.
Condensed Consolidated Income Statement
for the six months ended March 31 2016
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | ||
2016 | 2015 | 2015 | ||
Notes | £000 | £000 | £000 | |
Total revenue | 2 | 194,198 | 197,688 | 403,412 |
Operating profit before acquired intangible amortisation and exceptional items | 2 | 46,830 | 50,492 | 104,234 |
Acquired intangible amortisation | 11 | (7,850) | (8,522) | (17,027) |
Long-term incentive credit | - | 2,536 | 2,490 | |
Exceptional items | 4 | (12,940) | 45,797 | 33,421 |
Operating profit | 2 | 26,040 | 90,303 | 123,118 |
Share of results in associates and joint ventures | 10 | (1,295) | 38 | (381) |
Finance income | 5 | 164 | 5,367 | 5,127 |
Finance expense | 5 | (1,552) | (2,397) | (4,579) |
Net finance (costs)/income | 5 | (1,388) | 2,970 | 548 |
Profit before tax | 23,357 | 93,311 | 123,285 | |
Tax expense on profit | 6 | (6,153) | (13,254) | (17,599) |
Profit for the period | 2 | 17,204 | 80,057 | 105,686 |
Attributable to: | ||||
Equity holders of the parent | 17,002 | 80,200 | 105,444 | |
Equity non-controlling interests | 202 | (143) | 242 | |
17,204 | 80,057 | 105,686 | ||
Basic earnings per share | 8 | 13.45p | 63.47p | 83.42p |
Diluted earnings per share | 8 | 13.44p | 63.43p | 83.38p |
Adjusted basic earnings per share | 8 | 29.88p | 34.11p | 70.16p |
Adjusted diluted earnings per share | 8 | 29.86p | 34.09p | 70.12p |
Dividend per share (including proposed dividends) | 7 | 7.00p | 7.00p | 23.40p |
A detailed reconciliation of the group's statutory results to the adjusted results is set out in the appendix to the Interim Statement on page 5.
Condensed Consolidated Statement of Comprehensive Income
for the six months ended March 31 2016
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Profit for the period | 17,204 | 80,057 | 105,686 |
Items that may be reclassified subsequently to profit or loss: | |||
Change in fair value of cash flow hedges | (2,267) | (6,630) | (5,000) |
Transfer of gains on cash flow hedges from fair value reserves to Income Statement: | |||
Foreign exchange (losses)/gains in total revenue | (1,457) | 1,648 | 1,657 |
Foreign exchange gains/(losses) in operating profit | 913 | 289 | (375) |
Net exchange differences on translation of net investments in overseas subsidiary undertakings | 27,115 | 31,631 | 24,305 |
Net exchange differences on foreign currency loans | (13,633) | (10,863) | (8,788) |
Tax on items that may be reclassified | 729 | 798 | 581 |
Items that will not be reclassified to profit or loss: | |||
Actuarial (losses)/gains on defined benefit pension schemes | (1,565) | 1,098 | 2,421 |
Tax credit/(charge) on actuarial losses/gains on defined benefit pension schemes | 282 | (220) | (484) |
Other comprehensive income for the period | 10,117 | 17,751 | 14,317 |
Total comprehensive income for the period | 27,321 | 97,808 | 120,003 |
Attributable to: | |||
Equity holders of the parent | 26,924 | 97,540 | 119,429 |
Equity non-controlling interests | 397 | 268 | 574 |
27,321 | 97,808 | 120,003 |
Condensed Consolidated Statement of Financial Position
as at March 31 2016
Unaudited as at March 31 | Unaudited as at March 31 | Audited as at Sept 30 | ||
2016 | 2015 | 2015 | ||
Notes | £000 | £000 | £000 | |
Non-current assets | ||||
Intangible assets | ||||
Goodwill | 11 | 377,072 | 397,402 | 381,993 |
Other intangible assets | 11 | 146,248 | 160,618 | 149,386 |
Property, plant and equipment | 9,852 | 9,766 | 9,171 | |
Investment in associates | 10 | 31,313 | 31,952 | 32,437 |
Investment in joint ventures | 10 | 200 | 34 | 30 |
Available-for-sale investments | 10 | 5,835 | - | 5,835 |
Deferred consideration | 15 | - | 1,886 | 258 |
Deferred tax assets | 3,159 | - | 20 | |
Derivative financial instruments | 122 | 354 | 9 | |
573,801 | 602,012 | 579,139 | ||
Current assets | ||||
Trade and other receivables | 69,036 | 73,526 | 69,840 | |
Preference shares | - | 13,546 | 13,546 | |
Deferred consideration | 15 | 192 | 323 | 331 |
Current income tax assets | 6,123 | 7,035 | 5,912 | |
Group relief receivable | - | - | 515 | |
Cash deposit with DMGT group company | 43,727 | - | 9,799 | |
Cash and cash equivalents (excluding bank overdrafts) | 12,410 | 8,611 | 8,889 | |
Derivative financial instruments | 410 | 2,840 | 1,313 | |
Total assets of businesses held-for-sale | 9 | 6,578 | - | - |
138,476 | 105,881 | 110,145 | ||
Current liabilities | ||||
Trade and other payables | (25,780) | (29,607) | (24,011) | |
Current income tax liabilities | (17,576) | (15,671) | (14,043) | |
Group relief payable | (787) | (1,100) | - | |
Accruals | (44,347) | (40,625) | (55,743) | |
Deferred income | 12 | (125,285) | (120,867) | (106,165) |
Loan notes | (256) | (400) | (267) | |
Bank overdrafts | - | (406) | (741) | |
Derivative financial instruments | (5,265) | (6,186) | (3,346) | |
Provisions | (285) | (1,343) | (835) | |
Total liabilities of businesses held-for-sale | 9 | (1,917) | - | - |
(221,498) | (216,205) | (205,151) | ||
Net current liabilities | (83,022) | (110,324) | (95,006) | |
Total assets less current liabilities | 490,779 | 491,688 | 484,133 | |
Non-current liabilities | ||||
Acquisition commitments | 15 | (10,201) | (8,984) | (9,171) |
Other non-current liabilities | (567) | (259) | (641) | |
Preference shares | (10) | (10) | (10) | |
Committed loan facility with DMGT group company | - | (18,422) | - | |
Deferred income | 12 | (3,709) | (5,093) | (5,964) |
Deferred tax liabilities | (17,147) | (19,648) | (18,424) | |
Net pension deficit | (3,316) | (3,511) | (1,973) | |
Derivative financial instruments | (873) | (687) | (661) | |
Provisions | (2,955) | (3,198) | (2,345) | |
(38,778) | (59,812) | (39,189) | ||
Net assets | 452,001 | 431,876 | 444,944 | |
Shareholders' equity | ||||
Called up share capital | 14 | 320 | 320 | 320 |
Share premium account | 102,749 | 102,488 | 102,557 | |
Other reserve | 64,981 | 64,981 | 64,981 | |
Capital redemption reserve | 8 | 8 | 8 | |
Investment in own shares | (21,582) | (21,582) | (21,582) | |
Reserve for share-based payments | 37,750 | 37,123 | 37,169 | |
Fair value reserve | (30,317) | (28,760) | (27,506) | |
Translation reserve | 66,707 | 58,871 | 53,420 | |
Retained earnings | 224,618 | 212,112 | 228,823 | |
Equity shareholders' surplus | 445,234 | 425,561 | 438,190 | |
Equity non-controlling interests | 6,767 | 6,315 | 6,754 | |
Total equity | 452,001 | 431,876 | 444,944 |
Condensed Consolidated Statement of Changes in Equity
for the six months ended March 31 2016
Reserve | ||||||||||||
for | ||||||||||||
Capital | Investment | share- | Non- | |||||||||
Share | redemp- | in | based | Fair | Trans- | control- | ||||||
Share | premium | Other | tion | own | pay- | value | lation | Retained | ling | |||
capital | account | reserve | reserve | shares | ments | reserve | reserve | earnings | Total | interests | Total | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
At September 30 2014 | 320 | 102,011 | 64,981 | 8 | (21,582) | 39,158 | (22,259) | 36,706 | 149,564 | 348,907 | 7,616 | 356,523 |
Profit for the year | - | - | - | - | - | - | - | - | 105,444 | 105,444 | 242 | 105,686 |
Other comprehensive income/(expense) for the year | - | - | - | - | - | - | (5,247) | 16,714 | 2,518 | 13,985 | 332 | 14,317 |
