30th Jun 2022 07:00
30 June 2022
PCF Group plc
("PCF", the "Company" or the "Group")
Interim Results
Six months to 31 March 2022
The following summary of the consolidated interim financial statements should be read in conjunction with PCF Group plc's Annual Report & Financial Statements 2021, notably the emerging risks and uncertainties outlined in the Risk Overview.
Garry Stran, Chief Executive Officer, commented:
'During the period under review, the Group focused management and financial resource on the remediation of our control and governance framework, as a result of the well documented challenges the Group has faced. These results reflect the challenges, which the Group has now largely addressed. Management's energies and focus can now return to creating and running an efficient and digitalised business, to drive a return to profitability and the creation of enhanced shareholder value over the medium term.'
Business highlights:
· Net loans and advances reduced to £321 million (September 2021: £364 million).
· Total new business originations were 40% lower at £62 million (2021: £104 million), of which £22 million were originated in the month of March 2022. These origination numbers exclude Azule brokered lending of £15 million (2021: £19 million), which is not included on our balance sheet, but generates commission income in our profit and loss statement.
· The focus remained on writing high quality business, with 87% (2021: 93%) of originations in our top four credit grades. There was a strategic change at the end of this interim period, with our risk appetite returning to pre-COVID levels, as the impact of COVID-19 receded. This is intended to ensure a more appropriate balance of risk in our new loan originations in order to increase yield.
· Customer savings balances reduced to £291 million (September 2021: £327 million) with circa 7,600 customers (September 2021: circa 8,100) mirroring the reduction in the lending book.
Financial highlights:
· Statutory loss before tax of £7.5 million (2021: Statutory profit before tax of £1.4 million)1, with the reduction being driven by lower net interest income due to reduced loans and advances and compressed margin, and higher operating expenses, due to remediation and investment spend.
· Adjusted loss before tax2 of £4.6 million (2021: Adjusted profit before tax of £1.9 million)1.
· Net operating income decreased by 26% to £10.7 million (2021: £14.5 million)1.
· Net interest margin2 decreased to 5.9% (2021: 6.7%)1.
· Staff and operating expenses increased to £15.8 million (2021: £8.9 million) driven partly by remediation costs including dedicated staff, professional advisers and third parties of £2.9 million (2021: £0.5 million), and further investment in staff, to ensure that the operating platform is suitable to recommence growth.
· Cost to income ratio2 increased to 156% (2021: 67%)1.
· Credit impairment charge of £1.5 million (2021: £3.4 million)1 with the reduction primarily driven by lower loans and advances, and the non-recurrence of a provision increase on defaulted receivables in the prior period.
· Impairment charge as a percentage of average gross loans2 was 0.8% (2021: 1.5%)1, reflecting the higher credit quality of the portfolio.
· Statutory return on average equity2 of (33.1)% (2021: 4.3%).
· Loss per share of (3.0) pence (2021: Earnings per share of 0.4 pence)1.
· Total Capital Ratio of 17.0% (September 2021: 17.5%).
· Leverage ratio of 11.9% (September 2021: 11.1%).
· Liquidity Coverage Ratio of 609% (September 2021: 904%).
1The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
2 Refer to section non-IFRS performance measures on page 6 for further details of the definition of this non-IFRS performance measure.
3Ratios are disclosed on a transition arrangement basis. Refer to page 39 for regulatory capital and leverage ratios presented on a fully loaded basis
Other Matters
On the 7 June 2022, the Company announced that following the Company's possible offer announcement on 31 May 2022, PCF had been contacted by a party in relation to considering a possible combination under which PCF would acquire the other company. Following discussions, the party and the Company have agreed not to progress the proposal and therefore have terminated discussions.
At 10am today, PCF Bank will be holding a question-and-answer session for investors via the Investor Meet Company platform. The session is open to all existing and potential shareholders. Questions can be submitted pre-event via your Investor Meet Company dashboard up until 9am the day before the meeting or at any time during the event.
Investors can sign up to Investor Meet Company and register for the event using the below link:
https://www.investormeetcompany.com/pcf-group-plc/register-investor
Chief Executive Officer's statement for the six months ended 31 March 2022
Overview
Unusually this statement for the interim period comes shortly after the publication of our Annual Report & Financial Statements 2021, as we return to a normalised reporting schedule following a period of uncertainty and challenge for the business and our colleagues. The efforts and willingness of colleagues to go 'above and beyond' in respect of their dedication to bringing the reporting back on track, following a significant hiatus, is greatly appreciated, and I would like to take this opportunity to thank all of those involved.
The Group's performance in the period inevitably reflects the control and governance challenges we faced, resulting in an increased cost base, driven by significant expenses to remediate legacy issues, and the essential transformation of our systems and functions to prepare for growth. As the remediation activity nears its conclusion we will be able to give more focus to our goal of becoming a data-driven business to enable faster, cheaper, and more consistent decision making and analysis across our business. Investment in technology, in particular data and automation, remains at the heart of our transformation programme, together with our continued work on cultural change.
Capital management has also been a key focus, with the continued prudent management of the loan book adding to pressure on our income line. With hindsight, the switch to higher credit quality lending appears well-founded, during a period of heightened economic and geopolitical unrest. I look forward to growing the lending book once we have stronger confidence in the external environment, and our improved internal controls, subject to our desired capital position.
As a result of the publication of our Annual Report & Financial Statements for the financial year 2021 our shares resumed trading on the 31 May 2022.
The geopolitical uncertainty and dynamic inflationary and interest rate environment of recent months has added to the challenges we face, but these are being managed at both the operational and strategic levels.
Culture, governance and controls, and technology
Following significant senior hires to the Board and Executive team over the last twelve months, the Group has continued to progress in embedding our strengthened culture and governance structure.
The cultural improvement programme ensures our colleagues feel comfortable and empowered to speak up and challenge decisions should they have concerns. I am confident that all colleagues would now proactively raise awareness of, and take personal responsibility for managing risk, speaking up and doing the right thing. Our new purpose, mission and values reflect the importance of this within PCF Group.
Following a rework of the Group's Risk Management Framework (RMF) and control environment, we have continued to hire colleagues to fill key second line of defence roles, and enhance the Group's stress-testing and credit analytics capabilities. The Group's new RMF was approved by the Board in March 2022.
A key area of focus for the Group is for our operational areas to become totally data-driven to ensure speed and consistency of service, decision making, and pricing across our product range. The Group has continued its investment in IT systems, infrastructure and skilled people to continue our journey towards a technologically advanced, digital, and modern operating platform. We plan to leverage economies of scale and move towards our ultimate goal of a zero marginal cost operating model once these systems, supported by our new approach to data-driven decisioning are fully implemented.
Remediation update and transformation focus
Since the start of the remediation programme in 2021, the Group has successfully achieved a number of significant milestones. Our statutory financial reporting is now up to date, with the publication of the Annual Report & Financial Statements for 2020 and 2021, along with the interim reports.
A comprehensive Financial Position and Prospects Procedures (FPPP) review and resulting report was commissioned, and we have progressed well with the control improvements required. A new RMF is currently being embedded across the organisation, and the Financial Control Framework (FCF) has made good progress. These improvements in building a more robust control framework have all been underpinned by the strengthened culture and governance structure.
Following the completion of our remediation programme, we will continue to transform our functions with an aspiration to attain market leading capability within three years.
The transformation programme is focused on automation, improving the customer and partner experience, and ensuring that our control framework is fit for purpose. We will do this through executing against the following five objectives:
· Automation of our business service platform and self-service capability.
· Increased automation of our Financial Reporting, and data-led budgeting and scenario planning.
· Embedding the Risk Management Framework across the Group.
· The creation and leveraging of an improved data warehouse to drive intelligent decisions, at speed, through an automated and self-service led delivery platform.
· The continued development of our people and culture with a specific focus on empowerment and risk management.
Events since 31 March 2022
The suspension of our shares was removed on 31 May 2022, upon the publication of the Annual Report & Financial Statements 2021. The suspension from trading on Alternative Investment Market (AIM) had been in place from 1 April 2022 due to the delay in the publication of the Annual Report & Financial Statements 2021.
To manage capital constraints, and the corresponding implication for our loan originations, we have decided to accelerate an element of our capital raising, by requesting a further investment in the Company from our majority shareholder Somers Limited of circa £4 million. We received the first tranche of £2.7 million on 7 June 2022, with the second tranche expected in early July.
At the same time we are investigating our strategic opportunities. To this end, as announced on 31 May 2022, the Group is in early stage discussions with Castle Trust Capital plc, in relation to a possible offer for the entire issued, and to be issued, shares of the Company. These discussions are continuing to progress.
On the trading side, we have continued to prudently manage our loan book. Our gross loans and advances have stabilised in recent months and we expect this trend to continue for the remainder of this financial year.
Business and financial performance
At a headline level the Group generated a statutory loss before tax of £7.5 million (2021: Statutory profit before tax of £1.4 million).
Staff and operating expenses increased to £15.8 million (2021: £8.9 million) driven partly by remediation costs including dedicated staff, professional advisers and third parties of £2.9 million (2021: £0.5 million). We increased investment in our people, and third party professional services, driving significant enhancements to our control functions and processes, and ensuring that the operating platform is suitable to recommence growth.
Net operating income decreased by £3.8 million to £10.7 million in the period (2021: £14.5 million), largely driven by lower net interest income, as the loan book decreased and margin reduced. Net interest margin reduced to 5.9% in the period (2021: 6.7%) as lending attracting higher yields redeemed and was replaced with lower yielding new assets, with the business continuing to focus on originating loans in our top four credit grades.
The average loan book in the first half of the financial year was £342 million (2021: £426 million). This was as a result of the prudent capital management over the last twelve months, but has reduced income.
The credit impairment charge reduced by £1.9 million to £1.5 million (2021: £3.4 million) reflecting the reduced lending book, and the non-recurrence of a provision increase on defaulted receivables in the prior period.
On an adjusted basis the loss before tax for the period is £4.6 million (2021: Adjusted profit before tax of £1.9 million).
New business origination in the period was lower at £62 million (2021: £104 million). Origination levels were managed prudently to ensure the Group maintained an appropriate level of capital, within regulatory requirements. The second quarter originations were £43 million versus a first quarter of £19 million. The business generated originations of £22 million in March 2022 alone, at an attractive yield. This was the third best month in our history, and demonstrates that our core competencies remain intact.
The Group's cost to income ratio increased to 156% (2021: 67%), with the combination of higher expenses from remediation and investment, and lower net operating income from the reduced balance sheet and lower margins.
The Group generated a statutory loss after tax of £7.5 million (2021: Statutory profit after tax of £1.1 million) which represents a statutory return on average equity of (33.1)% (2021: 4.3%) and a loss per share of (3.0) pence (2021: Earnings per share of 0.4 pence).
Capital, funding and liquidity management
The Group remains extremely focused on ensuring it maintains sufficient levels of capital and liquidity. At 31 March 2022, the Group had a total capital ratio of 17.0% (September 2021: 17.5%) and a liquidity coverage ratio of 609% (September 2021: 904%).
The Group's diversified funding model comprises retail deposits, wholesale funding and drawings from the Bank of England's Term Funding Schemes. At 31 March 2022, the Group held £291 million in deposits and had drawings of £60 million against the Term Funding Schemes. This is in addition to the £7 million of Tier 2 capital from the facility that we have with British Business Investments Limited.
Changes to the Board
Our new Chair, Simon Moore, and Senior Independent Director, Mark Sismey-Durrant, were appointed to the Board on 9 January 2022. Both have a wealth of experience in the banking sector, which will prove invaluable to the Board and the wider Group.
In addition the search for an experienced Chair of Board Risk Committee has been completed and the appropriate regulatory permissions are being sought for the successful candidate.
Outlook
Financial performance of the Group in the period has been impacted by the increased expenses due to ongoing remediation and investment in transformation activities. As the remediation programme reaches maturity in 2023 financial year, the Group's expense base will start to reduce, although transformation related expenses will remain in the short term.
New business origination volumes are expected to be higher in the second half of the 2022 financial year, although we continue to prudently manage our lending. Net loans and advances have stabilised at the end of this reporting period and we anticipate continued stability in the second half of the financial year. The increased levels of originations in March 2022 gives me confidence for the future growth prospects of the Group.
Our move to a more balanced and appropriate blend of risk in our originations will benefit margin in future periods and in due course lead to an increase in revenues.
As we fund the majority of our loan originations through retail deposits, we are exposed to the rising interest rate environment. As a result we have been proactively managing our fixed term and notice rates to compete in a challenging market. This could lead to margin compression, as interest expense increases over time, unless market conditions are such that the increased cost of funding can be passed onto borrowers, or the business accepts a different risk profile of lending assets.
The Group is also actively exploring strategic opportunities to increase certainty for shareholders and to maximise shareholder value.
