2nd Nov 2011 07:00
PENNA CONSULTING PLC
("Penna" or "the Group")
Interim Results for the six months ended 30 September 2011
2 November 2011
Penna Consulting Plc (PNA:AIM), the international human resources consulting group, today announces its interim unaudited results for the six months ended 30 September 2011.
FINANCIAL HIGHLIGHTS
·; Revenue £34.2m (2010: £45.1m) and net revenues £18.9m (2010: £21.7m)
·; Pre tax profits £0.8m (2010: Loss £0.8m)
·; Cash at period end £1.7m (31 March 2011: £3.4m)
·; Earnings per share 2.4p (2010: Loss per share 2.4p)
·; Interim dividend 1p (2010: 3p) payable on 16 March 2012
OPERATIONAL HIGHLIGHTS
·; Growing pipeline of revenue from outplacement and related restructuring services in the public and financial services sectors
·; UK recruitment market remains difficult
·; Fixed cost base reduced by £3.9m, a 22% reduction compared to last year
Commenting on the results and outlook, Stephen Rowlinson, Chairman, said:
"Profits for the first half of the year were in line with our expectations and showed a marked improvement on both first and second halves of last year.
Forward commitments from our clients suggest that demand for our outplacement services will continue to grow during the second half of this year and this is likely to account for the majority of our profits this year and into 2012/13. We do not expect a marked recovery in recruitment over that same period. We have reduced our fixed costs significantly and our cost structure is now flexible and appropriate to current market conditions. We believe we have gained market share albeit in an environment where expenditure per client is subdued. We therefore expect to achieve increased profitability in the medium term from outplacement and in the longer term from our whole range of services."
ENDS
For further information please contact:
Penna Plc: | +44 (0)20 7332 7754 |
Gary Browning, Chief Executive David Firth, Finance Director |
Nominated Adviser and Broker: | |
Arbuthnot Securities Limited | +44 (0) 20 7012 2000 |
Andrew Kitchingman Rebecca Gordon Henry Willcocks |
Penna Consulting Plc
Chairman's Review
Profits for the first half of the year were in line with our expectations and showed a marked improvement on both first and second halves of last year.
Operating profit was £835,000 (2010: £130,000). There were no exceptional items during the period (2010: £952,000) and profit after tax was £602,000 compared to a loss of £598,000 in 2010.
The turn round from loss to profit was achieved despite a fall of 24% in revenue to £34.2m (2010:£45.1m) as we saw the benefits of the cost reduction programme implemented during last year. Operating expenses in the half year fell by 26% from £44.9m in 2010 to £33.4m in the period under review with fixed costs down by £3.9m (22%) from £17.9m to £14.0m.
As anticipated, the pattern of trading this year has been that our Recruitment Solutions (RS) division has broken even while our Human Resource Consulting (HRC) division produced an operating profit of £1.1m (2010:£1.0m) on revenues of £12.5m (2010: £13.4m), of which our outplacement business accounted for £8.8m (2010: £9.9m).
Earnings per share for the six months was 2.4p (2010: Loss per share 2.4p).
Dividend
Our balance sheet is robust. Cash at 30th September 2011 was £1.7m and our only debt is a finance lease of £1.1m (2010: £1.6m). An interim dividend of 1p (2010: 3p) has been declared and this will be paid on 16 March 2012 to shareholders on the register on 19 February 2012.
Operating Review
The Company was consolidated into two service groups at the start of the financial year each with a managing director reporting to the Chief Executive.
Divisional Breakdown
£'m | 1st Half 2011/12 | 1st Half 2010/11 | Year 2010/11 | ||||||
Revenues | Operating Profit | Revenues | Operating Profit | Revenues | Operating Profit | ||||
Gross | Net | Gross | Net | Gross | Net | ||||
HR Consulting | 12.5 | 12.3 | 1.1 | 13.4 | 12.9 | 1.0 | 26.1 | 25.3 | 2.6 |
Recruitment Solutions | 21.7 | 6.6 | 0.0 | 31.7 | 8.8 | (0.3) | 54.1 | 15.1 | (1.5) |
Unallocated central costs | - | - | (0.3) | - | - | (0.6) | - | - | (0.7) |
Total | 34.2 | 18.9 | 0.8 | 45.1 | 21.7 | 0.1 | 80.2 | 40.4 | 0.4 |
HR Consulting, includes our market leading outplacement service, board and executive coaching, executive assessment, leadership and management development, and organisational and change management.
