20th Sep 2011 07:00
For release | 07.00 | 20 September 2011 |
The TEG GROUP PLC (AIM: TEG)
("TEG" or "the Company")
INTERIM RESULTS
"Another period of growth and development"
The TEG Group PLC, the AIM listed cutting edge green technology company, which develops and operates organic composting and energy plants, announces its interim results for the half year ended 30 June 2011.
Highlights
Financial
·; Trading during the half year has been strong, and the Group continues to deliver significant growth
·; Half year revenues increased by 6 per cent. to £9,333,000 (2010: £8,797,000)
·; Gross profit rose by 5 per cent. to £2,345,000 (2010: £2,231,000)
·; Loss before tax was £798,000 (2010: £376,000 loss) reflecting delays in key projects, as previously announced in June 2011
·; Cash balance at 30 June 2011 £1,520,000. Balance as at 16 September 2011 £3,310,000
·; No dividend is recommended
Operational
·; Total waste processed in the period up 86% and a record plant performance from TEG operating facilities - the Group has a number of major projects in the pipeline from pre-qualification through to submitted tender
·; Instruction to Proceed received for the Fourth Greater Manchester plant
·; LondonWaste contract secured to support the Dagenham BOO project, which is developing well
·; Integration of the Simpro acquisition completed successfully
·; Perth AD plant close to completion
·; Preferred bidder (in partnership with Alkane Energy PLC) for NE Wales AD project (post period) - energy projects increasingly becoming a key part of the TEG portfolio
·; Further waste contract secured with WRG (post period)
·; Market remains strongly positive with regulatory pressures/EU legislation increasing, further boosting support for TEG
Commenting, Nigel Moore, Non-Executive Chairman, The TEG Group Plc, said:
"Market demand remains strong and TEG maintains a strong pipeline of tender opportunities. Whilst tender periods for larger contracts are long, they offer secure, long term revenue growth and the Group anticipates the successful conclusion of further projects, underpinning long term shareholder value. TEG's technology is robust, is well received in the market and its facilities are operating well. The Group anticipates a further strengthening of the organic waste market in the short to medium term. The Board is confident that the Group has an exciting future with a strong outlook."
END
Contact:
| |
The TEG Group Plc | Tel: 01772 644980 |
Michael Fishwick, Chief Executive | www.theteggroup.plc.uk |
Peckwater PR | Tel: 07879 458 364 |
Tarquin Edwards | |
Ambrian Partners Limited (NOMAD and Broker) | Tel : 020 7634 4705 |
Andrew Craig / Ben Wright
|
Editor's Notes:
TEG
TEG provides state of the art technology for handling organic wastes. Its in-vessel composting (IVC) system is one of the few approved technologies capable of treating animal by-product (ABP) waste and it is now providing an anaerobic digestion (AD) technology to produce power from food waste. Plant economics are predominantly driven by the gate fees charged, rather than the value of the end product (compost). The AD plants also benefit from power sales and Renewable Obligations Certificates ("ROCS") or Feed-in Tariffs ("FITs"). TEG owns its composting technology, the TEG Silo Cage System, and has an agreement with UTS Biogastechnik GmbH ("UTS") for the provision of AD technology into the UK waste markets. The TEG processes are an economic and sustainable alternative to landfill.
The TEG Silo Cage System
The Silo Cage system, one of the few technologies in Europe capable of treating this waste, is a natural process producing compost as an end product. The compost is an excellent soil conditioner that fertilises, retains moisture, provides structure and reduces the incidence of plant disease. TEG's Silo-Cages are housed in self-contained buildings, suitable for urban environments, are not unsightly and are environmentally friendly.
Collaboration with UTS
UTS Biogastechnik GmbH is one of the world's leading biogas companies offering services in the planning, construction, delivery and installation of biogas plants and their key components. The company has its own production facilities and service shops, technical design and development departments as well as mobile mechanical and biological customer service technicians to support the international client base. UTS also develops and sells specialized mixers, pumps and a variety of solid/liquid separating devices related to the biogas and agro/food markets. The company is headquartered near Munich, Germany with subsidiaries in Italy, Hungary, Spain, the Czech Republic and now a rapidly developing company UTS Biogas Limited, to service the United Kingdom & Ireland markets.
