31st Aug 2012 07:00
Richoux Group plc
Interim results for the 28 weeks ended 8 July 2012
Richoux Group plc (the "Group"), the owner and operator of Richoux, Zippers, Dean's Diner and Villagio restaurants today announces its unaudited interim results for the 28 week period ending 8 July 2012.
28 weeks ended 8 July 2012 £m | 28 weeks ended 10 July 2011 £m | 52 weeks ended 25 December 2011 £m | |
Turnover from continuing operations | 5.14 | 4.39 | 9.01 |
Gross profit from continuing operations | 0.62 | 0.03 | 0.25 |
Operating profit/(loss) on continuing operations before impairment | 0.39 | (0.25) | (0.26) |
Profit/(loss) attributable to shareholders | 0.40 | (2.57) | (2.71) |
Key points:
§ Currently twelve restaurants trading.
§ Disposals programme for the disposal of the remaining four underperforming sites completed.
§ Operating profit of £0.39m for the period.
Philip Shotter, Chairman of Richoux Group plc said:
"The Group are pleased to report improved results, having now completed the disposal of the remaining underperforming sites and are continuing to focus on improving the offer at the Group's Dean's Diner and Villagio sites".
Enquiries:
Richoux Group plc |
|
Philip Shotter, Chairman | (020) 7483 7000 |
|
|
|
|
Cenkos Securities plc | (020) 7397 8900 |
Bobbie Hilliam
|
|
Results
Group turnover from our continuing operations for the 28 week period ended 8 July 2012 increased to £5.14 million (July 2011: £4.39 million). Gross profit from continuing operations was £0.62 million (July 2011: £0.03 million). Administrative expenses for continuing operations (before impairment) of £0.34 million (July 2011: £0.28 million) were in line with expectations.
The Directors are not recommending the payment of a dividend.
Operations
The Group currently has twelve restaurants, which operate under the Richoux, Zippers, Dean's Diner and Villagio brands. Further details on each of the brands are set out below.
Richoux
Richoux restaurants operate in prestigious areas of Central London and offer all day dining.
The Group has four Richoux restaurants which continue to trade in line with board expectations.
Zippers
Zippers is a contemporary family restaurant with an extensive range of dishes to suit all tastes.
The Group has one Zippers restaurant in Chatham which continues to trade in line with board expectations.
Dean's Diner
Dean's Diner is a 1950s American Diner style concept.
The Group has currently has three Dean's Diner restaurants in Chatham, Port Solent and Braintree. During the period the Group disposed of its closed restaurant in Slough in February 2012, and underperforming restaurants in High Wycombe, in February 2012, and Basingstoke, in April 2012. In addition during the period the Dean's Diner restaurant in Basildon was rebranded as a Villagio restaurant.
Villagio
Villagio is a modern local style Italian restaurant.
The Group has currently has four Villagio restaurants in Andover, Basildon, Hammersmith and Berkhamsted. During the period the Group disposed of its underperforming restaurant in Barnet, in January 2012.
Capital expenditure and cash flow
As at the end of the period under review the Group held cash of £1.64 million (December 2011: £1.04 million).
During the period the Group disposed of its underperforming restaurants in Barnet, High Wycombe, Slough and Basingstoke along with its freehold Central Kitchen property which gave rise to proceeds (after costs) of £0.92 million.
Capital expenditure of £0.24 million was incurred in the period, predominantly on the rebranding of the Dean's Diner restaurant in Basildon as a Villagio restaurant.
Outlook
Following a period of consolidation where efforts have been focused on improving the offer and menus at the Villagio and Dean's Diner restaurants, the Group's restaurants are now generally trading in line with expectations.
The Group is currently in negotiations to take two new sites, one of which is intended to trade as a Villagio, the other as a Dean's Diner.
Due to the re-commencement of new openings, the Group entered discussions with its major shareholders in June to secure further finance. Following these discussions, the Group received indicative support to raise up to £2.0 million at a price between 8.0 pence and 8.5 pence. The board therefore expect to finalise a fundraising on these terms by the end of September.
