23rd Sep 2010 07:00
CPE.L
China Private Equity Investments Holdings Limited
("CPE" or the "Company" or "Group")
The Company's principal activity is to invest in unlisted companies in the telecommunications, media, and technology sectors ("TMT")
Interim Results for the six months ended 30 June 2010
Highlights
Duncan Chui, CPE's CEO commented:-
"We are close to completing significant due diligence on our first post admission investment within the rapidly growing online education market in China and I expect to make a further announcement on this within the next few months. I am also delighted to report that our key investment, Fortel, is preparing to seek a listing on the Hong Kong Stock Exchange in 2011.
We continue to make steady progress with our investment strategy, which is underpinned by significant opportunities within the rapidly growing Chinese economy. Our team has an excellent track record of delivering significant shareholder value via strategic business investments and the Directors remain confident of future prospects. I look forward to reporting further progress in due course".
Enquiries:
China Private Equity Investments Holdings Limited Duncan Chui / Ernest Wong
|
+852 2801 6770 |
Shore Capital and Corporate Limited (Nominated Adviser) Dru Danford / Stephane Auton
SVS Securities plc (Joint Broker) Ian Callaway / Alex Mattey
|
+44 (0)20 7408 4090
+44 (0)20 7638 5600 |
Biddicks (Financial Public Relations) Shane Dolan |
+44 (0)20 7448 1000 |
Chairman's Statement
On behalf of the board (the "Board") of directors (the "Directors") of China Private Equity Investment Holdings Limited ("the Company") and its subsidiaries (together "the Group"), I would like to present the interim report of the Group for the 6-month period ended 30 June 2010.
The Group's unaudited consolidated loss for the period under review amounted to US$501,000 (compared with a loss of US$294,000 for the corresponding period last year). The main reason for the increased loss was increased operating and administrative expenses following our admission to AIM in October last year. No valuation event occurred during the first six months.
During the period under review, the management of the Company devoted most of its time to nurturing its flagship investment, Fortel Technology Holdings Limited ("Fortel"), a digital media and technology services company operating primarily in China, in which the Group has a 37.1% equity interest. As the main profit contributor to the Group, Fortel has performed consistently well in past years and is on track to remain profitable in the coming fiscal year. If everything goes smoothly Fortel plans an IPO in Hong Kong in 2011.
In a bid to increase the liquidity and marketability of its ordinary shares, the Company undertook a bonus issue of 51,027,716 new ordinary shares of no par value in June 2010, representing a five-fold increase in the number of ordinary shares outstanding.
Looking ahead, the Company is planning to make its first post admission investment very soon. To tap into the booming online education market in mainland China, we have targeted a company whose principal activity is the development and distribution of online education content for elementary and high schools in China. The company already has approximately 30 million users; the size of China's population and the mounting demand for quality and instant learning materials should ensure that the rate of revenue growth remains high.
We will also keep an eye on other potential investment opportunities to improve our long-term performance, and hence the return to our shareholders.
Patrick Macdougall
Chairman of the Board
The Board hereby announces the unaudited consolidated results of the Group for the six months ended 30 June 2010, together with the comparative figures for the corresponding period in 2009, as follows:
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
Six months ended
|
|
Year ended
|
|
||
|
|
Note
|
|
30 June 2010
Unaudited
US$’000
|
|
30 June 2009
Unaudited
US$’000
|
|
31 December
2009
Audited
US$’000
|
|
|
|
|
|
|
|
|
|
|
|
Gross portfolio return
|
|
|
|
-
|
|
-
|
|
4,813
|
|
Administrative expenses
|
|
|
|
(485)
|
|
(319)
|
|
(2,422)
|
)
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) / profit
|
|
3
|
|
(485)
|
|
(319)
|
|
2,391
|
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
4
|
|
73
|
|
25
|
|
141
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) / profit before taxation
|
|
|
|
(412)
|
|
(294)
|
|
2,532
|
|
Taxation
|
|
5
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) / profit for the period
|
|
|
|
(412)
|
|
(294)
|
|
2,532
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive expense
Exchange difference arising on translation of foreign operations
|
|
|
|
(89)
|
|
-
|
|
-
|
|
Total comprehensive (loss) / income for the period
|
|
|
|
(501)
|
|
(294)
|
|
2,532
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) / earnings per share
|
|
7
|
|
|
|
|
|
|
|
Basic
|
|
|
|
(0.65 cents)
|
|
(0.48 cents)
|
|
4.12 cents
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
(0.65cents)
|
|
(0.48 cents)
|
|
4.11 cents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The results above relate to continuing operations.
