22nd Mar 2018 07:00
22 March 2018
PRODUCE INVESTMENTS PLC
INTERIM RESULTS
for the six months ended 31 December 2017
A strong uplift in Group profitability but a cautious start to the second half
Produce Investments plc, (AIM:PIL) ("Produce," "Company" or the "Group"), a leading operator in the fresh potato and daffodil sectors, announces its interim results for the six months ended 31 December 2017.
Key financial points:
· Revenue up 1.6% to £80.6m (2016: £79.3m)
· Operating profit £2.4m, (2016: £0.2m) reflecting lower raw material costs, new business gains and past investment
· Pre-tax profit £2.1m (2016: loss £1.0m)
· Basic EPS 5.78p (2016: loss 3.21p)
· Interim dividend increased 2% to 2.49p (2016: 2.44p)
Key operational points:
· More collaborative supply agreements with major retail customers delivering expected benefits in core fresh potato business
· New ERP system well embedded and beginning to deliver planning and process efficiencies
· Good potato volume growth which has continued into the second half to date
· Planting of 2018 early potato crops in Cornwall and Jersey delayed by adverse weather
Angus Armstrong, Chief Executive Officer, commented: "The first half of the year has seen a marked improvement in our profitability, driven by a combination of more collaborative relationships with our key retail partners, new business gains and the investment we have made in the business in recent years. Coupled with the benefit from increased volumes, we are pleased with the performance that we have delivered.
"The recent poor weather has resulted in a delay to the start of the planting season in both Jersey and Rowe however, the Board currently expects underlying trading profit for the full year to be broadly in line with its expectations."
For further information contact:
Produce Investments plc |
|
Angus Armstrong Jonathan Lamont | +44 (0) 1733 372 515 |
|
|
Shore Capital (Nomad) |
|
Stephane Auton / Patrick Castle | +44 (0) 20 7408 4090 |
|
|
Powerscourt |
|
Nick Dibden | +44 (0) 20 7250 1446 |
Notes to Editors
The Group is a vertically integrated company supplying blue chip retail customers with potatoes and daffodils.
CHAIRMAN'S AND CHIEF EXECUTIVE'S STATEMENT
We are pleased to report a strong uplift in the Group's profitability compared with the first half of last year. This reflected a combination of lower raw material costs, new business gains, strengthened and more collaborative relationships with our key retail partners, and the benefits of our investment in improved systems.
Results
Revenue in the first six months of our financial year increased by 1.6% to £80.6m (2016: £79.3m). Underlying this are the raw material costs and selling prices both of which fell as a result of the much increased UK potato crop, and the cost-plus pricing model we have adopted with our main retail customers.
Gross profit increased by 7.8% to £27.5m (2016: £25.5m) as a result of the reduction in our cost of sales driven by lower potato prices. Administrative and other expenses were maintained broadly in line with the first half last year at £25.1m (£25.3m), resulting in a £2.1m uplift in operating profit to £2.4m (2016: £0.2m).
There were no exceptional items in the period, compared with costs of £1.007m last year.
Profit before tax was £2.1m, compared with a (loss of £1.0m) in the first half of the prior financial year, and basic earnings per share were 5.78 pence (2016: loss per share 3.21 pence).
The business has been cash generative during the period and net debt at the end of the half year was £29.8m, compared with £29.1m at the end of the comparable period in 2016, and £28.0m at the end of our previous financial year in July 2017. Net debt rises between July and December each year in line with the potato crop cycle. The year-end debt figure also included the purchase of Peacock Farm on Jersey, which was concluded in May 2017.
Dividend
The Board has approved a 2% increase in the interim dividend to 2.49 pence per share (2016: 2.44 pence) and this will be paid on 12 July 2018 to shareholders on the register at the close of business on 29 June 2018. The shares will trade ex-dividend on 28 June 2018.
Strategy
We continue to pursue a strategy focused on organic growth, inward investment strategies that will deliver a more robust business model for the future and the acquisition of complementary businesses that will deliver increased diversity in both product mix and income.