Despite the two new site openings and potential funding, the Group will continue to adopt a cautious and measured approach to taking any new sites.
Philip Shotter
Chairman
30 August 2012
Richoux Group plc
Condensed consolidated statement of comprehensive income
for the 28 week period ended 8 July 2012
Notes | 28 week period ended 8 July 2012 | 28 week period ended 10 July 2011 | 52 week period ended 25 December 2011 | |
£000 | £000 | £000 | ||
Revenue | 3 | 5,140 | 4,389 | 9,009 |
Cost of sales: | ||||
Excluding pre-opening costs | (4,500) | (4,271) | (8,607) | |
Pre-opening costs | (16) | (87) | (148) | |
Total cost of sales | (4,516) | (4,358) | (8,755) | |
|
|
| ||
Gross profit | 624 | 31 | 254 | |
Administrative expenses | (339) | (281) | (513) | |
Net profit on disposal of assets held for sale | 109 | - | - | |
Other operating income | - | 1 | 3 | |
|
|
| ||
Operating profit/(loss) before impairment | 394 | (249) | (256) | |
Impairment of property, plant and equipment | - | (2,301) | (2,444) | |
Impairment of other intangible assets | - | (26) | (26) | |
|
|
| ||
Operating profit/(loss) | 394 | (2,576) | (2,726) | |
Finance income | 7 | 11 | 16 | |
|
|
| ||
Profit/(loss) before taxation | 3 | 401 | (2,565) | (2,710) |
Taxation | - | - | - | |
|
|
| ||
Profit/(loss) and total comprehensive profit/(loss) for the period |
401 |
(2,565) |
(2,710) | |
|
|
| ||
Profit/(loss) and total comprehensive profit/(loss) attributable to equity holders of the parent |
401 |
(2,565) |
(2,710) | |
|
|
| ||
Profit/(loss) and total comprehensive profit/(loss) per share: | ||||
Profit/(loss) per share | 4 | 0.6p | (3.8)p | (4.0)p |
Diluted profit/(loss) per share | 4 | 0.6p | (3.8)p | (4.0)p |
|
|
|
Richoux Group plc
Condensed consolidated statement of changes in equity
For the 28 week period ended 8 July 2012
Share capital | Share premium account | Profit and loss account |
Total | |
£000 | £000 | £000 | £000 | |
At 26 December 2010 | 2,681 | 11,295 | (6,966) | 7,010 |
Loss for the period | - | - | (2,565) | (2,565) |
Credit to equity for equity settled share based payments | - | - | 7 | 7 |
|
|
|
| |
At 10 July 2011 | 2,681 | 11,295 | (9,524) | 4,452 |
Loss for the period | - | - | (145) | (145) |
Credit to equity for equity settled share based payments | - | - | 7 | 7 |
|
|
|
| |
At 25 December 2011 | 2,681 | 11,295 | (9,662) | 4,314 |
Profit for the period | - | - | 401 | 401 |
Credit to equity for equity settled share based payments | - | - | 7 | 7 |
|
|
|
| |
At 8 July 2012 | 2,681 | 11,295 | (9,254) | 4,722 |
|
|
|
|
Richoux Group plc
Condensed consolidated statement of financial position
at 8 July 2012
| 8 July 2012 | 10 July 2011 | 25 December 2011 | |
Notes | £000 | £000 | £000 | |
Assets | ||||
Non-current assets | ||||
Goodwill | 234 | 234 | 234 | |
Other intangible assets | 63 | 62 | 71 | |
Property, plant and equipment | 6 | 3,798 | 3,092 | 3,815 |
Investment property | 6 | - | 787 | - |
Trade and other receivables | 43 | 120 | 124 | |
|
|
| ||
Total non-current assets | 3 | 4,138 | 4,295 | 4,244 |
|
|
| ||
Current assets | ||||
Inventories | 129 | 152 | 178 | |
Trade and other receivables | 537 | 699 | 459 | |
Cash and cash equivalents | 1,636 | 1,192 | 1,039 | |
|
|
| ||
Total current assets | 2,302 | 2,043 | 1,676 | |
|
|
| ||
Assets held for sale | - | - | 787 | |
|
|
| ||
Total assets | 6,440 | 6,338 | 6,707 | |
|
|
| ||
Liabilities | ||||
Current liabilities | ||||
Trade and other payables | (1,594) | (1,709) | (2,203) | |
|
|
| ||
Total current liabilities | (1,594) | (1,709) | (2,203) | |
|
|
| ||
Non-current liabilities | ||||
Trade and other payables | (124) | (177) | (180) | |
|
|
| ||
Total non-current liabilities | (124) | (177) | (180) | |
|
|
| ||
Liabilities associated with assets held for sale | - | - | (10) | |
|
|
| ||
Total liabilities | (1,718) | (1,886) | (2,393) | |
