Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

3rd Aug 2017 11:07

RNS Number : 0307N
Work Group PLC
03 August 2017
 

 

WORK GROUP PLC

(the "Company" or the "Group")

 

Unaudited Interim Results for the six months ended

30 June 2017

 

 

 

Headlines

 

· As an AIM market Rule 15 'Investing Company' the first six months of 2017 was spent finalising the agreed reverse takeover of The Gordon Dadds Group Limited and the associated financing announced on 12 July 2017, subject, inter alia, to shareholders' permission.

 

· Loss before taxation: £212,000 (2016: loss £227,000) including both due diligence and transaction costs associated with reverse takeover.

 

· Net cash at 30 June 2017: £229,000 (2015: £812,000).

 

· Subject to approval of transaction in General Meeting on 3 August 2017, the Company will be renamed Gordon Dadds Group plc and trading in shares will recommence on 4 August 2017.

 

Enquiries:

 

Work Group plc

Simon Howard, Chairman

 

via Newgate

Arden Partners, Nominated Adviser and Broker to Work Group

John Llewellyn-Lloyd / Ciaran Walsh

 

+44 (0)20 7614 5900

Newgate Communications

Adam Lloyd / Lydia Thompson / James Ash

 

+44 (0)20 7680 6550

 

 

A copy of this announcement is available on the Company's website at www.workgroupplc.com.

 

 

 

 

Chairman's Statement

 

For the period to 30 June 2017 we have been working to conclude our negotiations and due diligence on the proposed reverse take-over of the Gordon Dadds Group Limited. We announced an agreed takeover, subject inter-alia to shareholders' authority, on 12 July 2017.

 

We have continued to manage our remaining liabilities, including the termination of the sole outstanding property lease, while conserving cash. The losses for the period include transaction costs and advisory fees related to the proposed reverse take-over transaction.

The General Meeting, scheduled to take place today at 1pm, is expected to approve the transaction which will then conclude our AIM Rule 15 'investing company' status. We expect share trading to re-commence on 4 August 2017 following the proposed change of name to Gordon Dadds Group plc.

 

 

Simon Howard

Executive Chairman

3 August 2017

 

Consolidated income statement

for the six-month period ended 30 June 2017

 

 

 

Note

Six months ended

Six months ended

Year ended

 

restated

 

30-Jun-17

30-Jun-16

31-Dec-16

Unaudited

Unaudited

Audited

£'000

£'000

£'000

 

 

 

 

 

Gross profit (net fee income)

 

-

-

3

Net operating expenses

 

-212

-227

-500

Operating Loss

 

-212

-227

-497

 

 

 

 

 

Analysed as:

 

 

 

 

Operating Loss

 

-212

-227

-497

Finance income

 

-

-

2

Loss before taxation

 

-212

-227

-495

Income tax expense

 

-

-

-

Loss from continuing operations

 

-212

-227

-495

 

 

 

 

 

Profit/(loss)from the period/year attributable to owners of the company

 

-212

-227

-495

 

 

 

 

 

Basic profit(loss) per share (pence)

 

 

 

 

From continuing operations

 

-0.74

-0.79

-1.73

 

3

-0.74

-0.79

-1.73

 

 

Consolidated statement of comprehensive income

for the six-month period ended 30 June 2017

 

 

 

 

30-Jun-17

30-Jun-16

31-Dec-16

 

 

£'000

£'000

£'000

 

 

 

 

 

 

Loss for the period

(212)

(227)

(495)

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

Currency translation differences

-

(8)

-

 

Total comprehensive loss for the period

(212)

(235)

(495)

 
 
 

 

Consolidated balance sheet

as at 30 June 2017

 

 

 

30-Jun-17

30-Jun-16

31-Dec-16

 

 

Unaudited

Unaudited

Audited

 

 

£'000

£'000

£'000

Assets

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

 

-

5

-

Intangible assets

 

-

-

-

Deferred tax asset

 

-

-

-

 

 

