Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

29th Nov 2024 07:00

RNS Number : 0990O
APQ Global Limited
29 November 2024
 

APQ Global Limited

 

("APQ Global" or the "Company")

 

Interim results for the period from 1 January 2024 to 30 June 2024

 

HIGHLIGHTS

For the six months ended 30 June 2024

 

Financial highlights

 

Book Value at 30 June 2024 was $19.53m (24.87 cents). The term "book value" herein includes the assets of APQ Global Limited and its subsidiaries net of any liabilities. The results include the net assets of the Company and its subsidiaries, presented in US dollars. The decrease in the book value was driven by the decrease in APQ Cayman fair value net of distributions received from APQ Cayman of $1m as well as professional expenses of $0.8m and corporate travel and business development costs of $0.9m.

 

Dividends paid are considered a Key Performance Indicator (KPI) of the business. No dividends were paid in the 6 months period ended 30 June 2024 (6 months ended 30 June 2023: none).

 

Trading update

 

APQ Global, via its subsidiaries Delphos MMJ 1, LLC and Delphos MMJ 2, LLC made further capital contributions to Delphos MMJ LLP totalling $500,000 during the period ended 30 June 2024 (six months ended 30 June 2023: $500,000).

 

At the end of September, the Company obtained CULS holder consent for a maturity extension of the CULS until 31 March 2025 in exchange for a step up in coupon to 6 percent per annum and a principal repayment of £3.5 million reducing the outstanding principal to £26.1 million. At the end of October, the Group held approximately US$4.3mln in cash. Delphos continues to progress the pipeline of contracts previously advised, and as previously noted, it is important to note that the exact timing of the receipt of fees and commissions remains unpredictable and so considerable uncertainty on the month-to-month realisation of the cashflows (set out further below) persists.

 

The Company, via its subsidiary Delphos is currently executing 46 capital raising mandates (versus 40 at the end of August) in addition to various transaction advisory mandates.

 

Number of mandates per region and sector:

 

Africa: 12

Latin America and Caribbean: 13

Asia: 13

Europe and the Middle East: 8

Agriculture: 2

Funds and Financial Services: 12

Energy and Natural Resources: 10

Infrastructure and Mining: 10

Health care, Services and Telecom: 12

 

 

The table above highlights the diversified nature of the pipeline with respect to geography and sectors.

 

In terms of the expected revenue, the table below shows the realised cashflows for the period September to November and management's revised estimates based on the status of the deals in execution, compared with the estimates disclosed on 6 September 2024:

 

Realised Inflows (Sep-Nov) and Revised Estimate (Dec-Mar)

Previous Estimate (6-Sep-24)

September 2024

563,142

500,000

October 2024

337,230

4,330,000

November 2024

423,002

8,100,000

December 2024

3,900,000

1,450,000

January 2025

16,200,000

7,085,000

February 2025

16,500,000

8,312,500

March 2025

4,300,000

9,865,500

April 2025 - September 2026

73,840,000

73,840,000

Total

116,063,374

113,483,000

 

The recent shortfall in cash receipts was driven by three factors, all of which the Company believes to be of a temporary nature. Firstly, personnel changes at some key funding sources have elongated the execution process for certain deals. Secondly, the pronouncements by President-Elect Trump with respect to reclassifying career government officials as political appointees has temporarily caused confusion in Washington, DC and slowed down the execution of certain deals. Finally, the recent strength of the USD and the volatility of interest rates has affected borrowing appetite.

 

 

The Company is executing on its strategy to generate sufficient cash to repay the remaining outstanding CULS principal through a combination of realizing success fees from its existing pipeline and exploring various refinancing options. Both avenues, while inherently uncertain, appear in the Board's opinion to hold sufficient promises to achieve the full repayment objective.

 

The election outcome in the US is affecting the global economic outlook and the threat of the imposition of tariffs may have a disruptive impact. The immediate impact has however been positive as it has reduced the USD value of our GBP liability by nearly 5.4 percent as of 20 November 2024.

 

Financial position

The Company's financial position at 30 June 2024 is summarised as: 

30 June 2024

$

Investments

38,395,551

Fixed assets

86,245

Cash at banks/brokers

10,263,796

Short term receivables

6,773,838

Private loans

860,000

Other assets

894,193

Total assets

57,273,623

CULS liability

37,025,835

Other liabilities

712,967

Total liabilities

37,738,802

Total equity

19,534,821

HIGHLIGHTS

For the six months ended 30 June 2024

 

Financial position (continued)

 

The group investments are made up of:

30 June 2024

$

ARGTES 15 1/2 10/17/26 Corp

371,411

FX Hedges

(348,750)

Palladium Trust Services (Private Company)

23,213

New Markets Media & Intelligence (Private Company)

472,951

Parish Group (Private Company)

4,760,103

Delphos International Ltd (Private Company)

27,041,000

Delphos Canada Limited (Private Company)

1,482,928

Promethean Trustees (Private Company)

23,472

Promethean Advisory (Private Company)

387,732

Delphos MMJ (Private Company)

1,500,100

Delphos Services Limited (Private Company)

2,159,018

Delphos Milan S.r.l (Private Company)

307,071

Delphos Design Doo (Private Company)

215,302

Total equity

38,395,551

 

Notes:

1. The figures in the table above are estimates only and are based on unaudited estimated valuations in accordance with the Company's valuation policy. Such estimates may differ materially from any actual results.

2. Publicly traded securities are valued using close prices on the relevant exchange as at 30 June 2024 (source: Bloomberg).

3. Direct investments valuation provided by an independent third party as at 31 December 2023.

4. All non-USD balances converted to USD using the WM/Refinitiv FX benchmark rates with 4.00 p.m. fixing on 30 June 2024 (source: Bloomberg).