Total comprehensive income for the year | - | - | - | - | - | - | (5,247) | 16,714 | 107,962 | 119,429 | 574 | 120,003 |
Derecognition of non-controlling interest | - | - | - | - | - | - | - | - | 1,079 | 1,079 | (1,079) | - |
Adjustment arising from change in non-controlling interest | - | - | - | - | - | - | - | - | (226) | (226) | 82 | (144) |
Credit for share-based payments | - | - | - | - | - | (1,989) | - | - | - | (1,989) | - | (1,989) |
Cash dividends paid | - | - | - | - | - | - | - | - | (29,064) | (29,064) | (439) | (29,503) |
Exercise of share options | - | 546 | - | - | - | - | - | - | - | 546 | - | 546 |
Tax relating to items taken directly to equity | - | - | - | - | - | - | - | - | (492) | (492) | - | (492) |
At September 30 2015 | 320 | 102,557 | 64,981 | 8 | (21,582) | 37,169 | (27,506) | 53,420 | 228,823 | 438,190 | 6,754 | 444,944 |
Profit for the period | - | - | - | - | - | - | - | - | 17,002 | 17,002 | 202 | 17,204 |
Other comprehensive income/(expense) for the period | - | - | - | - | - | - | (2,811) | 13,287 | (554) | 9,922 | 195 | 10,117 |
Total comprehensive income for the period | - | - | - | - | - | - | (2,811) | 13,287 | 16,448 | 26,924 | 397 | 27,321 |
Exercise of acquisition commitments | - | - | - | - | - | - | - | - | (7) | (7) | 7 | - |
Charge for share-based payments | - | - | - | - | - | 581 | - | - | - | 581 | - | 581 |
Cash dividends paid | - | - | - | - | - | - | - | - | (20,737) | (20,737) | (391) | (21,128) |
Exercise of share options | - | 192 | - | - | - | - | - | - | - | 192 | - | 192 |
Tax relating to items taken directly to equity | - | - | - | - | - | - | - | - | 91 | 91 | - | 91 |
At March 31 2016 | 320 | 102,749 | 64,981 | 8 | (21,582) | 37,750 | (30,317) | 66,707 | 224,618 | 445,234 | 6,767 | 452,001 |
Condensed Consolidated Statement of Changes in Equity
for the six months ended March 31 2015
Reserve | ||||||||||||
for | ||||||||||||
Capital | Investment | share- | Non- | |||||||||
Share | redemp- | in | based | Fair | Trans- | control- | ||||||
Share | premium | Other | tion | own | pay- | value | lation | Retained | ling | |||
capital | account | reserve | reserve | shares | ments | reserve | reserve | earnings | Total | interests | Total | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
At September 30 2014 | 320 | 102,011 | 64,981 | 8 | (21,582) | 39,158 | (22,259) | 36,706 | 149,564 | 348,907 | 7,616 | 356,523 |
Profit for the period | - | - | - | - | - | - | - | - | 80,200 | 80,200 | (143) | 80,057 |
Other comprehensive income/(expense) for the period | - | - | - | - | - | - | (6,501) | 22,165 | 1,676 | 17,340 | 411 | 17,751 |
Total comprehensive income for the period | - | - | - | - | - | - | (6,501) | 22,165 | 81,876 | 97,540 | 268 | 97,808 |
Exercise of acquisition commitments | - | - | - | - | - | - | - | - | 59 | 59 | (59) | - |
Adjustment arising from change in non-controlling interest | - | - | - | - | - | - | - | - | 1,071 | 1,071 | (1,071) | - |
Credit for share-based payments | - | - | - | - | (2,035) | - | - | - | (2,035) | - | (2,035) | |
Cash dividends paid | - | - | - | - | - | - | - | - | (20,213) | (20,213) | (439) | (20,652) |
Exercise of share options | - | 477 | - | - | - | - | - | - | - | 477 | - | 477 |
Tax relating to items taken directly to equity | - | - | - | - | - | - | - | - | (245) | (245) | - | (245) |
At March 31 2015 | 320 | 102,488 | 64,981 | 8 | (21,582) | 37,123 | (28,760) | 58,871 | 212,112 | 425,561 | 6,315 | 431,876 |
The other reserve represents the share premium arising on the shares issued for the purchase of Metal Bulletin plc in October 2006.
The investment in own shares is held by the Euromoney Employees' Share Ownership Trust (ESOT) and Euromoney Employee Share Trust (EEST). The trusts waived the rights to receive dividends. Interest and administrative costs are charged to the profit and loss account of the trusts as incurred.
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
Number of shares held: | |||
Euromoney Employees' Share Ownership Trust | 58,976 | 58,976 | 58,976 |
Euromoney Employee Share Trust | 1,747,631 | 1,747,631 | 1,747,631 |
Total | 1,806,607 | 1,806,607 | 1,806,607 |
Nominal cost per share (p) | 0.25 | 0.25 | 0.25 |
Historical cost per share (£) | 11.95 | 11.95 | 11.95 |
Market value (£000) | 17,018 | 20,234 | 17,163 |
Condensed Consolidated Statement of Cash Flows
for the six months ended March 31 2016
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Cash flow from operating activities | |||
Operating profit | 26,040 | 90,303 | 123,118 |
Acquired intangible amortisation | 7,850 | 8,522 | 17,027 |
Licences and software amortisation | 1,487 | 1,375 | 2,680 |
Depreciation of property, plant and equipment | 1,329 | 1,334 | 2,643 |
Goodwill impairment | 12,940 | 7,779 | 18,458 |
Profit on disposal of property, plant and equipment | (13) | (4,258) | (4,168) |
Long-term incentive expense/(credit) | 581 | (2,536) | (2,490) |
Profit on disposal of associate | - | (2,921) | (2,921) |
Profit on disposal of available-for-sale investment | - | (45,502) | (45,502) |
Profit on disposal of business | - | (2,446) | (2,446) |
Decrease in provisions | (528) | (434) | (1,757) |
Operating cash flows before movements in working capital | 49,686 | 51,216 | 104,642 |
Decrease/(increase) in receivables | 2,643 | (2,654) | 1,169 |
Increase in payables | 988 | 6,040 | 3,641 |
Cash generated from operations | 53,317 | 54,602 | 109,452 |
Income taxes paid | (6,967) | (7,247) | (13,670) |
Group relief tax received/(paid) | 515 | 1,186 | (1,116) |
Net cash generated from operating activities | 46,865 | 48,541 | 94,666 |
Investing activities | |||
Dividends received from associate | - | 123 | 123 |
Interest received | 169 | 234 | 401 |
Purchase of intangible assets | (1,417) | (1,148) | (1,760) |
Purchase of property, plant and equipment | (1,451) | (5,943) | (6,487) |
Proceeds from disposal of property, plant and equipment | 16 | 16,159 | 15,837 |
Purchase of available-for-sale investments | - | - | (5,835) |
Proceeds from disposal of business | - | 40 | 40 |
Purchase of associates and joint venture | (180) | (34) | (934) |
Proceeds from disposal of associate and joint venture | - | 2,912 | 2,912 |
Proceeds from redemption of preference share capital | 14,370 | - | - |
Net cash from investing activities | 11,507 | 12,343 | 4,297 |
Financing activities | |||
Dividends paid | (20,737) | (20,213) | (29,064) |
Dividends paid to non-controlling interests | (391) | (439) | (439) |
Interest paid | (294) | (548) | (904) |
Issue of new share capital | 192 | 477 | 546 |
Receipt/(payment) of acquisition/disposal deferred consideration | 406 | (11,575) | (11,558) |
Purchase of additional interest in subsidiary undertakings | (239) | (109) | (252) |
Redemption of loan notes | (11) | (90) | (223) |
Deposit/loan repaid with DMGT group company | (33,834) | (28,791) | (56,735) |
Net cash used in financing activities | (54,908) | (61,288) | (98,629) |
Net increase/(decrease) in cash and cash equivalents | 3,464 | (404) | 334 |
Cash and cash equivalents at beginning of period | 8,148 | 8,571 | 8,571 |
Effect of foreign exchange rate movements | 798 | 38 | (757) |
Cash and cash equivalents at end of period | 12,410 | 8,205 | 8,148 |
Cash and cash equivalents include bank overdrafts.
