30th Jul 2015 07:00
Arden Partners plc
("Arden" or the "Group")
Interim results for the six months ended 30 April 2015
Arden Partners plc (AIM: ARDN.L), the institutional stockbroking company, today announces its unaudited interim results for the six month period ended 30 April 2015.
Highlights
· Revenue £2.7m (2014: £3.5m)
· Loss before tax £1.2m (2014: £0.5m)
· Basic loss per share 4.9p (2014: 1.8p)
· Costs control maintained
· Appointment of Luke Johnson as a Non-Executive Director
· No interim dividend proposed (2014: nil)
Commenting on the interim results CEO James Reed-Daunter said:
".... after a most challenging first half, we are encouraged by revenues booked to date in H2 and by current levels of trading, particularly in the Corporate division ......"
Arden Partners plc | 0207 614 5900 | ||
James Reed-Daunter - Chief Executive Officer | |||
Steve Wassell - Chief Operating Officer | |||
Altium - NOMAD to Arden Partners plc | 0207 484 4040 | ||
Sam Fuller Melanie Szalkiewicz |
| ||
| |||
CHIEF EXECUTIVE'S STATEMENT
Financial
At £1.3m, Equities division revenues were in line with the corresponding period last year and include a decline in mark-to-market book values of certain long term investments in H1 of £122k. The delivery of our corporate pipeline of transactions however, proved extremely slow from the outset of the half year and was further hampered by market uncertainty in the run up to the UK general election.
This resulted in an overall loss before tax for the first half of our financial year of £1.2m, against a loss in H1 2014 of £0.5m.
Overheads and costs to the business remain tightly controlled and although we have made a number of significant hires into the firm, material progress has also been made in reducing certain of our variable costs with the net effect that overall operational expenses are in line with the previous year.
The Directors are not proposing to pay an interim dividend. (2014: nil)
Outlook
We are encouraged by revenues booked to date in H2 and by the current levels of trading, particularly in the Corporate division. The mix and depth of mandated transactions on which we are now focussed, is in part reflective of our recruitment activities over the last 12 months and of the recent restructuring of our corporate finance area.
Market conditions depending, we expect at this stage, to produce a positive result in the second half.
James Reed-Daunter
Chief Executive
30 July 2015
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the period ended 30 April 2015
Six months ended 30 April 2015 Unaudited | Six months ended 30 April 2014 Unaudited | Year ended 31 October 2014 Audited | ||
Note | £'000 | £'000 | £'000 | |
Revenue | 2 | 2,725 | 3,487 | 7,955 |
Operating expenses | 3 | (3,963) | (3,983) | (7,936) |
Operating expenses include: | ||||
Share based payments | (56) | (53) | (77) | |
Other expenses | (3,907) | (3,930) | (7,859) | |
(Loss)/profit from operations | (1,238) | (496) | 19 | |
Finance income | 34 | 24 | 61 | |
Finance cost | (1) | (2) | (5) | |
(Loss)/profit before tax | (1,205) | (474) | 75 | |
Income tax | 240 | 107 | 40 | |
(Loss)/profit after tax attributable to equity holders of the parent | (965) | (367) | 115 | |
Other comprehensive income for the period: Items that may be reclassified subsequently to profit or loss: Decrease in fair value on available for sale financial assets |
(4) |
(6) |
(12) | |
Total comprehensive income for the period | (969) | (373) | 103 | |
(Loss)/earnings per share | ||||
Basic and diluted | 4 | (4.9)p | (1.8)p | 0.5p |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 30 April 2015
At 30 April 2015 Unaudited | At 30 April 2014 Unaudited | At 31 October 2014 Audited | ||
£'000 | £'000 | £'000 | ||
Assets | ||||
Non-current assets | ||||
Plant, property and equipment | 34 | 68 | 43 | |
Deferred tax asset | 86 | 127 | 86 | |
Total non-current assets | 120 | 195 | 129 | |
Current assets | ||||
Financial assets designated at fair value through profit and loss | 1,657 | 3,927 | 2,350 | |
Available for sale financial assets | 510 | 473 | 467 | |
Trade and other receivables | 4,751 | 8,927 | 4,770 | |