The Board is confident that the prudent management of capital, and improvements in culture, governance and controls, has laid solid foundations for future growth. Following the significant focus on satisfying our statutory financial reporting in recent times, we can now turn our attention to the future. I am positive that we now have the right people and controls in place to enable the Group to achieve its true potential, whether that be as a stand-alone business or through one of the strategic opportunities that we are exploring.
G G Stran
Chief Executive Officer
29 June 2022
Financial Review
None-IFRS performance measures
The Group's management believes that the non-IFRS performance measures included in this Interim Report provide valuable information to the readers of the financial statements, as they enable the reader to identify a more consistent basis for comparing the businesses' performance between financial periods, and provide more detail concerning the elements of performance which the managers of these businesses are most directly able to influence, or are relevant for an assessment of the Group. They also reflect an important aspect of the way in which operating targets are defined and performance is monitored by management. However, any non-IFRS performance measures in this document are not a substitute for IFRS measures and readers should consider the IFRS measures as well.
Non-IFRS performance measures glossary
Net interest margin
Definition: net interest income (annualised) divided by average customer assets (loans and advances to customers). The components of the calculation are summarised below.
2022 | 2021* | ||||
Net interest income1 | Average customer assets2 | Net interest margin | Net interest income1 | Average customer assets3 | Net interest margin |
£'000 | £'000 | % | £'000 | £'000 | % |
10,032 | 342,251 | 5.9% | 14,310 | 426,326 | 6.7% |
Cost: Income ratio
Definition: Total operating expenses (excluding credit impairment charge) divided by Net operating income
2022 | 2021* | ||||
Operating expenses | Net operating income | Cost: income ratio | Operating expenses | Net operating income | Cost: income ratio |
£'000 | £'000 | % | £'000 | £'000 | % |
16,704 | 10,697 | 156.2% | 9,774 | 14,547 | 67.2% |
Statutory return on average equity
Definition: Statutory profit/(loss) after tax (annualised) divided by average equity
2022 | 2021* | ||||
Statutory loss after tax1 | Average equity2 | Statutory return on average equity | Statutory profit after tax1 | Average equity3 | Statutory return on average equity |
£'000 | £'000 | % | £'000 | £'000 | % |
(7,457) | 45,127 | (33.1)% | 1,112 | 52,412 | 4.3% |
1Annualised on a daycount basis. E.g. for Net interest income of £10,032,000, this is annualised by dividing by 182 (days) and multiplying by 365 (days), equalling £20,119,000.
2Average of balances from 31 March 2022 and 30 September 2021
3Average of balances from 31 March 2021 and 30 September 2020
*The prior period balances have been restated or re-presented for the financial year. Refer to Note 4 for further details
Adjusted profit/(loss) before tax
Definition: This represents management's view of underlying performance. See table below for items excluded from statutory profit/(loss) to arrive at "Adjusted profit/(loss) before tax". No "Adjusted profit/(loss)" measure was disclosed in the Interim Report 2021.
Adjustments | 2022 | 2021 |
| £'000 | £'000 |
Add back: remediation related expenses | 2,881 | 531 |
Total | 2,881 | 531 |
2022 | 2021* | ||||
Statutory loss before tax | Adjustments | Adjusted loss before tax | Statutory profit before tax | Adjustments | Adjusted profit before tax |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
(7,457) | 2,881 | (4,576) | 1,367 | 531 | 1,898 |
Impairment charge as a % of average gross loans
Definition: Credit impairment charge (annualised) divided by average gross loans
2022 | 2021* | ||||
Impairment charge1 | Average gross loans2 | Impairment charge as % of average gross loans | Impairment charge1 | Average gross loans3 | Impairment charge as % of average gross loans |
£'000 | £'000 | % | £'000 | £'000 | % |
1,450 | 353,959 | 0.8% | 3,406 | 445,647 | 1.5% |
Adjusted return on average equity
Definition: Adjusted profit/(loss) after tax (equivalent to adjusted loss before tax above, with adjustments tax effected and annualised) divided by average equity
2022 | 2021* | ||||
Adjusted loss after tax1 | Average equity2 | Adjusted return on average equity | Adjusted profit after tax1 | Average equity3 | Adjusted return on average equity |
£'000 | £'000 | % | £'000 | £'000 | % |
(4,576) | 45,127 | (20.3)% | 1,542 | 52,412 | 5.9% |
1Annualised on a daycount basis. E.g. for Net interest income of £10,032,000, this is annualised by dividing by 182 (days) and multiplying by 365 (days), equalling £20,119,000.
2Average of balances from 31 March 2022 and 30 September 2021
3Average of balances from 31 March 2021 and 30 September 2020
*The prior period balances have been restated or re-presented for the financial year. Refer to Note 4 for further details
Consolidated Income Statement
|
| Half-year to | ||
|
Note | 31 March 2022 (unaudited) £'000 | 31 March 2021* (unaudited) £'000 | |
Interest income calculated using the effective interest method | 6 | 15,891 | 21,827 | |
Interest expense calculated using the effective interest method | 7 | (5,859) | (7,517) | |
Net interest income | 10,032 | 14,310 | ||
Fees and commission income | 8 | 860 | 958 | |
Fees and commission expense | 8 | (570) | (928) | |
Net fees and commission income | 8 | 290 | 30 | |
Net profit on financial instruments classified at fair value through profit or loss | 375 | 207 | ||
Net operating income | 10,697 | 14,547 | ||
Personnel expenses | (9,454) | (5,731) | ||
Depreciation of office equipment, motor vehicles and right-of-use assets | (578) | (575) | ||
Amortisation of intangible assets | (354) | (319) | ||
Impairment loss on software | - | (14) | ||
Other operating expenses | (6,318) | (3,135) | ||
Impairment losses on financial assets | 9 | (1,450) | (3,406) | |
Total operating expenses | (18,154) | (13,180) | ||
(Loss) / Profit before tax | (7,457) | 1,367 | ||
Income tax | 10 | - | (255) | |
(Loss) / Profit after tax | (7,457) | 1,112 | ||
Earnings per 5p ordinary share - basic and diluted | 17 | (3.0)p | 0.4p | |
\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
Consolidated Statement of Comprehensive Income
| Half-year to | |
|
31 March 2022 (unaudited) £'000 | 31 March 2021* (unaudited) £'000 |
(Loss) / Profit after tax | (7,457) | 1,112 |
Other comprehensive income that will be reclassified to the Income statement | ||
Fair value gain/(loss) on FVOCI financial instruments | 14 | (62) |
Deferred tax | - | - |
Total items that will be reclassified to the Income statement | 14 | (62) |
Total comprehensive income net of tax | (7,443) | 1,050 |
\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
Consolidated Balance Sheet
|
| At | |
|
Notes | 31 March 2022 (unaudited) £'000 | 30 September 2021 (audited) £'000 |
Assets | |||
Cash and balances at central banks | 64,196 | 56,126 | |
Debt instruments at FVOCI | 12,132 | 16,155 | |
Derivative financial instruments | 568 | 209 | |
Loans and advances to customers | 11 | 320,509 | 363,992 |
Office equipment, motor vehicles and right-of-use assets
| 1,934 | 2,350 | |
Goodwill and other intangible assets | 13 | 2,870 | 3,075 |
Current tax assets | 1,728 | 1,675 | |
Other assets | 2,273 | 5,169 | |
Total assets |
| 406,210 | 448,751 |
Liabilities | |||
Due to customers | 290,712 | 327,166 | |
Due to banks | 59,666 | 59,630 | |
Lease liabilities | 859 | 1,037 | |
Other liabilities | 6,457 | 4,929 | |
Subordinated liabilities | 15 | 7,125 | 7,127 |
Total liabilities |
| 364,819 | 399,889 |
|
|
| |
Equity | |||
Issued capital | 16 | 12,550 | 12,550 |
Share premium | 16 | 17,679 | 17,679 |
Other reserves | 23 | 9 | |
Own shares | (147) | (147) | |
Retained earnings | 11,286 | 18,771 | |
Total equity |
| 41,391 | 48,862 |
|
|
|
|
Total equity and liabilities |
| 406,210 | 448,751 |
The interim financial statements were approved and authorised for issue by the Board on 29 June 2022.
On behalf of the Board
G G Stran | C Richardson | ||
Director | Director |
Consolidated Statement of Changes in Equity
Attributable to equity holders of the Group | ||||||
Non-distributable | Distributable | |||||
Issued | Share | Own | Other | Retained | Total | |
Capital | Premium | Shares | Reserves | Earnings | Equity | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
(unaudited)
Balance at 1 October 2021 | 12,550 | 17,679 | (147) | 9 | 18,771 | 48,862 |
Loss for the period | (7,457) | (7,457) | ||||
air value gain/(loss) on FVOCI | ||||||
financial instruments | - | - | - | 14 | - | 14 |
Share-based payments | - | - | - | - | (28) | (28) |
Balance at 31 March 2022 | 12,550 | 17,679 | (147) | 23 | 11,286 | 41,391 |
Attributable to equity holders of the Group | ||||||
Non-distributable | Distributable | |||||
Issued | Share | Own | Other | Retained | Total | |
Capital | Premium | Shares | Reserves | Earnings | Equity | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
(unaudited)
Balance at 1 October 2020 | 12,512 | 17,625 | (147) | 53 | 23,832 | 53,875 |
Correction of prior period error | - | - | - | 7 | (2,055) | (2,048) |
At 1 October 2020 (Restated)* | 12,512 | 17,625 | (147) | 60 | 21,777 | 51,827 |
Profit for the period | - | - | - | - | 1,112 | 1,112 |
Issuance of new shares/scrip dividend | 38 | 54 | - | - | - | 92 |
Fair value gain/(loss) on FVOCI | ||||||
financial instruments* | - | - | - | (62) | - | (62) |
Share-based payments | - | - | - | - | 28 | 28 |
Balance at 31 March 2021 | 12,550 | 17,679 | (147) | (2) | 22,917 | 52,997 |
Attributable to equity holders of the Group | ||||||
Non-distributable | Distributable | |||||
Issued | Share | Own | Other | Retained | Total | |
Capital | Premium | Shares | Reserves | Earnings | Equity | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
(audited)
Balance at 1 April 2021 | 12,550 | 17,679 | (147) | (2) | 22,917 | 52,997 |
Loss for the period | (4,173) | (4,173) | ||||
Reclassification to cash
| - | - | - | 11 | - | 11 |
Fair value gain/(loss) on FVOCI financial instruments | - - | - | - | - | ||
Share-based payments | - | - | - | - | 27 | 27 |
Balance at 30 September 2021 | 12,550 | 17,679 | (147) | 9 | 18,771 | 48,862 |
\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
Statement of Cash Flows
| 31 March 2022 (unaudited) £'000 | 31 March 2021* (unaudited) £'000 | |
Operating activities | |||
(Loss) / Profit before tax | (7,457) | 1,367 | |
| |||
Other non-cash items included in (loss) / profit before tax | |||
Depreciation of office equipment, motor vehicle and right-of-use assets | 578 | 575 | |
Loss on sale of motor vehicles | 16 | 2 | |
Amortisation of other intangible assets | 354 | 319 | |
Interest on lease liabilities | 14 | 21 | |
Accrued finance costs | 125 | 15 | |
Impairment loss on software | - | 14 | |
Share-based payments | (28) | 28 | |
Impairment losses on financial assets | 1,450 | 3,406 | |
Income tax paid | (53) | (1,721) | |
Adjustment for change in operating assets and liabilities | |||
Net change in loans and advances | 42,033 | (2,051) | |
Net change in other assets | 2,896 | (1,298) | |
Net change in derivative financial instruments | (359) | (98) | |
Net change in amounts due to customers | (36,454) | (3,448) | |
Net change in other liabilities | 1,528 | 912 | |
Net cash flows from / (used in) operating activities | 4,643 | (1,957) | |
Investing activities | |||
Net sale of debt instruments at FVOCI | 4,037 | 6,439 | |
Purchase of office equipment and motor vehicles | (56) | (85) | |
Purchase of intangible assets | (149) | (352) | |
Net cash flows from investing activities | 3,832 | 6,002 | |
Financing activities | |||
Proceeds from share issue during the period | - | 92 | |
Net coupons paid on subordinated borrowings | (2) | 98 | |
Repayment of capital element of leases | (314) | (293) | |
Net repayments of other borrowings | (89) | (3,020) | |
Net cash flows used in financing activities | (405) | (3,123) | |
Net increase in cash and cash equivalents | 8,070 | 922 | |
Cash and cash equivalents brought forward | 56,126 | 24,936 | |
Cash and cash equivalents carried forward | 64,196 | 25,858 | |
\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
Notes to the Interim Financial Statements
1. Basis of preparation
The consolidated interim financial statements for the half-year to 31 March 2022 have been prepared in accordance with the UK adopted IAS 34 'Interim Financial Reporting'. They should be read in conjunction with PCF Group plc Annual Report & Financial Statements 2021 (hereinafter referred to as the 'Annual Report & Financial Statements 2021') which were prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and delivered to the Registrar of Companies. The auditor's report for those accounts contained a qualified opinion on the opening balance sheet at 1 October 2020 relating to Expected Credit Losses and contained a statement under 498(2) and (3) of the Companies Act 2006.