Note to the Condensed Consolidated Statement of Cash Flows
Net Cash/(Debt)
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Net cash/(debt) at beginning of period | 17,680 | (37,596) | (37,596) |
Net increase/(decrease) in cash and cash equivalents | 3,464 | (404) | 334 |
Decrease in amounts owed to DMGT group company | 33,834 | 28,791 | 56,735 |
Redemption of loan notes | 11 | 90 | 223 |
Effect of foreign exchange rate movements | 892 | (1,498) | (2,016) |
Net cash/(debt) at end of period | 55,881 | (10,617) | 17,680 |
Net cash/(debt) comprises: | |||
Cash at bank and in hand | 12,410 | 8,611 | 8,889 |
Bank overdrafts | - | (406) | (741) |
Total cash and cash equivalents | 12,410 | 8,205 | 8,148 |
Cash deposit with DMGT group company | 43,727 | - | 9,799 |
Committed loan facility with DMGT group company | - | (18,422) | - |
Loan notes | (256) | (400) | (267) |
Net cash/(debt) | 55,881 | (10,617) | 17,680 |
The group has a dedicated multi-currency borrowing facility from Daily Mail and General Trust plc (DMGT). The total maximum borrowing capacity is US$160m (£111.3m). The facility expired on April 28 2016 and has been extended and now expires on the November 28 2018. Interest is payable on this facility at a variable rate of between 1.35% and 2.35% above LIBOR dependent on the ratio of adjusted net debt to EBITDA. The facility's covenant requires the group's net debt to be no more than three times adjusted EBITDA on a rolling 12 month basis. Failure to do so would result in the group being in breach of the facility, potentially resulting in the facility being withdrawn or impediment of management decision making by the lender. Management regularly monitor the covenant and prepare detailed cash flow forecasts to ensure that sufficient headroom is available and that the covenants are not close or potentially close to breach. At March 31 2016, the group's net (cash)/debt to adjusted EBITDA was (0.52) times (March 2015: 0.09 times, September 2015: (0.15) times) and the committed undrawn facility available to the group was £111m (March 2015: £89m, September 2015: £106m). The loan was repaid by year-end September 2015 and has not been utilised to March 2016.
Notes to the Condensed Consolidated Interim Financial Report
1 Basis of preparation
Euromoney Institutional Investor PLC (the 'company') is a company incorporated in the United Kingdom.
The group financial statements consolidate those of the company and its subsidiaries (together referred to as the 'group') and equity-account the group's interest in joint ventures and associates.
This Interim Financial Report was approved by the board of directors on May 18 2016.
These condensed consolidated financial statements have been prepared in accordance with the disclosure and transparency rules of the Financial Conduct Authority and using accounting policies consistent with International Financial Reporting Standards as adopted by the European Union and in accordance with International Accounting Standard (IAS) 34 'Interim Financial Reporting'.
The financial information for the year ended September 30 2015 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor's report on those accounts was not qualified, did not draw attention to any matters by way of emphasis and did not contain statements under section 498(2) or 498(3) of the Companies Act 2006.
The trade debtors and other receivables in the Condensed Consolidated Statement Financial Position as at March 31 2015 and September 30 2015 has been re-presented to reflect a reclassification of preference shares as a separate line item having previously been included in trade and other receivables.
The Condensed Consolidated Statement of Financial Position as at March 31 2015 has been re-presented to net down certain balances within trade receivables of £8.3m, accrued income of £4.4m and deferred income of £12.7m, consistent with the presentation adopted in the 2015 Consolidated Financial Statements.
Deferred income balances have been re-presented to reflect a reclassification of deferred income recognisable after more than one year.
These reclassifications have no impact on the net assets.
Accounting policies
The Condensed Consolidated Interim Financial Report has been prepared under the historical cost convention, except for the revaluation of certain financial instruments.
The same accounting policies, presentation and methods of computation are followed in these condensed financial statements as were applied in the group's latest annual audited financial statements.
Retirement benefit schemes
The company operates the Metal Bulletin plc Pension Scheme, a defined benefit scheme which is closed to new entrants. The assumptions for the discount rate and mortality rates have been reviewed and adjusted to reflect the latest market rates increasing the net pension deficit from £2.0m at September 30 2015 to £3.3m at March 31 2016.
Going concern, debt covenants and liquidity
The results of the group's business activities, together with the factors likely to affect its future development, performance and financial position, are set out in the Interim Statement on pages 1 to 4.
The financial position of the group, its cash flows and liquidity position are set out in detail in this Condensed Consolidated Interim Financial Report. At March 31 2016 the group's net cash position was £55.9m. The group has a deposit agreement with Daily Mail and General Trust plc (DMGT) to place excess operating funds on deposit with DMGT at a LIBID plus 0.5%. The group has a dedicated US$160m multi-currency borrowing facility with DMGT. This facility was due to expire on April 28 2016 but has now been extended to on November 28 2018 on similar terms. The group has not utilised the facility since year-end September 30 2015.
The group's forecasts and projections, looking out to September 2019 and taking account of reasonably possible changes in trading performance, show that the group should be able to operate within the level and covenants of its current and available borrowing facilities.
After making enquiries, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence. Accordingly, the directors continue to adopt the going concern basis in preparing this Condensed Consolidated Interim Financial Report.
Principal risks and uncertainties
The principal risks and uncertainties that affect the group are described in detail on pages 14 to 21 of the 2015 annual report available at www.euromoneyplc.com. In summary, they include:
- Downturn in economy or market sector;
- Travel risk;
- Compliance with laws and regulations;
- Data integrity, availability and cyber security;
- Hazard risk affecting a significant office;
- Published content risk;
- Securing and retaining key staff;
- Failure of key technology;
- Acquisition and disposal risk;
- Failure of product strategy;
- Treasury operations;
- Unforeseen tax liabilities.
These are still considered to be the most relevant risks and uncertainties at this time. A number of these risks and uncertainties could have an impact on the group's performance over the remaining six months of the financial year and could cause actual results to differ from expected and historical results. Where a risk that was disclosed in the annual report is unchanged, or is not expected to have a specific impact in the remaining period, further disclosure in this report is considered unnecessary.
2 Segmental analysis
Segmental information is presented in respect of the group's business divisions and reflects the group's management and internal reporting structure. The group is organised into four business divisions: Research and data; Financial publishing; Business publishing; Conferences, seminars and training. Research and data consists primarily of subscription revenue. Financial publishing and Business publishing consist primarily of advertising and subscription revenue. Conferences, seminars and training consists of both sponsorship income and delegate revenue, as well as subscription revenue for membership institutes. A breakdown of the group's revenue by type is set out below.
Analysis of the group's three main geographical areas is also set out to provide additional information on the trading performance of the businesses.
The directors have re-categorised one of the group's profit centres from Conferences, seminars and training to Financial Publishing to more accurately reflect their operations following development of their products. As a result the comparative split of divisional revenues (£0.9m) and operating profit (-£0.1m) have been re-presented. The total revenue and operating profit by source remain unchanged.
Inter-segment sales are charged at prevailing market rates and shown in the eliminations columns below.