Stock borrowing collateral | - | - | 102 | |
Cash and cash equivalents | 5,906 | 5,439 | 8,282 | |
Corporation tax asset | 248 | - | 8 | |
Total current assets | 13,072 | 18,766 | 15,979 | |
Total assets | 13,192 | 18,961 | 16,108 | |
Current liabilities | ||||
Financial liabilities designated at fair value through profit and loss | (90) | (107) | (75) | |
Trade and other payables | (4,119) | (6,949) | (4,886) | |
Bank overdraft | - | (1,013) | - | |
Corporation tax liability | - | (202) | - | |
Total current liabilities | (4,209) | (8,271) | (4,961) | |
Total liabilities | (4,209) | (8,271) | (4,961) | |
Net assets | 8,983 | 10,690 | 11,147 | |
Equity: | ||||
Called up share capital | 2,063 | 2,296 | 2,296 | |
Share premium account | 2,933 | 2,933 | 2,933 | |
Capital redemption reserve | 700 | 467 | 467 | |
Available for sale reserve | (3) | (27) | (33) | |
Retained earnings | 4,418 | 6,139 | 6,597 | |
Total equity before deduction of own shares | 10,111 | 11,808 | 12,260 | |
Employee Benefit Trust reserve | (849) | (849) | (849) | |
Own shares | (279) | (269) | (264) | |
Total equity | 8,983 | 10,690 | 11,147 |
CONSOLIDATED STATEMENT OF CASH FLOWS
For the period ended 30 April 2015
Six months ended 30 April 2015 Unaudited | Six months ended 30 April 2014 Unaudited | Year ended 31 October 2014 Audited | |
£'000 | £'000 | £'000 | |
Operating activities before tax | |||
(Loss)/profit from ordinary activities before tax | (1,205) | (474) | 75 |
Adjustments for: | |||
Fair value adjustments of derivative financial assets | 286 | 319 | 538 |
Depreciation of fixtures, fittings and computer equipment | 14 | 49 | 82 |
Net interest receivable | (33) | (22) | (57) |
Share based payments | 56 | 53 | 77 |
Operating cash flow before changes in working capital | (882) | (75) | 715 |
Decrease in operating assets | 527 | 13,260 | 18,673 |
Increase in operating liabilities | (751) | (12,018) | (14,111) |
Purchase of available for sale asset | (513) | - | - |
Proceeds from disposal of available for sale asset | 466 | - | - |
Cash generated from operations | (1,153) | 1,167 | 5,277 |
Income taxes paid | - | - | (286) |
Net cash flows from operating activities | (1,153) | 1,167 | 4,991 |
Investing activities | |||
Purchases of property, plant and equipment | (5) | (25) | (33) |
Net interest received | 33 | 22 | 57 |
Net cash from investing activities | 28 | (3) | 24 |
Financing activities | |||
Proceeds from the sale of own shares | 10 | 217 | 222 |
Purchase of own shares | (1,120) | (322) | (322) |
Dividends paid to shareholders | (141) | (366) | (366) |
Net cash flows from financing activities | (1,251) | (471) | (466) |
(Decrease)/increase in cash and cash equivalents | (2,376) | 693 | 4,549 |
Net cash and cash equivalents at the beginning of the period | 8,282 | 3,733 | 3,733 |
Net cash and cash equivalents at the end of the period | 5,906 | 4,426 | 8,282 |
Cash and cash equivalents included in the Statement of Cash Flows compromise the following amounts in the Statement of Financial Position:
30 April 2015 | 30 April 2014 | 31 October 2014 | |
£'000 | £'000 | £'000 | |
Cash on hand and balances with banks | 5,906 | 5,439 | 8,282 |
Bank overdraft | - | (1,013) | - |
Net cash and cash equivalents | 5,906 | 4,426 | 8,282 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the period ended 30 April 2015
Share capital | Share Premium account |
Capital Redemption Reserve |
Own shares | Employee Benefit Trust Reserve |
Available for sale Reserve | Retained earnings | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Balance at 31 October 2013 | 2,296 | 2,933 | 467 | - | (1,046) | (21) | 6,804 | 11,433 |
Loss for period | - | - | - | - | - | - | (367) | (367) |
Revaluation of available for sale assets | - | - | - | - | - | (6) | - | (6) |
Total comprehensive income for the year | - | - | - | - | - | (6) | (367) | (373) |
Contributions by and distributions to owners | ||||||||
Deferred tax taken to equity | - | - | - | - | - | - | 48 | 48 |
Purchase of own shares | - | - | - | (322) | - | - | - | (322) |
Sale of own shares | - | - | - | 53 | - | - | - | 53 |
Sale of shares by Employee Benefit Trust to satisfy employee share schemes | - | - | - | - | 197 | - | (33) | 164 |