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
|
Note
|
|
As at
30 June
2010
Unaudited
US$’000
|
|
As at
30 June
2009
Unaudited
US$’000
|
|
As at
31 December
2009
Audited
US$’000
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
Fixtures, fittings and equipment
|
|
|
|
1
|
|
2
|
|
1
|
|
Investment at fair value through profit or loss
|
|
8
|
|
23,834
|
|
19,122
|
|
23,911
|
|
Deposit
|
|
|
|
8
|
|
-
|
|
8
|
|
Total non-current assets
|
|
|
|
23,843
|
|
19,124
|
|
23,920
|
|
|
|
|
|
|
|
|
|
|
|
Currents assets
|
|
|
|
|
|
|
|
|
|
Loans and other receivables
|
|
|
|
1,685
|
|
1,470
|
|
1,111
|
|
Quoted financial assets at fair value through profit or loss
|
|
|
|
807
|
|
-
|
|
860
|
|
Cash and cash equivalents
|
|
|
|
785
|
|
1
|
|
1,717
|
|
Total current assets
|
|
|
|
3,277
|
|
1,471
|
|
3,688
|
|
Total assets
|
|
|
|
27,120
|
|
20,595
|
|
27,608
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
|
189
|
|
1,021
|
|
176
|
|
Shareholders’ loan
|
|
|
|
9
|
|
1
|
|
9
|
|
Total liabilities
|
|
|
|
198
|
|
1,022
|
|
185
|
|
Net current assets
|
|
|
|
3,079
|
|
449
|
|
3,503
|
|
Net assets
|
|
|
|
26,922
|
|
19,573
|
|
27,423
|
|
|
|
|
|
|
|
|
|
|
|
Equity and reserves
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
9
|
|
24,572
|
|
20,347
|
|
24,572
|
|
Share based payment reserves
|
|
|
|
799
|
|
-
|
|
799
|
|
Retained earnings/(accumulated losses)
|
|
|
|
1,551
|
|
(774)
|
|
2,052
|
|
Total equity and reserves
attributable to owners of the parent
|
|
|
|
26,922
|
|
19,573
|
|
27,423
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
Share
capital
US$’000
|
|
Share
based
payment
reserve
US$’000
|
|
Retained
earnings /
(accumulated
losses)
US$’000
|
|
Total
US$’000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2009
|
|
20,347
|
|
-
|
|
(480)
|
|
19,867
|
|
Loss and total comprehensive expenses for the period
|
|
-
|
|
-
|
|
(294)
|
|
(294)
|
)
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2009
|
|
20,347
|
|
-
|
|
(774)
|
|
19,573
|
|
|
|
|
|
|
|
|
|
|
|
Profit and total comprehensive income for the period
|
|
-
|
|
-
|
|
2,826
|
|
2,826
|
|
Issue of shares
|
|
5,000
|
|
-
|
|
-
|
|
5,000
|
|
Issue costs
|
|
(874)
|
|
-
|
|
-
|
|
(874)
|
)
|
Exchange difference arising from share issue
|
|
99
|
|
-
|
|
-
|
|
99
|
|
Issue of share options
|
|
-
|
|
799
|
|
-
|
|
799
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2009
|
|
24,572
|
|
799
|
|
2,052
|
|
27,423
|
|
Exchange difference arising on translation of foreign operations
|
|
|
|
|
|
(89)
|
|
(89)
|
)
|
Loss for the period
|
|
-
|
|
-
|
|
(412)
|
|
(412)
|
)
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2010
|
|
24,572
|
|
799
|
|
1,551
|
|
26,922
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
Six months ended
|
|
Year ended
|
|
||
|
|
30 June 2010
Unaudited
US$’000
|
|
30 June 2009
Unaudited
US$’000
|
|
31 December
2009
Audited
US$’000
|
|
Cash flow from operating activities
|
|
|
|
|
|
|
|
(Loss) / profit before taxation
|
|
(412)
|
|
(294)
|
|
2,532
|
|
Adjustments for:
|
|
|
|
|
|
|
|
Depreciation
|
|
-
|
|
-
|
|
1
|
|
Finance income
|
|
(72)
|
|
(25)
|
|
(131)
|
|
Gain on disposal of quoted securities
|
|
(1)
|
|
-
|
|
(10)
|
)
|
Gross portfolio return
|
|
-
|
|
-
|
|
(4,813)
|
)
|
Share option costs
|
|
-
|
|
-
|
|
799
|
|
Decrease / (increase) in receivables
|
|
12
|
|
(119)
|
|
533
|
|
Increase / (decrease) in payables
|
|
13
|
|
545
|
|
(300)
|
)
|
|
|
|
|
|
|
|
|
Net cash (used in) / generated from operating activities
|
|
(460)
|
|
107
|
|
(1,389)
|
)
|
|
|
|
|
|
|
|
|
Cash flow from investing activities
|
|
|
|
|
|
|
|
Finance income
|
|
-
|
|
25
|
|
131
|
|
Disposal / (purchase) of financial assets
|
|
54
|
|
-
|
|
(850)
|
)
|
Loans granted
|
|
(2,078)
|
|
-
|
|
(1,095)
|
)
|
Proceeds from repayment of loans granted