TEG Biogas (Perth) Limited
TEG Biogas (Perth) Limited ("TEG Biogas") is a joint venture company established by TEG with Albion LLP. TEG Biogas is constructing a 16,000 tonnes per annum AD plant at TEG's Glenfarg site to produce 0.7MW of electrical power and 0.2MW of heat that is to be used by Binn Eco Park. The facility is due to be completed in 2011.
General
Customers include local authorities, waste management companies, food processors, farmers and landowners. The Company's expanding market is driven by increasingly stringent EU and UK legislation regulating the treatment and disposal of organic waste. Statutory targets for the diversion of waste from landfill increase annually through to 2020, increasing TEG's market opportunity year on year.
NOFCO
The Natural Organic Fertiliser Company Limited ("NOFCO"), a subsidiary of TEG, is a marketing company specialising in the development of end markets for compost products, an important aspect of all plant developments and key to local authority development. The company has an expertise in the development of agricultural and horticultural markets and this capability is provided to customers to enhance TEG's overall service offering.
Chairman's statement
I am delighted to present the Group's interim report for the half year ended 30 June 2011.
The Group continues to deliver solid growth with recurring revenues continuing to rise substantially, accounting for 42% of revenue during the period. Half year turnover for the interim period was £9,333,000 (2010 interim: £8,797,000). Loss for the interim period was £765,000 (2010 interim: £376,000 loss), reflecting the delays to the higher margin projects, as announced in June of this year, and increased depreciation charges. The Group recorded a gross profit of £2,345,000 (2010 interim: £2,231,000 profit). No dividend is recommended.
The Group cash balance as at 30 June 2011 was £1,520,000.
Post period fund raising
On 7 July 2011, the Group completed a Placing and Open Offer to raise approximately £3.8m before expenses. The detailed background to this fundraising was announced to the market on 20 June 2011. The Board was very pleased to receive the support of its shareholders, and to bring new institutional investors into its shareholder base, and is pleased that good progress has been made in relation to both the growth prospects of the Group and also in resolving the issues highlighted at the time.
Greater Manchester Waste PFI Contract
As announced on 30 June 2011, the instruction to proceed on the fourth site in Bolton was received from Costain. The Board is delighted that this project has been confirmed and is underway, though the majority of construction activity and revenues will not occur before 2012.
The second facility (Bredbury) was handed over to the customer in the first half of 2011. Construction of the third facility (Trafford Park) proceeded to plan and commissioning is nearing completion, with hand over anticipated, on schedule, in Q3 of the current year.
I am pleased to report that good progress has been made with respect to the issues highlighted during the fundraising and a number of payments have been received.
Anaerobic Digestion ("AD")
Construction of the Perth AD facility was unfortunately delayed over the winter period due to adverse weather, and the ground works and concreting for the facility have proved to be more extensive and higher cost than had been planned. Nevertheless, construction is proceeding well and the Group still anticipates commissioning to commence in Q4 of the current year.
A further post period event was the award of Preferred Bidder status to the TEG-Alkane consortium by the North East Wales Hub, as announced on 31 August 2011. The award of this 15 year waste contract by a Local Authority Hub is very satisfying and it is pleasing that we have been given a firm indication that the project will be supported by bank debt. This is the first of the Welsh Government's sponsored organic waste projects. The consortium intends to construct a 20,000 tonnes per annum food waste AD facility to be operational in 2013, underpinned by a contract guarantee of food waste for the facility for approximately 55 per cent of its capacity. Financial Close of the project is expected before the end of 2011.
Further opportunities in the AD sector are being pursued under the licensing agreement with UTS Biogastechnik GmbH ("UTS"). TEG is bidding for a number of these prospects in partnership with Alkane Energy PLC.
Group Plant Operations
Revenues have continued to grow strongly with an increase of 79% on the same period in 2010 through a combination of increased waste volumes and increased prices. The plants have performed strongly in the period.
The acquisition of Simpro Limited, the Midlands based green waste composting business, has proved to be highly successful with integration having proceeded well and planning permission having been achieved at the Gaydon site for an In Vessel Composting ("IVC") and AD plant.