The consolidated interim financial statements have not been audited or subject to review by the Group's auditor.
Going concern
The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic Report section of the Annual Report & Financial Statements 2021. In particular, this Going concern statement should be read in conjunction with the Emerging Risks and Uncertainties section of that Strategic Report which sets out those risks and mitigations.
The financial position of the Group, its cash flows, liquidity position and borrowing facilities are set out in these consolidated interim financial statements for the six months ended 31 March 2022.
In undertaking a going concern review the directors have reviewed a base and alternative short-term financial plan to September 2023, which present a different set of strategic and operating assumptions over that timeframe. In both cases, profitability is dependent on capital being raised. However, there are various uncertainties related to capital raising which are noted in the Emerging risks and uncertainties section of the Strategic Report in the Annual Report & Financial Statements 2021, and the associated capital raising risks may be further exacerbated by the current geopolitical situation.
To manage capital constraints, and the corresponding implication for our loan originations, we have decided to accelerate an element of our capital raising, by requesting further investment in the Company from our majority shareholder Somers Limited of circa £4 million with £2.7 million having being received on 7 June 2022 and a further £1.5 million expected in early July. At the same time we are also investigating other strategic opportunities as outlined in the Chair's statement within the Annual Report & Financial Statements 2021.
Should the Group not be successful in achieving its capital raising, or any other strategic opportunities, there is no certainty that it could continue to originate new lending given its projection that over the Review Period, regulatory capital ratios are forecast to fall below regulatory capital minimum requirements. Should new lending be suspended this would reduce income and the prospect of the Group being able to generate profits which would further impact on its ability to generate capital organically.
In conclusion the raising or organic generation of capital is not guaranteed, nor is the completion of other strategic opportunities and therefore the Directors have concluded that the current lack of certainty, and the associated risks represent a material uncertainty which casts a significant doubt on the Group's ability to continue as a going concern. The Board has a reasonable expectation that it will be able to affect a capital raise or implement strategic opportunities and therefore holds a reasonable expectation that the Group will have adequate resources, notably adequate regulatory capital, to continue its operations for the period to 30 June 2023 being at least the next twelve months from the date of approval of these consolidated interim financial statements. On this basis the Directors continue to adopt the going concern basis in preparing these accounts.
2. Accounting policies
The accounting policies adopted by the Group in the preparation of these consolidated interim financial statements and those which the Group currently expects to adopt in the Annual Report & Financial Statements 2022 are consistent with those disclosed in the Annual Report & Financial Statements 2021.
Significant accounting judgements, estimates and assumptions
The judgements and assumptions that are considered to be the most important to the portrayal of the Group's financial condition at 31 March 2022 are those relating to impairment losses on financial assets and effective interest rate. These significant accounting judgements, estimates and assumptions are referenced in note 1.6 of the Annual Report & Financial Statements 2021. Management's consideration of this source of uncertainty is outlined in the relevant sections of the Annual Report & Financial Statements 2021.
Information used for significant estimates
Key financial estimates are based on a range of anticipated future economic conditions described by internally developed scenarios. Measurement of expected credit losses and effective interest rate are highly sensitive to reasonably possible changes in those anticipated conditions. Changes in judgements and assumptions could result in a material adjustment to those estimates in the next reporting periods. Refer to the Emerging risks and uncertainties section in the Annual Report & Financial Statements 2021.
3. Standards issued but not yet effective
Minor amendments to IFRSs effective for the Group from 1 October 2021 have been issued by the International Accounting Standards Board. These amendments are expected to have no or an immaterial impact on the Group's financial statements.
4. Amendments to prior year comparatives
The Group's financial statements for prior years have been restated in these financial statements to reflect the prior period misstatements including errors and classification changes as detailed below:
Consolidated income statement extract as at 31 March 2021
Unaudited | Correction of error |
| Unaudited | |
31 March 2021 (as originally presented) | Representa-tion | 31 March 2021 (restated balance) | ||
| ||||
£'000 | £'000 | £'000 | £'000 | |
Interest income calculated using the effective interest method | 21,680 | 147 | - | 21,827 |
Interest expense calculated using the effective interest method |
(7,517) | - |
- | (7,517) |
Net interest income | 14,163 | 147 | - | 14,310 |
| ||||
Fees and commission income | 1,307 | (349) | 958 | |
Fees and commission expense | (928) | - | - | (928) |
Net fees and commission income | 379 | - | (349) | 30 |
Net profit on financial instruments classified at fair value through profit or loss | 207 | - |
- | 207 |
Net operating income | 14,749 | 147 | (349) | 14,547 |
| ||||
Personnel expenses | (5,731) | - | - | (5,731) |
Depreciation of office equipment, motor vehicles and right-of-use assets |
(575) |
- |
- |
(575) |
Amortisation of intangible assets | (319) | - | - | (319) |
Impairment loss on software | (14) | - | - | (14) |
Other operating expenses | (3,135) | - | - | (3,135) |
Impairment losses on financial assets | (3,755) | - | 349 | (3,406) |
Total operating expenses | (13,529) | - | 349 | (13,180) |
Profit before tax | 1,220 | 147 | - | 1,367 |
Income tax charge | (255) | - | - | (255) |
Profit after tax | 965 | 147 | - | 1,112 |
Consolidated Statement of financial position extract as at 30 September 2020
Audited 30 September 2020 (as originally presented) |
Correction of error |
Representations |
Audited 30 September 2020 (restated balance) | |
Assets | £'000 | £'000 | £'000 | £'000 |
Cash and balances at central banks | 24,936 | - | - | 24,936 |
Debt instruments at FVOCI | 9,095 | - | - | 9,095 |
Loans and advances | 427,297 | (294) | - | 427,003 |
Office equipment, motor vehicles and right-of-use assets | 3,144 | - | - | 3,144 |
Goodwill and other intangible assets | 4,327 | - | - | 4,327 |
Deferred tax assets | 1,810 | (1,810) | - | - |
Other assets | 2,051 | - | - | 2,051 |
Total assets | 472,660 | (2,104) | - | 470,556 |
Liabilities | ||||
Due to banks | 62,620 | - | - | 62,620 |
Due to customers | 341,784 | - | 262 | 342,046 |
Subordinated liabilities | 7,126 | - | - | 7,126 |
Derivative financial instruments | 80 | - | - | 80 |
Lease liabilities | 1,604 | - | - | 1,604 |
Current tax liabilities | 125 | (56) | - | 69 |
Other liabilities | 5,446 | - | (262) | 5,184 |
Total liabilities | 418,785 | (56) | - | 418,729 |
Equity | ||||
Issued capital | 12,512 | - | - | 12,512 |
Share premium | 17,625 | - | - | 17,625 |
Own shares | (147) | - | - | (147) |
Other reserves | 53 | 7 | - | 60 |
Retained earnings | 23,832 | (2,055) | - | 21,777 |
Total equity | 53,875 | (2,048) | - | 51,827 |
|
|
|
| |
Total liabilities and equity | 472,660 | (2,104) | - | 470,556 |
Consolidated Statement of financial position extract as at 31 March 2021
Unaudited | Audited | Correction of error | Unaudited | |
31 March 2021 (as originally presented) | Opening balance adjustment for September 2020
| 31 March 2021 (restated balance) | ||
£'000 | £'000 | £'000 | £'000 | |
Asset |
| |||
Cash and balances at central banks | 25,858 | - | 25,858 | |
Debt instruments at FVOCI | 2,594 | - | 2,594 | |
Loans and advances to customers | 425,795 | (294) | 147 | 425,648 |
Office equipment, motor vehicles and right-of-use assets | 2,652 | - | - | 2,652 |
Goodwill and other intangible assets | 4,346 | - | - | 4,346 |
Deferred tax assets | 1,822 | (1,810) | (12) | - |
Current tax assets | 1,341 | 56 | - | 1,397 |
Other assets | 3,349 | - | - | 3,349 |
Derivative financial instrument | 18 | - | - | 18 |
Total assets | 467,775 | (2,048) | 135 | 465,862 |
| ||||
Liabilities |
| |||
Due to banks | 59,615 | - | - | 59,615 |
Due to customers | 338,336 | - | - | 338,336 |
Other borrowed funds | 7,224 | - | - | 7,224 |
Lease liabilities | 1,332 | - | - | 1,332 |
Other liabilities | 6,358 | - | - | 6,358 |
Total liabilities | 412,865 | - | - | 412,865 |
| ||||
Equity |
| |||
Issued capital | 12,550 | - | - | 12,550 |
Share premium | 17,679 | - | - | 17,679 |
Own shares | (147) | - | - | (147) |
Other reserves | 3 | 7 | (12) | (2) |
Retained earnings | 24,825 | (2,055) | 147 | 22,917 |
Total equity | 54,910 | (2,048) | 135 | 52,997 |
Total liabilities and equity | 467,775 | (2,048) | 135 | 465,862 |
Consolidated statement of cashflows extracts as at 31 March 2021
Unaudited | Correction of error | Unaudited | |
| 31 March 2021 (as originally presented) | 31 March 2021 (restated balance) | |
| £'000 | £'000 | £'000 |
Operating activities |
1,220 | 147 | 1,367 |
Profit before tax | |||
Other non-cash items included in (loss) / profit before tax |
| ||
Depreciation of Office equipment, motor vehicle and right-of-use assets | 575 | - | 575 |
Loss on sale of motor vehicles | 2 | - | 2 |
Amortisation of other intangible assets | 319 | - | 319 |
Interest on lease liabilities | 21 | - | 21 |
Accrued finance costs | 15 | - | 15 |
Impairment loss on software | 14 | - | 14 |
Share-based payments | 28 | - | 28 |
Impairment losses on financial assets | 3,755 | (349) | 3,406 |
Income tax paid | (1,733) | 12 | (1,721) |
Adjustment for change in operating assets and liabilities | |||
Net change in loans and advances | (2,253) | 202 | (2,051) |
Net change in other assets | (1,298) | - | (1,298) |
Net change in derivative financial instruments | (98) | - | (98) |
Net change in amounts due to customers | (3,448) | - | (3,448) |
Net change in other liabilities | 912 | - | 912 |
Net cash flows from / (used in) operating activities | (1,969) | 12 | (1,957) |
Investing activities | |||
Net sale of debt instruments at FVOCI | 6,451 | (12) | 6,439 |
Purchase of office equipment, motor vehicles | (85) | - | (85) |
Purchase of intangible assets | (352) | - | (352) |
Net cash flows from investing activities | 6,014 | (12) | 6,002 |
Financing activities | |||
Proceeds from share issue during the period | 92 | - | 92 |
Coupons paid on subordinated borrowings | 98 | - | 98 |
Repayment of capital element of leases | (293) | - | (293) |
Net proceeds from / (repayments of) other borrowings | (3,020) | - | (3,020) |
Net cash flows used in financing activities | (3,123) | - | (3,123) |
Net increase in cash and cash equivalents | 922 | - | 922 |
Cash and cash equivalents brought forward | 24,936 | - | 24,936 |
Cash and cash equivalents carried forward | 25,858 | - | 25,858 |
Restatement and representation explanation
There have been adjustments to prior year financial results in respect of restatements and representations which are set our below.
· The 2020 profit, and hence the 1 October 2020 opening retained earnings have been restated for a historical accounting error in relation to timing of recognition of Interest income calculated using the effective interest method. This related to the calculation of the Effective Interest Rate on a legacy system acquired with the purchase of Azule Limited in 2018. The error impacted the 2020 profit and loss account with overstated income of £0.3 million (pre-tax) and loans and advances understated by the same amount. After tax the net impact on shareholders' funds is a reduction of £0.2 million. The impact of this error is to reduce the interest income recognised in 2020 and increase the interest income recognised in 2021. There is no net impact on retained earnings as at 30 September 2021. The error was identified as part of the improvement in financial controls including a deep dive of balances of this legacy system on which no new trades have been booked since May 2021, and which is therefore in runoff.
· Deferred Tax asset: Given the disclosure of a material uncertainty in relation to going concern in both the Annual Report and Financial Statements in 2020 and 2021, deferred tax assets in respect of future taxable profits were derecognised in the 2021 Annual Report & Financial Statements. Accordingly, management have judged it appropriate to also derecognise the deferred tax asset of £1.8 million previously recognised in the 2020 Annual Report & Financial Statements and the Interim Report 2021 for the six months ended 31 March 2021 and therefore comparatives have been restated accordingly.
Re-presentation:
· Costs and accumulated depreciation amount for intangible assets, Note 13, have been re-presented according to those intangible assets that were 'in-use' or 'under development' at 31 March 2021 to be consistent with the current year disclosure.
· Amounts in the Income statement for Impairment losses have been reclassified with the reversal of Impairment losses of £0.3 million and a corresponding adjustment in Fees and commission income for the same amount.