|
|
| ||
Net assets | 4,722 | 4,452 | 4,314 | |
|
|
| ||
Capital and reserves | ||||
Share capital | 2,681 | 2,681 | 2,681 | |
Share premium account | 11,295 | 11,295 | 11,295 | |
Retained earnings | (9,254) | (9,524) | (9,662) | |
|
|
| ||
Total equity | 4,722 | 4,452 | 4,314 | |
|
|
|
Richoux Group plc
Condensed consolidated statement of cash flows
for the 28 week period ended 8 July 2012
Notes | 28 week period ended 8 July 2012 | 28 week period ended 10 July 2011 | 52 week period ended 25 December 2011 | |
£000 | £000 | £000 | ||
Operating activities | ||||
Cash (used in)/generated from operations | 7 | (81) | - | 931 |
Interest paid | - | - | - | |
|
|
| ||
Net cash (used in)/from operating activities | (81) | - | 931 | |
|
|
| ||
Investing activities | ||||
Purchase of property, plant and equipment | (241) | (2,408) | (3,475) | |
Purchase intangible assets | (3) | (17) | (35) | |
Net proceeds/(costs) from sale of property, plant and equipment |
19 |
- |
(4) | |
Net proceeds from sale of assets held for sale | 896 | - | - | |
Interest received | 7 | 11 | 16 | |
|
|
| ||
Net cash from/(used in) investing activities | 678 | (2,414) | (3,498) | |
|
|
| ||
Net increase/(decrease) in cash and cash equivalents | 597 | (2,414) | (2,567) | |
Cash and cash equivalents at the beginning of the period | 1,039 | 3,606 | 3,606 | |
|
|
| ||
Cash and cash equivalents at the end of the period | 1,636 | 1,192 | 1,039 | |
|
|
|
Notes
1. The consolidated financial statements have been prepared in compliance with International Financial Reporting Standards ("IFRS") as adopted by the European Union and therefore the Group financial statements comply with Article 4 of the EU IAS Regulation. The financial statements have been prepared on the historical cost basis.
2. The condensed financial information for the 28 week period ended 8 July 2012 and the 28 week period ended 10 July 2011 has been prepared in accordance with IAS 34 "Interim financial reporting" and should be read in conjunction with the annual financial statements for the period ended 25 December 2011 which have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The accounting policies used in preparing the condensed financial information are consistent with those of the annual financial statements for the period ended 25 December 2011. During the period various Standards and Interpretations were adopted in line with the effective dates as outlined in the annual financial statements for the period ended 25 December 2011. The condensed financial information for the 28 week period ended 8 July 2012 and the 28 week period ended 10 July 2011 has not been audited or reviewed and does not constitute full financial statements within the meaning of section 435 of the Companies Act 2006.
The financial information for the 52 week period ended 25 December 2011 does not constitute the Group's statutory accounts for that period but it is derived from those accounts. Statutory accounts for the 52 week period ended 25 December 2011 have been delivered to the Registrar of Companies. The auditors have reported on these accounts; their report was unqualified and did not contain statements under section 498(2) or (3) of the Companies Act 2006.
3. Business segments
Based on the financial information which is monitored by the board, which comprises the chief operating decision maker as defined in IFRS 8, the group has three reportable business segments based around its core restaurant brands, Richoux, Dean's Diner and Zippers and Villagio. The Zippers and Villagio brands are reported together and the rebranded restaurant in Basildon has been included under the Villagio brand for the whole period. All brands are engaged in the restaurant trade so derive their revenues and results from similar products and services.