Share based payments | - | - | - | - | - | - | 53 | 53 |
Dividends paid to equity shareholders | - | - | - | - | - | - | (366) | (366) |
Balance at 30 April 2014 | 2,296 | 2,933 | 467 | (269) | (849) | (27) | 6,139 | 10,690 |
Profit for period | - | - | - | - | - | - | 482 | 482 |
Revaluation of available for sale financial assets | - | - | - | - | - | (6) | - | (6) |
Total comprehensive income for the year | - | - | - | - | - | (6) | 482 | 476 |
Contributions by and distributions to owners | ||||||||
Deferred tax taken from equity | - | - | - | - | - | - | (48) | (48) |
Sale of own shares | - | - | - | 5 | - | - | - | 5 |
Share based payments | - | - | - | - | - | - | 24 | 24 |
Balance at 31 October 2014 | 2,296 | 2,933 | 467 | (264) | (849) | (33) | 6,597 | 11,147 |
Loss for period | - | - | - | - | - | - | (965) | (965) |
Revaluation of available for sale assets | - | - | - | - | - | (4) | - | (4) |
Transferred to retained earnings on disposal of available for sale assets | - | - | - | - | - | 34 | (34) | - |
Total comprehensive loss for the year | - | - | - | - | - | 30 | (999) | (969) |
Contributions by and distributions to owners | ||||||||
Purchase of own shares | - | - | - | (1,120) | - | - | - | (1,120) |
Sale of own shares | - | - | - | 10 | - | - | - | 10 |
Own shares cancelled | (233) | - | 233 | 1,095 | - | - | (1,095) | - |
Share based payments | - | - | - | - | - | - | 56 | 56 |
Dividends paid to equity shareholders | - | - | - | - | - | - | (141) | (141) |
Balance at 30 April 2015 | 2,063 | 2,933 | 700 | (279) | (849) | (3) | 4,418 | 8,983 |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
1) Basis of preparation
As permitted under AIM listing rules, IAS 34, 'Interim Financial Reporting' has not been applied in this interim report.
The financial information presented in this report has been prepared using accounting policies that are expected to be applied in the preparation of the financial statements for the year ending 31 October 2015.
These policies are in accordance with the recognition and measurement principles of International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRS) issued by the International Accounting Standards Board as endorsed for use in the European Union, and these principles are disclosed in the Financial Statements for the year ended 31 October 2014.
The financial information in this interim report does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006.
The Annual Report and Financial Statements for 2014 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statement for 2014 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
2) Revenue
Six months ended 30 April 2015 Unaudited | Six months ended 30 April 2014 Unaudited | Year ended 31 October 2014 Audited | |
£'000 | £'000 | £'000 | |
Equities division | 1,309 | 1,315 | 2,689 |
Corporate Finance division | 1,416 | 2,172 | 5,266 |
Total revenue | 2,725 | 3,487 | 7,955 |
3) Operating expenses
Six months ended 30 April 2015 Unaudited | Six months ended 30 April 2014 Unaudited | Year ended 31 October 2014 Audited | |
£'000 | £'000 | £'000 | |
Staff costs including incentive scheme | 2,082 | 1,911 | 4,139 |
Other overheads | 1,468 | 1,487 | 2,745 |
Staff and overhead costs | 3,550 | 3,398 | 6,884 |
Share based payments | 56 | 53 | 77 |
Depreciation | 14 | 49 | 82 |
Total overhead costs | 3,620 | 3,500 | 7,043 |
Variable overheads including settlement costs | 343 | 483 | 893 |
Total operating expenses | 3,963 | 3,983 | 7,936 |
4) (Loss)/earnings per share
The basic loss per share of 4.9p (2014: 1.8p) is calculated on a loss after tax of £965,000 (2014: £367,000) and 19,858,823 (2014: 20,660,405) being the weighted average number of ordinary shares in issue during the period less shares held in Treasury and by the Arden Partners Employee Benefit Trust. For the year to 31 October 2014, the basic earnings per share of 0.5p is calculated on a profit after tax of £115,000 and 20,818,253 being the weighted average number of ordinary shares in issue during the period less shares held in Treasury and by the Arden Partners Employee Benefit Trust.