The Board
As previously announced Neil Davidson (Chairman), Sean Christie (Non-Executive Director) and Sir David Naish (Non-Executive Director) retired from the Board at our AGM in November and the Board now comprises Chairman Barrie Clapham, Executive Directors Angus Armstrong and Jonathan Lamont, and Non-Executive Directors Liz Kynoch and Robert Johnston.
Operational highlights
The performance of our core potato business reflected a 15.2% increase in size of the UK potato crop in 2017 to 6.04 million tonnes, the largest tonnage recorded since 2011. This substantial increase in supply outstripped demand and inevitably resulted in price deflation. In this challenging climate we benefited from both increased volume sales to an established major retail customer, and a full year of new business with another major retailer. The more collaborative type of relationship we have developed with our retailer partners continues to bear fruit, with our pricing model helping us to maintain our overall revenues against the background of higher volumes and lower average selling prices.
In the non-retail market, intense competition from smaller suppliers resulted in lower selling prices and some pressure on trading margins.
The new ERP system in which we invested in the preceding financial year is now well embedded, and is starting to deliver the planning and process efficiencies we expected.
As anticipated, we completed the sale of the closed Greenvale packing facility in Kent during the first half, with proceeds of £1.4m.
Sales of seed potatoes were slower during the period than in the prior year as the impact of a temporarily oversupplied marketplace reduced growers' appetite for investment in the next year's crop.
Our potato processing business was also buffeted by intense competition in a challenging market, reflecting oversupply and the resulting price deflation.
Outlook
Our core fresh potato business continues to trade very well, enjoying good volume growth through both its packing facilities in Cambridgeshire and the Scottish Borders. Seed potato sales have also begun to regain momentum in the second half to date.
Our storage and ripening technology business is on track to deliver increased sales in the second half, benefiting from our investment in its facility in Holland to service customers throughout Europe. We are developing upgraded machine technologies and IT to support the growth of this business in the future. This will allow us to operate in numerous produce sectors, expand our seed business, and increase our capabilities in the ripening of peppers and tomatoes.
Daffodil sales in January and February have been good, benefiting from increased retail demand, and performance to date has exceeded our expectations. However harvesting has suffered from the freezing conditions experienced in late February and early March which impacted our ability to harvest for a number of days, therefore compromising the availability of crop into the key 'mother's-day' trading window. Operations have since resumed although it is too early to determine the overall impact of the adverse weather on the outturn for the season.
Early potato planting in Cornwall has been severely delayed by the very wet conditions experienced in the early part of 2018. Similarly in Jersey, planting of Jersey Royals is now significantly behind plan because of very wet ground in January and early February, and freezing conditions in late February and early March; the development of the crop that has already been planted has also been slowed by the unfavourable weather, which has continued into March
We remain confident of a good season for Jersey Royals in 2018, though the slow progress of the crop to date will result in a later running season with some sales being deferred until our next financial year. However, our UK and Jersey potato businesses are highly complementary, and we expect there to be some compensating benefit to our Greenvale operations on the mainland from the delay to the start of the Jersey Royals season. Planting of the main UK crop has only just commenced and all indications are that spring will run later this season with planting progress delayed versus recent seasons. The impact of this is likely to be an extension of the current season which may lead to an increase in crop values over time.
The Board currently expects underlying trading profit for the full year to be broadly in line with its expectations, although the year-end result will depend on the outcome of the daffodil season, the Jersey Royal new potato season, and any delay to the UK planting season.
Principal risks and uncertainties
The principal risks and uncertainties confronting the business, and the measures we take to mitigate these, were set out in full in the 2017 annual report. These remain largely unchanged, though the unseasonal conditions in the first months of the second half underline the Group's exposure to adverse weather. We also remain keen to see clear direction from the Government on the measures they intend to take to ensure continued good availability of high quality seasonal labour in any Brexit agreement.