Unaudited six months ended March 31 | ||||||||||
United Kingdom | North America | Rest of World | Eliminations | Total | ||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Revenue | ||||||||||
by division and source: | ||||||||||
Research and data | 8,664 | 8,101 | 43,479 | 41,736 | 11,918 | 12,120 | - | - | 64,061 | 61,957 |
Financial publishing | 23,930 | 23,879 | 13,285 | 13,406 | - | 2 | (2,441) | (2,757) | 34,774 | 34,530 |
Business publishing | 22,642 | 22,329 | 8,749 | 9,941 | 402 | 541 | (1,286) | (1,259) | 30,507 | 31,552 |
Conferences, seminars and training | 26,250 | 33,207 | 29,359 | 26,095 | 10,654 | 7,986 | (71) | (167) | 66,192 | 67,121 |
Sold/closed businesses | 13 | 1,165 | - | 508 | - | - | - | (137) | 13 | 1,536 |
Foreign exchange (losses)/gains on forward contracts | (1,349) | 992 | - | - | - | - | - | - | (1,349) | 992 |
Total revenue | 80,150 | 89,673 | 94,872 | 91,686 | 22,974 | 20,649 | (3,798) | (4,320) | 194,198 | 197,688 |
Investment income (note 5) | 81 | - | - | 66 | 83 | 153 | - | - | 164 | 219 |
Total revenue and investment income | 80,231 | 89,673 | 94,872 | 91,752 | 23,057 | 20,802 | (3,798) | (4,320) | 194,362 | 197,907 |
Unaudited six months ended March 31 | ||||||||
United Kingdom | North America | Rest of World | Total | |||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Revenue | ||||||||
by type and destination: | ||||||||
Subscriptions | 16,411 | 17,462 | 54,144 | 49,990 | 38,697 | 36,119 | 109,252 | 103,571 |
Advertising | 2,361 | 2,537 | 9,969 | 10,855 | 6,072 | 6,584 | 18,402 | 19,976 |
Sponsorship | 3,598 | 3,902 | 12,569 | 11,305 | 9,342 | 11,166 | 25,509 | 26,373 |
Delegates | 3,052 | 3,132 | 7,510 | 6,997 | 26,561 | 28,830 | 37,123 | 38,959 |
Other | 1,280 | 720 | 2,717 | 3,621 | 1,251 | 1,940 | 5,248 | 6,281 |
Sold/closed businesses | 13 | 1,165 | - | 370 | - | 1 | 13 | 1,536 |
Foreign exchange (losses)/gains on forward contracts | (1,349) | 992 | - | - | - | - | (1,349) | 992 |
Total revenue | 25,366 | 29,910 | 86,909 | 83,138 | 81,923 | 84,640 | 194,198 | 197,688 |
Unaudited six months ended March 31 | ||||||||||
United Kingdom | North America | Rest of World | Total | |||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |||
Adjusted operating profit | ||||||||||
by division and source: | ||||||||||
Research and data | 1,383 | 1,700 | 16,959 | 15,967 | 4,436 | 2,602 | 22,778 | 20,269 | ||
Financial publishing | 4,837 | 5,613 | 1,807 | 2,076 | - | 89 | 6,644 | 7,778 | ||
Business publishing | 7,294 | 6,526 | 2,477 | 3,827 | (788) | (804) | 8,983 | 9,549 | ||
Conferences, seminars and training | 5,668 | 11,240 | 6,445 | 7,390 | 2,566 | 1,035 | 14,679 | 19,665 | ||
Sold/closed businesses | - | 1,053 | - | 241 | - | (12) | - | 1,282 | ||
Unallocated corporate costs | (5,185) | (7,623) | (725) | (222) | (344) | (206) | (6,254) | (8,051) | ||
Operating profit before acquired intangible amortisation, long-term incentive credit and exceptional items | 13,997 | 18,509 | 26,963 | 29,279 | 5,870 | 2,704 | 46,830 | 50,492 | ||
Acquired intangible amortisation (note 11) | (3,173) | (3,430) | (4,569) | (4,778) | (108) | (314) | (7,850) | (8,522) | ||
Long-term incentive credit | - | 1,314 | - | 757 | - | 465 | - | 2,536 | ||
Exceptional items (note 4) | (12,940) | 47,079 | - | 2,348 | - | (3,630) | (12,940) | 45,797 | ||
Operating profit | (2,116) | 63,472 | 22,394 | 27,606 | 5,762 | (775) | 26,040 | 90,303 | ||
Share of results in associates and joint ventures (note 10) | (1,295) | 38 | ||||||||
Finance income (note 5) | 164 | 5,367 | ||||||||
Finance expense (note 5) | (1,552) | (2,397) | ||||||||
Profit before tax | 23,357 | 93,311 | ||||||||
Tax expense (note 6) | (6,153) | (13,254) | ||||||||
Profit for the period | 17,204 | 80,057 |
Unaudited six months ended March 31 | |||||||||
Acquired intangible | Long-term incentive | Exceptional | Depreciation and | ||||||
amortisation | credit | items | amortisation | ||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | ||
Other segmental information | |||||||||
by division: | |||||||||
Research and data | (4,611) | (5,128) | - | 634 | - | (184) | (763) | (618) | |
Financial publishing | (981) | (1,008) | - | 507 | - | (5,037) | (10) | (156) | |
Business publishing | (1,020) | (1,069) | - | 254 | - | (18) | (11) | (25) | |
Conferences, seminars and training | (1,192) | (1,267) | - | 609 | (12,940) | (3,504) | (28) | (19) | |
Sold/closed businesses | - | - | - | - | - | 2,446 | - | - | |
Unallocated corporate costs | (46) | (50) | - | 532 | - | 52,094 | (2,004) | (1,891) | |
(7,850) | (8,522) | - | 2,536 | (12,940) | 45,797 | (2,816) | (2,709) | ||
United Kingdom | North America | Rest of World | Total | |||||
Unaudited six months ended March 31 | Audited year ended Sept 30 | Unaudited six months ended March 31 | Audited year ended Sept 30 | Unaudited six months ended March 31 | Audited year ended Sept 30 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Non-current assets (excluding derivative financial instruments, deferred consideration and deferred tax assets) | ||||||||
by location: | ||||||||
Goodwill | 108,860 | 122,037 | 261,212 | 253,560 | 7,000 | 6,396 | 377,072 | 381,993 |
Other intangible assets | 62,044 | 64,773 | 83,481 | 83,913 | 723 | 700 | 146,248 | 149,386 |
Property, plant and equipment | 7,484 | 7,274 | 1,817 | 1,340 | 551 | 557 | 9,852 | 9,171 |
Investments | 37,174 | 38,302 | 174 | - | - | - | 37,348 | 38,302 |
Non-current assets | 215,562 | 232,386 | 346,684 | 338,813 | 8,274 | 7,653 | 570,520 | 578,852 |
Additions to property, plant and equipment | 875 | 5,622 | 1,024 | 493 | 83 | 372 | 1,982 | 6,487 |
The group has taken advantage of paragraph 23 of IFRS 8 'Operating Segments' and does not provide segmental analysis of net assets as this information is not used by the directors in operational decision making or monitoring of business performance.
3 Seasonality of results
The group's results are not materially affected by seasonal or cyclical trading. For the year ended September 30 2015 the group earned 49% of both its revenues and adjusted operating profits in the first six months of the year (2014: 47% of both its revenues and adjusted operating profits).
4 Exceptional items
Exceptional items are items of income or expense considered by the directors, either individually or if of a similar type in aggregate, as being either material or significant and which require additional disclosure in order to provide an indication of the underlying trading performance of the group.
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | ||
2016 | 2015 | 2015 | ||
£000 | £000 | £000 | ||
Profit on disposal of associate | - | 2,921 | 2,921 | |
Profit on disposal of available-for-sale investment | - | 45,502 | 45,502 | |
Profit on disposal of business | - | 2,446 | 2,446 | |
Profit on disposal of property, plant and equipment | - | 4,264 | 4,181 | |
1 | - | 55,133 | 55,050 | |
Goodwill impairment | 2 | (12,940) | (7,779) | (18,458) |
Restructuring and other exceptional costs | 3 | - | (1,557) | (3,171) |
(12,940) | 45,797 | 33,421 |
For the six months ended March 31 2016 the group recognised a goodwill impairment charge of £12.9m relating to Mining Indaba. Due to the continued challenging market conditions and the depreciation of the South African Rand, have had a significant impact on the long-term outlook for this business. This resulted in a further impairment to goodwill in addition to the £10.7m charge recognised at year-end.