|
|
1,562
|
|
-
|
|
818
|
|
|
|
|
|
|
|
|
|
Net cash (used in) / generated from investing activities
|
|
(462)
|
|
25
|
|
(996)
|
)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
Net proceeds from issue of shares
|
|
-
|
|
-
|
|
4,225
|
|
Repayment of loans from a shareholder
|
|
-
|
|
(264)
|
|
(256)
|
)
|
|
|
|
|
|
|
|
|
Net cash (used in) / generated from financing activities
|
|
-
|
|
(264)
|
|
3,969
|
|
Net (decrease) / increase in cash & cash equivalents during the period
|
|
(922)
|
|
(132)
|
|
1,584
|
|
Cash & cash equivalents at the beginning of the period
|
|
1,717
|
|
133
|
|
133
|
|
Effect of foreign exchange
|
|
(10)
|
|
-
|
|
-
|
|
Cash & cash equivalents at the end of the period
|
|
785
|
|
1
|
|
1,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the financial information
1. CORPORATE INFORMATION
The Company is a limited company incorporated in the British Virgin Islands ("BVI") under the British Virgin Islands Business Companies Act 2004 on 18 January 2008. The address of the registered office is Romasco Place, Wickhams Cay 1, PO Box 3140, Road Town, Tortola, BVI VG 1110. The Company was set up with an intention to position itself to be a Chinese and Asian focused AIM listed private equity investment holding group. The Company will seek to identify suitable private equity investment opportunities in China.
The Company is listed on the AIM market of the London Stock Exchange (code: CPEH).
The condensed consolidated interim financial information was approved for issue on 23rd September 2010. The condensed consolidated interim information has not been audited.
2. PRINCIPAL ACCOUNTING POLICIES
The condensed consolidated financial statements have been prepared in accordance with those parts of the British Virgin Islands Business Companies Act 2004 applicable to companies preparing their accounts under International Financial Reporting Standards ("IFRS"). The financial statements have been prepared under the historical cost convention, as modified by revaluation of financial assets and financial liabilities at fair value through the income statement.
The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for year ended 31 December 2009.
The accounting policies used in the condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2009 except as described below.
In the current interim period, the Group has applied, for the first time, the following amendments and interpretations ("new IFRSs") issued by the IFRIC.
IFRSs (Amendments) |
Amendment to IFRSs 5 as part of Improvements to IFRSs 2008 |
IFRSs (Amendments) |
Improvements to IFRSs 2009 |
IAS 27 (Revised) |
Consolidated and separate financial statements |
IFRS 2 (Amendment) |
Group cash-settled share-based payments transactions |
2. PRINCIPAL ACCOUNTING POLICIES (CONTINUED)
The Group has not early applied new and revised standards, amendments or interpretations that have been issued but are not yet effective.
IFRS 9 Financial Instruments introduces new requirements for the classification and measurement of financial assets and will be effective from 1 January 2013, with earlier application permitted. The Standard requires all recognised financial assets that are within the scope of IAS 39 Financial Instruments: Recognition and Measurement to be measured at either amortised cost or fair value. Specifically, debt investments that (i) are held within a business model whose objective is to collect the contractual cash flows and (ii) have contractual cash flows that are solely payments of principal and interest on the principal outstanding are generally measured at amortised cost. All other debt investments and equity investments are measured at fair value. The application of IFRS 9 might affect the classification and measurement of the Group's financial assets.