-

5

-

Current assets

 

 

 

 

Inventories

 

-

-

-

Trade and other receivables

 

41

159

68

Cash and cash equivalents

 

229

812

541

 

 

270

971

609

Liabilities

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

 

-182

-409

-309

Current tax liabilities

 

-

-

-

 

 

88

-409

-309

Net current assets/(liabilities)

 

88

562

300

Net assets/(liabilities)

 

88

567

300

Shareholders' equity

 

 

 

 

Ordinary share capital

 

572

572

572

Share premium

 

8,239

8,239

8,240

Special reserve

 

2,826

2,826

2,826

Shares held by EBT

 

-312

-312

-312

Foreign exchange reserves

 

-

-

-

Retained earnings/(losses)

 

-11,238

-10,758

-11,026

Total equity

 

88

567

300

 

 

 

 

 

 

 

Consolidated cash flow statement

for the six-month period ended 30 June 2017

 

 

 

Six months ended

Year ended

 

30-Jun-17

30-Jun-16

31-Dec-16

 

 

 

 

 

Unaudited

Unaudited

Audited

 

£'000

£'000

£'000

Cash flows from operating activities

 

 

 

Cash used in operations

-312

-890

-1,166

Interest received paid

-

-

3

Net cash used in operating activities

-312

-890

-1,163

 

 

 

 

Cash flows from investing activities

 

 

 

Purchase of property, plant and equipment

-

-3

-3

 

 

 

 

Proceed from disposal of property, plant and equipment

-

6

8

 

 

 

 

Net cash generated from / (used in) investing activities

-

3

5

Net increase / (decrease) in cash and cash equivalents in the period/year

-312

-887

-1,158

Cash and cash equivalents at start of period/year

541

1,699

1,699

Cash and cash equivalents at end of period/year

229

812

541

 

 

 

 

Notes to the interim financial information

for the six-month period ended 30 June 2016

 

1 Financial information and presentation

 

The Company is a limited liability company incorporated and domiciled in the United Kingdom. The address of its registered office is 6 Agar Street, London WC2N 4HN.

 

The Company has its primary listing on AIM, a market operated by the London Stock Exchange.

 

This condensed consolidated Interim Report does not comprise statutory accounts within the meaning of section 435 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2016 were approved by the Board of Directors and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified and did not contain any statement under section 498 of the Companies Act 2006.

 

Going Concern

 

The accounts have been prepared on the basis on the principle of going concern.

 

In preparing those accounts on a going concern basis, the directors have had to consider the possibility that the Company will not fulfil its investing strategy and instead should liquidate the remaining assets and pay off all liabilities thereby returning any proceeds to its shareholders. The potential impact of not adopting a going concern basis is that the Company should, in addition to the impairments it has already undertaken, consider additional impairments and provide for the costs associated with the liquidation of the Company.

 

Attention is drawn to Note 5 below, Post Balance Sheet events.

 

2 Principal accounting policies

 

Basis of preparation

 

These condensed consolidated financial information is for the half-year ended 30 June 2017 and has been prepared in accordance with AIM Rules and accounting policies set out in the Group's 2016 Annual Report as amended for the new standards effective during the period where relevant. These accounting policies are based on the EU-adopted IFRS and IFRIC interpretations that are applicable at the balance sheet date. IFRS and IFRIC interpretations that are applicable at 31 December 2017, including those that will be applicable on an optional basis have not been applied. It is therefore possible that further changes may be required before publication of the 2017 annual report and accounts.