Barrie Clapham, Chairman
Angus Armstrong, Chief Executive Officer
CONSOLIDATED CONDENSED INCOME STATEMENT (UNAUDITED)
For the 6 months ended 31 December 2017
|
|
Notes |
| 2017 £'000 | 2016 £'000 |
CONTINUING OPERATIONS
|
|
|
|
|
|
Revenue |
| 4 |
| 80,632 | 79,333 |
|
|
|
|
|
|
Cost of sales
|
|
|
| (53,115) | (53,812) |
Gross profit |
|
|
| 27,517 | 25,521 |
|
|
|
|
|
|
Administrative and other operating expenses |
| 6 |
| (25,150) | (25,278) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit, before interest and exceptional items |
|
|
| 2,367 | 243 |
Exceptional Items |
|
4 |
|
- |
(1,007) |
Finance costs |
|
|
| (268) | (232) |
|
|
|
|
|
|
Profit / (loss) before tax |
|
|
| 2,099 | (996) |
|
|
|
|
|
|
Income tax (charge) / credit |
| 7 |
| (336) | 200 |
|
|
|
|
|
|
Profit / (loss) after tax |
|
|
| 1,763 | (796) |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
|
| 1,570 | (862) |
Non- controlling interests |
|
|
| 193 | 66 |
|
|
|
| 1,763 | (796) |
|
|
|
|
|
|
Basic earnings per share |
| 5 |
| 5.78 pence | (3.21) pence |
Diluted earnings per share |
| 5 |
| 5.63 pence | (3.21) pence |
|
|
|
|
|
|
CONSOLIDATED CONDENSED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
For the 6 months ended 31 December 2017
|
|
| 2017 £'000 | 2016 £'000 |
|
|
|
|
|
Profit / (loss) for the period |
|
| 1,763 | (796) |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period, net of tax |
|
| 1,763 | (796) |
|
|
|
|
|
Attributable to: |
|
|
|
|
Equity holders of the parent |
|
| 1,570 | (862) |
Non- controlling interests |
|
| 193 | 66 |
|
|
| 1,763 | (796) |
CONSOLIDATED CONDENSED STATEMENT OF FINANCIAL POSITION (UNAUDITED)
At 31 December 2017
|
Notes |
| 2017 £'000 | 2016 £'000 |
ASSETS |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment | 9 |
| 39,970 | 33,921 |
Intangible assets |
|
| 15,328 | 15,873 |
Investment in associates |
|
| 190 | 178 |
Other investments |
|
| 122 | 529 |
|
|
| 55,610 | 50,501 |
Current assets |
|
|
|
|
Inventories |
|
| 24,372 | 26,419 |
Biological assets | 10 |
| 16,087 | 14,330 |
Trade and other receivables |
|
| 25,166 | 26,902 |
Prepayments |
|
| 1,604 | 3,034 |
Cash and short-term deposits | 13 |
| 1,841 | 381 |
Asset held for resale |
|
| - | 1,250 |
|
|
| 69,070 | 72,316 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
| 124,680 | 122,817 |
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
Equity |
|
|
|
|
Issued capital | 11 |
| 273 | 264 |
Share premium |
|
| 21,962 | 21,725 |
Other capital reserves |
|
| 10,228 | 10,228 |
Retained earnings |
|
| 21,269 | 16,717 |
Equity attributable to equity holders of the parent |
|
| 53,372 | 48,934 |
Non-controlling interests |
|
| 912 | 596 |
Total equity |
|
| 54,644 | 49,530 |
Non-current liabilities |
|
|
|
|
Interest-bearing loans and borrowings | 13 |
| 15,500 | 10,000 |
Other non-current financial liabilities |
|
| 356 | 395 |
Deferred revenue |
|
| 47 | 108 |
Pensions and other post employment benefit obligations | 14 |
| 8,678 | 6,992 |
Deferred tax liability (net) |
|
| 2,026 | 2,425 |
|
|
| 26,607 | 19,920 |
Current liabilities |
|
|
|
|
Trade and other payables |
|
| 26,685 | 33,557 |
Interest-bearing loans and borrowings | 13 |
| 16,129 | 19,441 |
Deferred revenue |
|
| 49 | 100 |
Income tax payable |
|
| 566 | 269 |
|
|
| 43,429 | 53,367 |
Total liabilities |
|
| 70,036 | 73,287 |
Total equity and liabilities |
|
| 124,680 | 122,817 |
CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
For the 6 months ended 31 December 2017
|
|
| |||||||
|
| Equity Share capital | Other capital reserves | Retained earnings | Total | Non-controlling interest | Total Equity | ||
|
|
|
|
|