No adjustment has been made to the diluted loss per share of 4.6p as the dilution effect of the weighted average number of outstanding share options of 965,937 would be to decrease the loss per share. For the year to 31 October 2014, diluted earnings per share takes account of the weighted average number of outstanding share options being 1,132,883.
The underlying basic loss per share of 4.6p (2014: 1.5p) for the six months ended 30 April 2015 is calculated on a loss after tax of £909,000 (2014: £314,000) being the loss after tax, adjusted for the current tax impact of IFRS 2 costs of £56,000 (2014: £53,000). The underlying basic earnings per share of 0.5p for the year to 31 October 2014 is calculated on a profit after tax of £192,000 being the profit after tax, adjusted for the current tax impact of IFRS 2 costs of £77,000.
5) Dividends
Six months ended 30 April 2015 Unaudited | Six months ended 30 April 2014 Unaudited | Year ended 31 October 2014 Audited | |
£'000 | £'000 | £'000 | |
Final dividend year ended 31 October 2013 | - | 366 | 366 |
Final dividend year ended 31 October 2014 | 141 | - | - |
Distribution to equity shareholders | 141 | 366 | 366 |
The Directors have not proposed an interim dividend (2014: Nil).
INDEPENDENT REVIEW REPORT TO ARDEN PARTNERS PLC
Introduction
We have been engaged by the company to review the interim set of financial statements in the half-yearly financial report for the six months ended 30 April 2015 which comprises the consolidated statement of comprehensive income, the consolidated statement of financial position, the consolidated statement of cash flows, the consolidated statement of changes in equity and the related explanatory notes that have been reviewed.
We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Directors' responsibilities
The interim report, including the financial information contained therein, is the responsibility of and has been approved by the directors. The directors are responsible for preparing the interim report in accordance with the rules of the London Stock Exchange for companies trading securities on AIM which require that the half-yearly report be presented and prepared in a form consistent with that which will be adopted in the company's annual accounts having regard to the accounting standards applicable to such annual accounts.
Our responsibility
Our responsibility is to express to the company a conclusion on the interim set of financial statements in the half-yearly financial report based on our review.
Our report has been prepared in accordance with the terms of our engagement to assist the company in meeting the requirements of the rules of the London Stock Exchange for companies trading securities on AIM and for no other purpose. No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, ''Review of Interim Financial Information Performed by the Independent Auditor of the Entity'', issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim set of financial statements in the half-yearly financial report for the six months ended 30 April 2015 is not prepared, in all material respects, in accordance with the rules of the London Stock Exchange for companies trading securities on AIM.
BDO LLP
Chartered Accountants and Registered Auditors
London
United Kingdom
30 July 2015
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
CORPORATE INFORMATION
Company Secretary & Registered Office
| Steve Wassell Arden Partners plc Arden House 17 Highfield Road Edgbaston Birmingham B15 3DU
Direct line : 0121 423 8993 | ||||||||||||
Directors
|
| ||||||||||||
Company Number | 4427253 | ||||||||||||
Company Web Address | www.arden-partners.com | ||||||||||||
Nominated Advisor | Altium Capital Limited 30 St James's SquareLondonSW1Y 4AL | ||||||||||||
Registrar
| Capita IRG Plc 40 Dukes Place London EC3A 7NH | ||||||||||||
Lawyers
| Eversheds LLP 1 Wood Street London EC2V 7WS | ||||||||||||
Auditors | BDO LLP 55 Baker Street London W1U 7EU | ||||||||||||
Bankers | HSBC Bank plc 1st Floor 60 Queen Victoria Street London EC4N 4TR |
Related Shares:
ARDN.L