5. Segment information
The Group operates in the principal areas of Consumer Finance for motor vehicles and Business Finance for vehicles, plant and equipment, specialist funding in the broadcast and media industry and Bridging Finance.
For management purposes, the Group has been organised into four operating segments based on products and services: Consumer Finance; Business Finance; Azule Finance; and Bridging Finance.
The following table presents income and profit and certain asset and liability information for the Group's operating segments. All of the operating segments are materially based in the UK. Non-UK based operations are not considered material to the Group and therefore no additional geographical information is disclosed.
Segment Information
Consumer Finance | Business Finance | AzuleFinance | Bridging Finance | Adjustment at Group Level | TotalSegments |
| ||
| ||||||||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
Half-year to 31 March 2022 |
| |||||||
Interest income calculated using the effective interest method | 7,319 | 5,796 | 558 | 2,218 | - | 15,891 | ||
Interest expense calculated using the effective interest method | (3,094) | (2,183) | (110) | (472) | - | (5,859) | ||
Net interest income | 4,225 | 3,613 | 448 | 1,746 | - | 10,032 | ||
Fees and commission income | 45 | 78 | 490 | 247 | - | 860 | ||
Fees and commission expense | (333) | (209) | (23) | (5) | - | (570) | ||
Net fees and commission (expense)/income | (288) | (131) | 467 | 242 | - | 290 | ||
Net profit on financial instruments classified at fair value through profit or loss | 170 | 135 | 18 | 52 | - | 375 | ||
Net operating income | 4,107 | 3,617 | 933 | 2,040 | - | 10,697 | ||
Personnel expenses | (3,930) | (3,212) | (858) | (1,454) | - | (9,454) | ||
Depreciation of office equipment, motor vehicles and right-of-use assets | (220) | (175) | (115) | (68) | - | (578) | ||
Amortisation of intangible assets | (161) | (127) | (17) | (49) | - | (354) | ||
Other operating expenses | (1,743) | (2,023) | (1,695) | (857) | - | (6,318) | ||
Impairment losses on financial assets | (290) | (843) | (264) | (53) | - | (1,450) | ||
Total operating expenses | (6,344) | (6,380) | (2,949) | (2,481) | - | (18,154) | ||
Segment loss before tax | (2,237) | (2,763) | (2,016) | (441) | - | (7,457) | ||
Income tax credit | - | - | - | - | - | - | ||
Loss after tax | (2,237) | (2,763) | (2,016) | (441) | - | (7,457) | ||
| ||||||||
At 31 March 2022 |
| |||||||
Total assets | 183,166 | 145,769 | 20,800 | 56,475 | - | 406,210 | ||
Total liabilities | 164,724 | 131,093 | 18,213 | 50,789 | - | 364,819 | ||
|
Consumer Finance | Business Finance | AzuleFinance | Bridging Finance | Adjustment at Group Level | TotalSegments |
| ||
| ||||||||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
Half-year to 31 March 2021* |
| |||||||
Interest income calculated using the effective interest method | 9,863 | 7,599 | 876 | 3,489 | - | 21,827 | ||
Interest expense calculated using the effective interest method | (3,693) | (2,995) | (112) | (717) | - | (7,517) | ||
Net interest income | 6,170 | 4,604 | 764 | 2,772 | - | 14,310 | ||
Fees and commission income | 60 | 402 | 372 | 124 | - | 958 | ||
Fees and commission expense | (557) | (348) | (15) | (8) | - | (928) | ||
Net fees and commission (expense)/income | (497) | 54 | 357 | 116 | - | 30 | ||
Net profit on financial instruments classified at fair value through profit or loss | 87 | 79 | 9 | 32 | - | 207 | ||
Net operating income | 5,760 | 4,737 | 1,130 | 2,920 | - | 14,547 | ||
Personnel expenses | (2,070) | (1,924) | (775) | (962) | - | (5,731) | ||
Depreciation of office equipment, motor vehicles and right-of-use assets | (202) | (184) | (116) | (73) | - | (575) | ||
Amortisation of intangible assets | (135) | (122) | (14) | (48) | - | (319) | ||
Impairment loss on software | (6) | (5) | (1) | (2) | - | (14) | ||
Other operating expenses | (1,018) | (1,136) | (815) | (166) | - | (3,135) | ||
Impairment losses on financial assets | (608) | (2,543) | (282) | (27) | - | (3,406) | ||
Total operating expenses | (4,039) | (5,914) | (2,003) | (1,224) | - | (13,180) | ||
Segment profit/(loss) before tax | 1,721 | (1,177) | (873) | 1,696 | - | 1,367 | ||
Income tax credit / (charge) | (321) | 219 | 163 | (316) | - | (255) | ||
Profit/(loss) after tax | 1,400 | (958) | (710) | 1,380 | - | 1,112 | ||
| ||||||||
At 31 March 2021 |
| |||||||
Total assets | 195,219 | 177,593 | 21,809 | 70,094 | 1,147 | 465,862 | ||
Total liabilities | 173,687 | 158,005 | 18,810 | 62,363 | - | 412,865 | ||
|
\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
6. Interest income calculated using the effective interest method
|
| ||||
Half-year to | |||||
31 March 2022 (unaudited) £'000 |
| 31 March 2021* (unaudited) £'000 | |||
Cash and short-term funds | 96 | 1 | |||
Loans and advances to customers | 14,427 | 19,871 | |||
Finance lease interest | 1,325 | 1,875 | |||
Financial instruments - FVOCI | 43 | 80 | |||
Total interest and similar income | 15,891 |
| 21,827 |
| |
|
\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
7. Interest expense calculated using the effective interest method
Half-year to | ||||
31 March 2022 (unaudited) £'000 | 31 March 2021 (unaudited) £'000 | |||
Paid and accrued to banks | 436 | 426 | ||
Paid and accrued to customers | 2,458 | 3,016 | ||
Credit-related fees and commission | 2,731 | 3,682 | ||
Interest expense from finance lease | 221 | 373 | ||
Interest expense on lease liabilities | 13 | 20 | ||
Total interest and similar expense | 5,859 |
| 7,517 |
|
8. Net fees and commission income
|
|
| |
Half-year to | |||
31 March |
| 31 March | |
2022 |
| 2021* | |
| (unaudited) |
| (unaudited) |
| £'000 |
| £'000 |
Fees and commission income |
| ||
Secondary lease income | 283 | 178 | |
Other fees not forming part of EIR | 577 | 367 | |
Other fees and commission | - | 413 | |
860 | 958 | ||
Fees and commission expense |
| ||
Debt recovery and valuation fees | (49) | (129) | |
Credit assessment costs | (521) | (799) | |
(570) | (928) | ||
Net fees and commission income | 290 | 30 |
\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
9. Impairment losses on financial assets
Impairment losses on financial assets relates to impairment losses on loans and advances to customers. The charge during the six month periods was as follows.
Consumer Finance | Business Finance | Azule Finance | Bridging Finance | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 |
Half-year to 31 March 2022 (unaudited) |
| ||||
Impairment charge for the period on loans and advances to customers |
140 |
1,225 |
253 |
53 |
1,671 |
Net write-off | 236 | 334 | 11 | - | 581 |
Net termination gains | (86) | (716) | - | - | (802) |
Total Impairment charge | 290 | 843 | 264 | 53 | 1,450 |
| |||||
Half-year to 31 March 2021* (unaudited) |
| ||||
Impairment charge for the six months on loans and advances to customers |
608 |
2,543 |
282 |
(27) |
3,406 |
Total impairment charge | 608 | 2,543 | 282 | (27) | 3,406 |
|
|
|
|
|
\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
10. Income tax
The income tax rate is nil % (31 March 2021: 19%), representing the best estimate of the annual effective tax rate applied to operating profit before tax for the six months period ended 31 March 2022.
11. Loans and advances to customers
|
| ||||
At | |||||
31 March 2022 (unaudited) £'000 |
|
| 30 September 2021 (audited) £'000 | ||
Consumer lending - gross | 148,134 | 166,866 | |||
Business lending - gross | 121,582 | 138,550 | |||
Azule lending - gross | 16,748 | 15,465 | |||
Bridging lending - gross | 45,091 | 55,481 | |||
331,555 | 376,362 | ||||
| 331,555 |
|
| 376,362 | |
Allowance for impairment losses | (11,046) |
|
| (12,370) | |
Total Loans and advances to customers | 320,509 |
|
| 363,992 | |
A reconciliation of the allowance for impairment losses for loans and advances, by class, is as follows:
Consumer Finance | Business Finance | Azule Finance | Bridging Finance |
Total | |
(Unaudited) | £'000 | £'000 | £'000 | £'000 | £'000 |
At 1 October 2021 | 3,225 | 7,690 | 1,182 | 273 | 12,370 |
Charge for the period (note 9) | 861 | 504 | 252 | 3 | 1,620 |
Release on write off | (921) | (2,023) | - | - | (2,944) |
Release against sold loans | - | - | - | - | - |
At 31 March 2022 | 3,165 | 6,171 | 1,434 | 276 | 11,046 |
| |||||
Made up of |
| ||||
Individual impairment | 1,449 | 2,159 | 406 | 241 | 4,255 |
Collective model provisions including overlays and PMAs |
1,716 |
4,012 |
1,028 |
35 |
6,791 |
Total impairment | 3,165 | 6,171 | 1,434 | 276 | 11,046 |
Consumer Finance | Business Finance | Azule Finance | Bridging Finance |
Total | |
(Unaudited) | £'000 | £'000 | £'000 | £'000 | £'000 |
At 1 October 2020 | 6,921 | 10,319 | 912 | 480 | 18,632 |
Charge/(release) for the period (note 9) | 608 | 2,543 | 282 | (27) | 3,406 |
(Recoveries) / write-offs | (555) | (1,332) | (141) | - | (2,028) |
At 31 March 2021 | 6,974 | 11,530 | 1,053 | 453 | 20,010 |
| |||||
Made up of |
| ||||
Individual impairment | 40 | 1,582 | 263 | - | 1,885 |
Collective model provisions including overlays and PMAs |
6,934 |
9,948 |
790 |
453 |
18,125 |
Total impairment | 6,974 | 11,530 | 1,053 | 453 | 20,010 |
Consumer Finance | Business Finance | Azule Finance | Bridging Finance |
Total |
| ||||
(Audited) | £'000 | £'000 | £'000 | £'000 | £'000 |
| |||
At 1 April 2021 | 6,974 | 11,530 | 1,053 | 453 | 20,010 |
| |||
Charge / (release) for the period |
137 |
2,027 |
219 |
(180) |
2,203 |
| |||
Release on write-offs | (860) | (1,421) | (24) | - | (2,305) |
| |||
Release against sold loans | (3,026) | (4,446) | (66) | - | (7,538) |
| |||
At 30 September 2021 | 3,225 | 7,690 | 1,182 | 273 | 12,370 |
| |||
(audited) At 30 September 2021 |
|
| |||||||
Made up of |
| ||||||||
Individual impairment | 1,798 | 4,166 | 567 | 273 | 6,804 |
| |||
Collective model provisions including overlays and PMAs |
1,427 |
`3,524 |
615 |
- |
5,566 |
| |||
Total impairment | 3,225 | 7,690 | 1,182 | 273 | 12,370 |
| |||
|
| ||||||||
12. Investment in subsidiary undertakings
The consolidated financial statements include the financial statements of the Company and its subsidiary undertakings. The Company does not have any joint ventures or associates. Subsidiaries of the Company were as follows:
|
| Percentage of | Percentage of | ||
|
| equity interest | equity interest | ||
|
| 31 March | 30 September | ||
Name of company | Incorporated | Nature of business | 2021 | 2020 | |
PCF Bank Limited | UK | Banking, hire purchase, leasing & bridging | 100 | 100 | |
PCF Credit Limited | UK | Leasing & hire purchase | 100* | 100* | |
Azule Limited | UK | Leasing & hire purchase | 100* | 100* | |
Azule Finance Limited | Ireland | Leasing & hire purchase | 100* | 100* | |
Azule Finance GmbH | Germany | Leasing & hire purchase | 100* | 100* | |
*Held by a subsidiary of the Company
The registered office of all subsidiaries incorporated in the United Kingdom is Pinners Hall, 105-108 Old Broad Street, London EC2N 1ER.
The registered office of Azule Finance Limited is Suite 104, 4/5 Burton Hall Road, Sandyford, Dublin 18.
The registered office of Azule Finance GmbH is Kirchtruderinger Straße 17, 81829 München, Germany.
All companies have an accounting reference date of 30 September except for Azule Finance GMBH which is 31 December.
13. Goodwill and Other Intangibles assets
The Group's Intangible assets consist solely of computer software and capitalised expenses incurred in the project regarding the Company's application to become a bank.