1. In 2015 the group disposed of its interests in a number of assets generating a gain on sale of £55.1m. Most of this relates to the sale of group's interests in Capital DATA and Capital NET as part of the Dealogic transaction. The group also sold a number of predominantly print-based newsletters and magazines as well as certain freehold and leasehold properties as part of the relocation of its London offices.
2. The goodwill impairment charge consists of:
- March 2016: Mining Indaba (£12.9m)
- March 2015: HedgeFund Intelligence (£4.8m) and CIE (£3.0m)
- September 2015: HedgeFund Intelligence (£4.8m), CIE (£3.0m) and Mining Indaba (£10.7m)
3. Restructuring and other exceptional costs cover the major reorganisation of certain businesses, costs relating to the relocation of the group's London headquarters, and professional fees resulting from the CIE dispute.
The group's tax charge includes a related tax credit on exceptional items of £2.4m (March 2015: charge of £3.4m, September 2015: charge of £1.0m) (note 6).
5 Finance income and expense
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Finance income | |||
Interest on cash deposit with DMGT group company | 81 | - | - |
Interest receivable from short-term investments | 83 | 219 | 379 |
Movements in acquisition commitments | - | 5,148 | 4,748 |
164 | 5,367 | 5,127 | |
Finance expense | |||
Interest payable on committed borrowings with DMGT group company | (429) | (654) | (1,120) |
Net interest expense on defined benefit liability | (32) | (85) | (170) |
Movements in acquisition commitments | (789) | - | - |
Movements in deferred consideration | - | (1,312) | (2,851) |
Interest on tax | (302) | (346) | (438) |
(1,552) | (2,397) | (4,579) | |
Net finance (costs)/income | (1,388) | 2,970 | 548 |
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Reconciliation of net finance (costs)/income in Income Statement to adjusted net finance costs | |||
Total net finance (costs)/income in Income Statement | (1,388) | 2,970 | 548 |
Add back: | |||
Movements in acquisition commitments | 789 | (5,148) | (4,748) |
Movements in deferred consideration | - | 1,312 | 2,851 |
789 | (3,836) | (1,897) | |
Adjusted net finance costs | (599) | (866) | (1,349) |
The reconciliation of net finance (costs)/income in the Income Statement has been provided since the directors consider it necessary in order to provide an indication of the adjusted net finance costs.
6 Tax expense on profit
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Current tax expense | |||
UK corporation tax expense | 1,898 | 5,858 | 7,989 |
Foreign tax expense | 6,805 | 7,704 | 12,949 |
Adjustments in respect of prior years | 1,749 | 320 | (1,083) |
10,452 | 13,882 | 19,855 | |
Deferred tax expense | |||
Current year | (3,973) | (845) | (1,764) |
Adjustments in respect of prior years | (326) | 217 | (492) |
(4,299) | (628) | (2,256) | |
Total tax expense in Income Statement | 6,153 | 13,254 | 17,599 |
Effective tax rate | 26% | 14% | 14% |
As set out below the adjusted effective tax rate for the 2016 interim period is 19% (2015: 19%). The forecast adjusted effective tax rate for 2016 full year is 18% (2015: 18%).
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Reconciliation of tax expense in Income Statement to adjusted tax expense | |||
Total tax expense in Income Statement | 6,153 | 13,254 | 17,599 |
Add back: | |||
Tax on acquired intangible amortisation | 2,417 | 2,396 | 4,096 |
Tax on exceptional items | 2,396 | (3,438) | (983) |
4,813 | (1,042) | 3,113 | |
Tax on goodwill and intangible amortisation | (838) | (1,656) | (4,113) |
Share of tax on associates and joint ventures | 192 | 377 | 716 |
Adjustments in respect of prior years | (1,423) | (537) | 1,575 |
2,744 | (2,858) | 1,291 | |
Adjusted tax expense | 8,897 | 10,396 | 18,890 |
Adjusted profit before tax (refer to the appendix to the Interim Statement) | 46,872 | 53,359 | 107,810 |
Adjusted effective tax rate | 19% | 19% | 18% |
The group presents the above adjusted effective tax rate to help users of this report better understand its tax charge. In arriving at this rate, the group removes the tax effect of items which are adjusted for in arriving at the adjusted profit disclosed in the appendix to the Interim Statement. The current tax effect of goodwill and intangible items is not removed. Many of the group's acquisitions, particularly in the US, give rise to significant tax savings as the amortisation of goodwill and intangible assets on acquisition is deductible for tax purposes. The group considers that the resulting adjusted effective tax rate is more representative of its tax payable position, as the deferred tax effect on the goodwill and intangible items is not expected to crystallise. The deferred tax effect on goodwill and intangible items would only crystallise in the event of a disposal, and that is not expected.
Since the year end, the deferred tax asset has increased due to a jurisdiction moving from a deferred tax liability to an asset position from future tax deductible losses crystallising in the period.
7 Dividends
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Amounts recognisable as distributable to equity holders in period | |||
Final dividend for the year ended September 30 2015 of 16.40p (2014: 16.00p) | 21,033 | 20,502 | 20,501 |
Interim dividend for the year ended September 30 2015 of 7.00p | - | - | 8,977 |
21,033 | 20,502 | 29,478 | |
Employee share trust dividend | (296) | (289) | (414) |
20,737 | 20,213 | 29,064 | |
Interim dividend for the period ended March 31 2016 of 7.00p (2015: 7.00p) | 8,980 | 8,976 | |
Employee share trusts dividends waived | (126) | (126) | |
8,854 | 8,850 |
The final dividend for the year to September 30 2015 was approved by shareholders at the AGM held on January 28 2016 and paid on February 11 2016.
It is anticipated that the interim dividend of 7.00p (2015: 7.00p) per share will be paid on June 23 2016 to shareholders on the register on May 27 2016. It is expected that the shares will be marked ex-dividend on May 26 2016. The interim dividend has not been included as a liability in this Interim Financial Report in accordance with IAS 10 'Events after the Reporting Period'.
8 Earnings per share
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Basic earnings attributable to equity holders of the parent | 17,002 | 80,200 | 105,444 |
Adjustments (refer to the appendix to the Interim Statement) | 20,771 | (37,094) | (16,766) |
Adjusted earnings | 37,773 | 43,106 | 88,678 |
Number | Number | Number | |
000 | 000 | 000 | |
Weighted average number of shares | 128,259 | 128,161 | 128,202 |
Shares held by the employee share trusts | (1,807) | (1,807) | (1,807) |
Weighted average number of shares | 126,452 | 126,354 | 126,395 |
Effect of dilutive share options | 79 | 83 | 65 |
Diluted weighted average number of shares | 126,531 | 126,437 | 126,460 |
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
Pence | Pence | Pence | |
Basic earnings per share | 13.45 | 63.47 | 83.42 |
Adjustments per share | 16.43 | (29.36) | (13.26) |
Adjusted basic earnings per share | 29.88 | 34.11 | 70.16 |
Diluted earnings per share | 13.44 | 63.43 | 83.38 |
Adjustments per share | 16.42 | (29.34) | (13.26) |
Adjusted diluted earnings per share | 29.86 | 34.09 | 70.12 |
The adjusted diluted earnings per share figure has been disclosed since the directors consider it necessary in order to give an indication of the underlying trading performance.
All of the above earnings per share figures relate to continuing operations.
9 Total assets and liabilities of business held-for-sale
On April 30 2016, the group sold 100% of the equity share capital of Gulf Publishing Company, Inc. (Gulf) and The Petroleum Economist Limited (PE), part of the business publishing division, for US$18m (£12.5m). Accordingly the assets and liabilities of these businesses have been disclosed separately on the face of the Condensed Consolidated Statement of Financial Position.
The main classes of assets and liabilities comprising the businesses classified as held-for-sale are set out in the table below. These assets and liabilities are recorded at their fair values.
