Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

21st May 2013 07:00

RNS Number : 1645F
Fusionex International PLC
21 May 2013
 



For immediate release

21 May 2013

 

 

Fusionex International plc

("Fusionex" or "the Company" or "the Group")

 

Interim results for the six months ended 31 March 2013

 

Fusionex, an award-winning and market leading international provider of enterprise software solutions and related services, is pleased to announce maiden interim results for the six months ended 31 March 2013.

 

Financial Highlights:

 

Item (MYRm)

6 months ended 31 March 2013

6 months ended 31 March 2012

Change

Revenue

18.5

14.0

+32%

Gross Profit

9.7

8.2

+18%

EBITDA

7.4

6.5

+14%

Profit After Tax (PAT)

5.8

5.0

+15%

Earnings per share*

14.6 sen

13.6 sen

+7%

Dividend

4.3

N/A

N/A

Cash and bank balances (including fixed deposits)

49.6

10.3

481%

 

* weighted average number of ordinary share during the period was 39,571,000 ( 6 months to March 2012: 35,000,000)

 

Operating Highlights:

 

·; Successful listing on AIM in December 2012

o Raised £12 (MYR 58.8m) million before expenses supported by institutional investors and private individuals in the UK

o Net proceeds of the Placing to fund product development, expand sales capabilities and provide additional working capital

o The Group is already benefiting from the impact of our listed status and strengthened balance sheet

·; Expanded into Hong Kong and increased presence in Malaysia

·; Solid start to current financial year

o Strong visibility, recurring revenue of over 60%

o New customer wins included a global media client in Australia, two large global retail chains, one of Malaysia's largest property developers and a large regional travel and hospitality group

o Average contract size significantly increased compared to H1 2012

·; Appointment of Regional Director for the Asia Pacific region with more than 20 years' experience in the IT sector

·; Trading remains strong and in line with market expectations

 

 

Ivan Teh, Chief Executive of Fusionex commented:

"We are delighted to be announcing maiden interim results for the 6 months ended March 2013 which, at this stage, already demonstrates positive financial growth. Our listing on AIM in December 2012 has provided the Group with the strong base from which to execute our strategic growth targets. The positive response from shareholders since our listing provides the Company with yet another positive endorsement of our business model and market opportunity.

"We have started the first six months of the current financial year well supported by a number of key customer wins and continued progress on expanding our geographical footprint. Our business remains well positioned to take further advantage of the significant opportunities that exist in the business intelligence marketplace and most notably in the field of Big Data."

For further details:

Fusionex

Ivan Teh, Chief Executive Officer

Yuen Choong Lai, Chief Financial Officer

 

Through Buchanan

 

Panmure Gordon

Fred Walsh, Grishma Patel, Ben Roberts (Investment Banking)

Tom Nicholson, Charles Leigh-Pemberton (Corporate Broking)

020 7886 2500

Buchanan

Jeremy Garcia, Gabriella Clinkard

www.buchanan.uk.com

020 7466 5000

 

 

Operational and Financial Review

 

Introduction

 

During the last six months Fusionex has achieved much, highlighted by the successful listing of the Company on AIM in December 2012. This coupled with the continuation of the Group's strong financial performance and the on-going development of Fusionex's software solutions leaves the Group well placed to continue this success during the current financial year.

 

Revenue during the period grew by 32% to MYR 18.473 million (2012: MYR 13.998 million). Both the Group's business segments, the core transactional systems and business intelligence division, delivered a strong performance and made a positive contribution to its results. EBITDA grew to MYR 7.383 million (2012: MYR 6.472 million) and Profit after tax reached MYR 5.757 million (2012 MYR 4.981 million).

 

As announced on 4 January, Fusionex declared a dividend of approximately MYR4.3 million equating to 2 pence per share to shareholders on the register as at 4 January 2013. The payment was made on 28 January 2013.

 

Business Background

 

Fusionex is a leading developer of software solutions focusing on two sectors - core transactional systems and business intelligence.

 

Core Transactional Engine ('CTE')

The Groups CTE is a proprietary software solution which serves as the application backbone of an enterprise's IT system and runs core processes which allow companies to carry out their business operations more efficiently.

 

The Fusionex CTE contains a broad range of functionalities including security management, messaging, logging and audit trail, dynamic user interface rendering, payment gateway, identification management and multi-language support. The CTE was designed to be industry agnostic and with some customisation may be applied across all industry sectors. The product can be further customised according to customer specific requirements and its flexible design means that the Group can and does provide solutions to multiple sectors.

 

The Fusionex CTE has been engineered to work with a number of mainstream operating system, such as Windows (Microsoft), Linux, AS 400 (IBM), IOS (Apple) and Android (Google), as well as recognised databases including MS SQL Server (Microsoft), Oracle and IBM, so that it may be implemented into a customer's existing infrastructure without the requirement for additional costs and inconvenience. It is capable of working in multiple environments including on customer premises, data centres and the Cloud.