Group | Software |
|
| ||
|
In use | Under development | Total intangibles |
Goodwill |
Total |
(Unaudited) | £'000 | £'000 | £'000 | £'000 | £'000 |
Cost |
| ||||
At 1 October 2021 | 7,227 | 98 | 7,325 | - | 7,325 |
Additions during the year | - | 149 | 149 | - | 149 |
Transfers | - | - | - | - | - |
Disposals | - | - | - | - | - |
Impairment | - | - | - | - | - |
At 31 March 2022 | 7,227 | 247 | 7,474 | - | 7,474 |
| |||||
Accumulated depreciation |
| ||||
At 1 October 2021 | 4,250 | - | 4,250 | 4,250 | |
Amortisation during the year | 354 | - | 354 | 354 | |
Write off - impairment loss on software | - | - | - | - | |
Write off | - | - | - | - | |
At 30 March 2022 | 4,604 | - | 4,604 |
| 4,604 |
Net book value at 31 March 2022 |
2,623 |
247 |
2,870 |
|
2,870 |
Group | Software |
|
| ||
|
In use | Under development | Total intangibles |
Goodwill |
Total |
(Unaudited) | £'000 | £'000 | £'000 | £'000 | £'000 |
Cost |
| ||||
At 1 October 2020 | 6,548 | 252 | 6,800 | 1,147 | 7,947 |
Additions during the period | 290 | 62 | 352 | - | 352 |
Transfers | - | - | - | - | - |
Disposals | - | - | - | - | - |
Impairment | (45) | (45) | - | (45) | |
At 31 March 2021 | 6,793 | 314 | 7,107 | 1,147 | 8,254 |
| |||||
Accumulated depreciation |
| ||||
At 1 October 2020 | 3,620 | - | 3,620 | - | 3,620 |
Amortisation during the period | 319 | - | 319 | - | 319 |
Write off -impairment loss on software | (31) | - | (31) | - | (31) |
At 30 March 2021 | 3,908 | - | 3,908 | - | 3,908 |
Net book value at 31 March 2021 | 2,885 | 314 | 3,199 | 1,147 | 4,346 |
Group | Software |
|
| ||||
|
In use | Under development | Total intangibles |
Goodwill |
Total | ||
(Audited) | £'000 | £'000 | £'000 | £'000 | £'000 | ||
Cost |
| ||||||
At 1 April 2021 | 6,793 | 314 | 7,107 | 1,147 | 8,254 | ||
Additions during the period | (65) | 302 | 237 | 237 | |||
Transfers | 494 | (494) | - | - | |||
Disposals | (33) | (24) | (57) | (57) | |||
Impairment | 38 | - | 38 | (1,147) | (1,109) | ||
At 30 September 2021 | 7,227 | 98 | 7325 | - | 7,325 | ||
|
| ||||||
Accumulated depreciation |
|
| |||||
At 1 April 2021 | 3,908 | - | 3,908 | - | 3,908 |
| |
Amortisation during the period | 319 | - | 319 | - | 319 |
| |
Write off -impairment loss on software |
14 |
- |
14 |
- |
14 |
| |
Write off | 9 | - | 9 | - | 9 |
| |
At 30 September 2021 | 4,250 | - | 4,250 | - | 4,250 |
| |
Net book value at 30 September 2021 |
2,977 |
98 |
3,075 |
- |
3,075 |
| |
|
|
14. Financial instruments
14.1 Assets and liabilities by classification, measurement and fair value hierarchy
The following table summarises the classification of the carrying amounts of the Group's financial assets and liabilities:
Amortised Cost |
|
FVTPL |
| FVOCI |
| Total | |
£'000 |
| £'000 |
| £'000 |
| £'000 | |
At 31 March 2022 (unaudited) |
|
|
|
|
|
|
|
Cash and balances at central banks | 64,196 | - | - |
| 64,196 | ||
Loans and advances to customers | 320,509 | - | - |
| 320,509 | ||
Debt instruments at FVOCI | - | - | 12,132 |
| 12,132 | ||
Derivative financial instruments | - | 568 | - |
| 568 | ||
Other assets (adjusted for prepayments) | 1,197 | - | - |
| 1,197 | ||
Total financial assets | 385,902 |
| 568 |
| 12,132 |
| 398,602 |
|
|
|
|
|
| ||
Due to banks | 59,666 |
| - |
| - |
| 59,666 |
Due to customers | 290,712 |
| - |
| - |
| 290,712 |
Subordinated liabilities | 7,125 |
| - |
| - |
| 7,125 |
Other liabilities (adjusted for accruals) | 3,952 |
| - |
| - |
| 3,952 |
Total financial liabilities | 361,455 |
| - |
| - |
| 361,455 |
Amortised Cost |
| FVTPL |
| FVOCI |
| Total | |
| £'000 |
| £'000 |
| £'000 |
| £'000 |
At 30 September 2021 (audited) |
|
|
|
|
|
|
|
Cash and balances at central banks | 56,126 | - | - | 56,126 | |||
Loans and advances to customers | 363,992 | - | - | 363,992 | |||
Debt instruments at FVOCI | - | - | 16,155 | 16,155 | |||
Derivative financial instruments | - | 209 | - | 209 | |||
Other assets (adjusted for prepayments) | 4,120 | - | - | 4,120 | |||
Total financial assets | 424,238 |
| 209 |
| 16,155 |
| 440,602 |
Due to banks |
59,630 |
- |
- |
59,630 | |||
Due to customers | 327,166 | - | - | 327,166 | |||
Subordinated liabilities | 7,127 | - | - | 7,127 | |||
Other liabilities (adjusted for accruals) | 1,981 | - | - | 1,981 | |||
Total financial liabilities | 395,904 |
| - |
| - |
| 395,904 |
The Group holds certain financial assets at fair value grouped into Levels 1 to 3 of the fair value hierarchy, as explained below.
Level 1 - The most reliable fair values of financial instruments are quoted market prices in an actively traded market. The Group's Level 1 portfolio mainly comprises gilts, fixed rate bonds and floating rate notes for which traded prices are readily available.
Level 2 - These are valuation techniques for which all significant inputs are taken from observable market data. These include valuation models used to calculate the present value of expected future cash flows and may be employed when no active market exists, and quoted prices are available for similar instruments in active markets.
Level 3 - These involves valuation techniques for which one or more significant inputs are not based on observable market data. Valuation techniques include net present value by way of discounted cash flow models. Assumptions and market observable inputs used in valuation techniques include risk-free and benchmark interest rates, similar market products, foreign currency exchange rates and equity index prices. Critical judgement is applied by management in utilising unobservable inputs including expected price volatilities and prepayment rates, based on industry practice or historical observation. The objective of valuation techniques is to arrive at a fair value determination that reflects the price of the financial instrument at the reporting date that would have been determined by market participants acting at arm's length.
The following table shows an analysis of financial instruments recorded at amortised cost by level of the fair value hierarchy.
Carrying value |
Level 1 |
Level 2 |
Level 3 |
Fair value | |
| £'000 | £'000 | £'000 | £'000 | £'000 |
Financial instruments held at amortised cost At 31 March 2022 (unaudited) | |||||
Cash and balances at central banks | 64,196 | 64,196 | - | - | 64,196 |
Loans and advances to customers | 320,509 | - | - | 320,509 | 366,707 |
384,705 | 64,196 | - | 320,509 | 430,903 | |
Due to banks* | 59,666 | 59,666 | - | - | 59,666 |
Subordinated liabilities | 7,125 | - | - | 7,125 | 8,107 |
Due to customers* | 290,712 | - | - | 290,712 | 290,712 |
357,503 | 59,666 | - | 297,837 | 358,485 |
Carrying Value |
Level 1 |
Level 2 |
Level 3 | Fair Value | |
| £'000 | £'000 | £'000 | £'000 | £'000 |
Financial instruments held at amortised cost At 30 September 2021 (audited) | |||||
Cash and balances at central banks | 56,126 | 56,126 | - | - | 56,126 |
Loans and advances to customers | 363,992 | - | - | 363,992 | 420,378 |
420,118 | 56,126 | - | 363,992 | 476,504 | |
Due to banks* | 59,630 | 59,630 | - | - | 59,630 |
Subordinated liabilities | 7,127 | - | - | 7,127 | 8,346 |
Due to customers* | 327,166 | - | - | 327,166 | 327,166 |
393,923 | 59,630 | - | 334,293 | 395,142 |
*For due to Banks and Due to Customers, carrying value is assessed to approximate fair value.
The following table shows an analysis of financial instruments recorded at FVOCI by level of the fair value hierarchy:
Carrying Value |
Level 1 |
Level 2 |
Level 3 | Fair Value | |
£'000 | £'000 | £'000 | £'000 | £'000 | |
Financial instruments at fair value though other comprehensive income (FVOCI)
| |||||
At 31 March 2022 (unaudited) | |||||
Quoted debt instruments | 12,132 | 12,132 | - | - | 12,132 |
At 30 September 2021 (audited) | |||||
Quoted debt instruments | 16,155 | 16,155 | - | - | 16,155 |
The following table shows an analysis of financial instruments recorded at FVTPL by level of the fair value hierarchy:
| Level 1 | Level 2 | Level 3 | Fair value | Notional |
| £'000 | £'000 | £'000 | £'000 | £'000 |
Financial instruments at fair value though profit or loss (FVTPL)
|
| ||||
|
| ||||
31 March 2022 (unaudited) | |||||
Derivative Financial assets | - | 568 | - | 568 | 17,600 |
Derivative Financial liabilities | - | - | - | - | - |
30 September 2021 (audited) | |||||
Derivative Financial assets | - | 209 | - | 209 | 16,000 |
Derivative Financial liabilities | - | - | - | - | - |
14.2 Impairment allowance for loans and advances to customers
The table below shows the credit quality and the maximum exposure to credit risk based on the Bank's internal credit rating system and stage classification. The amounts presented are gross of impairment allowances.