 

 

For further enquiries, please contact:

 

APQ Global Limited Bart Turtelboom

020 3478 9708

 

Singer Capital Markets - Nominated Adviser and Broker James Maxwell / Sam Greatrex

020 7496 3000

Suntera - TISE sponsor Claire Torode

01481 737 277

Investor Relations

[email protected]

 

 

Notes to Editors

 

APQ Global Limited

 

APQ Global (ticker: APQ LN) is an investment company incorporated in Guernsey. The Company focuses its investment activities globally (in Asia, Latin America, Eastern Europe, the Middle East, Africa and the Channel Islands, particularly). The objective of the Company is to steadily grow its earnings to seek to deliver attractive returns and capital growth through a combination of building growing businesses as well as earning revenue from income generating operating activities in capital markets. APQ Global run a well-diversified and liquid portfolio, take strategic stakes in selected businesses and plan to take operational control of companies through the acquisition of minority and majority stakes in companies with a focus on emerging markets. For more information, please visit apqglobal.com.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

For the six months ended 30 June 2024

 

 

 

 

Note

For the six months ended

30 June 2024

 

For the six months ended

30 June 2023

$

 

$

Turnover

4

4,215,860

6,375,876

Net loss on financial assets at fair value through profit and loss

13

(5,127,690)

(2,822,709)

Administrative expenses

5

(2,148,930)

(4,242,288)

Operating loss for the period before tax

 

(3,060,760)

 

(689,121)

 

Interest receivable

8

230,421

73,612

Finance costs

9

(1,283,840)

(1,191,861)

Net gain on financial liabilities at fair value through profit and loss

16

-

254,324

 

Loss on ordinary activities before taxation

 

(4,114,179)

 

(1,553,046)

 

Tax on loss on ordinary activities

-

-

Loss on ordinary activities before taxation

(4,114,179)

(1,553,046)

 

Other comprehensive income

-

-

 

Total comprehensive loss for the period

 

(4,114,179)

 

(1,553,046)

 

 

 

 

 

Basic and diluted earnings per share

10

(0.0524)

 

(0.01978)

 

 

 

 

 

 

 

 

 

 

 

The notes on pages 16 to 32 form an integral part of the Financial Statements.

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)----

As at 30 June 2024

30 June

2024

 

31 December 2023

 

Note

$

 

$

Assets

Non-current assets

Property, plant and equipment

12

20,327

26,421

Right of use assets

18

65,918

115,357

Investments

13

47,910,966

52,538,656

Total non-current assets

 

47,997,211

 

52,680,434

Current assets

Trade and other receivables

14

8,688,906

7,970,810

Cash and cash equivalents

587,506

705,606

Total current assets

 

9,276,412

 

8,676,416

Total assets

 

57,273,623

 

61,356,850

 

 

Current liabilities

 

Trade and other payables

15

(712,967)

(980,222)

3.5% Convertible Unsecured Loan Stock

16

(37,025,835)

(36,710,043)

Total current liabilities

 

(37,738,802)

 

(37,690,265)

 

Long term liabilities

Lease liabilities

18

-

(17,585)

Total long-term liabilities

 

-

 

(17,585)

 

 

Net assets

 

19,534,821

 

23,649,000

 

 

Equity

 

Share capital

17

100,141,648

100,141,648

Equity component of 3.5% Convertible Unsecured Loan Stock

16

6,823,671

6,823,671

Retained earnings

(82,502,985)

(78,388,806)

Exchange reserve

(4,927,513)

(4,927,513)

 

Total equity

 

19,534,821

 

23,649,000

 

 

 

 

 

Net asset value per ordinary share (cents)

 

24.87

 

30.10

 

 

The Financial Statements were approved by the Board of Directors of APQ Global Limited on 20 November 2024 and signed on 28 November 2024 on its behalf by:

 

 

 

 

 ___________________ ___________________

Bart Turtelboom Philip Soulsby

Chief Executive Officer Director

The notes on pages 16 to 32 form an integral part of the Financial Statements.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

For the six months ended 30 June 2023

 

Share capital

$

 

CULS equity component

$

Other

capital reserves

$

Retained earnings

$

Exchange reserve

$

Total

$

At 1 January 2023

100,141,648

6,919,355

37,417

(94,935,385)

(4,927,513)

7,235,522

Comprehensive income

for the period

Loss for the period

-

-

-

(1,553,046)

-

(1,553,046)

Total comprehensive

income for the period

-

 

-

-

(1,553,046)

-

(1,553,046)

Contributions by and distributions to owners

Share based payments settled in cash

-

-

(3,368)

-

-

(3,368)

Reversal of share-based payment expense recognised in prior periods

-

-

(34,049)

-

-

(34,049)

Settlement of CULS

-

(87,008)

-

-

-

(87,008)

As at 30 June 2023

100,141,648

6,832,347

-

(96,488,431)

(4,927,513)

5,558,051

 

 

 

 

 

 

The notes on pages 16 to 32 form an integral part of the Financial Statements.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) (continued)

For the six months ended 30 June 2024

Share capital

$

 

CULS equity component

$

 

Other

capital reserves

$

Retained earnings

$

Exchange reserve

$

Total

$

At 1 January 2024

100,141,648

6,823,671

-

(78,388,806)

(4,927,513)

23,649,000

Comprehensive income

for the period

 

 

 

 

 

 

Loss for the period

-

-

-

(4,114,179)

-

(4,114,179)

Total comprehensive

income for the period

-

 

-

-

(4,114,179)

-

(4,114,179)

As at 30 June 2024

100,141,648

6,823,671

-

(82,502,985)

(4,927,513)

19,534,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The notes on pages 16 to 32 form an integral part of the Financial Statements.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW (UNAUDITED)

For the six months ended 30 June 2024

For the six months ended

30 June 2024

 

For the six months ended

30 June 2023

Cash flow from operating activities

Note

$

 

$

 

Cash generated from operations

Loss for the financial period

(4,114,179)

(1,553,046)

Adjustments for non-cash income and expenses

 

 

 

 

Equity settled share-based payments

19

-

(34,049)

Depreciation tangible fixed assets

12

9,631

8,794

Depreciation right of use assets

49,439

41,436

Net loss on financial assets at fair value through profit and loss

13

5,127,690

2,822,709

Net gain on financial liabilities at fair value through profit and loss

16

-

(254,324)

Exchange rate fluctuations

(304,220)

1,904,726

Changes in operating assets and liabilities

(Increase)/decrease in trade and other receivables

14

(246,361)

19,947

Decrease in trade and other payables

15

(235,170)

(77,585)

Decrease in receivables from group undertakings

14

(471,735)

(2,697,742)

(Decrease)/increase in payables from group undertakings

15

(2,527)

2,595

Cash (utilised by)/generated from operations

(187,432)

183,461

Interest receivable

8

(230,421)

(73,612)

Finance costs

9

1,283,840

1,191,861

Net cash inflow from operating activities

 