 

Business Intelligence Centre ('BI Centre')

The Group's second business unit, the BI Centre, is a proprietary software solution which permits a user to leverage the potentially vast quantity of data by connecting to a wide variety of data sources ranging from in-house databases, line-of-business applications and Microsoft Excel files through to social media tools such as Facebook and Twitter to provide users with detailed analysis. This is designed to provide deeper insight and enable better informed strategic, operational and financial decision making. The BI Centre extracts and processes structured and unstructured data and renders the cleansed, aggregated and summarised data via a channel (e.g. broadband, intranet/internal networks, 4G) to a device of the user's choice and through whichever user interface best suits the customer.

 

The BI Centre can connect to multiple platforms so that a customer may leverage its current IT investment and avoid the need to change platforms and the additional costs associated with such a change. It also focuses on advanced data integrity checking and intelligent exception handling and actioning. The BI Centre supports unicode, so that it is able to store and display characters from multiple languages and hence is suitable for both domestic and multinational organisations. The analysis is also proactive and not just reactive and backward looking. It provides actionable recommendations along with predictive analysis. Once processed, results may be rendered into a format (including motion bubbles, tables, charts, maps and radars, amongst others) and through a user interface (e.g. Microsoft Excel, PowerPoint or the user's browser) of the customer's choice. In addition, the results can be displayed on a wide variety of devices (e.g. tablets, PCs, smartphones).

 

The entire process from connection, through processing to rendering and presenting the data is automatic, and works without any need for manual data crunching or time consuming manual operations such as report preparation.

 

Similar to the Fusionex CTE, the BI Centre is capable of working in multiple environments including on premise, data centres, and the Cloud, and is currently being developed to be operable within an in memory multi-parallel processing environment.

 

 

Operational and Financial Update

 

The Group's two key revenue drivers continue to see strong levels of demand for their products and services. The increased spend on branding and market awareness throughout the period, coupled with the Group's public listing has helped drive these revenues further.

 

Whilst its core transactional systems, the Fusionex CTE, continues to service both the Group's ever growing clientele and generate growth from existing customers, Fusionex has in the recent months placed a strong emphasis on its Business Intelligence Centre. Whilst both products are designed to be sector agnostic, the Directors have seen significant demand from sectors including financial services, hospitality and leisure and media, which is thought to be a result of the large volumes of data available within these sectors and the requirement for quick and accurate reporting. Increased consumer spending within the retail sector in the ASEAN region has also driven increased demand within this space.

 

The Group's revenue in the first half of its financial year increased substantially (+32%) compared to the same period last year, while the Group's PBT grew from MYR5.73m to MYR6.54m (+14.3%) over the same period. The slightly lower PBT margin (35.4% for H1 2013, compared to 40.9% for H1 2012) is attributed to the MYR1.4 million investment made in sales and marketing and geographical expansion. This remains in line with the Group's IPO strategy to increase its branding and market penetration by leveraging on its newly listed status. Management remains confident that these expenses serve as a necessary means to solidify the Group's platform for expansion in new and existing markets, ultimately resulting in a stronger pipeline for the second half of the year.

 

During the period, the Group expanded into Hong Kong and increased its presence in Malaysia with the acquisition of a new office space to support its increased R&D and sales and marketing efforts.

 

New customer wins in the six months to 31 March 2013 included a media client in Australia, two large global, retail chains, one of Malaysia's largest property developers and a large regional travel and hospitality group. In addition, the Group secured a multi-million dollar maintenance contract as well as a million dollar contract with a client from the financial services industry based in Asia.

 

Demand for Fusionex's solutions remains strong. Gartner has reported that analytics and business intelligence remains as the number one technology priority for CIOs, and that the top four business priorities are increasing enterprise growth, delivering operational results, reducing enterprise costs and attracting and retaining new customers. These priorities are what the Fusionex BI Centre and the Fusionex CTE are designed to address.

 

Recruitment

 

Fusionex has appointed Mr Edward Lim as the new Regional Director for the Asia Pacific region. Mr Lim has more than 20 years of experience in the information technology sector, having worked in senior positions at Accenture Singapore, Sage and IDA prior to joining Fusionex. Mr Lim will play a key part in developing the Group's presence in this region.

 

The Group has also strengthened its Enterprise Sales Team through the hiring of two new sales people, one person based in Malaysia and the other in Singapore. These new hires will be focused on customer generation in existing markets as well as new markets with a specific emphasis on the Asia Pacific region.