At 31 March 2022 (unaudited)
Gross carrying amounts |
| Stage 1 £'000 |
| Stage 2 £'000 |
| Stage 3 £'000 |
| Total £'000 |
Performing |
|
|
|
|
|
|
|
|
High grade | 257,608 | 20,967 | 4,141 | 282,716 | ||||
Standard grade | 18,035 | 3,747 | 1,616 | 23,398 | ||||
Sub-standard grade | 15,237 | 3,642 | 913 | 19,792 | ||||
Non-performing |
|
|
| |||||
Individually impaired | - | 1,109 | 2,254 | 3,363 | ||||
Collectively impaired | - | 11 | 2,275 | 2,286 | ||||
Total |
| 290,880 |
| 29,476 |
| 11,199 |
| 331,555 |
Allowance for impairment loss |
| (2,734) |
| (2,260) | (6,052) | (11,046) | ||
Net total |
| 288,146 |
| 27,216 |
| 5,147 |
| 320,509 |
Undrawn commitments |
| 10,329 |
| - |
| - |
| 10,329 |
At 30 September 2021 (audited)
Gross carrying amounts |
| Stage 1 £'000 |
| Stage 2 £'000 |
| Stage 3 £'000 |
| Total £'000 |
Performing |
|
|
|
|
|
|
|
|
High grade | 288,497 | 17,724 | 958 | 307,179 | ||||
Standard grade | 24,504 | 2,576 | - | 27,080 | ||||
Sub-standard grade | 22,028 | 2,729 | - | 24,757 | ||||
Non-performing |
|
|
| |||||
Individually impaired | - | 1,889 | 9,961 | 11,850 | ||||
Collectively impaired | - | 2,775 | 2,721 | 5,496 | ||||
Total |
| 335,029 |
| 27,693 |
| 13,640 |
| 376,362 |
Allowance for impairment loss |
|
(3,407) |
|
(3,005) |
|
(5,958) |
|
(12,370) |
Net total |
| 331,622 |
| 24,688 |
| 7,682 |
| 363,992 |
Undrawn commitments |
| 8,958 |
| - |
| - |
| 8,958 |
An analysis of changes in the gross carrying amount and the corresponding expected credit losses ('ECLs') is, as follows:
Gross carrying amounts |
| Stage 1 £'000 |
| Stage 2 £'000 |
| Stage 3 £'000 |
| Total £'000 |
|
|
|
|
|
|
|
|
|
At 1 October 2021 (audited) |
| 335,029 |
| 27,693 |
| 13,640 |
| 376,362 |
New assets originated or purchased |
| 63,002 | 392 | (54) | 63,340 | |||
Assets derecognised or matured |
| (90,877) | (10,731) | (2,985) | (104,593) | |||
Transfers to Stage 1 |
| 28,809 | (28,633) | (176) | - | |||
Transfers to Stage 2 |
| (43,132) | 50,846 | (7,714) | - | |||
Transfers to Stage 3 |
| (1,946) | (9,184) | 11,130 | - | |||
Amounts written off |
| (5) | (907) | (2,642) | (3,554) | |||
At 31 March 2022 |
| 290,880 |
| 29,476 |
| 11,199 |
| 331,555 |
ECL allowance |
| Stage 1 £'000 |
| Stage 2 £'000 |
| Stage 3 £'000 |
|
| Total £'000 |
|
|
|
|
|
|
|
|
|
|
At 1 October 2021 (audited) |
| 3,407 |
| 3,005 |
| 5,958 |
|
| 12,370 |
New assets originated or purchased |
| 350 | 3 | 4 | 357 | ||||
Assets derecognised or matured, and remeasurements |
| 658 | 477 | 128 | 1,263 | ||||
Transfers to Stage 1 |
| 982 | (976) | (6) | - | ||||
Transfers to Stage 2 |
| (2,224) | 5,044 | (2,820) | - | ||||
Transfers to Stage 3 |
| (439) | (4,424) | 4,863 | - | ||||
Amounts written off |
| - | (869) | (2,075) | (2,944) | ||||
At 31 March 2022 |
| 2,734 |
| 2,260 |
| 6,052 |
|
| 11,046 |
Gross carrying amounts |
| Stage 1 £'000 |
| Stage 2 £'000 |
| Stage 3 £'000 |
| Total £'000 | |||||
|
|
|
|
|
|
|
|
| |||||
At 1 October 2020* (audited) |
| 349,417 |
| 76,671 |
| 19,547 |
| 445,635 | |||||
New assets originated or purchased |
|
99,759 |
992 |
- |
100,751 |
| |||||||
Assets derecognised or matured |
|
(17,862) |
(75,334) |
(5,504) |
(98,700) |
| |||||||
Transfers to Stage 1 |
| 565 | (553) | (12) | - |
| |||||||
Transfers to Stage 2 |
| (49,146) | 49,517 | (371) | - |
| |||||||
Transfers to Stage 3 |
| (7,482) | (2,657) | 10,139 | - |
| |||||||
Amounts written off |
| - | - | (2,028) | (2,028) |
| |||||||
At 31 March 2021 |
| 375,251 |
| 48,636 |
| 21,771 |
| 445,658 |
| ||||
ECL allowance |
| Stage 1 £'000 |
| Stage 2 £'000 |
| Stage 3 £'000 |
|
| Total £'000 |
|
|
|
|
|
|
|
|
|
|
At 1 October 2020 (audited) |
| 3,179 |
| 3,300 |
| 12,153 |
|
| 18,632 |
New assets originated or purchased |
| 393 | 17 | - | 410 | ||||
Assets derecognised or matured, and remeasurements |
| 1,435 | (1,116) | 2,677 | 2,996 | ||||
Transfers to Stage 1 |
| 11 | (11) | - | - | ||||
Transfers to Stage 2 |
| (1,974) | 2,078 | (104) | - | ||||
Transfers to Stage 3 |
| (678) | (321) | 999 | - | ||||
Amounts written off |
| - | - | (2,028) | (2,028) | ||||
At 31 March 2021 |
| 2,366 |
| 3,947 |
| 13,697 |
|
| 20,010 |
\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
Gross carrying amounts |
| Stage 1 £'000 |
| Stage 2 £'000 |
| Stage 3 £'000 |
| Total £'000 |
(unaudited) |
|
|
|
|
|
|
|
|
At 1 April 2021 |
| 375,251 |
| 48,636 |
| 21,771 |
| 445,658 |
New assets originated or purchased |
| 59,734 | 1,074 | 205 | 61,013 | |||
Assets de-recognised or matured |
| (164,961) | 47,461 | 4,198 | (113,302) | |||
Transfers to Stage 1 |
| 72,161 | (72,172) | 11 | - | |||
Transfers to Stage 2 |
| (13,481) | 13,794 | (313) | - | |||
Transfers to Stage 3 |
| 6,755 | (10,858) | 4,103 | - | |||
Amounts written off |
| (430) | (242) | (3,977) | (4,649) | |||
Debt Sale |
| - | - | (12,358) | (12,358) | |||
At 30 September 2021 |
| 334,680 |
| 27,693 |
| 13,640 |
| 376,362 |
ECL allowance |
| Stage 1 £'000 |
| Stage 2 £'000 |
| Stage 3 £'000 |
|
| Total £'000 |
|
|
|
|
|
|
|
|
|
|
At 1 April 2021 (unaudited) |
| 2,366 |
| 3,947 |
| 13,697 |
|
| 20,010 |
New assets originated or purchased |
| 299 | (5) | 52 | 346 | ||||
Assets derecognised or matured, and remeasurements |
| 987 | 3,977 | (3,107) | 1,857 | ||||
Transfers to Stage 1 |
| 1,354 | (1,329) | (25) | - | ||||
Transfers to Stage 2 |
| (1,250) | 1,301 | (51) | - | ||||
Transfers to Stage 3 |
| (346) | (4,845) | 5,191 | - | ||||
Amounts written off |
| (3) | (41) | (2,261) | (2,305) | ||||
Debt Sale |
| - | - | (7,538) | (7,538) | ||||
At 30 September 2021 |
| 3,407 |
| 3,005 |
| 6,307 |
|
| 12,370 |
14.3 Impairment allowance for loans and advances by divisions
Gross carrying amount
31 March 2022 (unaudited) | Stage 1 £'000 | Stage 2 £'000 | Stage 3 £'000 | Total £'000 | |||
|
| Not Past Due | >=30 days | Total |
|
| |
Loans and Advances | |||||||
CFD | 137,121 | 3,766 | 343 | 3,431 | 7,540 | 3,473 | 148,134 |
BFD | 106,809 | 4,779 | 482 | 3,171 | 8,432 | 6,341 | 121,582 |
Azule | 13,452 | 1,772 | 30 | 502 | 2,304 | 992 | 16,748 |
Bridging | 33,498 | 1,326 | 309 | 9,565 | 11,200 | 393 | 45,091 |
Total | 290,880 | 11,643 | 1,164 | 16,669 | 29,476 | 11,199 | 331,555 |
30 September 2021 (audited) | Stage 1 £'000 | Stage 2 £'000 | Stage 3 £'000 | Total £'000 | |||
|
| Not Past Due | >=30 days | Total |
|
| |
Loans and Advances | |||||||
CFD | 156,140 | 3,491 | 464 | 3,411 | 7,366 | 3,360 | 166,866 |
BFD | 113,345 | 12,507 | 310 | 4,548 | 17,365 | 7,840 | 138,550 |
Azule | 12,321 | 627 | - | 1,035 | 1,662 | 1,482 | 15,465 |
Bridging | 53,223 | - | - | 1,300 | 1,300 | 958 | 55,481 |
Total | 335,029 | 16,625 | 774 | 10,294 | 27,693 | 13,640 | 376,362 |
Impairment provisions
31 March 2022 (unaudited) | Stage 1 | Stage 2 | Stage 3 | Total | |||
|
| Not Past Due | >=30 days | Total |
|
| |
Impairment Provision | |||||||
CFD | 693 | 220 | 33 | 384 | 637 | 1,835 | 3,165 |
BFD | 1,838 | 507 | 48 | 633 | 1,188 | 3,145 | 6,171 |
Azule | 184 | 240 | 3 | 177 | 420 | 830 | 1,434 |
Bridging | 19 | 2 | - | 13 | 15 | 242 | 276 |
Total | 2,734 | 969 | 84 | 1,207 | 2,260 | 6,052 | 11,046 |
30 September 2021 (audited) | Stage 1 | Stage 2 | Stage 3 | Total | |||
|
| Not Past Due | >=30 days | Total |
|
| |
Impairment Provision | |||||||
CFD | 972 | 230 | 38 | 377 | 645 | 1,608 | 3,225 |
BFD | 1,905 | 1,076 | 88 | 860 | 2,024 | 3,761 | 7,690 |
Azule | 263 | 95 | - | 235 | 330 | 589 | 1,182 |
Bridging | 267 | - | - | 6 | 6 | - | 273 |
Total | 3,407 | 1,401 | 126 | 1,478 | 3,005 | 5,958 | 12,370 |
Coverage ratio
31 March 2022 (unaudited) | Stage 1 | Stage 2 | Stage 3 | Total | |||
|
| Not Past Due | >=30 days | Total |
|
| |
Coverage Ratio | |||||||
CFD | 0.51% | 5.84% | 9.62% | 11.19% | 8.45% | 52.84% | 2.14% |
BFD | 1.72% | 10.61% | 9.96% | 19.96% | 14.09% | 49.60% | 5.07% |
Azule | 1.37% | 13.54% | 10.00% | 35.26% | 18.23% | 83.67% | 8.56% |
Bridging | 0.06% | 0.15% | 0.00% | 0.14% | 0.13% | 61.58% | 0.61% |
Total | 0.94% | 8.32% | 7.22% | 7.24% | 7.67% | 54.04% | 3.33% |
30 September 2021 (audited) | Stage 1 | Stage 2 | Stage 3 | Total | |||
|
| Not Past Due | >=30 days | Total |
|
| |
Coverage Ratio | |||||||
CFD | 0.6% | 6.6% | 8.2% | 11.1% | 8.8% | 47.9% | 1.9% |
BFD | 1.7% | 8.6% | 28.4% | 18.9% | 11.7% | 48.0% | 5.6% |
Azule | 2.1% | 15.2% | - | 22.7% | 19.9% | 39.7% | 7.6% |
Bridging | 0.5% | - | - | 0.5% | 0.5% | 0.0% | 0.5% |
Total | 1.0% | 8.4% | 16.3% | 14.4% | 10.9% | 43.7% | 3.3% |
14.4 Stage 3 decomposition
Stage 3 | |||
31 March 2022 (unaudited) | Gross Carrying (£'000) | ECL (£'000) | Coverage (%) |
No longer credit-impaired but in cure period that precedes transfer to stage 2 | 750 | 605 | 81% |
Credit-impaired not in cure period | 10,449 | 5,447 | 52% |
11,199 | 6,052 |
|
Stage 3 | ||||
30 September 2021 (audited) | Gross Carrying (£'000) | ECL (£'000) | Coverage (%) |
|
No longer credit-impaired but in cure period that precedes transfer to stage 2 | 342 | 83 | 24% |
|
Credit-impaired not in cure period | 13,298 | 5,875 | 44% |
|
13,640 | 5,958 |
|
|
14.5 Analysis of loans by product types
Gross carrying amount | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
31 March 2022 (unaudited) | £'000 | £'000 | £'000 | £'000 |
Bridging | 33,498 | 11,200 | 393 | 45,091 |
Finance lease | 19,499 | 2,060 | 1,453 | 23,012 |
Hire purchase / conditional sale | 237,852 | 15,707 | 9,354 | 262,913 |
Loans | 31 | 509 | (1) | 539 |
| 290,880 | 29,476 | 11,199 | 331,555 |
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
30 September 2021 (audited) | £'000 | £'000 | £'000 | £'000 |
Bridging | 53,223 | 1,300 | 958 | 55,481 |
Finance lease | 22,190 | 3,085 | 1,709 | 26,984 |
Hire purchase / conditional sale | 259,195 | 23,307 | 10,820 | 293,322 |
Loans | 421 | 1 | 153 | 575 |
| 335,029 | 27,693 | 13,640 | 376,362 |
Impairment provisions
Stage 1 | Stage 2 | Stage 3 | Total | |
31 March 2022 (unaudited) | £'000 | £'000 | £'000 | £'000 |
Bridging | 19 | 15 | 242 | 276 |
Finance lease | 333 | 361 | 1,016 | 1,710 |
Hire purchase / conditional sale | 2,381 | 1,809 | 4,794 | 8,984 |
Loans | 1 | 75 | - | 76 |
2,734 | 2,260 | 6,052 | 11,046 |
Stage 1 | Stage 2 | Stage 3 | Total | |
30 September 2021 (audited) | £'000 | £'000 | £'000 | £'000 |
Bridging | 267 | 6 | - | 273 |
Finance lease | 440 | 465 | 809 | 1,714 |
Hire purchase / conditional sale | 2,693 | 2,534 | 5,041 | 10,268 |
Loans | 7 | - | 108 | 115 |
3,407 | 3,005 | 5,958 | 12,370 |
Forborne and modified loans
The following tables provide a summary of the Group's forborne assets. |
|
At 31 March 2022 (unaudited) |
| Gross carrying amount of forborne loans |
| |||||
In £ 000s | Gross Carrying Amount | Stage 1 - Performing forborne loans | Stage 2 - Performing forborne loans | Stage 3 Non-performing forborne loans | Total forborne loans | Forbearance ratio | ||
Loans and advances to customers |
|
|
|
|
|
| ||
CFD | 148,134 | 671 | 1,115 | 1,204 | 2,990 | 2.02% | ||
BFD | 121,582 | 1,652 | 1,584 | 1,189 | 4,425 | 3.64% | ||
Azule | 16,748 | 324 | 561 | 378 | 1,263 | 7.54% | ||
Bridging | 45,091 | - | - | - | - | 0.00% | ||
Total loans and advances to customers | 331,555 | 2,647 | 3,260 | 2,771 | 8,678 | 2.62% | ||
At 30 September 2021 (audited) |
| Gross carrying amount of forborne loans |
| |||||
In £ 000s | Gross Carrying Amount | Stage 1 - Performing forborne loans | Stage 2 - Performing forborne loans | Stage 3 Non-performing forborne loans | Total forborne loans | Forbearance ratio | ||
Loans and advances to customers |
|
|
|
|
|
| ||
CFD | 166,866 | 40 | 230 | 69 | 339 | 0.20% | ||
BFD | 138,550 | 146 | 1,618 | 621 | 2,385 | 1.72% | ||
Azule | 15,465 | - | 232 | - | 232 | 1.50% | ||
Bridging | 55,481 | - | - | - | - | 0.00% | ||
Total loans and advances to customers | 376,362 | 186 | 2,080 | 690 | 2,956 | 0.79% | ||
At 31 March 2022 (unaudited) | ECLs on forborne loans | ||||||
| Stage 1 | Stage 1 | Stage 2 | Stage 2 | Stage 3 | Stage 3 |
|
In £ 000s | Individual | Collective | Individual | Collective | Individual | Collective | Total |
Loans and advances to customers |
|
|
|
|
|
|
|
CFD | - | 89 | 42 | 157 | 412 | 60 | 760 |
BFD | - | 152 | 93 | 250 | 500 | 50 | 1,045 |
Azule | - | 45 | 75 | 14 | 250 | 93 | 477 |
Bridging | - | - | - | - | - | - | - |
Total loans and advances to customers | - | 286 | 210 | 421 | 1,162 | 203 | 2,282 |