Gulf | PE | Total | |
£000 | £000 | £000 | |
Provisional fair value | |||
Goodwill | 5,304 | 236 | 5,540 |
Property, plant and equipment | 29 | - | 29 |
Trade and other receivables | 802 | 207 | 1,009 |
Total assets of businesses held-for-sale | 6,135 | 443 | 6,578 |
Trade and other payables | (285) | (174) | (459) |
Deferred income | (689) | (769) | (1,458) |
Total liabilities of businesses held-for-sale | (974) | (943) | (1,917) |
Net assets (100%) | 5,161 | (500) | 4,661 |
10 Investments
Investment | Investment | Available- | ||
in | in joint | for-sale | ||
associates | ventures | investments | Total | |
£000 | £000 | £000 | £000 | |
At September 30 2014 | 72 | - | - | 72 |
Additions | 32,855 | 34 | 5,835 | 38,724 |
Disposals | 10 | - | - | 10 |
Share of profits after tax retained | (377) | (4) | - | (381) |
Dividends | (123) | - | - | (123) |
At September 30 2015 | 32,437 | 30 | 5,835 | 38,302 |
Additions | - | 180 | - | 180 |
Provisions against investment losses | - | 167 | - | 167 |
Share of losses after tax retained | (1,124) | (171) | - | (1,295) |
Exchange difference | - | (6) | - | (6) |
At March 31 2016 | 31,313 | 200 | 5,835 | 37,348 |
Investment | |||
Investment | in joint | ||
in associates | ventures | Total | |
£000 | £000 | £000 | |
At September 30 2014 | 72 | - | 72 |
Additions | 31,955 | 34 | 31,989 |
Disposals | 10 | - | 10 |
Share of profits after tax retained | 38 | - | 38 |
Dividends | (123) | - | (123) |
At March 31 2015 | 31,952 | 34 | 31,986 |
All of the above investments in associates and joint ventures are accounted for using the equity method in these condensed consolidated financial statements.
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Reconciliation of share of results in associates and joint ventures in Income Statement to adjusted share of results in associates and joint ventures | |||
Total share of results in associates and joint ventures in Income Statement | (1,295) | 38 | (381) |
Add back: | |||
Share of tax | (554) | 49 | 84 |
Share of acquired intangible amortisation | 2,220 | 1,110 | 2,732 |
Share of exceptional items1 | 270 | - | - |
1,936 | 1,159 | 2,816 | |
Adjusted share of results in associates and joint ventures | 641 | 1,197 | 2,435 |
1 The share of exceptional items relates to one-off restructuring and earn-out costs in Dealogic. As required by IFRS, it is group
policy to treat exceptional earn-out payments as a compensation cost. These payments are in substance part of the cost of an
investment and are thus excluded from the share of adjusted profit.
Information on investment in associates, investment in joint ventures and available-for-sale investments:
Year | Date of | Type | Group | Country of | ||
Principal activity | ended | acquisition | of holding | interest | incorporation | |
Investment in associates | ||||||
Diamond TopCo Limited (Dealogic) | Capital market software solutions | Dec 31 | Dec 2014 | Ordinary | 15.5% | UK |
World Bulk Wine Exhibition | Event for commercialisation of bulk wine | Dec 31 | April 2015 | Ordinary | 40.0% | Spain |
Investment in joint ventures | ||||||
Institutional Investor Zanbato Limited | Hedge fund manager trading signals | Sept 30 | Nov 2014 | Ordinary | 50.0% | UK |
Sanostro Institutional AG | Hedge fund manager trading signals | Dec 31 | Dec 2014 | Ordinary | 50.0% | Switzerland |
EIIZ Discovery LLC2 | Private capital placement and workflow | Sept 30 | Nov 2015 | Ordinary | 50.0% | Delaware, US |
Available-for-sale investments | ||||||
Estimize, Inc. | Financial estimates platform | Dec 31 | July 2015 | Ordinary | 10.0% | Delaware, US |
Zanbato, Inc. | Private capital placement and workflow | Dec 31 | Sept 2015 | Ordinary | 9.9% | California, US |
The group interests in the above investments remained unchanged since their respective dates of acquisition.
2 In November 2015 the group acquired 50% of the equity share capital of EIIZ Discovery LLC for a cash consideration of $0.3m
(£0.2m). The group has joint control over the company.
11 Goodwill and other intangibles
Acquired intangible assets | |||||||
Total | |||||||
Customer | acquired | ||||||
Trademarks | relation- | intangible | Licences & | ||||
As at March 2016 | & brands | ships | Databases | assets | software | Goodwill | Total |
2016 | 2016 | 2016 | 2016 | 2016 | 2016 | 2016 | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Cost/carrying amount | |||||||
At October 1 2015 | 171,861 | 102,777 | 12,616 | 287,254 | 15,165 | 429,272 | 731,691 |
Additions | - | - | - | - | 1,417 | - | 1,417 |
Disposals | - | - | - | - | (68) | - | (68) |
Exchange differences | 6,405 | 3,368 | 402 | 10,175 | 366 | 15,895 | 26,436 |
Classified as held-for-sale (note 9) | - | - | - | - | (34) | (7,475) | (7,509) |
At March 31 2016 | 178,266 | 106,145 | 13,018 | 297,429 | 16,846 | 437,692 | 751,967 |
Amortisation and impairment | |||||||
At October 1 2015 | 73,510 | 63,147 | 8,769 | 145,426 | 7,607 | 47,279 | 200,312 |
Amortisation charge | 3,733 | 3,563 | 554 | 7,850 | 1,487 | - | 9,337 |
Disposals | - | - | - | - | (62) | - | (62) |
Impairment (note 4) | - | - | - | - | - | 12,940 | 12,940 |
Exchange differences | 3,088 | 2,068 | 382 | 5,538 | 215 | 2,336 | 8,089 |
Classified as held-for-sale (note 9) | - | - | - | - | (34) | (1,935) | (1,969) |
At March 31 2016 | 80,331 | 68,778 | 9,705 | 158,814 | 9,213 | 60,620 | 228,647 |
Net book value/carrying amount at March 31 2016 | 97,935 | 37,367 | 3,313 | 138,615 | 7,633 | 377,072 | 523,320 |
Acquired intangible assets | ||||||||
Total | Intangible | |||||||
Customer | acquired | assets in | ||||||
Trademarks | relation- | intangible | Licences & | develop- | ||||
As at September 2015 | & brands | ships | Databases | assets | software | ment | Goodwill | Total |
2015 | 2015 | 2015 | 2015 | 2015 | 2015 | 2015 | 2015 | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Cost/carrying amount | ||||||||
At October 1 2014 | 164,843 | 98,713 | 12,083 | 275,639 | 12,923 | 62 | 411,815 | 700,439 |
Additions | - | - | - | - | 1,324 | 436 | - | 1,760 |
Transfer | - | - | - | - | 498 | (498) | - | - |
Exchange differences | 7,018 | 4,064 | 533 | 11,615 | 420 | - | 17,457 | 29,492 |
At September 30 2015 | 171,861 | 102,777 | 12,616 | 287,254 | 15,165 | - | 429,272 | 731,691 |
Amortisation and impairment | ||||||||
At October 1 2014 | 62,144 | 53,059 | 7,225 | 122,428 | 4,687 | - | 27,881 | 154,996 |
Amortisation charge | 8,209 | 7,737 | 1,081 | 17,027 | 2,680 | - | - | 19,707 |
Impairment (note 4) | - | - | - | - | - | - | 18,458 | 18,458 |
Exchange differences | 3,157 | 2,351 | 463 | 5,971 | 240 | - | 940 | 7,151 |
At September 30 2015 | 73,510 | 63,147 | 8,769 | 145,426 | 7,607 | - | 47,279 | 200,312 |
Net book value/carrying amount at September 30 2015 | 98,351 | 39,630 | 3,847 | 141,828 | 7,558 | - | 381,993 | 531,379 |
Acquired intangible assets | |||||||||
Total | Intangible | ||||||||
Customer | acquired | assets in | |||||||
Trademarks | relation- | intangible | Licences & | develop- | |||||
As at March 2015 | & brands | ships | Databases | assets | software | ment | Goodwill | Total | |
2015 | 2015 | 2015 | 2015 | 2015 | 2015 | 2015 | 2015 | ||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | ||
Cost/carrying amount | |||||||||
At October 1 2014 | 164,843 | 98,713 | 12,083 | 275,639 | 12,923 | 62 | 411,815 | 700,439 | |
Additions | - | - | - | - | 211 | 937 | - | 1,148 | |
Exchange differences | 9,431 | 5,281 | 675 | 15,387 | 509 | 15 | 23,278 | 39,189 | |
At March 31 2015 | 174,274 | 103,994 | 12,758 | 291,026 | 13,643 | 1,014 | 435,093 | 740,776 | |
Amortisation and impairment | |||||||||
At October 1 2014 | 62,144 | 53,059 | 7,225 | 122,428 | 4,687 | - | 27,881 | 154,996 | |
Amortisation charge | 4,084 | 3,901 | 537 | 8,522 | 1,375 | - | - | 9,897 | |
Impairment (note 4) | - | - | - | - | - | - | 7,779 | 7,779 | |
Exchange differences | 4,188 | 2,982 | 583 | 7,753 | 300 | - | 2,031 | 10,084 | |
At March 31 2015 | 70,416 | 59,942 | 8,345 | 138,703 | 6,362 | - | 37,691 | 182,756 | |
Net book value/carrying amount at March 31 2015 | 103,858 | 44,052 | 4,413 | 152,323 | 7,281 | 1,014 | 397,402 | 558,020 | |
Intangible assets, other than goodwill, have a finite life and are amortised over their expected useful lives at the rates set out in the accounting policies in note 1 of the September 2015 annual report.