 

 

Research and Development

 

Research and development remains a key business driver for the Group as it seeks to maintain its competitive advantage in delivering software solutions ahead of the market. The on-going development of the Group's Big Data software product remains on track and is expected to launch by the end of the year. During the period Fusionex successfully increased its Product R&D team by thirty percent.

 

Growth Strategy

 

Fusionex currently operates from a well established base within the Asia Pacific region, a market which continues to demonstrate high levels of growth in IT spend.

 

Alongside the opportunities in the Asia Pacific region, the Group continues to build its business within the more mature markets in Europe and the United States, where it has generated strong revenues to date.

 

Following the successful listing on AIM, the Company is pursuing the following drivers of growth:

 

·; Focus on product development in order to expand its software solutions portfolio by building out the functionality and features surrounding the Fusionex CTE and BI centre

·; Target new customers in existing markets by developing aggressive sales and marketing strategies and by providing further investment in sales executives and branding activities

·; Expand Fusionex's talent pool by recruiting skilled personnel for enterprise sales, marketing and R&D.

·; Expand product reach within Fusionex's existing client base by encouraging greater levels of cross and up selling

·; Focus on geographic expansion by strengthening its presence in Singapore and Thailand and establish a presence in Hong Kong, Indonesia, Cambodia, Vietnam, Philippines, China and Australia.

·; Increasing operational footprint in Malaysia

·; Complement organic growth opportunities with selective synergistic bolt-on acquisitions

 

 

Current Trading and Outlook

 

The last six months has seen the Group deliver a strong financial performance with demand for its core transactional systems and business intelligence solutions continuing to gather momentum. The Group's recent listing on AIM has provided the funding to enable the Company to pursue a number of key strategic growth drivers, some of which are now well underway.

 

Demand for the Group's products remain high with the current order book and new business pipeline significantly ahead of last year which has delivered a strong financial performance across the Group. The investment in Fusionex's Malaysian office space and the recent expansion into Hong Kong provides a clear indication of the Group's ambition and drive to further grow its market share in key territories.

 

The Board remains confident that the continued investment in sales and research and development teams will continue to accelerate growth, and management is confident that results for year ended 30 September 2013 will be in line with market expectations. The Board was also pleased to have paid a dividend of MYR4.3 million to shareholders on 28 January 2013.

 

 

FUSIONEX INTERNATIONAL PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

The condensed consolidated statement of financial position of the Group as at 31 March 2013 is set out below:

 

 

Unaudited

Audited

31.3.2013

30.9.2012

Note

RM

RM

ASSETS

NON-CURRENT ASSETS

Property, plant and equipment

3

8,005,134

7,361,339

Goodwill on consolidation

4

549,572

549,572

Intangible assets

5

9,068,923

7,565,837

17,623,629

15,476,748

CURRENT ASSETS

Trade receivables

9,788,537

3,840,642

Other receivables, deposits

and prepayments

2,867,715

1,038,490

Amount owing by contract customers

2,971,802

2,391,025

Tax recoverable

-

2,955

Fixed deposits with licensed banks

32,289,444

931,700

Cash and bank balances

17,308,519

9,381,686

65,226,017

17,586,498

TOTAL ASSETS

82,849,646

33,063,246

EQUITY AND LIABILITIES

Share capital

6

71,918,433

1,000,000

Merger reserve

7

(17,668,186)

-

Foreign exchange translation reserve

8

(2,202,163)

383,090

Retained profits

18,783,346

17,285,096

TOTAL EQUITY

70,831,430

18,668,186

NON-CURRENT LIABILITIES

Long-term borrowings

6,116,667

5,921,362

Deferred tax liabilities

1,161,389

1,162,126

7,278,056

7,083,488

 

CURRENT LIABILITIES

 

 

Payables and accruals

3,025,378

4,973,803

 

Amount owing to related parties

-

1,224,486

 

Short-term borrowings

311,694

239,125

 

Provision for taxation

1,403,088

874,158

 

 

 

4,740,160

7,311,572

 

 

 

TOTAL LIABILITIES

12,018,216

14,395,060

 

 

 

TOTAL EQUITY AND LIABILITIES

82,849,646

33,063,246

 

 

 

 

 

 

FUSIONEX INTERNATIONAL PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

The condensed consolidated statements of comprehensive income of the Group for each of the two periods ended 31 March 2013 and 2012 are set out below:

 

 

Unaudited

Unaudited

 

1.10.2012

1.10.2011

 

to

to

 

31.3.2013

31.3.2012

 

Note

RM

RM

 

 

 

Revenue

18,473,025

13,998,258

 

 

Cost of sales

(8,760,286)

(5,782,564)

 

 

 

Gross profit

9,712,739

8,215,694

 

 

Other income

205,668

57,460

 

 

 

9,918,407

8,273,154

 

 

Other expenses

(3,238,114)

(2,320,260)

 

 