|
|
| ||
|
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
As at 25 June 2016 |
| 21,938 | 10,228 | 18,559 | 50,725 | 530 | 51,255 | ||
Profit and total comprehensive income for the period |
| - | - | (862) | (862) | 66 | (796) | ||
Equity dividends paid |
| - | - | (1,310) | (1,310) | - | (1,310) | ||
Share issue |
| 51 | - | - | 51 | - | 51 | ||
Share based payment transactions |
| - | - | 330 | 330 | - | 330 | ||
As at 24 December 2016 |
| 21,989 | 10,228 | 16,717 | 48,934 | 596 | 49,530 | ||
|
|
| |||||||
|
| Equity Share capital | Other capital reserves | Retained earnings | Total | Non-controlling interest | Total Equity | ||
|
|
|
|
|
|
|
| ||
|
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
As at 1 July 2017 |
| 22,113 | 10,228 | 21,349 | 53,690 | 719 | 54,409 | ||
Profit and total comprehensive income for the period |
| - | - | 1,570 | 1,570 | 193
| 1,763 | ||
Equity dividends paid |
| - | - | (1,370) | (1,370) | - | (1,370) | ||
Share issue |
| 122 | - | - | 122 | - | 122 | ||
Share-based payment transactions |
| - | - | (280) | (280) | - | (280) | ||
As at 31 December 2017 |
| 22,235 | 10,228 | 21,269 | 53,732 | 912 | 54,644 | ||
CONSOLIDATED CONDENSED CASH FLOW STATEMENT (UNAUDITED)
For the 6 months ended 31 December 2017
|
| Note | 2017 £'000 | 2016 £'000 |
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
|
Profit / (loss) before tax from continuing operations |
|
| 2,099 | (996) |
Adjustments to reconcile profit before tax for the period to net cash inflow from operating activities : |
|
|
|
|
Depreciation and amortisation |
|
| 2,791 | 2,443 |
Impairment |
|
| - | 460 |
Profit on disposal of property plant and equipment |
|
| (169) | - |
Share-based payment (credit) / expense |
|
| (280) | 330 |
Finance costs |
|
| 268 | 238 |
Difference between pension contributions paid and amounts recorded in income statement |
|
| (276) | (276) |
Working capital adjustments: |
|
|
|
|
Decrease in trade and other receivables and prepayments |
|
| 10,054 | 2,142 |
(Increase) in inventories and biological assets |
|
| (9,790) | (12,096) |
(Decrease)/increase in trade and other payables |
|
| (2,800) | 2,171 |
(Decrease) in deferred revenue |
|
| (4) | 50 |
Income tax (paid) |
|
| (670) | (700) |
Net cash inflows / (outflows) arising from operating activities |
|
| 1,223 | (6,234) |
|
|
|
|
|
Investing activities |
|
|
|
|
Sale of asset held for resale |
|
| 1,440 | - |
Purchase of property, plant and equipment Purchase of Intangible assets |
| 9 | (2,859) (37) | (3,200) - |
Net cash outflows arising from investing activities |
|
| (1,456) | (3,200) |
|
|
|
|
|
Financing activities |
|
|
|
|
Dividends paid to parent equity shareholders Proceeds from share issues |
|
|
(1,371) 122 |
(1,310) 51 |
(Payback) / Drawdown of invoice finance borrowings |
|
| (3,033) | 7,820 |
Loan instalments paid in period |
|
| (1,125) | - |
New loans arranged in period |
|
| - | 2,750 |
Interest paid |
|
| (268) | (238) |
Net cash outflows arising from financing activities |
|
| (5,675) | 9,073 |
|
|
|
|
|
Net (decrease) in cash and cash equivalents |
|
| (5,908) | (361) |
Cash and cash equivalents at beginning of period |
|
| 7,749 | 742 |
Cash and cash equivalents at end of period |
|
| 1,841 | 381 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the 6 months ended 31 December 2017
1. General information
The Company is a public limited company incorporated and domiciled in the UK. The address of its registered office is Produce Investments plc, Greenvale AP, Floods Ferry Road, Doddington, March, Cambridgeshire, PE15 0UW. The Company is listed on the London Stock Exchange AIM market.