12 Deferred income
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Deferred subscription income | 95,382 | 93,393 | 86,198 |
Other deferred income | 33,612 | 32,567 | 25,931 |
128,994 | 125,960 | 112,129 | |
Within one year | 125,285 | 120,867 | 106,165 |
In more than one year | 3,709 | 5,093 | 5,964 |
128,994 | 125,960 | 112,129 |
The six months ended March 31 2015 comparatives have been re-presented to net down certain balances within trade receivables of £8.3m, accrual income of £4.4m and deferred subscription income of £12.7m, consistent with the presentation adopted in the 2015 Consolidated Financial Statements.
Deferred income balances have been re-presented to reflect a reclassification of deferred income recognisable after more than one year.
These reclassifications have no impact on net assets.
13 Financial instruments
The group held the following financial instruments at fair value. There have been no transfers of assets or liabilities between levels of the fair value hierarchy and there are no non-recurring fair value measurements.
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Financial assets | |||
Derivative instruments in designated hedge accounting relationships | 532 | 3,194 | 1,322 |
Deferred consideration (note 15) | 192 | 2,209 | 589 |
Loans and receivables (including cash at bank and short-term deposits) | 115,700 | 72,843 | 94,623 |
116,424 | 78,246 | 96,534 | |
Financial liabilities | |||
Derivative instruments in designated hedge accounting relationships | (6,138) | (6,873) | (4,007) |
Acquisition commitments (note 15) (level 3) | (10,201) | (8,984) | (9,171) |
Loans and payables (including bank overdrafts) | (70,383) | (89,719) | (80,762) |
(86,722) | (105,576) | (93,940) |
The fair value of the financial assets and liabilities above are classified as level 2 in the fair value hierarchy other than acquisition commitments and deferred consideration which are classified as level 3. The directors consider that the carrying value amounts of financial assets and liabilities are equal to their fair value.
Fair value of financial instruments
The fair values of financial assets and financial liabilities are determined as follows:
Level 1
· The fair value of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets is determined with reference to quoted market prices.
Level 2
· The fair value of other financial assets and financial liabilities (excluding derivative instruments) is determined in accordance with generally accepted pricing models based on discounted cash flow analysis using prices from observable current market transactions and dealer quotes for similar instruments.
· Foreign currency forward contracts are measured using quoted forward exchange rates and yield curves derived from quoted interest rates matching maturities of the contracts.
Level 3
· If one or more significant inputs are not based on observable market data, the instrument is included in level 3.
Other financial instruments not recorded at fair value
The directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements approximate their fair values. Such financial assets and financial liabilities include cash and cash equivalents, receivables, accrued income, payables and loans.
14 Called up share capital
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Allotted, called up and fully paid | |||
128,289,086 ordinary shares of 0.25p each (March 2015: 128,234,287 ordinary shares of 0.25p each) (September 2015: 128,248,894 ordinary shares of 0.25p each) | 320 | 320 | 320 |
During the period, 40,192 ordinary shares of 0.25p each with an aggregate nominal value of £100 were issued following the exercise of share options granted under the company's share option schemes for a cash consideration of £191,535.
15 Acquisition commitments and deferred consideration
The group is party to contingent consideration arrangements in the form of acquisition commitments, acquisition deferred consideration payments and deferred consideration receipts on disposals. The group recognises the discounted present value of the contingent consideration. This discount is unwound as a notional interest charge to the Income Statement. The group regularly performs a review of the underlying businesses to assess the impact on the fair value of the contingent consideration. Any resultant change in these fair values is reported as a finance income or expense in the Income Statement.
Acquisition commitments | Deferred consideration | |||||
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | 2016 | 2015 | 2015 | |
£000 | £000 | £000 | £000 | £000 | £000 | |
Liability/(asset) | ||||||
At October 1 | 9,171 | 13,365 | 13,365 | (589) | 8,503 | 8,503 |
Reduction from disposals during the period | - | - | - | - | (269) | (269) |
Net movements in finance income and expense during the period (note 5) | 789 | (5,148) | (4,748) | - | 1,312 | 2,851 |
Exercise of commitments | (239) | (109) | (109) | - | - | - |
Receipt/(payment) during the period | - | - | - | 406 | (11,575) | (11,558) |
Exchange differences to reserves | 480 | 876 | 663 | (9) | (180) | (116) |
At end of period | 10,201 | 8,984 | 9,171 | (192) | (2,209) | (589) |
Within one year | - | - | - | (192) | (323) | (331) |
In more than one year | 10,201 | 8,984 | 9,171 | - | (1,886) | (258) |
10,201 | 8,984 | 9,171 | (192) | (2,209) | (589) |
Reconciliation of finance income and expense (note 5):
Acquisition commitments | Deferred consideration | |||||
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | |
2016 | 2015 | 2015 | 2016 | 2015 | 2015 | |
£000 | £000 | £000 | £000 | £000 | £000 | |
Fair value adjustment | 375 | (5,730) | (5,727) | - | 982 | 2,617 |
Imputed interest | 414 | 582 | 979 | - | 330 | 234 |
Net movements in finance income and expense during the period | 789 | (5,148) | (4,748) | - | 1,312 | 2,851 |
The value of the acquisition commitments and deferred consideration is subject to a number of assumptions. The potential undiscounted amount of all future payments that the group could be required to make under these acquisition arrangements is as follows:
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | ||||
2016 | 2016 | 2015 | 2015 | 2015 | 2015 | |
Maximum | Minimum | Maximum | Minimum | Maximum | Minimum | |
£000 | £000 | £000 | £000 | £000 | £000 | |
NDR | 41,912 | - | 40,845 | - | 40,121 | - |
41,912 | - | 40,845 | - | 40,121 | - |
The potential undiscounted amount of all future receipts that the group could receive under the disposal arrangements is as follows:
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | ||||
2016 | 2016 | 2015 | 2015 | 2015 | 2015 | |
Maximum | Minimum | Maximum | Minimum | Maximum | Minimum | |
£000 | £000 | £000 | £000 | £000 | £000 | |
MIS Training | - | - | 3,785 | - | 330 | - |
II Newsletters | 192 | - | 368 | - | 258 | - |
192 | - | 4,153 | - | 588 | - |
The discounted acquisition commitments and deferred consideration are based on pre-determined multiples of future profits of the businesses, and have been estimated on an acquisition by acquisition basis using available performance forecasts. The directors derive their estimates from internal business plans and financial due diligence. At March 31 2016, the weighted average growth rates used in estimating the expected profits range was 24%.
A one percentage point change in the expected profit growth rate results in the acquisition commitments at March 31 2016 increasing or decreasing by £0.1m with the corresponding change in value charged or credited to the Income Statement in future periods.