Strategic Activities
The Group continues the development of its proposed London Dagenham facility and was very pleased to announce the support of the London Waste and Recycling Board ("LWaRB") in providing £1.9m of funding to the project. The Group secured exclusivity for this facility from the London Thames Gateway Development Corporation. The facility incorporates 30,000 tonnes per annum of AD capacity, generating in excess of 1MW of electricity, and 20,000 tonnes per annum of IVC capacity. The Group was delighted to announce on the 9th March 2011 that it had been awarded a contract by LondonWaste Limited for 12,000-15,000 tonnes per annum of co-mingled food and green waste, which will provide a solid initial contract base for the Dagenham facility. The planning application for the facility is due to be determined in Quarter 3 2011.
Market Update
Statutory obligations to divert waste from landfill continue to increase annually and are expected to increase continuously until 2020. Landfill Tax ("LFT") rose by £8.00 per tonne in April 2011, increasing the tax to a total of £56.00 per tonne. The Government has confirmed that LFT will rise by £8.00 per tonne per annum until at least 2014. This is expected to continue to stimulate market growth for the foreseeable future as Local Authorities increasingly implement the separation of organic wastes from the municipal waste stream and the private sector increases its level of organic waste recycling. In addition, the Welsh Assembly Government is continuing with its policy to procure the construction of a number of organic waste facilities across the country in the period from 2011 to 2013 and the Scottish Assembly is intending to progressively introduce a ban on the landfill of organic waste in both the public and private sectors.
TEG further invested in its facilities in 2010 and 2011 to ensure they meet the enhanced guidance introduced by Defra in 2009 and it has been noted that the regulators are imposing similar standards across the industry. The stricter regulatory environment is expected to benefit the Group and significant pressure on the rest of the sector is being observed. The Group believes that this pressure will accelerate consolidation across the industry and lead to a further increase in gate fees.
TEG has noted the continued market interest in energy generation from food waste and the interest in technologies such as AD. Government incentives are in place for AD and other renewable energy technologies in the form of subsidy for sales of power, either through renewable obligation certificates ("ROCs") or feed in tariffs ("FITs"). However, the Group has also observed a renewed level of interest in IVC as a number of Local Authorities consider the lifecycle cost, including waste collection costs, to be lower.
TEG anticipates that Government policy will continue to support the expansion of the market for the foreseeable future.
Future Prospects
Since the period end, trading in the Group plant operations has continued strongly. Market demand remains strong and TEG maintains a strong pipeline of tender opportunities. Whilst tender periods for larger contracts are long, they offer secure, long term revenue growth and the Group anticipates the successful conclusion of further projects, providing underpinning long term shareholder value. TEG's technology is robust, is well received in the market and its facilities are operating well. The Group anticipates a further strengthening of the organic waste market in the short to medium term. The Board is confident that the Group has an exciting future with a strong outlook.
Nigel Moore
Chairman
20 September 2011
Consolidated statement of comprehensive income
For the six months ended 30 June 2011
6 months | 6 months | Year | ||
ended | ended | ended | ||
30 June 2011 | 30 June 2010 | 31 December 2010 | ||
Note | £'000 | £'000 | £'000 | |
Revenue | 3 | 9,333 | 8,797 | 20,740 |
Cost of sales | (6,988) | (6,566) | (15,876) | |
Gross profit | 2,345 | 2,231 | 4,864 | |
Administrative expenses | (2,958) | (2,386) | (4,968) | |