For the 28 week period ended 8 July 2012
Richoux | Zippers/ Villagio | Dean's Diner | Un-allocated |
Total | |
£000 | £000 | £000 | £000 | £000 | |
Revenue | 2,483 | 1,547 | 1,110 | - | 5,140 |
|
|
|
|
| |
Segment profit/(loss) | 475 | 91 | 157 | (99) | 624 |
Administrative expenses | - | - | - | (339) | (339) |
Profit on sale of assets held for sale | - | - | - | 109 | 109 |
Finance income | - | - | - | 7 | 7 |
|
|
|
|
| |
Profit before taxation | 475 | 91 | 157 | (322) | 401 |
|
|
|
|
| |
Non-current assets as at 25 December 2011 | 1,217 | 1,568 | 1,344 | 115 | 4,244 |
Additions | 5 | 231 | 6 | 2 | 244 |
Depreciation and amortisation | (98) | (91) | (67) | (13) | (269) |
Disposals | (1) | (52) | (14) | (14) | (81) |
|
|
|
|
| |
Non-current assets as at 8 July 2012 | 1,123 | 1,656 | 1,269 | 90 | 4,138 |
|
|
|
|
|
The unallocated segment loss includes the cost of the restaurant area management, and the unallocated administrative expenses include the costs of the Group's head office.
4. Profit/(loss) per share
The calculation of the basic and diluted profit/(loss) per share is based on the following data:
8 July 2012 | 10 July 2011 | 25 December 2011 | |
£000 | £000 | £000 | |
Profit/(loss) | |||
Profit/(loss) for the purposes of basic profit/(loss) per share being the net profit/(loss) attributable to equity holders of the parent |
401 |
(2,565) |
(2,710) |
|
|
| |
Number of shares | |||
Weighted average number of ordinary shares for the purposes of the basic profit/(loss) per share |
67,019,612 |
67,019,612 |
67,019,612 |
Effect of dilutive potential ordinary shares: | |||
Share options | - | 327,460 | 206,502 |
|
|
| |
Weighted average number of ordinary shares for the purposes of the diluted profit/(loss) per share |
67,019,612 |
67,347,072 |
67,226,114 |
|
|
| |
Share options not included in the diluted calculations as per the requirements of IAS 33 (as they are anti-dilutive) |
2,533,215 |
2,213,255 |
2,334,213 |
|
|
|
5. No dividend is proposed.
6. Property, plant and equipment
Investment property | Short leasehold land and buildings |
Leasehold improve-ments | Fixtures, fittings, and equipment |
Total | |
Cost | |||||
At 26 December 2010 | 1,153 | 5,683 | 17 | 2,309 | 9,162 |
Additions | - | 598 | - | 362 | 960 |
Disposals | - | (14) | - | (11) | (25) |
|
|
|
|
| |
At 10 July 2011 | 1,153 | 6,267 | 17 | 2,660 | 10,097 |
Additions | - | 683 | - | 384 | 1,067 |
Disposals | - | (421) | - | (147) | (568) |
Transfer to assets held for sale | (1,153) | - | - | - | (1,153) |
|
|
|
|
| |
At 25 December 2011 | - | 6,529 | 17 | 2,897 | 9,443 |
Additions | - | 159 | - | 82 | 241 |
Disposals | - | (1,172) | - | (707) | (1,879) |
|
|
|
|
| |
At 8 July 2012 | - | 5,516 | 17 | 2,272 | 7,805 |
|
|
|
|
| |
Accumulated depreciation and impairment | |||||
At 26 December 2010 | 366 | 2,200 | 17 | 1,055 | 3,638 |
Charge for period | - | 134 | - | 151 | 285 |
Disposals | - | - | - | (6) | (6) |
Impairment | - | 1,723 | - | 578 | 2,301 |
|
|
|
|
| |
At 10 July 2011 | 366 | 4,057 | 17 | 1,778 | 6,218 |
Charge for period | - | 84 | - | 114 | 198 |
Impairment | - | 14 | - | 129 | 143 |
Disposals | - | (421) | - | (144) | (565) |
Transfer to assets held for sale | (366) | - | - | - | (366) |
|
|
|
|
| |
At 25 December 2011 | - | 3,734 | 17 | 1,877 | 5,628 |
Charge for period | - | 114 | - | 144 | 258 |
Disposals | - | (1,172) | - | (707) | (1,879) |
|
|
|
|
| |
At 8 July 2012 | - | 2,676 | 17 | 1,314 | 4,007 |
|
|
|
|
| |
Carrying amount | |||||
At 8 July 2012 | - | 2,840 | - | 958 | 3,798 |
|
|
|
|
| |
At 25 December 2011 | - | 2,795 | - | 1,020 | 3,815 |
|
|
|
|
| |
At 10 July 2011 | 787 | 2,210 | - | 882 | 3,879 |
|
|
|
|
|
Impairment testing of property, plant and equipment
The Group considers each trading restaurant to be a cash-generating unit (CGU) and each CGU is reviewed when there are indications of impairment.