The Directors anticipate that the application of other new and revised standards, amendments or interpretations will have no material impact on the results and the financial position of the Group.
3. OPERATING (LOSS) / PROFIT
Operating (loss) / profit is stated after charging:
|
|
Six months ended
30 June
|
|
Year ended
31 December
|
|
||
|
|
2010
US$’000
|
|
2009
US$’000
|
|
2009
US$’000
|
|
Depreciation
|
|
-
|
|
-
|
|
1
|
|
Loss on foreign exchange
|
|
-
|
|
14
|
|
-
|
|
Fees payable to the Company’s auditor for audit of the Company
|
|
-
|
|
-
|
|
30
|
|
4. FINANCE INCOME
|
|
Six months ended
|
|
Year ended
|
|
||
|
|
30 June
|
|
31 December
|
|
||
|
|
2010
US$’000
|
|
2009
US$’000
|
|
2009
US$’000
|
|
|
|
|
|
|
|
|
|
Interest from bank and other loans
|
|
72
|
|
25
|
|
55
|
|
Gain on disposal of quoted securities
|
|
1
|
|
-
|
|
10
|
|
Gain on foreign exchange
|
|
-
|
|
-
|
|
76
|
|
|
|
73
|
|
25
|
|
141
|
|
|
|
|
|
|
|
|
|
5. TAXATION
No charge to taxation arises for the six months ended 30 June 2010, and 2009 as there were no taxable profits in either period. The Company and one of its subsidiaries, CPE TMT Holdings Limited, are both located in a tax-free jurisdiction, the British Virgin Islands, and therefore are not subject to current or deferred income tax.
No related deferred tax asset has been recognised on the losses due to the unpredictability of future profit streams. Losses may be carried forward indefinitely and may be recoverable if relevant taxable profit arises in future periods.
6. DIVIDEND
The Board of the Company does not recommend the payment of an interim dividend in respect of the six months ended 30 June 2010 (30 June 2009: Nil).
7. (LOSS) / EARNINGS PER SHARE
The calculation of the basic and diluted (loss) / earnings per share attributable to owners of the Group is based on the following:
|
Six months ended
|
|
Year ended
|
|
|||
|
30 June
|
|
31 December
|
|
|||
|
2010
’000
|
|
2009
’000
|
|
2009
’000
|
|
|
Numerator
|
|
|
|
|
|
|
|
Basic / Diluted:
|
Net (loss) / profit
|
US$ (412)
|
|
US$ (294)
|
|
US$ 2,532
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
Basic:
|
Weighted average shares
|
12,757
|
|
9,685
|
|
10,460
|
|
|
Effect of bonus issue
4 June 2010
|
51,028
|
|
51,028
|
|
51,028
|
|
|
|
63,785
|
|
60,713
|
|
61,488
|
|
|
Effect of diluted securities:
|
|
|
|
|
|
|
|
Share options
|
-
|
|
-
|
|
178
|
|
|
|
|
|
|
|
|
|
Diluted:
|
Adjusted weighted average shares
|
63,785
|
|
60,713
|
|
61,666
|
|
7. (LOSS) / EARNINGS PER SHARE (continued)
Where a loss has occurred, basic and diluted earnings per share are the same because the outstanding share options are anti-dilutive. Accordingly, diluted earnings per share equals the basic earnings per share.
8. INVESTMENT AT FAIR VALUE THROUGH PROFIT OR LOSS
|
30 June
2010
US$’000
|
|
30 June
2009
US$’000
|
|
31 December
2009
US$’000
|
|
|
|
|
|
|
|
|
At the beginning of the period
|
23,911
|
|
19,122
|
|
19,122
|
|
Fair value through profit and loss
|
-
|
|
-
|
|
4,813
|
|
Effect of foreign exchange
|
(77)
|
|
-
|
|
(24)
|
|
|
|
|
|
|
|
|
At the end of the period
|
23,834
|
|
19,122
|
|
23,911
|
|
|
|
|
|
|
|
|
The Group adopted price of recent investment methodology prescribed in the IPEVCV guidelines to value its investments at fair value through profit and loss. Applying the methodology, the Group has used the purchase consideration paid by third parties in the acquisition of new shares in the investment as the basis to estimate the fair value of the investment. There have been no further transactions occurring since 22 December 2009 and in the opinion of the Directors, the fair value of the investment at 30 June 2010 is the same as the amount stated at 31 December 2009.