865,987

 

1,301,710

 

 

 

 

 

Cash flow from investing activities

Payments to acquire investments

13

(500,000)

(500,000)

Payments to acquire property, plant and equipment

12

(3,537)

(5,767)

Interest received

8

230,421

73,612

Net cash outflow from investing activities

 

(273,116)

 

(432,155)

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

Interest on CULS

16

(654,947)

(643,080)

Settlement of CULS as a discount

16

-

(249,380)

Cash settled share-based payments

-

(3,368)

Payments for lease rental

18

(50,128)

(44,112)

Net cash outflow from financing activities

 

(705,075)

 

(939,940)

 

Net decrease in cash and cash equivalents

 

(112,204)

 

(70,385)

 

Cash and cash equivalents at beginning of period

705,606

586,040

Exchange rate fluctuations on cash and cash equivalents

(5,896)

36,774

Cash and cash equivalents at end of period 

 

587,506

 

552,429

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW (UNAUDITED) (CONTINUED)

For the six months ended 30 June 2024

 

 

At 1 January 2024

 

Movements arising from cash flows

 

Non- cash movements

 

At 30 June 2024

 

$

 

$

 

$

 

$

Reconciliation of net debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

Cash at bank

705,606

(112,204)

(5,896)

587,506

Debt:

Convertible Unsecured Loan Stock

(36,710,043)

654,947

(970,739)

(37,025,835)

Lease liabilities

(115,357)

50,128

(2,985)

(68,214)

(36,825,400)

705,075

(973,724)

(37,094,049)

Net debt

(36,119,794)

592,871

(979,620)

(36,506,543)

Movements arising from cash flows

Non- cash movements

Total

$

$

$

Movements on debt balances comprise:

Cash flows used in principal payments of lease liabilities

50,128

-

50,128

Amortisation of discount on lease liabilities

-

(3,953)

(3,953)

Exchange differences on lease liability

-

968

968

Cash flows used in servicing interest payments of CULS

654,947

-

654,947

Amortisation of discount on CULS issue

-

(1,279,887)

(1,279,887)

Exchange differences on CULS liability

-

309,148

309,148

 

 

705,075

 

(973,724)

 

(268,649)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The notes on pages 16 to 32 form an integral part of the Financial Statements.

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

1. Corporate information

 

The interim consolidated financial statements of APQ Global Limited (the "Group") for the six months ended 30 June 2024 were authorised for issue in accordance with a resolution of the Board of Directors on 20 November 2024. The Company is incorporated as a limited company in Guernsey. The Company was incorporated on 10 May 2016 for an unlimited duration in accordance with the Companies (Guernsey) Law, 2008. The Company's registered office is at 2nd Floor, Lefebvre Place, Lefebvre Street, St Peter Port, Guernsey GY1 2JP.

 

The objective of the Company is to steadily grow its earnings to seek to deliver attractive returns and capital growth through a combination of building growing businesses in emerging markets as well as earning revenue from income generating operating activities[1].

 

The Company and its subsidiaries have no investment restrictions and no maximum exposure limits will apply to any investments made by the Group, unless otherwise determined and set by the Board from time to time. No material change will be made to the Company's or subsidiaries objective or investing policy without the approval of Shareholders by ordinary resolution.

 

The Group's investment activities are managed by the Board. 

 

The shares are quoted on The International Stock Exchange for informational purposes. The ordinary shares are admitted to trading on AIM.

 

2. Significant accounting policies

 

2.1 Basis of preparation

 

These interim consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2023 Annual Report.

 

Taking account of the financial resources available to the Company, the directors believe that the Company is well placed to manage its business risks successfully despite the current uncertain economic outlook. After making enquiries the directors have a reasonable expectation that the Company has adequate resources for the foreseeable future, a period of not less than twelve months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the condensed financial statements.

 

2.2 Basis of accounting

 

APQ Global Limited has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2023 annual financial statements.

 

2.3 Functional and presentational currency

 

The Company's presentational and functional currency is US Dollars.

 

2.4 Fair value measurement

 

The Company measures its investments in APQ Cayman Limited, APQ Corporate Services Limited, APQ Knowledge Limited, Delphos Holdings Limited and Evergreen Impact Limited at fair value at each reporting date.

 

For APQ Cayman Limited this is considered to be the carrying value of the net assets of APQ Cayman Limited. APQ Cayman Limited measures its underlying investments at fair value.

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either in the principal market for the asset or liability or, in the absence of a principal market, in the most advantageous market for the asset or liability. The principal or the most advantageous market must be accessible to the Company. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

2. Significant accounting policies (continued)

 

2.4 Fair value measurement (continued)

 

The fair value for financial instruments traded in active markets at the reporting date is based on their quoted price (bid price for long positions and ask price for short positions), without any deduction for transaction costs.

 

For all other financial assets, not traded in an active market, including APQ Corporate Services Limited, APQ Knowledge Limited, Delphos Holdings Limited and Evergreen Impact Limited, the fair value is determined by using valuation techniques deemed to be appropriate in the circumstances. These have been determined in accordance with the International Private Equity and Venture Capital Valuation (IPEV) Guidelines. These guidelines require the valuer to make judgements with regards to the most appropriate valuation method to be used and the results and inputs used to determine these valuations. Valuation methods that may be used include:

 

· The income approach - valuation through discounted cash flow forecast of future cash flows or earnings, using appropriate discount rates.

· The market approach - valuation by comparing the asset being valued to comparable assets for which price information is readily available. This price information can be in the form of transactions that have occurred or market information on companies operating in a similar industry.

· The cost approach - valuation based on the cost of reproducing or replacing the asset being valued.

 

The use of these guidelines requires management to make judgements in relation to the inputs utilised in preparing these valuations. These include but are not limited to:

 

· Determination of appropriate comparable assets and benchmarks; and

· Adjustments required to existing market data to make it more comparable to the asset being valued.

 

The use of these guidelines additionally requires management to make significant estimates in relation to the inputs utilised in preparing these valuations. These include but are not limited to:

 

· Future cash flow expectations deriving from these assets; and

· Appropriate discount factors to be used in determining the discounted future cash flows.

 

Where an assets fair value cannot be determined the Company measures these assets at a valuation of $nil. For assets and liabilities that are measured at fair value on a recurring basis, the Company identifies transfers between levels in the hierarchy by re-assessing the categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) and deems transfers to have occurred at the beginning of each reporting period.