The condensed consolidated interim financial statements of the Group were approved for issue on 21 March 2018. These interim financial results do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. The statutory annual report and accounts for the 53 weeks ended 1 July 2017 was approved by the Board of Directors on 27 September 2017 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.
2. Basis of preparation
The condensed consolidated interim financial statements for the 6 months ended 31 December 2017 have been prepared on the same basis and using the same accounting policies of the Group from the year ended 1 July 2017, with the exception of pension and biological assets, where the directors have taken a more simplified approach for the purpose of interim reporting. These exceptions are explained further in the notes below. These consolidated interim financial statements have not been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial information and should be read in conjunction with the annual financial statements for the year ended 1 July 2017 which have been prepared in accordance with IFRS as adopted by the EU.
The Group's business activities, together with the factors likely to affect its future development, performance and position, are discussed in the Operating and Financial Review. The Group net debt position is highlighted in note 13 of the condensed consolidated interim financial statements. The interim information contained in these condensed interim financial statements is unaudited. The Directors report that having reviewed current performance and forecast they have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing these condensed consolidated interim financial statements.
3. Accounting policies
The accounting policies adopted are, except as disclosed in the notes below, consistent with those of the annual financial statements for the period ended 1 July 2017, as described in those annual financial statements.
There has been no impact on the Group's financial position or performance from new and amended IFRS and IFRIC interpretations mandatory as of 1 July 2017.
4. Operating segment information
Management have determined the operating segments based on the reports utilised by the directors that are used to make strategic decisions. These are split as follows:
- Fresh
- Processing
- Other
Fresh comprises the sites, staff and assets that grow, source, pack and deliver fresh potatoes to customers, ranging from large retailers, wholesalers to small private businesses. As an element of raw material is not suitable for this purpose it also includes any supplementary sales achieved. Also included under the fresh segment are the operational activities of Rowe Farming. These cover the growing, packing and selling of both early season fresh potatoes and daffodil flowers and bulbs. Jersey Royal potato activity is also included in the fresh segment.
Processing comprises the staff and assets that supply pre-prepared potato products which are ultimately sold as ingredients for food manufacturers.
Other comprises seed sales for both the UK and export, traded volume where the group acts as an intermediary between the farmer and the end customer taking a small margin to cover costs, and all sales activities of Restrain Company Limited, a 80% owned subsidiary that provides ethylene based storage and ripening solutions for potatoes, onions and tomatoes. No element within 'other' is large enough to require additional segmentation.
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements. However, Group financing (including finance costs and finance income) and income taxes are managed on a Group basis and are not allocated to operating segments. Inventory procurement, receivables and payables are managed centrally and as a result assets and liabilities are managed at Group level. Consequently, no segmental analysis of these items is presented.