We provide services across a broad range of sectors with 20% (2010: 12%) of HR Consulting revenues derived from the public sector, which in value terms is 16% higher than last year. To achieve Government spending targets the public sector has, up to this point largely, relied on natural attrition, a recruitment freeze, and voluntary redundancies. However, it is clear that this will not achieve the large number (est. 600,000) of expected job reductions over the medium term and therefore all public sector organisations are preparing to take more proactive action. The Company has won 180 new contracts since last year's Comprehensive Spending Review to advise on re-organisations, to assess employees objectively in order to select people for redundancy and to provide support to ensure the individuals affected have the best possible opportunity to return to the job market as quickly as possible. We are proud to point to the statistic that people who are provided with professional career support redeploy into the job market on average 40% faster than those who are not supported in an appropriate way. Penna is the leading provider of outplacement services to public organisations and we expect to see a steady increase in revenues from this sector.
The private sector accounts for 80% of HRC revenues and Penna has recently won a number of significant contracts to provide a broad range of HR services both in the UK and internationally. Towards the end of the period under review we saw a marked increase in outplacement demand from our clients in financial services, which represents 27% of the division's revenues. Demand for outplacement from the financial services sector peaked in 2009 following the crisis of 2008 and this is the first time since then that we have seen rising demand from our 64 financial services clients.
Recruitment Solutions combines our service capabilities in recruitment advertising and communications, managed recruitment and assessment, executive search and executive interim. This broad range of recruitment activities enables us to offer clients in both the commercial and public sector innovative solutions to their recruitment needs. 50% of recruitment revenues are derived from clients in the public sector and this market remains extremely challenging with revenues down 38% compared with this period last year. Private sector revenues are down by 25% for the same period. Our client list across both sectors remains strong with ongoing contracts and good relationships over a broad range of organisations. When activity returns we will be well positioned to expand. However it is likely that demand for our recruitment services will remain subdued for the rest of this financial year and throughout 2012. Accordingly, we have reduced operating costs significantly with employee costs down £2.3m and overheads £0.7m lower than for the same period last year.
The unrelenting trend across all markets for the Group's services is the demand for low cost solutions. We are well placed to respond to this through service innovation and use of technology. We are pleased to report that in the period under review we increased our client base by gaining 317 new clients and this also positions us well for the future.
Outlook
Forward commitments from our clients suggest that demand for our outplacement services will continue to grow during the second half of this year and this is likely to account for the majority of our profits this year and into 2012/13. We do not expect a marked recovery in recruitment over that same period.
We have significantly reduced our fixed costs and our cost structure is now flexible and appropriate to current market conditions. We believe we have gained market share albeit in an environment where expenditure per client is subdued. We therefore expect to achieve increased profitability in the medium term from outplacement and in the longer term from our whole range of services.
Stephen Rowlinson
Chairman
2 November 2011
Penna Consulting Plc
Unaudited condensed consolidated interim statement of comprehensive income
for the six months ended 30 September 2011
Note | Six Months Ended 30 September 2011 | Six Months Ended 30 September 2010 | Year Ended 31 March 2011 | |
£'000 | £'000 | £'000 | ||
Continuing Operations | ||||
Revenue | 34,238 | 45,064 | 80,183 | |
Operating expenses | (33,403) | (44,934) | (79,806) | |
Operating profit before non-recurring exceptional items | 835 | 130 | 377 | |
Non-recurring exceptional items | 2 | - | (952) | (4,514) |
Operating profit/ (loss) | 835 | (822) | (4,137) | |
Finance income | 2 | 2 | 5 | |
Finance expense | (24) | (10) | (40) | |
Profit/ (loss) before tax | 813 | (830) | (4,172) | |
Income tax (expense)/ income | 3 | (211) | 232 | 1,073 |
Profit/ (loss) for the period | 602 | (598) | (3,099) | |
Other comprehensive income/(expense): | ||||
Exchange differences | 111 | (114) | 192 | |
Other comprehensive income/(expense) | 111 | (114) | 192 | |
Total comprehensive income/(expense) for the period | 713 | (712) | (2,907) | |
The above results relate to continuing operations.