 

3. Segment Information

 

For management purposes, the Group is organised into one main operating segment, which invests in equities and credit, government and local currency bonds. All of the Group's activities are interrelated, and each activity is dependent on the others. Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. The financial results from this segment are equivalent to the financial statements of the Group as a whole.

The following table analyses the Group's assets by geographical location. The basis for attributing the assets are the place of listing for the securities or for non-listed securities, country of domicile.

30 June

 2024

 

30 June

 2023

 Group

 

$

 

$

 

Cayman

9,538,076

22,753,789

United Kingdom

480,794

480,794

Guernsey

47,254,753

18,956,853

Europe

-

-

57,273,623

42,191,436

 

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

4. Analysis of turnover

For the six months ended

30 June 2024

 

For the six months ended

30 June 2023

 

 

$

 

$

 

 

 

 

Dividends received from APQ Cayman Limited

4,215,860

6,375,876

 

5. Analysis of administrative expenses

 

For the six months ended

30 June 2024

 

For the six months ended

30 June 2023

 

 

$

 

$

 

Personnel expenses

227,048

370,503

Depreciation of tangible fixed assets expenses

9,631

8,794

Depreciation of right of use assets

49,439

41,436

Payments on short term leases

-

94,141

Audit fees

109,338

99,263

Nominated advisor fees

31,584

30,591

Travel and subsistence

875,075

-

Administration fees and expenses

103,935

154,722

Director's remuneration

117,727

107,448

Other expenses

133,954

640,773

Professional fees

 

792,414

 

943,729

Share based payment expenses

 

-

 

(34,050)

Insurance

 

9,505

 

5,794

Recharge of expenses to APQ Cayman Limited

 

(78,307)

 

(185,617)

Net exchange (gains)/losses

 

(232,415)

 

1,964,761

 

 

 

 

2,148,928

4,242,288

 

6. Director's remuneration

 

For the six months ended

30 June 2024

 

For the six months ended

30 June 2023

 

 

$

 

$

 

Director's remuneration

117,727

107,448

 

 

 

 

117,727

107,448

The highest paid director was Bart Turtelboom (2023: Bart Turtelboom)*

15,170

14,912

Average number of directors in the period

3

4

 

* Full breakdown of Director remuneration is shown in note 20, including director remuneration from other group entities.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

 

7. Personnel expenses

 

For the six months ended

30 June 2024

 

For the six months ended

30 June 2023

 

 

$

 

$

 

Short term benefits - wage and salaries

76,050

142,911

Short term benefits - social security costs

5,193

11,561

Short term benefits - other benefits

142,763

210,314

Post-employment benefits

3,042

5,717

 

 

 

 

227,048

370,503

Personnel expenses are included in expenses per note 5

Key management personnel expenses, excluding director's remuneration detailed in note 6, is as follows:

Short term benefits - other benefits

142,807

206,027

142,807

206,027

 

8. Interest receivable

 

For the six months ended

30 June 2024

 

For the six months ended

30 June 2023

 

 

$

 

$

 

Loan interest receivable from Delphos Holdings Limited

170,000

28,333

Loan interest receivable from Delphos International Limited

36,645

41,919

Loan interest receivable from Promethean Advisory Limited

6,330

2,811

Bank Interest Receivable

17,446

549

 

 

 

 

230,421

73,612

 

9. Finance costs

 

For the six months ended

30 June 2024

 

For the six months ended

30 June 2023

 

 

$

 

$

 

Interest on 3.5% Convertible Unsecured Loan Stock 2024 

1,279,887

1,189,156

Discount on unwinding of lease liability

3,953

2,705

1,283,840

1,191,861

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

10. Earnings Per Share

 

The basic and diluted earnings per shares are calculated by dividing the profit or loss by the average number of ordinary shares outstanding during the period.

 

For the six months ended

30 June 2024

 

For the six months ended

30 June 2023

 

 

$

 

$

 

Total comprehensive income for the period

(4,114,178)

(1,553,046)

Average number of shares in issue

78,559,983

78,514,452

 

 

 

 

Earnings per share

(0.05240)

 

(0.01978)

 

 

 

 

The Group has 5,920 (30 June 2023: 5,920) units of Convertible Loan Stock which are potentially dilutive if converted into ordinary shares. This would increase the weighted average number of shares by 5,920 (30 June 2023: 5,920) exercise price on these conversion options currently exceeds the traded share price of APQ Global. These are not currently dilutive (30 June 2023: not dilutive).

 

11. Dividends

 

No dividends were declared in the period ended 30 June 2024 nor the period ended 30 June 2023.

 

The stated dividend policy of the Company is to target an annualised dividend yield of 6% based on the Placing Issue Price. Due to the residual impact of Covid-19 and unrest in Ukraine, the Company has ceased all dividends until further notice.

There is no guarantee that any dividends will be paid in respect of any financial period. The ability to pay dividends is dependent on a number of factors including the level of income returns from the Group's investments. There can be no guarantee that the Group will achieve the target rates of return referred to in this document or that it will not sustain any capital losses through its activities.

 

12. Property, plant and equipment

 

 

Office

 equipment

 

Furniture and fixtures

 

 

Total

 

$

 

$

 

$

Cost

At 1 January 2024

133,035

20,251

153,286

Additions during the period

3,537

-

3,537

At 30 June 2024

136,572

20,251

156,823

Accumulated depreciation

At 1 January 2024

106,814

20,051

126,865

Charge for the period

9,519

112

9,631

At 30 June 2024

116,333

20,163

136,496

Net book value

At 30 June 2024

20,239

88

20,327

At 31 December 2023

26,221

200

26,421

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

13. Investments

 

 

APQ

Cayman Limited

 

APQ Corporate Services Limited

 

 

APQ Knowledge Limited

 

Delphos Holdings Limited

 

 

 

 

Total

 

$

 

$

 

$

 

$

 

$

At 1 January 2024

14,665,766

5,194,520

472,951

32,205,419

52,538,656

Additions 

-

-

-

500,000

500,000

Fair value movement

(5,127,690)

-

-

-

(5,127,690)

 

 

 

 

 

 

 

 

 

At 30 June 24

9,538,076

5,194,520

472,951

32,705,419

47,910,966

 

The Company meets the definition of an investment entity, it is therefore required to measure its investments, including its subsidiary undertakings at fair value. Subsidiary undertakings whose primary purpose is to support the investment activities of the Company are consolidated on a line for line basis. Subsidiary undertakings which act as an investment holding company are valued based on the underlying trading investment companies they hold. These investments are held solely for capital appreciation and investment income and measured at fair value through profit and loss ("FVTPL").