Acquisition costs | - | (87) | (142) | |
Amortisation of intangible assets | (152) | - | (152) | |
Negative goodwill | - | 15 | 15 | |
Total administrative expenses | (3,110) | (2,458) | (5,247) | |
Operating loss | (765) | (227) | (383) | |
Finance income | 8 | 4 | 9 | |
Finance costs | (90) | (153) | (254) | |
Loss before tax | (847) | (376) | (628) | |
Income tax | 49 | - | 164 | |
Loss for the period | 3 | (798) | (376) | (464) |
Other comprehensive income | - | - | - | |
Total comprehensive loss for the | ||||
period | (798) | (376) | (464) | |
Attributable to: | ||||
Equity holders of the parent | (798) | (376) | (464) | |
Retained loss | (798) | (376) | (464) | |
Loss per share | ||||
Basic and diluted loss per share (pence) | 5 | (1.05) | (0.69) | (0.71) |
Consolidated statement of financial position
As at 30 June 2011
30 June 2011 | 30 June 2010 | 31 December 2010 | ||
Note | £'000 | £'000 | £'000 | |
ASSETS | ||||
Non-current assets | ||||
Goodwill | 6,152 | 5,111 | 6,152 | |
Property, plant and equipment | 19,564 | 17,123 | 18,977 | |
Trade and other receivables | 700 | - | - | |
Intangible assets | 1,407 | 1,711 | 1,559 | |
27,823 | 23,945 | 26,688 | ||
Current assets | ||||
Inventories | 517 | 615 | 616 | |
Trade and other receivables | 9,357 | 9,003 | 7,252 | |
Taxation receivable | - | 88 | 59 | |
Cash and cash equivalents | 1,520 | 4,650 | 3,389 | |
11,394 | 14,356 | 11,316 | ||
Total assets | 39,217 | 38,301 | 38,004 | |
LIABILITIES | ||||
Current liabilities | ||||
Trade and other payables | 10,471 | 7,873 | 7,865 | |
Taxation payable | 71 | - | 258 | |
Contingent consideration | 300 | 600 | 450 | |
Current portion of long-term borrowings | 781 | 704 | 951 | |
Current portion of deferred consideration | 206 | 218 | 211 | |
11,829 | 9,395 | 9,735 | ||
Non-current liabilities | ||||
Long-term borrowings | 1,607 | 2,220 | 1,716 | |
Long-term deferred consideration | 851 | 1,075 | 966 | |
Deferred tax | 620 | 792 | 662 | |
3,078 | 4,087 | 3,344 | ||
Total liabilities | 14,907 | 13,482 | 13,079 | |
Net assets | 24,310 | 24,819 | 24,925 | |
EQUITY | ||||
Equity attributable to equity holders of the parent | ||||
Share capital | 4 | 3,811 | 3,761 | 3,781 |
Share premium | 36,995 | 36,745 | 36,876 | |
Other reserves | 1,039 | 962 | 1,005 | |
Retained losses | (17,535) | (16,649) | (16,737) | |
Total equity | 24,310 | 24,819 | 24,925 |
Consolidated statement of changes in equity
For the six months ended 30 June 2011
Share capital | Share premium | Other reserves | Retained losses | Total | |
£'000 | £'000 | £'000 | £'000 | £'000
| |
Balance at 1 January 2010 | 2,651 | 30,907 | 898 | (16,273) | 18,183 |
Loss for the period | - | - | - | (376) | (376) |
Total comprehensive income for the period | - | - | - | (376) | (376) |
Issue of share capital | 1,110 | - | - | - | 1,110 |
Premium on issue of share capital | - | 6,238 | - | - | 6,238 |
Issue costs | - | (400) | - | - | (400) |
Recognition of share-based payments | - | - | 64 | - | 64 |
Transactions with owners | 1,110 | 5,838 | 64 | - | 7,012 |
Balance at 30 June 2010 | 3,761 | 36,745 | 962 | (16,649) | 24,819 |
Loss for the period | - | - | - | (88) | (88) |
Total comprehensive income for the period | - | - | - | (88) | (88) |
Issue of share capital | 20 | - | - | - | 20 |
Premium on issue of share capital | - | 131 | - | - | 131 |
Recognition of share based payments | - | - | 43 | - | 43 |
Transactions with owners | 20 | 131 | 43 | - | 194 |
Balance at 31 December 2010 | 3,781 | 36,876 | 1,005 | (16,737) | 24,925 |
Loss for the period | - | - | - | (798) | (798) |
Total comprehensive income for the period | - | - | - | (798) | (798) |
Issue of share capital | 30 | - | - | - | 30 |
Premium on issue of share capital | - | 119 | - | - | 119 |
Recognition of share based payments | - | - | 34 | - | 34 |
Transactions with owners | 30 | 119 | 34 | - | 183 |
Balance at 30 June 2011 | 3,811 | 36,995 | 1,039 | (17,535) | 24,310 |
Consolidated statement of cash flows
For the six months ended 30 June 2011
6 months | 6 months | Year | ||