| ||||
Earnings/(loss) per share from continuing operations: | 4 | Pence | Pence | Pence |
- Basic | 2.4p | (2.4)p | (12.3)p | |
- Diluted | 2.4p | (2.4)p | (12.3)p | |
Penna Consulting Plc
Unaudited condensed consolidated interim statement of changes in equity
at 30 September 2011
Called up share capital | Share premium account | Shares held in Treasury | Merger reserve | ESOP reserve | Foreign currency translation reserve | Accumulated Deficit | Total equity | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
At 1 April 2010 | 1,289 | 15,639 | - | 10,170 | (1,073) | (127) | (3,052) | 22,846 |
Transactions with owners | ||||||||
Purchase of own shares | - | - | (154) | - | (17) | - | - | (171) |
Share option credit | - | - | - | - | - | - | 6 | 6 |
Total transactions with owners | - | - | (154) | - | (17) | - | 6 | (165) |
Comprehensive income | ||||||||
Loss for the period | - | - | - | - | - | - | (598) | (598) |
Other comprehensive income | ||||||||
Currency translation differences | - | - | - | - | - | (114) | - | (114) |
Total comprehensive expense for the period | - | - | - | - | - | (114) | (598) | (712) |
At 30 September 2010 | 1,289 | 15,639 | (154) | 10,170 | (1,090) | (241) | (3,644) | 21,969 |
Transactions with owners | ||||||||
Increase in share capital | 14 | 263 | - | - | - | - | - | 277 |
Dividends | - | - | - | - | - | - | (1,777) | (1,777) |
Share option debit | - | - | - | - | - | - | (13) | (13) |
Total transactions with owners | 14 | 263 | - | - | - | - | (1,790) | (1,513) |
Comprehensive income | ||||||||
Loss for the period | - | - | - | - | - | - | (2,501) | (2,501) |
Other comprehensive income | ||||||||
Currency translation differences | - | - | - | - | - | 306 | - | 306 |
Total comprehensive income/(expense) for the period | - | - | - | - | 306 | (2,501) | (2,195) | |
At 31 March 2011 | 1,303 | 15,902 | (154) | 10,170 | (1,090) | 65 | (7,935) | 18,261 |
Transactions with owners | ||||||||
Increase in share capital | 1 | 11 | - | - | - | - | - | 12 |
Share option debit | - | - | - | - | - | - | (33) | (33) |
Total transactions with owners | 1 | 11 | - | - | - | - | (33) | (21) |
Comprehensive income | ||||||||
Profit for the period | - | - | - | - | - | - | 602 | 602 |
Other comprehensive income | ||||||||
Currency translation differences | - | - | - | - | - | 111 | - | 111 |
Total comprehensive income for the period | - | - | - | - | - | 111 | 602 | 713 |
At 30 September 2011 | 1,304 | 15,913 | (154) | 10,170 | (1,090) | 176 | (7,366) | 18,953 |
Penna Consulting Plc
Unaudited condensed consolidated interim statement of financial position
at 30 September 2011
Notes | 30 September 2011 | 30 September 2010 | 31 March 2011 | |
£'000 | £'000 | £'000 | ||
Non-current assets | ||||
Goodwill | 17,622 | 17,617 | 17,622 | |
Property, plant and equipment | 4,347 | 4,621 | 4,545 | |
Other intangible assets | 115 | 809 | 120 | |
Deferred tax | - | - | 247 | |
22,084 | 23,047 | 22,534 | ||
Current assets | ||||
Trade receivables | 12,251 | 14,245 | 12,084 | |
Other current assets | 2,008 | 2,469 | 2,697 | |
Corporation tax recoverable | - | - | 650 | |
Cash and cash equivalents | 7 | 1,699 | 3,582 | 3,429 |
15,958 | 20,296 | 18,860 | ||
Total assets | 38,042 | 43,343 | 41,394 | |
Current liabilities | ||||
Trade payables | 4,717 | 5,039 | 6,633 | |
Loan notes | 24 | 24 | 24 | |
Obligations under finance leases | 545 | 533 | 545 | |
Short-term provisions | 257 | 97 | 257 | |
Other payables and accruals | 6 | 11,797 | 13,851 | 13,356 |
17,340 | 19,544 | 20,815 | ||
Non-current liabilities | ||||