 

Investments in subsidiaries

 

The following tables outlines the subsidiary undertakings of the Company:

 

Name

 

Country of incorporation

 

Registered Office

 

Immediate Parent Company

 

Holding %

 

Acquisition/ Incorporation Date

 

Activity

 

Recognition

 

 

 

APQ Partners LLP

England and Wales

22a St. James's Square, London, SW1Y 4JH

 

APQ Global Limited

100

10 August 2016

Investment support

Consolidated

 

 

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

13. Investments (continued)

 

Investments in subsidiaries

 

The following tables outlines the subsidiary undertakings of the Company:

 

Name

 

Country of incorporation

 

Registered Office

 

Immediate Parent Company

 

Holding %

 

Acquisition/ Incorporation Date

 

Activity

 

Recognition

APQ Cayman Limited

Cayman Islands

Mourant Ozannes Corporate Services (Cayman) Limited, 94 Solaris Avenue, Camana Bay, PO Box 1348, Grand Cayman KY1-1108

APQ Global Limited

100

10 August 2016

Investment entity

FVTPL

APQ Corporate Services Limited

Guernsey

2nd Floor, Lefebvre Place, Lefebvre Street, St Peter Port, GY1 2JP, Guernsey 

APQ Global Limited

100

10 January 2019

Investment holding company

FVTPL

APQ Knowledge Limited

Guernsey

2nd Floor, Lefebvre Place, Lefebvre Street, St Peter Port, GY1 2JP, Guernsey 

APQ Global Limited

100

1 March 2019

Investment holding company

FVTPL

New Markets Media & Intelligence Ltd

England and Wales

22a St. James's Square, London, SW1Y 4JH

APQ Knowledge Limited

100

26 February 20191

Trading investment company

FVTPL

Palladium Finance Group Limited

Seychelles

Global Gateway 8, Rue de la Perle, Providence, Seychelles

APQ Corporate Services Limited

100

22 February 20192

Trading investment company

FVTPL

Palladium Trust Company (NZ) Limited

New Zealand

Level 8, AIG Building, 41 Shortland Street, Auckland, New Zealand 1010

APQ Corporate Services Limited

100

22 February 20192

Trading investment company

FVTPL

 

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

13. Investments (continued)

 

Name

Country of incorporation

Registered Office

Immediate Parent Company

Holding %

Acquisition/ Incorporation Date

Activity

Recognition

Palladium Trust Services Ltd

England and Wales

22a St. James's Square, London, SW1Y 4JH

APQ Corporate Services Limited

100

22 February 2019

Trading investment company

FVTPL

Delphos International, Ltd

United States

2121 K St, NW STE 620, Suite 1020, Washington, DC 20037

Delphos Holdings Limited

100

3 March 2020

Trading investment company

FVTPL

Parish Corporate Services Limited

Guernsey

PO Box 142, Suite 2, Block C, Hirzel Court, St Peter Port, GY1 3HT

APQ Corporate Services Limited

100

29 January 2020

Trading investment company

FVTPL

Parish Group Limited

Guernsey

PO Box 142, Suite 2, Block C, Hirzel Court, St Peter Port, GY1 3HT

APQ Corporate Services Limited

100

29 January 2020

Trading investment company

FVTPL

Parish Nominees Limited

Guernsey

PO Box 142, Suite 2, Block C, Hirzel Court, St Peter Port, GY1 3HT

APQ Corporate Services Limited

100

29 January 2020

Trading investment company

FVTPL

Parish Trustees Limited

Guernsey

PO Box 142, Suite 2, Block C, Hirzel Court, St Peter Port, GY1 3HT

APQ Corporate Services Limited

100

29 January 2020

Trading investment company

FVTPL

Delphos Canada Limited

Canada

202-230 ch. du Golf, Montreal, QC H3E 2A8, Canada

Delphos Holdings Limited

70

20 January 2021

Trading investment company

FVTPL

Delphos Holdings Limited

Guernsey

2nd Floor, Lefebvre Place, Lefebvre Street, St Peter Port, GY1 2JP, Guernsey 

APQ Global Limited

100

13 August 2021

Investment holding company

FVTPL

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

13. Investments (continued)

Name

Country of incorporation

Registered Office

Immediate Parent Company

Holding %

Acquisition/ Incorporation Date

Activity

Recognition

Delphos Impact Limited

Guernsey

2nd Floor, Lefebvre Place, Lefebvre Street, St Peter Port, GY1 2JP, Guernsey 

Delphos Holdings Limited

100

18 August 2021

Trading investment company

FVTPL

Evergreen Impact Limited

Guernsey

2nd Floor, Lefebvre Place, Lefebvre Street, St Peter Port, GY1 2JP, Guernsey 

APQ Global Limited

50

10 August 2021

Trading management consultancy

FVTPL

 

Delphos Partners LLP

England and Wales

22a St. James's Square, London, England, SW1Y 4JH

Delphos Holdings Limited

97

6 October 2021

Trading investment company

FVTPL

 

Delphos Services Limited

Guernsey

2nd Floor, Lefebvre Place, Lefebvre Street, St Peter Port, GY1 2JP, Guernsey 

Delphos Holdings Limited

100

27 September 2021

Trading services company

FVTPL

 

Promethean Trustees Limited

Malta

35/14 Salvu Psaila Street, Birkirkara, BKR 9072, Malta

APQ Corporate Services Limited

100

4 July 2022

Trading investment company

FVTPL

 

Promethean Advisory Limited

Malta

35/14 Salvu Psaila Street, Birkirkara, BKR 9072, Malta

Promethean Trustees Limited

100

4 July 2022

Trading services company

FVTPL

 

Delphos MMJ 1, LLC

United States of America

The Corporation Trust Center, 1209 Orange Street, Wilmington, Delaware 19801

Delphos Holdings Limited

100

18 March 2022

Trading investment company

FVTPL

 