 

 

3 Earnings per share

 

 

6 months ended

6 months ended

Year ended

 

 

30-Jun-17

30-Jun-16

31-Dec-16

 

 

Unaudited

Unaudited

Audited

 

 

Loss

Weighted average number of shares

Per share amount

Loss

Weighted average number of shares

Per share amount

Loss

Weighted average number of shares

Per share amount

 
 

 

£'000

'000

pence

£'000

'000

pence

£'000

'000

pence

 

Basic Loss per share including shares held by EBT

(212)

28,622

 

(0.74)

(227)

28,622

 

(0.79)

(495)

 28,622

 

(1.73)

 

Less weighted average shares held by EBT

 -

(3,595)

 

0.10

 -

(3,595)

 

 0.11

 -

(3,595)

 

 0.25

 

Basic Loss per share excluding shares held by EBT

(227)

25,028

 

(0.84)

(227)

25,028

 

(0.90)

572

25,028

 

-1.98

 

 

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year excluding treasury shares and shares held by the EBT which are treated as treasury shares.

 

 

4 Reconciliation of operating loss to cash used in operations

 

 

Six-month period ended

Year ended

 

30-Jun-17

30-Jun-16

31-Dec-16

 

Unaudited

Unaudited

Audited

 

£'000

£'000

£'000

Profit /(loss) attributable to shareholders

-212

-227

-495

Foreign exchange loss on Intercompany recharges

-

1

-

 

 

 

 

Adjustments:

 

 

 

Finance costs

-

-

-2

Depreciation of plant property and equipment/write off of assets

-

-

5

Proceeds from disposal of assets

-

-6

-

Debtor (creditor) accrual release

-88

-147

-

Decrease in inventories

-

-

-

Decrease in trade and other receivables

118

382

414

Decrease in trade and other payables

-130

-894

-1,088

Cash used in operations

-312

-890

-1,166

 

 

 

5 Post balance sheet events

 

On 12July 2017 the Company announced:

 

''Work Group (AIM: WORK) is pleased to announce that it has conditionally offered to purchase Gordon Dadds Group Limited ("Gordon Dadds"), an acquisitive London based law firm, via a share offer for an aggregate consideration of £18.8 million, to be satisfied by the allotment and issue of 13,417,143 New Ordinary Shares at a post-Consolidation price of 140 pence per share (4.375 pence per share on a pre-Consolidation basis) ("Acquisition").

Alongside the Acquisition, Work Group also announces that it has successfully raised £20 million via a conditional placing of new ordinary shares in Work Group at a post-Consolidation placing price of 140 pence per share (4.375 pence per share on a pre-Consolidation basis) ("Placing Price") to institutional investors ("Placing").''

A General Meeting to approve the acquisition and related financing will be held at 1pm on 3 August 2017 and it is expected that the enlarged group, to be renamed The Gordon Dadds Group plc will recommence trading on 4 August 2017

Statement of directors' responsibilities

The directors confirm that this Interim Report has been prepared in accordance with AIM rules and accounting policies set out in the Group's 2016 annual report as amended for new standards effective during the period.

 

The directors are also responsible for the maintenance and integrity of the Company website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

The directors of Work Group plc are listed in the Company's Annual Report for 31 December 2016. A list of current directors is maintained on the Work Group plc website: www.workgroupplc.com.

 

 

Principal risks and uncertainties

 

Following the disposal of the Company's trading operations on 31 December 2015, the focus of monitoring risk and KPI's has related solely to the preservation of cash and the search for a suitable reverse acquisition opportunity.

 

To preserve cash, the Group has sought to eliminate all unnecessary overheads, reduced property rental obligations and concentrated on the collection of all sums owed to the Group following the sale of the business and the negotiations of relating to the end of the lease in Hale, Cheshire which had stayed empty following the sale of business operations.

 

The search for a suitable acquisition opportunity that met the Company's involved wide-ranging contact with brokers and other professional advisers operating in the AIM market. Since identifying a suitable candidate, as outlined in Note 5, above there has been extended negotiations and due diligence.

 

Given it is anticipated that approval will be given in General Meeting on 3 August 2017 to complete the proposed transaction the Directors believe that the risks outlined above will thereby be abated.

By order of the Board

 

 

Simon Howard

Executive Chairman

3 August 2017

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAEPDEEDXEFF

Related Shares:

INCE.L
FTSE 100 Latest
Value8,275.66
Change0.00