Long-term provisions | 1,229 | 520 | 1,529 | |
Deferred tax | - | 245 | - | |
Obligations under finance leases | 520 | 1,065 | 789 | |
1,749 | 1,830 | 2,318 | ||
Total liabilities | 19,089 | 21,374 | 23,133 | |
Net assets | 18,953 | 21,969 | 18,261 | |
Capital and reserves | ||||
Called up share capital | 1,304 | 1,289 | 1,303 | |
Share premium account | 15,913 | 15,639 | 15,902 | |
Merger reserve | 10,170 | 10,170 | 10,170 | |
Shares held in treasury | (154) | (154) | (154) | |
Employee Share Option Plan reserve | (1,090) | (1,090) | (1,090) | |
Foreign currency translation reserve | 176 | (241) | 65 | |
Accumulated deficit | (7,366) | (3,644) | (7,935) | |
Total equity | 18,953 | 21,969 | 18,261 | |
Penna Consulting Plc
Unaudited condensed consolidated interim statement of cash flow
for the six months ended 30 September 2011
Six Months | Six Months | Year | ||
Ended | Ended | Ended | ||
Notes | 30 September 2011 | 30 September 2010 | 31 March 2011 | |
£'000 | £'000 | £'000 | ||
Profit/(loss) from continuing activities | 602 | (598) | (3,099) | |
Adjusted for: | ||||
Income tax expense/ (income) | 211 | (232) | (1,073) | |
Finance income | (2) | (2) | (5) | |
Finance expense | 24 | 10 | 40 | |
Operating profit/(loss) | 835 | (822) | (4,137) | |
Adjusted for: | ||||
Depreciation and amortisation | 647 | 756 | 1,844 | |
Share option (credit) / cost | (33) | 6 | (7) | |
(Profit)/ loss on disposal of property, plant & equipment | - | (12) | 86 | |
Changes in working capital: | ||||
Decrease in trade and other receivables | 524 | 3,439 | 4,997 | |
Decrease in trade and other payables | (3,365) | (5,699) | (4,319) | |
(Decrease)/ increase in provisions | (300) | 87 | 1,256 | |
(1,692) | (2,245) | (280) | ||
Cash flows from operating activities | ||||
Income tax refunded/ (paid) | 685 | (413) | (343) | |
Interest received | 2 | 2 | 5 | |
Net cash absorbed by operating activities | (1,005) | (2,656) | (618) | |
Investing activities | ||||
Purchase of property, plant and equipment | (404) | (160) | (890) | |
Purchase of intangible assets | (40) | (333) | - | |
Net cash absorbed by investing activities | (444) | (493) | (890) | |
Financing activities | ||||
Proceeds on issuance of ordinary shares | 12 | - | 277 | |
Purchase of own shares | - | (154) | (154) | |
Purchase of own shares by EBT | - | (17) | (17) | |
Interest paid on finance leases | (24) | (10) | (40) | |
Sale and lease back of tangible assets | - | 1,667 | 1,667 | |
Repayment of finance leases | (269) | (69) | (333) | |
Equity dividends paid | - | - | (1,777) | |
Net cash (absorbed)/generated by financing activities | (281) | 1,417 | (377) | |
Net decrease in cash and cash equivalents | (1,730) | (1,732) | (1,885) | |
Cash and cash equivalents at start of period | 3,429 | 5,314 | 5,314 | |
Cash and cash equivalents at end of period | 7 | 1,699 | 3,582 | 3,429 |
Penna Consulting Plc
Notes to the unaudited condensed consolidated interim report
for the six months ended 30 September 2011
1. Basis of preparation
The unaudited condensed consolidated interim report for the period ended 30 September 2011 has been prepared under the historical cost convention, using accounting polices that are consistent with current International Financial Reporting Standards (IFRS) as endorsed by the European Union and also comply with IFRIC interpretation and Common Law applicable to companies reporting under IFRS. The condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 March 2011, which were prepared in accordance with IFRS, as adopted by the European Union.