Delphos MMJ 2, LLC

United States of America

The Corporation Trust Center, 1209 Orange Street, Wilmington, Delaware 19801

Delphos Holdings Limited

100

18 March 2022

Trading investment company

FVTPL

 

MMJ Partners LP

United States of America

The Corporation Trust Center, 1209 Orange Street, Wilmington, Delaware 19801

Delphos MMJ 1, LLC4

99.67

20 February 2023

Trading management consultancy

FVTPL

 

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

13. Investments (continued)

Name

Country of incorporation

Registered Office

Immediate Parent Company

Holding %

Acquisition/ Incorporation Date

Activity

Recognition

MMJ Partners LP

United States of America

The Corporation Trust Center, 1209 Orange Street, Wilmington, Delaware 19801

Delphos MMJ 2, LLC4

0.33

20 February 2023

Trading management consultancy

FVTPL

 

Delphos Capital Limited

England and Wales

22a St. James's Square, London, England, SW1Y 4JH

Delphos Holdings Limited

100

17 November 2023

Dormant

FVTPL

 

Delphos Milan S.r.l

Italy

Via San Raffele, 1 20121 Milano (MI), Italia

Delphos Holdings Limited

100

15 February 2023

Trading services company

Cost

 

Delphos Design D.o.o

Croatia

Miramarska 24

HR - 10000 Zagreb, Croatia

Delphos Holdings Limited

100

16 February 2023

Trading services company

Cost

 

Valuation techniques

APQ Cayman Limited has a portfolio of tradable assets and liabilities which it values at fair value using the same policies as the Company. The Company is able to redeem its holding of APQ Cayman Limited at its net asset value. Fair value of the investment in APQ Cayman Limited is therefore measured at its Net Asset Value ("NAV"). NAV is determined based on the observable market values of its portfolio of assets and liabilities.

 

Fair value of the investment in APQ Corporate Services Limited, has been determined by determining the valuation of its underlying investments. The underlying investments have been valued through the income approach, incorporating comparison with external sources and the expected cash flows of the investment. The income approach was determined to be the most appropriate as the underlying investments are revenue generating businesses.

 

Fair value of the investment in Delphos Holdings Limited, has been determined by determining the valuation of its underlying investments. The underlying investments have been valued through 1) a combined income and market multiple based approach, incorporating comparison with external sources and the expected cash flows of the investment 2) net asset value where the investment entities have not get developed a predicable source of income and 3) costs for those newly incorporated/acquired entities where the Company is still in the process of creating revenue generating opportunities.

 

The investment in APQ Knowledge Limited was completed on 1 March 2019. Fair value has been determined by determining the valuation of its underlying investments. The underlying investments have been valued through the income approach, incorporating comparison with external sources and the expected cash flows of the investment. The income approach was determined to be the most appropriate as the underlying investments are revenue generating businesses.

 

Listed investments are measured at fair value using the current market bid price for the underlying equity as quoted on the applicable stock exchange the security is traded on.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

13. Investments (continued)

 

Unlisted managed funds

The Company classifies its investments into the three levels of the fair value hierarchy based on:

Level 1: Quoted prices in active markets for identical assets or liabilities;

Level 2: Those involving inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

Level 3: Those with inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The Company has classified its investments in APQ Corporate Services Limited, Delphos Holdings Limited, Evergreen Impact and APQ Knowledge Limited as level 3 as the inputs utilised in valuing the investments are deemed to be unobservable, as they are private investments. The most significant unobservable input used in the fair value of the investments in APQ Corporate Services Limited, Delphos Holdings Limited and APQ Knowledge Limited are the future expected cash flows of the investments these companies hold, used in deriving a valuation using discounted cash flows.

 

Valuation is determined for these holding companies by the value of the underlying investments held.

 

The unobservable inputs of future cash flows could not be reliably determined due to the pre-revenue nature of the business and therefore the most reliable fair value to be determined was $nil. The movements in the investments in the period are shown above.

 

The Company has classified its investments in APQ Cayman Limited as level 3. Valuation is determined based on the NAV with the assets and liabilities of APQ Cayman Limited comprising cash or bonds which are held at fair value based on observable markets.

 

The listed investments are designated as Level 1 instruments in the fair value hierarchy as fair value can be determined by the quoted market price for these assets. The movement of investments classified by level is as per the below.

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

At 1 January 2024

-

-

52,538,656

52,538,656

Additions 

-

-

500,000

500,000

Fair value movement

-

-

(5,127,690)

(5,127,690)

 

 

 

 

 

 

 

 

At 30 June 2024

-

-

47,910,966

47,910,966

14. Trade and other receivables

 

 

 

 

30 June

2024

 

31 December 2023

 

 

 

 

 

$

 

$

 

Trade debtors

624,234

529,270

Amounts due from group undertakings 

7,633,838

7,162,103

Prepayments and accrued income

52,024

61,959

Other debtors

378,810

217,478

8,688,906

7,970,810

 

An amount of $162,662 (2023: $162,662) has been deducted from the balances above in respect of amounts that are not considered recoverable.

 

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

15. Trade and other payables

 

 

 

 

30 June

2024

 

31 December

2023

 

 

 

 

 

$

 

$

 

Trade creditors

200,852

139,988

Amounts due to group undertakings

261,883

264,410

Other creditors 

2,814

4,365

Accruals

179,204

473,687

Lease liability

68,214

97,772

712,967

980,222

 

16. 3.5% Convertible Unsecured Loan Stock

 

Nominal number

 of CULS

 

Liability

component

 

Equity

component

 

$

 

$

 

$

 

As at 1 January 2024

40,893,551

36,710,042

6,823,671

Amortisation of discount on issue and issue expenses

-

1,279,887

-

Interest paid during the period

-

(654,947)

-

Exchange differences

-

(309,147)

-

As at 30 June 2024

40,893,551

37,025,835

6,823,671

 

At an Extraordinary General Meeting held on 4 September 2017, Resolutions were passed approving the issue of 4,018 3.5 per cent. convertible unsecured loan stock 2024 ("CULS") to raise £20,090,000 before expenses. The CULS were admitted to trading on the International Securities Market, the London Stock Exchange's market for fixed income securities and dealings commenced at 8.00 a.m. on 5 September 2017.