At 30 September 2021 (audited) | ECLs on forborne loans | ||||||
| Stage 1 | Stage 1 | Stage 2 | Stage 2 | Stage 3 | Stage 3 |
|
In £ 000s | Individual | Collective | Individual | Collective | Individual | Collective | Total |
Loans and advances to customers |
|
|
|
|
|
|
|
CFD | - | - | 20 | 8 | 19 | - | 47 |
BFD | - | 2 | 163 | 127 | 217 | - | 509 |
Azule | - | - | 11 | 33 | - | - | 44 |
Bridging | - | - | - | - | - | - | - |
Total loans and advances to customers | - | 2 | 194 | 168 | 236 | - | 600 |
15. Subordinated liabilities
At | ||||||
| 31 March 2022 (unaudited) £'000 | 30 September 2021 (audited) £'000 | ||||
|
| |||||
Subordinated liabilities | 7,125 | 7,127 |
| |||
| ||||||
| 7,125 | 7,127 |
| |||
£7.0 million subordinated notes issued by PCF Bank Limited
At 31 March 2022, PCF Bank Limited had a £15.0 million subordinated note facility from British Business Investments Limited (30 September 2021: £15.0 million). The notes may be issued once per quarter in tranches of between £1.0 million and £5.0 million, and each tranche has a fixed coupon of 8% per annum, a final maturity ten years from the date of issue and is callable by the issuer five years from the date of issue. These notes meet the conditions for Tier 2 capital. During the period ended 31 March 2022 no new notes were issued and at 31 March 2022 £7.0 million of notes remained issued (30 September 2021: £7.0 million)
16. Issued capital and reserves
| ||||
31 March | 30 September | 31 March | 30 September | |
2022 (unaudited) | 2021 (audited) | 2022 (unaudited) | 2021 (audited) | |
| '000 units | '000 units | £'000 | £'000 |
Ordinary share issued and fully paid |
| |||
Opening balance at 1 October | 250,990 | 250,240 | 12,550 | 12,512 |
Issuance of new shares during the period | - | 750 | - | 38 |
Dividend reinvestment | - | - | - | - |
Closing balance | 250,990 | 250,990 | 12,550 | 12,550 |
Called-up share capital comprises 250,990,000 (2021: 250,990,000) ordinary shares of 5p each. Ordinary shares of 5 pence each ranking pari passu per share as a class to any return of capital, and all ordinary dividends with one vote per share
| 31 March | 30 September |
| 2022 (unaudited) | 2021 (audited) |
| £'000 | £'000 |
Share premium | ||
Opening balance | 17,679 | 17,625 |
Issuance of new shares during the period | - | 54 |
Closing balance | 17,679 | 17,679 |
Group
Other reserves
| 31 March 2022 |
| 30 September 2021 |
| ||||
| £'000 |
| £'000 |
| ||||
Fair value gain / (loss) for financial instruments Fair Value Through Other Comprehensive Income (FVOCI) |
| |||||||
Fair value movements in debt instruments at FVOCI | 23 | 9 | ||||||
23 | 9 |
Own shares (Employee Share Option Plans)
Own shares represent 768,377 (2021: 768,377) ordinary shares held by the Company's Employees Benefits Trust 2003 (EBT) to meet obligations under the Company's Share Option Plans. The shares are stated at cost and their market value at 31 March 2022 was £65,158 (30 September 2021: £184,410).
| 31 March | 30 September |
Group | 2022 | 2021 |
| £'000 | £'000 |
Own shares | ||
Opening balance | (147) | (147) |
Closing balance | (147) | (147) |
17. Earnings per share
Basic earnings per share ('EPS') is calculated by dividing the net profit for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period.
The following table shows the income and share data used in the basic and diluted EPS calculations:
At | ||
31 March |
31 March | |
2022 | 2021* | |
(unaudited) £'000 | (unaudited) £'000 | |
Net Company (loss) / profit attributable to ordinary shareholders adjusted for the effect of dilution |
(7,457) |
1,112 |
|
| |
At | ||
31 March |
31 March | |
2022 | 2021 | |
| (unaudited) '000 units
| (unaudited) '000 units |
Basic and diluted weighted average number of shares | 250,990 | 250,335 |
Basic and diluted earnings per 5p ordinary share | (3.0)p | 0.4p |
\* The prior period balances have been restated or re-presented for the financial year. Refer to note 4 for further details.
18. Share based payments
As at 31 March 2022, the company has two share option plans:
· Senior executive equity-settled share option plans
· Company equity-settled share option plans
Further details can be found in Note 9 of the Annual Report & Financial Statements 2021.
Senior executive equity-settled share option plans
Six months to: 31 March 2022 | Weighted Average Exercise Price | Year to: 30 September 2021 | Weighted Average Exercise Price |
| |
(unaudited) | (unaudited) | (Audited) | (Audited) | ||
Group | '000 units | (pence) | '000 units | (pence) |
|
Outstanding at the beginning of the period/year | 3,972 | 33 | 3,972 | 33 |
|
Granted during the period/year | - | - | - | - |
|
Exercised during the period/year | - | - | - | - |
|
Expired during the/period/year | (334) | (35) | - | - |
|
Outstanding at the end of the period/year | 3,638 | 33 | 3,972 | 33 |
|
Exercisable at the end of the period/year | - | - | - | - |
|
No options were granted during the period ended 31 March 2022 (30 September 2021: Nil).
The fair value was measured at the grant date using the Black-Scholes model.
Company equity-settled share option plans
Six months | Weighted |
| Weighted | |
to: | Average | Year to: | Average | |
31 March | Exercise | 30 September | Exercise | |
2022 | Price | 2021 | Price | |
(unaudited) | (unaudited) | (Audited) | (Audited) | |
Company | '000 units | (pence) | '000 units | (pence) |
Outstanding at the beginning of the period/year | 1,945 | 27 | 2,715 | 15 |
Granted during the period/year | - | - | ||
Exercised during the period/year | - | - | (750) | (12) |
Expired during the /period/year | - | - | (20) | (26) |
Outstanding at the end of the period/year | 1,945 | 27 | 1,945 | 27 |
Exercisable at the end of the period/year | 1,945 | 27 | 1,945 | 27 |
No options were granted during the period ended 31 March 2022 (30 September 2021: Nil).
The fair value was measured at the grant date using the Black-Scholes model.
19. Commitments, contingent liabilities, and contingent assets
At 31 March 2022, the Group had undrawn commitments to lend to customers of £10.3 million (30 September 2021: £9.0 million).
The Group's subsidiary, PCF Bank Limited (the Bank), operates in a regulatory and legal environment that, by nature, has a heightened element of litigation risk inherent in its operations. The Group and the Bank have formal controls and policies for managing legal claims. Based on professional legal advice, the Group provides and/or discloses amounts in accordance with its accounting policies described in note 1 of the Annual Report & Financial Statements 2021. From time to time the Group and the Bank receive legal claims relating to its business activities. The total value of claims at 31 March 2022, assessed to have a greater than remote likelihood of economic outflow, is £nil (30 September 2021: £nil).
The Group has begun to seek recovery of remuneration-related payments and other consequential losses suffered in relation to the events that led to the delay of the Annual Report & Financial Statements 2020 and the shares being suspended from trading on AIM. The amount of any recoveries cannot currently be quantified.
20. Related parties
The non-executive directors held a total of £85,800 in savings accounts in the Group at 31 March 2022 (30 September 2021: £106,272).
In addition, there were other material related party transactions related to management fee recharges of £0.3 million and £14.4 million to PCF Credit Limited and PCF Bank Limited respectively by PCF Group plc for the period ended 31 March 2022 (2021: £0.4 million and £18.9 million respectively)
Key management personnel of the Group are the Board Directors.
21. Non adjusting events after the balance sheet date
COVID-19 pandemic and geopolitical uncertainty
Since the end of 2021 there have been no subsequent lockdowns as a result of COVID-19 and now in May 2022 all restrictions have been lifted.
COVID-19 direct financial support measures have unwound, the impact on credit arrears and losses have been limited, with the majority of customers who had requested COVID-19 related payment deferrals having returned to full servicing of their loans. Requests for assistance continued to fall as we moved through 2021, and due to a change of process adopted to manage customer forbearance, arrears have continued to trend back to levels reported pre pandemic. The Group continues to monitor this.
The pandemic has had an unprecedented impact on the world economy, more recently exacerbated by the war in Ukraine. The Group's business is principally focused on UK based businesses and customers and the Group does not have any direct exposure to Russia or any sanctioned persons or entities. As the global economy emerges from the pandemic with the inevitable upturn in economic activity, demand for energy has increased at a time of uncertain supply, with a consequential marked increase in energy costs, leading to levels of inflation not seen in the UK for over thirty years. This has led the Bank of England to increase interest rates from record lows to the highest level seen in the last ten years, with Oxford Economics forecasting that the Monetary Policy Committee of the Bank of England will increase the Bank Rate to 2% by the end of 2022.
Although PCF loans are generally fixed rate, the impact on households and businesses of rising food prices, energy costs, interest rates and general inflation may be reflected in affordability pressure. We are closely monitoring the potential impact of this on loan repayments.
While there is uncertainty in these macroeconomic risks, headwinds may restrict market prospects for the Group and increase the risk of loan impairments, higher prices and inflation expectations, and a disappointing recovery in labour market participation, which in turn could lead to a downturn in domestic demand.
Announcement of 31 May 2022
The Group announced that it had decided to accelerate an element of its capital raising, by requesting a further investment from its majority shareholder Somers Limited of circa £4 million* over the next two months; at the same time, the Group announced it was in early-stage discussions with Castle Trust Capital plc in relation to a possible all share offer for the entire issued and to be issued shares of the Company.
*An open offer to allow all shareholders to participate is expected to follow in due course.
Issuance of new shares 7 June 2022
On 7 June 2022 Somers Limited signed an agreement relating to the issue to it of 54,880,000 new ordinary shares of the Company at a subscription price of 5 pence per share, which raised gross proceeds of £2,744,000.
22. Management of capital risk
Risk Weighted Assets
The Group does not operate a trading book and has no Market Risk Pillar 1 capital requirement. Its RWAs are therefore driven predominantly by consumer and business Credit risk with a component of additional Operational risk. With relatively little swap activity and most liquidity held as cash with the Bank of England, Counterparty Credit risk is limited.
Risk Weighted Asset exposure | 31 March 2022 (unaudited) £'000 | 30 September 2021 (audited) £'000 |
Central Government & central banks | - | - |
Institutions | 879 | 511 |
Corporates | 7,800 | 8,122 |
Retail | 168,819 | 189,202 |
Other items | 54,835 | 75,447 |
Total credit risk | 232,333 | 273,282 |
Operational risk | 47,812 | 47,812 |
Credit valuation adjustment | 353 | 109 |
Total Risk Weighted Assets | 280,498 | 321,203 |
Risk based capital
A Pillar 2 capital requirement reflects wider risks within the Group's ICAAP assessment and any capital add-ons arising from the supervisory review of those assessments. In addition, a PRA buffer may be applied to reflect both the outcome of stress testing, and where the PRA views that controls need to be strengthened.
In line with CRD IV, UK firms are required to meet a combined buffer requirement, which is in addition to the Pillar 1 and Pillar 2A capital requirements. The combined buffer includes the Capital Conservation Buffer (CCB) and the Countercyclical buffer (CCyB) and must be met with CET1 capital. As at 31 March 2022 CCB was 2.5% (30 September 2021: 2.5%) and CCyB was 0% (30 September 2021: 0%). The combined buffer requirements relating to global systemically important institutions and the systemic risk buffer do not apply to the Group.