16 Contingent liabilities
Claims in Malaysia
Four writs claiming damages for libel were issued in Malaysia against the company and three of its employees in respect of an article published in one of the company's magazines, International Commercial Litigation, in November 1995. The writs were served on the company on October 22 1996. Two of these writs have been discontinued. The total outstanding amount claimed on the two remaining writs is Malaysian ringgits 82.6m (£14.8m). No provision has been made for these claims in these financial statements as the directors do not believe the company has any material liability in respect of these writs.
17 Related party transactions
The group has taken advantage of the exemption allowed under IAS 24 'Related Party Disclosures' not to disclose transactions and balances between group companies that have been eliminated on consolidation. Other related party transactions and balances are detailed below:
(i) The group had borrowings under a US$160m multi-currency facility with Daily Mail and General Holdings Limited (DMGH), a Daily Mail and General Trust plc (DMGT) group company, as follows:
Unaudited as at March 31 | Unaudited as at March 31 | Audited as at Sept 30 | |
2016 | 2015 | 2015 | |
£000 | £000 | £000 | |
Amounts owing at end of period | - | 18,422 | - |
Fees on the available facility for the period | 263 | 183 | 733 |
The loan was fully repaid at September 30 2015.
(ii) On August 3 2015 the company entered into a deposit agreement with DMGH:
| Unaudited as at March 31 | Unaudited as at March 31 | Audited as at Sept 30 |
| 2016 | 2015 | 2015 |
| £000 | £000 | £000 |
| |||
Deposits at end of period | 43,727 | - | 9,799 |
(iii) During the period the group expensed services provided by DMGT, the group's parent, and other fellow group companies, as follows:
Unaudited six months ended March 31 | Unaudited six months ended March 31 | Audited year ended Sept 30 | ||||
2016 | 2015 | 2015 | ||||
£000 | £000 | £000 | ||||
Services expensed | 290 | 285 | 849 |
(iv) During the period DMGT group companies surrendered tax losses to Euromoney Consortium Limited under an agreement between the two groups. These tax losses are relievable against UK taxable profits of the group under HMRC's consortium relief rules:
Unaudited as at March 31 | Unaudited as at March 31 | Audited as at Sept 30 | ||
2016 | 2015 | 2015 | ||
£000 | £000 | £000 | ||
Amounts payable | 787 | 1,100 | 1,787 | |
Tax losses with tax value | 1,049 | 1,467 | 2,383 | |
Amounts owed to DMGT group at end of period | 787 | 1,100 | (313) |
(v) DMGT group companies have an agreement to surrender tax losses to Euromoney Consortium 2 Limited. These tax losses are relievable against UK taxable profits of the group under HMRC's consortium relief rules. During the period, no tax losses were surrendered:
Unaudited as at March 31 | Unaudited as at March 31 | Audited as at Sept 30 | ||
2016 | 2015 | 2015 | ||
£000 | £000 | £000 | ||
Amounts owed to DMGT group at end of period | - | - | (202) |
(vi) During the period the group received dividends from its associate undertakings:
Unaudited as at March 31 | Unaudited as at March 31 | Audited as at Sept 30 | ||
2016 | 2015 | 2015 | ||
£000 | £000 | £000 | ||
Capital NET Limited | - | 123 | 123 |
18 Events after the balance sheet date
Sale of business
On April 30 2016, the group sold 100% of the equity share capital of Gulf Publishing Company, Inc. (Gulf) and The Petroleum Economist Limited (PE), part of the business publishing division, for US$18m (£12.5m). Accordingly the assets and liabilities of the business have been disclosed separately on the face of the Condensed Consolidated Statement of Financial Position. Gulf and PE contributed £4.3m to the group's revenue for the period ended March 31 2016 (September 2015: £11.3m) and £0.1m to the group's operating profit for the period ended March 31 2016 (September 2015: £2.9m).
Responsibility Statement
We confirm that to the best of our knowledge:
(a) these Condensed Consolidated Financial Statements have been prepared in accordance with IAS 34 'Interim Financial Reporting';
(b) this Interim Financial Report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and
(c) this Interim Financial Report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and changes therein).
By order of the board,
Andrew Rashbass
Chief Executive
May 18 2016
Colin Jones
Finance Director
May 18 2016
Independent Review Report to Euromoney Institutional Investor PLC
Report on the condensed consolidated financial statements
Our conclusion
We have reviewed Euromoney Institutional Investor PLC's condensed consolidated financial statements (the 'interim financial statements') in the Interim Financial Report for the six month period ended March 31 2016. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union and the Disclosure Rules and Transparency Rules of the United Kingdom's Financial Conduct Authority.
What we have reviewed
The interim financial statements comprise:
· the condensed consolidated statement of financial position as at March 31 2016;
· the condensed consolidated income statement and condensed consolidated statement of comprehensive income for the period then ended;
· the condensed consolidated statement of changes in equity for the period then ended;
· the condensed consolidated statement of cash flows for the period then ended; and
· the explanatory notes to the interim financial statements.
The interim financial statements included in the Interim Financial Report have been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union and the Disclosure Rules and Transparency Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in note 1 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.
Responsibilities for the interim financial statements and the review
Our responsibilities and those of the directors
The Interim Financial Report, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the Interim Financial Report in accordance with the Disclosure Rules and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Our responsibility is to express a conclusion on the interim financial statements in the Interim Financial Report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Rules and Transparency Rules of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
What a review of the interim financial statements involves
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We have read the other information contained in the Interim Financial Report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.
PricewaterhouseCoopers LLP
Chartered Accountants
London
May 18 2016
Notes:
(a) The maintenance and integrity of the Euromoney Institutional Investor PLC website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the interim financial statements since they were initially presented on the website.
(b) Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Directors
Executive Directors |
A Rashbass (Chief Executive Officer) ‡ |
CR Jones (Finance Director) |
Non-executive Directors |
JC Botts (Chairman) †‡§ |
The Viscount Rothermere ‡ |
Sir Patrick Sergeant (President) ‡ |
MWH Morgan †‡ |
DP Pritchard §† |
ART Ballingal |
TP Hillgarth § |
† member of the remuneration committee |
‡ member of the nominations committee |
§ member of the audit committee |
Shareholder Information
Financial calendar
2016 interim results announcement | Thursday May 19 2016 |
Interim dividend ex-dividend date | Thursday May 26 2016 |
Interim dividend record date | Friday May 27 2016 |
Payment of 2016 interim dividend | Thursday June 23 2016 |
Trading update | Thursday July 21 2016* |
2016 final results announcement | Thursday November 24 2016 |
Final dividend ex-dividend date | Thursday December 1 2016* |
Final dividend record date | Friday December 2 2016* |
Trading update | Thursday January 26 2017* |
2017 AGM (approval of final dividend) | Thursday January 26 2017* |
Payment of final dividend | Thursday February 16 2017* |
Loan note interest paid to holders of loan notes on | Thursday June 30 2016 |
Friday December 30 2016 |
* Provisional dates and subject to change.
Shareholder enquiries
Administrative enquiries about a holding of Euromoney Institutional Investor PLC shares should be directed in the first instance to the company's registrars, Equiniti.
Telephone: 0371 384 2951 Lines are open 8:30am to 5:30pm (UK time), Monday to Friday, excluding English public holidays. Overseas Telephone: (00) 44 121 415 0246.
A number of facilities are available to shareholders through the secure online site: www.shareview.co.uk.
Loan note redemption information
Loan notes can be redeemed twice a year on the interest payment dates above by depositing the Notice of Repayment printed on the Loan Note Certificate at the company's registered office. At least 20 business days' written notice prior to the redemption date is required.
Company secretary and registered office
B Hennigan
8 Bouverie Street
London
EC4Y 8AX
England registered number: 954730
Advisors
Auditor PricewaterhouseCoopers LLP 1 Embankment Place London WC2N 6RH | Solicitor Nabarro 125 London Wall London EC2Y 5AL | Broker UBS 1 Finsbury Avenue London EC2M 2PP | Registrars Equiniti Aspect House Spencer Road Lancing West Sussex BN99 6DA |
Related Shares:
DMGT.LERM.L