 

Following Admission there were 4,018 CULS in issue. Holders of the CULS are entitled to convert their CULS into Ordinary Shares on a quarterly basis throughout the life of the CULS, commencing 31 December 2017, and all outstanding CULS will be repayable at par (plus any accrued interest) on 30 September 2024. The initial conversion price is 105.358 pence, being a 10 per cent. premium to the unaudited Book Value per Ordinary Share on 31 July 2017. Following conversion of 80 per cent. or more of the nominal amount of the CULS originally issued, the Company will be entitled to require remaining CULS Holders to convert their outstanding CULS into Ordinary Shares after they have been given an opportunity to have their CULS redeemed.

 

On 22 January 2018, the Company raised a further £10,207,300 ($14,492,418) before expenses through the issue of 1,982 units of 3.5 per cent. convertible unsecured loan stock 2024 in denominations of £5,000 ($7,099) nominal each, at an issue price of £5,150 ($7,312) per unit.

 

During April 2023, the Company announced a tender offer for up to 100% of the Company's CULS at a discount of 50%. 80 of the 6,000 units of CULS with a nominal value of $474,248 were validly tendered and were settled for an amount of $249,380 resulting in a gain on settlement of $224,868. An amount of $95,864 was transferred from the CULS equity to retained earnings on settlement of the CULS representing the value assigned to the conversion option of the CULS settled during the year.

 

17. Share Capital

The authorised and issued share capital of the Company is 78,559,983 ordinary shares of no par value listed on The International Stock Exchange and AIM. All shares are fully paid up.

Quantitative information about the Company's capital is provided in the statement of changes in equity and in the tables below.

Holders of ordinary shares are entitled to dividends when declared and to payment of a proportionate share of the Companies net asset value on any approved redemption date or upon winding up of the Company. They also hold rights to receive notice, attend, speak and vote at general meetings of the Company.

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

17. Share Capital (continued)

 

The Company's objectives for managing capital are:

· To invest the capital in investments meeting the description, risk exposure and expected return indicated in its listing documents.

· To maintain sufficient liquidity to meet the expenses of the Company, pay dividends and to meet redemption requests as they arise.

· To maintain sufficient size to make the operation of the Company cost-efficient.

· The Board has authority to purchase up to 14.99 percent. of the issued Ordinary Share capital of the Company. The Board intends to seek a renewal of this authority at each annual general meeting of the Company. No buy backs occurred during the period under review.

 

Ordinary

shares

 

 

 

 

 

No

 

£

 

$

 

At 1 January 2024 and At 30 June 2024

78,559,983

77,099,861

100,141,648

 

18. Leases

 

Finance lease commitments

 

The Company's subsidiary, APQ Partners LLP, leases rental space and information with regards to this lease is outlined below:

 

Right of use asset

 

 

 

Land and buildings

 

 

 

$

Cost

At 1 January 2024

493,621

At 30 June 2024

493,621

Accumulated depreciation

At 1 January 2024

378,264

Charge for the period

 

 

49,439

At 30 June 2024

 

 

427,703

 

 

Net book value

 

 

 

 

At 30 June 2024

65,918

At 31 December 2023

115,357

 

Lease liability

 

30 June

2024

 

31 December 2023

 

$

$ 

Balance at start of the period

115,357

82,872

Interest on lease liability

3,953

3,537

Payments for lease

(50,128)

(89,128)

Exchange differences

968

2,719

New lease liability

-

115,357

 

 

 

 

Balance at end of the period

68,214

 

115,357

The lease falls due:

Within 1 year

68,214

97,772

After 1 year but within 5 years

17,585

68,214

 

115,357

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

19. Capital Management

 

The Group can raise new capital which may be implemented through the issue of a convertible debt instrument, or such other form of equity or debt as may be appropriate. It also has a buy-back authority subject to a maximum buy-back of 14.99 per cent of the issued Ordinary Shares.

The Group's objectives for managing capital are:

• To invest the capital into investments through its subsidiaries.

• To maintain sufficient liquidity to meet the expenses of the Group and pay dividends.

• To maintain sufficient size to make the operation of the Group cost-effective.

The Group may utilise borrowings in connection with its business activities. Although there is no prescribed limit in the Articles or elsewhere on the amount of borrowings that the Group may incur, the Directors will adopt a prudent borrowing policy and oversee the level and term of any borrowings of the Group and will review the position on a regular basis.

The Group's capital comprises:

 

30 June

2024

 

31 December 2023

$

 

$

Share capital

100,141,648

100,141,648

Equity component of 3.5% Convertible Unsecured Loan Stock 2024

6,823,671

6,823,671

Retained earnings

(82,502,985)

(78,388,806)

Exchange reserve

(4,927,513)

(4,927,513)

 

Total shareholders' funds

19,534,821

23,649,000

 

20. Related party transactions

Wayne Bulpitt founded the Active Group, now renamed the Aspida Group, who acted as administrator until 10 June 2020; he is also a shareholder of the Company and Chair and a significant shareholder in Beauvoir Limited, the Company Secretary that was appointed on 3 June 2024 to replace Parish Group Limited.

Bart Turtelboom founded APQ Partners LLP and is also a director of APQ Cayman Limited as well as the largest shareholder of the Company.

The Directors are remunerated from the Company in the form of fees, payable monthly in arrears. Bart Turtelboom was entitled to an annual salary of £120,000 as Chief Executive Officer of the Company. From 1 April 2018 this was split between the Company and APQ Cayman Limited.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

20. Related party transactions (continued)

 

 

APQ Global Limited - remuneration

 

APQ Cayman Limited - remuneration

 

APQ Capital Services Limited - remuneration

 

APQ Knowledge Limited - remuneration

 

APQ Corporate Services Limited - remuneration

 

Total

 

 

$

 

$

 

$

$

 

$

 

$

 

For the six months ended 30 June 2024

For the six months ended 30 June 2023

For the six months ended

30 June 2024

For the six months ended

30 June 2023

 

For the six months ended 30 June 2024

For the six months ended 30 June 2023

 

For the six months ended 30 June 2024

For the six months ended 30 June 2023

 

For the six months ended 30 June 2024

For the six months ended 30 June 2023

 

For the six months ended 30 June 2024

For the six months ended 30 June 2023

Bart Turtelboom

Chief Executive Officer

15,170

14,912

60,674

59,718

-

-

-

 

 

-

 

 

-

75,844

74,630

Wayne Bulpitt 

Non-Executive Chairman

40,558

20,840

-

-

-

-

-

 

 

-

 

 

-

40,558

20,840

Philip Soulsby

Finance Director

18,978

18,615

-

-

-

-

-

 

 

-

-

 

 

-

18,978

18,615

Al Wadhah Al Adawi

Non-Executive Director

-

12,547

-

-

-

-

-

 

 

-

-

 

 

-

-

12,547

74,706

66,914

60,674

59,718

-

-

-

-

-

-

135,380

126,632

 

The directors represent key management personnel. Additional key management personnel are the partners of the LLP, details of their remuneration is disclosed in Note 6.