ended | ended | ended | ||
30 June 2011 | 30 June 2010 | 31 December 2010 | ||
£'000 | £'000 | £'000 | ||
Cash flows from operating activities | ||||
Loss after taxation | (798) | (376) | (464) | |
Adjustments for: | ||||
Negative goodwill | - | (15) | (15) | |
Depreciation | 880 | 703 | 1,311 | |
Amortisation of intangibles | 152 | - | 152 | |
Share based administrative expense | 34 | 64 | 107 | |
Taxation credit recognised in the statement of comprehensive income | (49) | - | (164) | |
Finance costs | 90 | 153 | 254 | |
Finance income | (8) | (4) | (9) | |
(Profit) / loss on sale of property, plant and equipment | (14) | (6) | 195 | |
(Increase) / decrease in trade and other receivables | (2,805) | 634 | 2,385 | |
Decrease / (increase) in inventories | 99 | (208) | (209) | |
Increase / (decrease) in trade payables | 2,604 | (675) | (580) | |
Cash from operations | 185 | 270 | 2,963 | |
Interest paid | (61) | (118) | (184) | |
Taxation | (121) | - | 87 | |
Net cash from operating activities | 3 | 152 | 2,866 | |
Cash flows from investing activities | ||||
Acquisition of business - deferred consideration | (150) | (150) | (300) | |
Acquisition of subsidiary net of cash acquired | - | (3,952) | (4,863) | |
Purchase of property, plant and equipment | (1,406) | (1,108) | (3,808) | |
Proceeds from sale of property, plant and equipment | 56 | 16 | 53 | |
Interest received | 8 | 4 | 9 | |
Net cash used in investing activities | (1,492) | (5,190) | (8,909) | |
Cash flows from financing activities | ||||
Proceeds from issue of share capital | - | 6,398 | 6,399 | |
Repayment of loan | (86) | (86) | (173) | |
Payment of finance lease liabilities | (294) | (394) | (564) | |
Net cash (used in) / from financing activities | (380) | 5,918 | 5,662 | |
Net (decrease) / increase in cash and cash equivalents | (1,869) | 880 | (381) | |
Cash and cash equivalents at beginning of period | 3,389 | 3,770 | 3,770 | |
Cash and cash equivalents at end of period | 1,520 | 4,650 | 3,389 |
Notes to the interim report
1. Nature of operations and general information
The principal activities of The TEG Group Plc and its subsidiaries ('the Group') are the design and production of Silo-cage composting plants and Anaerobic Digestion (AD) plants for sale to third party clients, and the design, build and operation of TEG owned waste recycling facilities.
The TEG Group Plc is the Group's ultimate parent company. It is incorporated and domiciled in Great Britain. The address of TEG Group Plc's registered office, which is also its principal place of business, is Westmarch House, 42 Eaton Avenue, Buckshaw Village, Chorley, PR7 7NA. The TEG Group Plc's shares are listed on the Alternative Investment Market of the London Stock Exchange.
The TEG Group Plc's consolidated financial statements are presented in Pounds Sterling (£), which is also the functional currency of the parent company.
These consolidated condensed interim financial statements have been approved for issue by the Board of Directors on 20 September 2011.
The figures for 31 December 2010 are an abridged version of the Group's full financial statements and, together with other financial information contained in this interim report, do not constitute statutory financial statements of the Group as defined in Section 434 of the Companies Act 2006. Statutory financial statements for the year ended 31 December 2010 have been filed with the Registrar of Companies for England and Wales and have been reported on by the Group's auditors. The report of the auditors was unqualified and did not contain a statement under section 498 (2) or Section 498 (3) of the Companies Act 2006.
2. Basis of preparation
The Group's interim condensed consolidated financial statements are for the six months ended 30 June 2011 and have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRS). They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2010.
These condensed consolidated interim financial statements (the interim financial statements) have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year 31 December 2010.