9. SHARE CAPITAL
|
Number of
shares
|
|
Amount
US$’000
|
|
|
|
|
|
|
Authorised, called-up and fully paid Ordinary shares of no par value each at 1 January 2009
|
9,873,034
|
|
20,347
|
|
|
|
|
|
|
Ordinary shares issued on 30 June 2009
|
33,175
|
|
-
|
|
As at 30 June 2009
|
9,906,209
|
|
20,347
|
|
Ordinary shares issued on 19 October 2009 for Directors
|
72,942
|
|
-
|
|
Ordinary shares issued on 19 October 2009
|
2,777,778
|
|
5,000
|
|
Issue costs
|
-
|
|
(874)
|
|
Exchange difference
|
-
|
|
99
|
|
|
|
|
|
|
Authorised, called-up and fully paid Ordinary shares of no par value each at 31 December 2009
|
12,756,929
|
|
24,572
|
|
Bonus issue on 4 June 2010
|
51,027,716
|
|
-
|
|
Authorised, called-up and fully paid Ordinary shares of no par value each at 30 June 2010
|
63,784,645
|
|
24,572
|
|
|
|
|
|
|
Pursuant to the specific mandate obtained from shareholders to issue new ordinary shares by way of a bonus issue of 51,027,716 new ordinary shares of no par value on a general meeting held on 3 June 2010, 51,027,716 new ordinary shares of no par value were issued by the Company to its shareholders on 4 June 2010.
10. RELATED PARTY TRANSACTIONS
During the current interim period, the Group entered into the following transactions with related parties and connected parties:
|
|
Note
|
|
30 June
2010
US$’000
|
|
30 June
2009
US$’000
|
|
31 December
2009
US$’000
|
|
Imperia Capital International Holdings Limited
|
|
|
|
|
|
|
|
|
|
Amount due to
|
|
(i)
|
|
9
|
|
-
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
UCCTV Holdings Limited
|
|
|
|
|
|
|
|
|
|
Amount due from
|
|
(ii)
|
|
530
|
|
-
|
|
517
|
|
|
|
|
|
|
|
|
|
|
|
Patrick Macdougall and John Croft
|
|
(iii)
|
|
-
|
|
-
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
Amount due to Directors
|
|
(iv)
|
|
|
|
|
|
|
|
- Duncan Chui
|
|
|
|
43
|
|
104
|
|
19
|
|
- Hanson Cheah
|
|
|
|
16
|
|
37
|
|
56
|
|
- Chau Vinh Heng
|
|
|
|
22
|
|
-
|
|
6
|
|
- Ernest Wong
|
|
|
|
57
|
|
150
|
|
-
|
|
- John Croft
|
|
|
|
4
|
|
56
|
|
-
|
|
- Patrick Macdougall
|
|
|
|
6
|
|
115
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
(i) As at 30 June 2010 and 31 December 2009, the Group owed approximately US$8,600 to Imperia Capital International Holdings Limited, a shareholder of the Company. The loan is repayable on demand and does not bear interest.
(ii) Duncan Chui was a director of UCCTV Holdings Limited ("UCCTV") as at 30 June 2010 and 31 December 2009. The amount due is fully guaranteed by the major shareholder of UCCTV, interest bearing at 5% per annum and repayable on demand.
During the current interim period, interest received and receivable from UCCTV amounted to US$12,528 (six months ended 30 June 2009: Nil).
(iii) During the year ended 31 December 2009, the Company issued shares to Patrick Macdougall and John Croft (both are Directors), in lieu of cash for their remuneration.
(iv) The amount due to Directors is unsecured, interest free and has no fixed term of repayment.
10. RELATED PARTY TRANSACTIONS (CONTINUED)
(v) During the current interim period, the remuneration for key management personnel of the Group (all are Directors) was US$239,520 (six months ended 30 June 2009: US$252,814).
There were no other contracts of significance in which any Director has or had during the current interim period.
During the year ended 31 December 2009, a total of 871,150 share options exercisable at US$1.80 were granted to Chau Vinh Heng. The options have not been exercised.
11. SUBSEQUENT EVENTS
There are no material subsequent events up to the date of approval of this report.
Related Shares:
ADAM.L