 

At 30 June 2024, $nil (31 December 2023: $nil) was payable to the directors with and $244,482 (31 December 2023: $85,782) receivable from a director for an expense advance. A total amount of $1,287,742 (six months ended 30 June 2023: $587,173) of general corporate expenses such as travel and business development were incurred by a director which the Company reimbursed and , which does not constitute a director emolument

 

The Company's administrator is Parish Group Limited, a wholly owned subsidiary of APQ Global Limited. APQ Global Limited has incurred $103,935 (six months ended 30 June 2023: $102,510) of fees and expenses to Parish Group Limited as administrator of the Company, till being replaced by Beauvoir Limited on 3 June 2024. As at 30 June 2024 the balance owed to Parish Group Limited was $nil (31 December 2023: $nil).

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

20. Related party transactions (continued)

 

As described in the Listing Document, and under the terms of the Services Agreement, APQ Partners LLP assist the Board and the Group's management based in Guernsey with the implementation of its business strategy, provide research on business opportunities in emerging markets and provide support for cash management and risk management purposes. APQ Partners LLP are entitled to the reimbursement of expenses properly incurred on behalf of APQ Global Limited in connection with the provision of its services pursuant to the agreement.

 

APQ Partners LLP has recharged expenses of $339,904 (six months ended 30 June 2023: $937,252) to APQ Global Limited during the period. As at 30 June 2024, APQ Global Limited was owed $139,069 from APQ Partners LLP (31 December 2023: $144,085). In both the current and prior period amounts have been eliminated on consolidation.

 

During the period, the Group recharged expenses to APQ Cayman Limited of $nil (six months ended 30 June 2023: $185,617. During the six months period to 30 June 2024, APQ Global Limited received dividends from APQ Cayman Limited of $4,215,860 (six months ended 30 June 2023: $6,375,876).

 

As at 30 June 2024, APQ Global Limited owed $264,410 (31 December 2023: $264,410) to APQ Corporate Services Limited. The balance is interest free and repayable on demand.

 

As at 30 June 2024 APQ Global Limited was owed $2,527 (31 December 2023: $2,527) to New Markets Media & Intelligence Ltd. The balance is interest free and repayable on demand.

 

Delphos Holdings Limited:

During the period, APQ Global Limited provided funding of $427,569 (six months ended 30 June 2023: $161,231) to Delphos Holdings Limited which has been capitalised to the cost of the investment in the Delphos Holdings group. As at 30 June 2024, an amount of $427,569 (31 December 2023: $nil) was due from Delphos Holdings Limited.

 

Delphos Partners LLP:

During the period, APQ Global Limited paid expenses totalling $198,918 (six months ended 30 June 2023: $363,779) on behalf of Delphos Partners LLP. At 30 June 2024, an amount of $198,918 (31 December 2023: $nil) was due to APQ Global Limited. The balance is interest free and repayable on demand.

 

Delphos International Limited:

During the period, APQ Global Limited provided funding of $nil (six months ended 30 June 2023: $472,351) to Delphos International Limited which has been capitalised to the cost of the investment in the Delphos Holdings group. It also provided loan funding of $600,000 (six months ended 30 June 2023: $650,000) on which the Company charged $36,645 (six months ended 30 June 2023: $12,371) in interest at a rate of 4.5%. The loan has no fixed repayment date. At, 30 June 2024 an amount of $2,113,320 (31 December 2023: $1,476,675) was due to APQ Global Limited. The balance is repayable on demand.

 

Delphos Impact Limited:

During the period, APQ Global Limited paid expenses totalling $166,533 (six months ended 30 June 2023: $561,640) on behalf of Delphos Impact Limited. At 30 June 2024, an amount of $2,582,616 (31 December 2023: $2,758,307) was due to APQ Global Limited. The balance is interest free and repayable on demand.

 

Delphos Services Limited:

During the period, APQ Global Limited paid expenses totalling $1,660,442 (six months ended 30 June 2023: $730,665) on behalf of Delphos Services Limited and received a repayment of $3,000,000 (six months ended 30 June 2023: $nil). At 30 June 2024, an amount of $3,070,392 (31 December 2023: $3,070,392) was due to APQ Global Limited. The balance is interest free and repayable on demand.

 

Promethean Advisory Limited:

During the period, APQ Global Limited made a subordinated loan to Promethean Advisory Limited amounting to $150,814 (six months ended 30 June 2023: $52,471) which bears interest at 5%. Interest of $6,330 (six months ended 30 June 2023: $2,811) accrued on the loan during the period. APQ Global Limited also paid expenses on behalf of Promethean Advisory Limited amounting to $nil (six months ended 30 June 2023: $nil). At 30 June 2024, a total amount of $528,768 (31 December 2023: $380,038) was due to APQ Global Limited. The balance is interest free and repayable on demand.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

For the six months ended 30 June 2024

 

20. Related party transactions (continued)

 

Delphos Milan S.r.l:

During the period, APQ Global Limited provided funding of $323,370 (six months ended 30 June 2023: $144,755) to Delphos Milan S.r.l which has been capitalised to the cost of the investment in the Delphos Holdings group at 31 December 2023. As at 30 June 2024, an amount of $323,370 (31 December 2023: $nil) was due from Delphos Milan S.r.l.

 

Delphos Design Doo:

During the period, APQ Global Limited provided funding of $229,032 (six months ended 30 June 2023: $4,494) to Delphos Design Doo which has been capitalised to the cost of the investment in the Delphos Holdings group at 31 December 2023. As at 30 June 2024, an amount of $229,032 (31 December 2023: $nil) was due from Delphos Design Doo.

 

 


[1] Where we refer to revenue from income generating operating activities this relates to the revenue of our investee companies.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FEIFAAELSELF

Related Shares:

Apq Global
FTSE 100 Latest
Value8,608.48
Change0.00