Following the placing and open offer on 7 July 2011 (see note 7) the Group has considerable financial resources available. As a consequence, the Directors believe that the Group is well placed to manage its business risks successfully. The Directors have also prepared cash flow forecasts for the period until December 2012. As part of the preparation of these forecasts, the Directors have estimated the likely conversion of potential future contracts. Before entering into a contract, the Directors ensure that the Group has sufficient working capital facilities available to allow the completion of the contract. Based on these forecasts, the Directors have confirmed that there are sufficient cash reserves to fund the ongoing build, own and operate business for the period under review. After reviewing these forecasts, consideration of the Group's cash resources and other appropriate enquiries, the Directors have a reasonable expectation that the Company and Group have adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the interim statements.
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these condensed consolidated interim financial statements.
3. Business segments
For management purposes, the Group is organised into the following business segments: Build own and operate facilities, IVC and AD Sales to third parties, Product management and Other revenue.
The revenues and net result generated by each of The TEG Group Plc's business segments are summarised as follows:
6 months to 30 June 2011
Build, own and operate | IVC Sales to third parties |
AD sales to third parties | Product management and other revenue | Other corporate and other | Consolidated
| |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
External revenue | 3,837 | 4,677 | 639 | 180 | - | 9,333 |
Gross profit / (loss) | 781 | 1,534 | 88 | (58) | - | 2,345 |
Segment corporate expenses | (393) | (565) | (9) | (94) | (983) | (2,044) |
Depreciation | (821) | - | - | (8) | (51) | (880) |
Amortisation | (152) | - | - | - | - | (152) |
Segment (loss) / profit before taxation | (585) | 969 | 79 | (160) | (1,034) | (731) |
Share-based payment expense | (34) | |||||
Operating loss | (765) | |||||
Finance income | 8 | |||||
Finance costs | (90) | |||||
Loss before taxation | (847) | |||||
Taxation | 49 | |||||
Loss for the period | (798) |
Unallocated corporate expenses include £502,000 in respect of future business and research and development costs.
6 months to 30 June 2010
Build, own and operate | IVC Sales to third parties | AD sales to third parties | Product management and other revenue | Other corporate and other | Consolidated
| |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
External revenue | 2,147 | 6,567 | - | 72 | 11 | 8,797 |
Gross profit / (loss) | 617 | 1,706 | - | (103) | 11 | 2,231 |
Segment corporate expenses | (174) | (465) | - | (150) | (830) | (1,619) |
Acquisition costs | (87) | - | - | - | - | (87) |
Negative goodwill | 15 | - | - | - | - | 15 |
Depreciation | (612) | (20) | - | (31) | (40) | (703) |
Segment (loss) / profit before taxation | (241) | 1,221 | - | (284) | (859) | (163) |
Share-based payment expense | (64) | |||||
Operating loss | (227) | |||||
Finance income | 4 | |||||
Finance costs | (153) | |||||
Loss before taxation | (376) | |||||
Taxation | - | |||||
Loss for the period | (376) |
Unallocated corporate expenses include £380,000 of future business and research and development costs.
Year to 31 December 2010
Build, own and operate | IVC Sales to third parties | AD sales to third parties | Product management and other revenue | Other corporate and other | Consolidated
| |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
External revenue | 5,784 | 11,640 | 3,120 | 196 | - | 20,740 |
Gross profit / (loss) | 1,544 | 3,189 | 317 | (186) | - | 4,864 |
Segment corporate expenses |
(640) |
(958) |
(16) |
(288) |
(1,648) |
(3,550) |
Acquisition costs | (142) | - | - | - | - | (142) |
Negative goodwill | 15 | - | - | - | - | 15 |
Depreciation | (1,236) | - | - | (22) | (53) | (1,311) |
Amortisation | (152) | - | - | - | - | (152) |
Segment (loss) / profit before taxation |
(611) |
2,231 |
301 |
(496) |
(1,701) |
(276) |
Share-based payment expense |
(107) | |||||
Operating loss | (383) | |||||
Finance income | 9 | |||||
Finance costs | (254) | |||||
Loss before taxation | (628) | |||||
Taxation | 164 | |||||
Loss for the year | (464) |
Other corporate expenses include £673,000 in respect of future business and research and development costs.