The following table shows a reconciliation between statutory equity and total regulatory capital after deductions on a transition arrangement basis:
| 31 March 2022 (unaudited) £'000 | 30 September 2021 (audited) £'000 |
Equity |
|
|
Issued capital | 12,550 | 12,550 |
Share premium | 17,679 | 17,679 |
Other reserves recognised for CET 1 capital | 23 | 9 |
Investment in own shares | (147) | (147) |
Retained earnings | 11,286 | 18,771 |
Total equity | 41,391 | 48,862 |
Adjustments to Regulatory Capital | ||
Goodwill and intangible assets | (2,870) | (3,075) |
Adjustment for Prudent valuation | (13) | (16) |
IFRS 9 transitional adjustment | 2,656 | 4,340 |
Total deductions | (228) | 1,249 |
Total CET 1 Capital | 41,164 | 50,111 |
Other Capital |
|
|
Additional Tier 1 Capital | - | - |
Subordinated Debt Tier 2 Capital | 6,310 | 6,136 |
Total Regulatory Capital | 47,474 | 56,247 |
Under the UK's Leverage Framework (PS 21/21), PCF is below the thresholds for retail deposits or non-UK exposures for the Group to be classified as an 'LREQ' firm and therefore is not in scope of a formal leverage ratio requirement under UK CRR. However, in line with regulatory expectations, the Group continues to monitor its leverage ratio as though the minimum requirement of 3.25% plus buffers is applicable.
The following table shows the key metrics on a transitional arrangement and fully loaded basis for regulatory capital and leverage ratio.
| 31 March 2022 (unaudited) £'000 | 30 September 2021 (audited) £'000 |
Available own funds (£'000) | ||
Common Equity Tier 1 (CET 1) capital | 41,164 | 50,111 |
Common Equity Tier 1 (CET 1) capital as if IFRS 9 or analogous ECLs transitional arrangements are not applied | 38,508 | 45,771 |
Tier 1 capital | 41,164 | 50,111 |
Tier 1 Capital as if IFRS 9 or analogous ECLs transitional arrangements are not applied | 38,508 | 45,771 |
Total capital | 47,474 | 56,247 |
Total capital as if IFRS 9 or analogous ECLs transitional arrangements are not applied | 45,080 | 52,272 |
Risk-weighted exposure (£'000) | ||
Total risk-weighted assets | 278,893 | 321,203 |
Total risk-weighted assets as if IFRS 9 or analogous ECL transitional arrangement are not applied | 276,237 | 316,863 |
Capital ratios (as a percentage of risk-weighted exposure amount) | ||
Common Equity Tier 1 ratio (%) | 14.8% | 15.6% |
Common Equity Tier 1 ratio (%) as if IFRS 9 or analogous ECL transitional arrangements are not applied | 13.9% | 14.4% |
Tier 1 capital ratio (%) | 14.8% | 15.6% |
Tier 1 ratio (%) as if IFRS 9 or analogous ECLs transitional arrangements are not applied | 13.9% | 14.4% |
Total capital ratio (%) | 17.0% | 17.5% |
Total capital ratio (%) as if IFRS 9 or analogous ECLs transitional arrangements are not applied | 16.3% | 16.5% |
Leverage ratio* | ||
Total exposure measure | 345,709 | 450,976 |
Leverage ratio (%) | 11.9% | 11.1% |
Leverage ratio (%) as if IFRS 9 or analogous ECLs transitional arrangement are not applied | 11.2% | 10.2% |
* The 31 March 2022 leverage exposure measure excludes central bank claims.
The Group is deemed to qualify as a small and non-complex institutions as defined in CRR Article 4(1)(145). In accordance with CRR Article 433b, for Pillar 3 purposes, small and non-complex institutions that are listed shall disclose on a semi-annual basis the key metrics referred to in Article 447.
| 31 March 2022 (unaudited) £'000 | 30 September 2021 (audited) £'000 |
Available own funds (amounts) | ||
Common Equity Tier 1 (CET1) capital | 41,164 | 50,111 |
Tier 1 capital | 41,164 | 50,111 |
Total capital | 47,474 | 56,247 |
Risk-weighted exposure amounts | ||
Total risk-weighted exposure amount | 278,893 | 321,203 |
Capital ratios (as a percentage of risk-weighted exposure amount) | ||
Common Equity Tier 1 ratio (%) | 14.8% | 15.6% |
Tier 1 ratio (%) | 14.8% | 15.6% |
Total capital ratio (%) | 17.0% | 17.5% |
Additional own funds requirements based on SREP (as a percentage of risk-weighted exposure amount) | ||
Additional CET1 SREP requirements (%) | 0.56% | 0.56% |
Additional AT1 SREP requirements (%) | 0.44% | 0.44% |
Additional T2 SREP requirements (%) | 0.25% | 0.25% |
Total SREP own funds requirements (%) | 9% | 9% |
Combined buffer requirement (as a percentage of risk-weighted exposure amount) | ||
Capital conservation buffer (%) | 2.5% | 2.5% |
Institution specific countercyclical capital buffer (%) | 0% | 0% |
Combined buffer requirement (%) | 2.5% | 2.5% |
Overall capital requirements (%) | 11.5% | 11.5% |
CET1 available after meeting the total SREP own funds requirements (%) | 5.8% | 6.6% |
Leverage ratio* | ||
Total exposure measure | 345,709 | 450,976 |
Leverage ratio (%) | 11.9% | 11.1% |
Liquidity Coverage Ratio | ||
Total high-quality liquid assets (Weighted value -average) | 60,956 | 53,886 |
Cash outflows - Total weighted value | 18,605 | 16,645 |
Cash inflows - Total weighted value | 9,595 | 11,683 |
Total net cash outflows (adjusted value) | 10,010 | 5,962 |
Liquidity coverage ratio (%) | 609% | 904% |
Net Stable Funding Ratio | ||
Total available stable funding | 384,369 | 428,865 |
Total required stable funding | 235,889 | 269,642 |
NSFR ratio (%) | 163% | 159% |
* The 31 March 2022 leverage exposure measure excludes central bank claims.
Liquidity and funding risk
Liquidity and funding risk is the risk that the Group is unable to fund new business originations or meet cash flow or collateral obligations as they fall due, without access to viable alternatives and without adversely affecting its deposit franchise, daily operations or financial health. The Group maintains a diversified funding strategy, with close relationships to its wholesale counterparties and is an active participant in the retail deposit taking market. This is supported with prudent levels of high-quality liquid assets, in excess of that needed to withstand a severe but plausible stress.
At all times, the Group maintains sufficient high quality liquid resources to ensure that there is no significant risk from being unable to meet its liabilities as they fall due during a severe but plausible stress. The Group maintains a diversified funding strategy with close relationships with its banking counterparties and by being an active participant in the retail deposit taking market, seeking to align the tenor of its funding to the average effective life of its loan portfolio. The current ability of the Group to access wholesale debt facilities is discussed further in the Emerging risks and uncertainties section of the Strategic Report of the Annual Report & Financial Statements 2021.
The Group assesses its liquidity position through both an internal set of measures which assess adherence to the Overall Liquidity Adequacy Rule ('OLAR') and through the regulatory defined Liquidity Contingency Ratio (LCR). The Group maintains the entirety of its Liquid Asset Buffer in the form of high-quality liquid assets . The amount of these has been significantly in excess of the 100% LCR minimum requirement through the period. Within both the LCR and OLAR assessments, the Group sets an intra-day limit to ensure that sufficient funds are held over and above daily requirements to account for volatility in intra-day cash flows.
In order to ensure that levels and concentrations of funding do not lead to future liquidity risks, the Group monitors the stability of its funding exposures through a regulatory defined Net Stable Funding Ratio ('NSFR'), which is maintained well in excess of the 100% regulatory limit.
Measure | 31 March 2022 (unaudited) | 30 September 2021 (audited) | |
| LCR % | 609% | 904% |
| NSFR % | 163% | 159% |
Liquidity Resources
The Group maintains a portfolio of highly marketable and diverse assets that may be liquidated quickly in the event of an unforeseen interruption in cash flow, the liquidity of which is regularly tested. The Group also has central bank facilities and lines of credit that it can access to meet liquidity needs. In accordance with the Group's policy, the liquidity position is assessed under a variety of scenarios, giving due consideration to stress factors relating to both the market in general and specifically to the Group.
Liquidity resources | 31 March 2022 (unaudited) £'000 | 30 September 2021 (audited) £'000 |
Cash and balances with the Bank of England | 60,955 | 53,886 |
UK Government securities and other qualifying securities | 12,132 | 16,155 |
Sub-total High Quality Liquid Assets | 73,087 | 70,041 |
Cash at Bank | 3,241 | 2,240 |
Contingent central bank facilities | - | 13,658 |
Total | 76,328 | 85,939 |
Given the potential for liquidity threats following the events of 2020 and 2021 and the increase in encumbrance due to greater TFSME funding, the Group took the decision to hold additional liquidity in the form of cash reserves with the Bank of England, rather than to preposition additional collateral to support contingent access to central bank facilities in the event of a stress.
Analysis of encumbered and unencumbered assets
Below is the analysis of the Group's encumbered and unencumbered assets that would be available to obtain additional funding as collateral. For this purpose, encumbered assets are assets which have been pledged as collateral (e.g. which are required to be separately disclosed under IFRS 7). Unencumbered assets are the remaining assets that the Group owns.
31 March 2022 | Carrying Amount of encumbered assets | Carrying Amount of unencumbered assets | Total |
Group | £'000 | £'000 | £'000 |
| |||
Debt financial instruments at FVOCI | 9,563 | 2,569 | 12,132 |
Hire purchase / conditional sale | 67,000 | 186,929 | 253,929 |
Loans | - | 463 | 463 |
Finance lease | 13,262 | 8,040 | 21,302 |
Bridging | - | 44,815 | 44,815 |
Total | 89,825 | 242,816 | 332,641 |
30 September 2021 | Carrying Amount of encumbered assets | Carrying Amount of unencumbered assets | Total |
Group | £'000 | £'000 | £'000 |
| |||
Debt financial instruments at FVOCI | 13,807 | 2,348 | 16,155 |
Hire purchase / conditional sale | 60,005 | 223,049 | 283,054 |
Loans | - | 460 | 460 |
Finance lease | 12,851 | 12,419 | 25,270 |
Bridging | - | 55,208 | 55,208 |
Total | 86,663 | 293,484 | 380,147 |
Analysis of maximum exposure to credit risk
The table below presents the Group's maximum exposure to credit risk, before taking account of any collateral and credit risk mitigation, arising from its on-balance sheet financial instruments. For off- balance sheet instruments, the maximum exposure to credit risk represents the contractual nominal amounts
31 March 2022 (unaudited) £'000 | 30 September 2021 (audited) £'000 | |
On Balance Sheet | ||
Cash and balances at central banks |
| |
Cash and demand deposits | 64,196 | 56,126 |
| ||
Loans and advances to customers (net) |
| |
Consumer lending | 144,969 | 163,641 |
Business lending | 115,411 | 130,860 |
Azule lending | 15,314 | 14,283 |
Bridging finance | 44,815 | 55,208 |
Due from related companies |
| - |
| ||
| ||
Debt instruments at FVOCI | 12,132 | 16,155 |
Derivative Financial Asset | 568 | 209 |
Other assets | 1,197 | 4,120 |
398,602 | 440,602 | |
Off-Balance Sheet Undrawn facilities |
10,329 |
8,958 |
PCF Group (via Tavistock Communications) Garry Stran, Chief Executive Officer Caroline Richardson, Chief Financial Officer | Tel: +44 (0) 20 7920 3150 | |
Tavistock Communications Simon Hudson / Tim Pearson |
Tel: +44 (0) 20 7920 3150 | |
Peel Hunt (Nominated Advisor and Joint Broker) Andrew Buchanan / Rishi Shah / Oliver Jackson
|
Tel: +44 (0) 20 7418 8900 | |
Shore Capital (Joint Broker) Henry Willcocks / Guy Wiehahn | Tel: +44 (0) 20 7408 4080 |
About PCF Group plc ( www.pcf.bank )
Established in 1994, PCF Group plc is the AIM-quoted parent of the specialist bank, PCF Bank Limited. Since commencing operations as a bank in 2017. The Group continues to focus on portfolio quality and lending to the prime segments of its existing markets. The Group will continue to identify opportunities to diversify its lending products and asset classes by setting up new organic operations or through acquisition.
PCF Bank currently offers retail savings products for individuals and then deploys those funds through its four lending divisions:
• Business asset finance which provides finance for vehicles, plant and equipment to SMEs;
• Consumer motor finance which provides finance for motor vehicles to consumers;
• Azule which brokers finance to the broadcast and media industry; and
• Property bridging finance which provides loans to companies and sole traders investing in residential and commercial property.
Related Shares:
PCF.L