6 months ended 31 December 2017 | |||||||
Fresh | Processing | Other | Total | ||||
£’000 | £’000 | £’000 | £’000 | ||||
Revenue | 63,844 |
| 3,270 |
| 13,518 |
| 80,632 |
Depreciation and amortisation | (1,742) |
| (539) |
| (510) |
| (2,791) |
Other operating costs | (59,307) |
| (3,810) |
| (12,357) |
| (75,474) |
Operating profit / (loss) | 2,795 |
| (1,079) |
| 651 |
| 2,367 |
Costs not allocated: |
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
| (268) |
Profit before tax |
|
|
|
|
|
| 2,099 |
Capital expenditure | (2,291) |
| (383) |
| (185) |
| (2,859) |
Development costs | - |
| - |
| (37) |
| (37) |
26 weeks ended 24 December 2016 |
|
|
|
|
|
|
|
Fresh | Processing | Other | Total | ||||
| £'000 |
| £'000 |
| £'000 |
| £'000 |
Revenue | 62,631 |
| 2,945 |
| 13,757 |
| 79,333 |
Depreciation and amortisation | (1,923) |
| (266) |
| (254) |
| (2,443) |
Other operating costs | (60,421) |
| (3,434) |
| (12,792) |
| (76,647) |
Operating profit/(loss) | 287 |
| (755) |
| 711 |
| 243 |
Costs not allocated: |
|
|
|
|
|
| |
Exceptional items |
|
|
|
|
|
| (1,007) |
Finance costs |
|
|
|
|
| (232) | |
Profit before tax |
|
|
|
|
| (996) | |
Capital expenditure | (2,315) |
| (190) |
| (695) |
| (3,200) |
Development costs | - |
| - |
| - |
| - |
The accounting policies for the segments are the same as those described in the summary of significant accounting policies. The revenues and operating profit / (loss) per reportable segment agree in aggregate to the consolidated totals per the interim financial statements.
The exceptional items in the prior year relate to the write off of old, uncleared suspense accounts and impairment of assets at our operating sites.
Segmentation of Assets and liabilities
Investments in associates are not segmented. Such items are managed at board level and are not integral to the operations of any of the Group segments.
Other non current financial assets and liabilities are not segmented. Such items are managed at board level with the support of the Group central services team. These items are not integral to the operations of any of the Group segments.
No segmentation is presented in respect of receivables, payables and cash. The Group central services team manages Group treasury, cashflow, payables and receivables independently from the operating segments.
Taxation matters are managed by the Group central services team and are not segmented.
Inventories and biological assets are managed centrally by a Group procurement team. Inventories are usually stored at a Group location most appropriate for the supplier to deliver the goods to, usually the closest geographical location to the supplier. The inventories are then used in the delivery of goods and services to all segments within the Group. All biological assets would be considered fresh assets if segmentation was presented.
The Group central services team coordinates prepayments, accruals and provisions and these are not segmented.
The deferred revenue is managed by the central services team. All deferred revenue relates to the 'other' segment.
Intangible assets |
|
|
| |||
|
| 2017 £'000 | 2016 £'000 | |||
Fresh |
|
|
|
| 12,312 | 12,312 |
Processing |
|
|
| 2,900 | 3,425 | |
Other |
|
|
|
| 116 | 136 |
Total |
|
|
|
| 15,328 | 15,873 |
Property, plant and equipment analysis |
|
|
| |||
|
| 2017 £'000 | 2016 £'000 | |||
Fresh |
|
|
|
| 27,355 | 21,678 |
Processing |
|
|
| 2,236 | 2,123 | |
Other |
|
|
|
| 5,519 | 4,900 |
Unallocated |
|
|
| 4,860 | 5,220 | |
Total |
|
|
|
| 39,970 | 33,921 |
The amounts for items which are not segmented are disclosed in the balance sheet.
Geographical information
Revenues from external customers
|
|
| 2017 £'000 | 2016 £'000 |
UK |
|
| 76,005 | 75,361 |
Other EU countries |
|
| 1,834 | 1,322 |
Rest of the world |
|
| 2,793 | 2,650 |
Total revenue per consolidated income statement |
|
| 80,632 | 79,333 |
The revenue information above is based on the location of the customer.