4. Share Capital
During the period to 30 June 2011, the Group issued 608,520 shares. Shares issued and authorised for the period to 30 June 2011 may be summarised as follows:
6 months to 30 June 2011 | ||
Number | £'000 | |
At 1 January 2011 | 75,617,825 | 3,781 |
Issue of shares | 608,520 | 30 |
At 30 June 2011 | 76,226,345 | 3,811 |
6 months to 30 June 2010 | ||
Number | £'000 | |
At 1 January 2010 | 53,038,381 | 2,651 |
Issue of shares | 22,195,222 | 1,110 |
At 30 June 2010 | 75,233,603 | 3,761 |
Year to 31 December 2010 | ||
Number | £'000 | |
At 1 January 2010 | 53,038,381 | 2,651 |
Issue of shares | 22,579,444 | 1,130 |
As at 31 December 2010 | 75,617,825 | 3,781 |
The shares issued were in relation to deferred consideration in respect of the acquisition of Simpro Limited.
5. Loss per share
6 months | 6 months | Year | |
ended | ended | ended | |
30 June 2011 | 30 June 2010 | 31 December 2010 | |
£'000 | £'000 | £'000 | |
Loss for the period | (798) | (376) | (464) |
Basic/diluted losses | (798) | (376) | (464) |
Adjustments to basic losses | |||
Negative goodwill | - | (15) | (15) |
Underlying losses | (798) | (391) | (479) |
Number | |||
Weighted average number of shares for the purposes of basic losses per share | 76,017,902 | 54,713,799 | 65,089,854 |
Weighted average number of shares for the purposes of diluted losses per share | 76,017,902 | 54,713,799 | 65,089,854 |
Pence | |||
Basic loss per share | (1.05) | (0.69) | (0.71) |
Diluted loss per share | (1.05) | (0.69) | (0.71) |
Diluted earnings per share is the basic earnings per share after allowing for the dilutive effect of the conversion into ordinary shares of the number of options outstanding during the period. The share options in issue at 30 June 2011 are anti-dilutive in respect of the basic loss per share calculation and have therefore not been included in the current period.
6. Business combinations
On 21 June 2010, the Group acquired 100% of the issued share capital of Simpro Limited, a company based in the UK, for a consideration of £7,053,000 including £142,000 of acquisition-related costs which was settled by a combination of cash and equity. The transaction has been accounted for through the application of IFRS 3 Business Combination (Revised 2008) and using the acquisition method of accounting.
There has been no change in the provisional fair values which have been reassessed during the hindsight period.
7. Post balance sheet events
On 7 July 2011, the Company placed 38,389,485 new ordinary shares of £0.05 at a price of £0.10 per share, raising £3,839,000 before issue costs of £149,000.
In addition, on 7 July 2011, the Company issued 2,823,530 new ordinary shares of £0.05 at a price of £0.11 per share. These shares were issued in relation to the acquisition of Simpro Limited.
Independent review report to The TEG Group PLC
Introduction
We have been engaged by the company to review the condensed financial information in the interim report for the six months ended 30 June 2011 which comprises the consolidated statement of comprehensive income, the consolidated statement of financial position, the consolidated statement of changes in equity, the consolidated statement of cash flows and notes 1 to 7. We have read the other information contained in the interim report which comprises only the Chairman's statement and considered whether it contains any misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with guidance contained in ISRE (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity'. Our review work has been undertaken so that we might state to the company those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusion we have formed.
Directors' responsibilities
The interim report is the responsibility of, and has been approved by, the directors. The AIM rules of the London Stock Exchange require that the accounting policies and presentation applied to the interim figures are consistent with those which will be adopted in the annual accounts having regard to the accounting standards applicable for such accounts.
The annual financial statements of The TEG Group Plc are prepared in accordance with IFRSs as adopted by The European Union. The financial information in the half-yearly financial report has been prepared in accordance with the basis of preparation in note 2.
Our responsibility
Our responsibility is to express to the company a conclusion on the financial information in the interim report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the financial information in the interim report for the six months ended 30 June 2011 is not prepared, in all material respects, in accordance with the basis of accounting described in note 1.
GRANT THORNTON UK LLP
CHARTERED ACCOUNTANTS
MANCHESTER20 September 2011
Related Shares:
TEG.L