The unaudited condensed consolidated interim report has been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year ended 31 March 2011 and applied consistently throughout the Group.
2. Non-recurring exceptional items
Non-recurring exceptional items from prior periods comprised expenses incurred by the Group in restructuring the cost base. They are highlighted in the income statement because separate disclosure is considered relevant in understanding the underlying performance of the business. The highlighted items arise from redundancy expenses, surplus property and other costs.
In addition a provision was made in the year ended 31 March 2011 against the carrying value of a trade receivable which relates to invoices raised in 2009 and whilst the Directors believe it is fully recoverable, they believe that, due its age, it was appropriate to make a full provision.
Six Months Ended 30 September 2011
| Six Months Ended 30 September 2010
| Year Ended 31 March 2011
| |
£'000 | £'000 | £'000 | |
|
|
| |
Non recurring: |
|
|
|
Personnel costs | - | 952 | 1,913 |
Property costs | - | - | 1,494 |
Provision for recovery of trade receivable | - | - | 600 |
Permanent diminution of intangible asset | - | - | 507 |
Total | - | 952 | 4,514 |
Penna Consulting Plc
Notes to the unaudited condensed consolidated interim report (continued)
for the six months ended 30 September 2011
3. Taxation
Taxation has been provided for at a corporation tax rate of 26% (2011: 27%), for the UK and appropriate rates for overseas earnings.
|
4. Earnings per share
The calculation of basic and diluted earnings per share is based on the following amounts:
Six Months Ended 30 September 2011 | Six Months Ended 30 September 2010 | Year Ended 31 March 2011 | |
| £'000 | £'000 | £'000 |
Earnings
Profit/(loss) for the period after tax | 602 | (598) | (3,099) |
Number of shares | |||
Weighted average number of shares | 25,467,709 | 25,255,533 | 25,273,749 |
Dilution effect of share option schemes | 96,333 | 1,220,977 | 615,400 |
Diluted weighted average number of shares | 25,564,042 | 26,476,510 | 25,889,149 |
Earnings per share (total activities): | |||
Basic | 2.4p | (2.4)p | (12.3)p |
Diluted | 2.4p | (2.4)p | (12.3)p |
5. Dividends
An interim dividend of 1 pence per ordinary share has been declared (2010:3p) for the six months ended 30 September 2011. This will be paid on 16 March 2012 to shareholders on the register on 19 February 2012. |
Penna Consulting Plc
Notes to the unaudited condensed consolidated interim report (continued)
for the six months ended 30 September 2011
6. Other payables and accruals | 30 September 2011 £'000 | 30 September 2010 £'000 | 31 March 2011 £'000 |
Media and associate accruals | 5,938 | 5,931 | 5,654 |
Staff related accruals | 280 | 418 | 469 |
Overheads and other accruals | 3,112 | 4,992 | 4,410 |
Taxes and social security | 1,024 | 1,027 | 1,122 |
Deferred income | 1,443 | 1,483 | 1,701 |
Total | 11,797 | 13,851 | 13,356 |
7. Cash and cash equivalents | 30 September 2011 £'000 | 30 September 2010 £'000 | 31 March 2011 £'000 |
Cash and cash equivalents are made up as follows: | |||
Net cash | 1,675 | 3,558 | 3,405 |
Cash on restricted deposit | 24 | 24 | 24 |
Cash and cash equivalents | 1,699 | 3,582 | 3,429 |
8. Nature of the financial information
The unaudited condensed consolidated interim report for the period ended 30 September 2011 does not constitute the full statutory accounts for that period within the meaning of section 434 the Companies Act 2006. The financial information for the year ended 31 March 2011 has been extracted from the statutory accounts for that year, which have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statement for 2011 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under section 498 of the Companies Act 2006. Copies can be obtained from the Company's Registered Office at 5 Fleet Place, London EC4M 7RD.
The Board of Directors approved the Interim Report on 2 November 2011. The financial information in respect of the six months to 30 September 2011 is unaudited. |
Related Shares:
PNA.L