5. Earnings per share
| 2017 | 2016 |
Profit / (loss) attributable to equity shareholders (£'000) | 1,570 | (862) |
Number of ordinary shares for basic eps calculation | 27,172,742 | 26,876,357 |
Number of options with dilutive effect | 691,309 | 813,340 |
Total number of shares for fully diluted eps calculation | 27,864,051 | 27,869,697 |
|
|
|
Basic earnings per share - pence | 5.78 | (3.21) |
Diluted earnings per share - pence | 5.63 | (3.21) |
|
|
|
For details relating to the changes in share options and issued equity, please refer to the notes below.
6. Administrative and other operating expenses
| Full year 2017 £'000 | Full year 2016 £'000 |
Administrative expenses reported in interims (Jul - Dec 16 & 15 respectively) | 25,278 | 23,441 |
Administrative expenses - second half year (Jan to Jun 17 & 16 respectively) | 37,798 | 37,411 |
Administrative expenses - full year total (Jun 17 & Jun 16 respectively) | 63,076 | 60,852 |
|
|
|
Consistent with historic interim reporting, the Group defers administrative overheads which occur in the first half year, where those overheads relate to the Group's seasonal daffodil and Jersey Royal businesses. These deferred costs are released to income in line with daffodil (January - March) and Jersey Royal (April - June) produce being sold. All deferred costs are released to income during the second half year.
Administrative expenses for 2 July to 31 December 2017 were £25.1m (July - December 2016 : £25.3m). The Group expects to record administrative charges of around £38m in the second half year. This increase in administration costs in the second half year reflects those deferred costs which are not directly related to farming and therefore are not included within cost of sales.
7. Taxation
Tax in these interim statements has been computed at 16.0% (2016:19.75%), which is the anticipated effective tax rate for the year ended 30 June 2018.
8. Dividends
|
| 2017 £000 | 2016 £000 |
Dividends paid in 6 month period | 1,371 | 1,310 |
In the 6 months ended 31 December 2017, the directors paid a final dividend of 5.026 pence per share on 5 December 2017. The total cash outflow was £1,371,000.
On 21 March 2018, the Board approved an interim dividend for the period ended 31 December 2017 of 2.49 pence per share (2016 : 2.44 pence per share). This dividend has not been included as a liability as at 31 December 2017, in accordance with IAS 10 'Events after the balance sheet date'.
9. Property Plant and equipment
During the 6 months ended 31 December 2017, the Group acquired assets with a cost of £2,859,000
(2016: £3,200,000).
10. Biological Assets
|
| 2017 £000 | 2016 £000 |
Biological assets | 16,087 | 14,330 |
Biological assets at 31 December 2017 include £5.4m (2016 : £4.6m) of administrative and other overheads which are deferred at the interim reporting stage.
At both interim dates, full IAS 41 valuations are not performed. The directors consider it more appropriate to defer costs, in the knowledge of future profit than to take profits too early. The Group's daffodil and Jersey Royal businesses record substantially all revenues in the second half of the year. Therefore the directors have chosen to defer all net costs incurred in the first half year in these seasonal businesses. Instead, these costs are added to biological asset carrying values in these interim statements. The daffodil and Jersey Royal businesses are recorded as nil gain / nil loss in the interims. All deferred costs are released in line with the income generated from daffodils (January - March) and Jersey Royals (April - June). Where potential losses are identified prior to the interims, costs are taken to income immediately. All costs are fully released by the year end.
11. Issued capital and reserves
|
|
|
|
| Number of ordinary shares (thousands) | Ordinary shares £'000 | Share premium £'000 | Total £'000 |
|
|
|
|
|
|
|
|
|
As at 25 June 2016 (audited) |
|
| 26,851 | 268 | 21,670 | 21,938 | ||
Issued in period |
|
|
| 69 | 1 | 50 | 51 | |
As at 24 December 2016 |
|
| 26,920 | 269 | 21,720 | 21,989 |
As at 1 July 2017 (audited) |
|
| 27,112 | 271 | 21,842 | 22,113 | |
Issued in period |
|
|
| 165 | 2 | 120 | 122 |
As at 31 December 2017 |
|
| 27,277 | 273 | 21,962 | 22,235 | |
Between 25 June 2016 and 24 December 2016, 68,445 ordinary shares were issued to various individuals as a result of the exercise of share options. The gross proceeds of additional share issues were £51,000 and these proceeds are included within share capital
At 24 December 2016 there were 26,919,707 ordinary shares in issue.