The recoverable amounts of the restaurants are calculated from value in use calculations based on cash flow projections from forecasts to December 2017 based on a sales growth rate of 2 per cent for established sites. The discount rate applied to cash flow projections is 12 per cent.
There is no impairment provision required (December 2011: an impairment charge of £2,444,000 was recognised in relation to the unrecoverable elements of the assets relating to one Zippers and one Dean's Diner restaurant following the decision to rebrand these restaurants as Villagio restaurants and five Zippers, Villagio and Dean's Diner restaurants following the decision to close these restaurants).
7. Reconciliation of operating profit/(loss) to operating cash flows
| 28 week period ended 8 July 2012 | 28 week period ended 10 July 2011 | 52 week period ended 25 December 2011 |
£000 | £000 | £000 | |
Operating profit/(loss) | 394 | (2,576) | (2,726) |
Profit on disposal of assets held for sale | (109) | - | - |
(Profit)/loss on disposal of property, plant and equipment | (19) | 19 | 26 |
Depreciation charge | 258 | 285 | 483 |
Amortisation charge | 11 | 11 | 20 |
Impairment of intangible fixed assets | - | 26 | 26 |
Impairment of property, plant and equipment | - | 2,301 | 2,444 |
Decrease/(increase) in stocks | 49 | 6 | (20) |
Decrease/(increase) in debtors | 3 | (150) | 86 |
(Decrease)/increase in creditors | (675) | 71 | 578 |
Equity settled share based payments | 7 | 7 | 14 |
|
|
| |
Net cash inflow from operating activities | (81) | - | 931 |
|
|
|
8. Related party transactions
During the period the Group paid professional fees for legal services in connection with properties of £48,000 (July 2011: £52,000, December 2011: £83,000) to Glovers Solicitors LLP of which Philip Shotter is a member. As at the end of the period £nil was outstanding (December 2011: £15,000). This is in addition to fees included in Directors' emoluments.
The Group has a group VAT registration and the representative Company, Richoux Group plc, pays the net VAT for the Group.
The Group has a group insurance policy which is paid by Richoux Group plc
Transactions with directors:
Directors' emoluments
28 week period ended 8 July 2012 | 28 week period ended 10 July 2011 | 52 week period ended 25 December 2011 | |
£000 | £000 | £000 | |
Short term employee benefits | 78 | 78 | 145 |
Share based payments | 3 | 3 | 5 |
|
|
| |
81 | 81 | 150 | |
|
|
|
Transactions with substantial shareholders:
During the previous period the Group entered into a new lease with Amberstar Limited, a Company in which Phillip Kaye is a shareholder.
During the period the Group disposed of its restaurant in Barnet to Prezzo plc, a Company in which Phillip Kaye is a shareholder.
9. Report and accounts
Copies of the interim report and accounts will be posted to the shareholders shortly and will be available at www.richouxgroup.co.uk.
- ENDS -
Related Shares:
Richoux Group