Between 1 July 2017 and 31 December 2017, 164,622 ordinary shares were issued to various individuals as a result of the exercise of share options. The gross proceeds of additional share issues were £122,000 and these proceeds are included within share capital.
At 31 December 2017 there were 27,277,250 ordinary shares in issue.
All shares carry equal voting rights.
12. Employee share options
These interim statements should be read in conjunction with the full year audited financial statements of the Group, which include full IFRS 2 disclosures and details of all outstanding share options as at 1 July 2017.
In the 6 months to 31 December 2017, the Group has recognised a credit to income of £280,000 in respect of executive share options. In the 26 weeks ended 24 December 2016 the group recorded a charge of £330,000 in respect of executive share options.
13. Net debt and cash equivalents
Reconciliation of net debt between 25 June 2016 and 24 December 2016
|
|
| 25 June 2016 | Cash flow | Non cash | 24 December 2016 |
|
|
| £'000 | £'000 | £'000 | £'000 |
Cash and cash equivalents | 742 | (361) | - | 381 | ||
Loans |
|
| (18,871) | (10,570) | - | (29,441) |
|
|
| (18,129) | (10,931) | - | (29,060) |
Reconciliation of net debt between 1 July 2017 and 31 December 2017
|
|
| 1 July 2017 | Cash flow | Non cash | 31 December 2017 |
|
|
| £'000 | £'000 | £'000 | £'000 |
Cash and cash equivalents | 7,749 | (5,908) | - | 1,841 | ||
Loans |
|
| (35,787) | 4,158 | - | (31,629) |
|
|
| (28,038) | (1,750) | - | (29,788) |
Reconciliation to statement of financial position
|
|
|
|
| 31 December 2017 | 24 December 2016 | 1 July 2017 | 25 June 2016 |
|
|
|
|
| £'000 | £'000 | £'000 | £'000 |
|
|
|
|
|
|
|
|
|
Cash and short term deposits |
|
| 1,841 | 381 | 7,749 | 742 | ||
Non current interest bearing loans and borrowings | (15,500) | (10,000) | (16,875) | - | ||||
Current interest bearing loans and borrowings | (16,129) | (19,441) | (18,912) | (18,871) | ||||
|
|
|
|
| (29,788) | (29,060) | (28,038) | (18,129) |
The current interest bearing loans and borrowings balance includes £10,811,000 (2016: £14,899,000) relating to Invoice Finance facilities secured on the sales ledgers of Greenvale AP Ltd and Rowe Farming Ltd, both of which are subject to a six month notice period. Also included is an overdraft facility balance of £3,016,000 (2016: £nil), repayable on demand.
14. Pensions
The Group operates a defined benefit pension scheme which is closed to new members and no longer accrues benefits to existing member employees.
There were no changes to the members, their accrued future benefits or the scheme funding arrangements at any time between 1 July 2017 and 31 December 2017. Group management therefore regard the key assumptions, in the medium to long term, as unchanged. Given the highly volatile nature of inflation rates and asset markets in the short term, management conclude that computing an interim valuation on an IAS 19 basis at either 31 December 2017 or 24 December 2016 would not provide significant additional benefit to the reader. Consequently, no actuarial valuation at either interim date has been performed.
The movement in the pension liability between 1 July 2017 and 31 December 2017 represents cash contributions made by the Group in the period. These interim statements should therefore be read in conjunction with the full year audited financial statements of the Group, which include full IAS 19 disclosures.
Related Shares:
Produce Investments