Finance costs

(137,441)

(227,225)

 

 

 

Profit before taxation

6,542,852

5,725,669

 

 

Income tax expense

9

(785,202)

(744,337)

 

 

 

Profit after taxation

5,757,650

4,981,332

 

 

Other comprehensive (expenses)/income

(2,585,253)

172,752

 

 

 

Total comprehensive income for the

 

 financial period

3,172,397

5,154,084

 

 

 

Profit after tax attributable to:

Owners of the Group

5,757,650

4,753,063

Non-controlling interests

-

228,269

5,757,650

4,981,332

 

 

Total comprehensive income attributable

 

 to:

 

Owners of the Group

3,172,397

4,908,421

 

Non-controlling interests

-

245,663

 

 

 

3,172,397

5,154,084

 

 

 

Earnings per share attributable to owners of the Group

 

Basic, sen

13

14.55

13.58

 

Diluted, sen

13

14.55

13.58

 

 

 

 

FUSIONEX INTERNATIONAL PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

The condensed consolidated statement of changes in equity of the Group for each of the two periods ended 31 March 2013 and 2012 are set out below:

 

 

Distributable

 

 

Share capital

Merger reserve

Foreign exchange translation reserve

Retained profits

 

Attributable to owners of the Group

Non - controlling interests

Total

equity

Note

RM

RM

RM

RM

RM

RM

RM

(Unaudited)

Balance at 1 October 2011

 

1,000,000

 

-

 

158,498

 

11,702,653

 

12,861,151

 

976,770

 

13,837,921

Profit after taxation

-

-

-

4,753,063

4,753,063

228,269

4,981,332

Other comprehensive

expenses, net of tax

- Foreign currency

translation

differences for

foreign operations

 

 

 -

 

 

 

-

 

 

 

155,358

 

 

 

-

 

 

 

155,358

 

 

 

17,394

 

 

 

172,752

Total comprehensive

 income for the

 financial period

 

-

 

-

 

155,358

 

4,753,063

 

4,908,421

 

245,663

 

5,154,084

Dividend paid by a

 subsidiary to non-

 controlling interest

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

(876,505)

 

 

(876,505)

Balance at 31 March 2012

1,000,000

 

-

 

313,856

16,455,716

 

17,769,572

345,928

18,115,500

(Unaudited)

Balance at 1 October 2012

1,000,000

 

-

 

383,090

17,285,096

 

18,668,186

-

18,668,186

Profit after taxation

-

-

-

5,757,650

5,757,650

-

5,757,650

Other comprehensive

 income, net of tax

- foreign currency

translation

differences for

foreign operations

 

 

 

-

 

 

 

-

(2,585,253)

-

(2,585,253)

-

(2,585,253)

Totalcomprehensive

 income for the

 financial period

-

-

(2,585,253)

5,757,650

3,172,397

-

3,172,397

Issuance of shares

70,918,433

(17,668,186)

-

-

53,250,247

-

53,250,247

Dividend

10

-

-

-

(4,259,400)

(4,259,400)

-

(4,259,400)

Balance at 31 March 2013

71,918,433

(17,668,186)

(2,202,163)

18,783,346

70,831,430

-

70,831,430

 

 

FUSIONEX INTERNATIONAL PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

Unaudited

Unaudited

1.10.2012

1.10.2011

to

to

31.3.2013

31.3.2012

RM

RM

Cash flow (used in)/ from operating activities

Profit before taxation

6,542,852

5,725,669

Adjustments for:-

Amortisation of intangible assets

486,307

332,502

Depreciation of property, plant and equipment

217,317

187,057

Interest expenses

137,441

227,225

Unrealised loss/(gain) on foreign exchange

117,042

(55,755)

Interest income

(64,174)

-

Operating profit before working capital changes

7,436,785

6,416,698

Increase in trade and other receivables, deposits and prepayments

(7,894,162)

(4,316,750)

Decrease in payables

(1,948,425)

(816,994)

(Increase)/Decrease in amount owing by

contract customers

 

(580,777)

 

177,218

Cash flow (used in)/from operations

(2,986,579)

1,460,172

Interest paid

(137,441)

(227,225)

Interest received

64,174

-

Income tax paid

(254,054)

(506,638)

Net cash flow (used in)/from operating activities

(3,313,900)

726,309

 

 

 

Cash flow used in investing activities

Purchase of plant and equipment

(861,112)

(400,481)

Development costs on intangible assets

(1,989,393)

(1,341,734)

Net cash flow used in investing activities

(2,850,505)

(1,742,215)

Cash flow from/(used in) financing activities

Repayment to related parties

(1,224,486)

-

Dividend paid

(4,259,400)

(4,965,000)

(Repayment)/Drawdown of term loans

(104,232)

371,900

Drawdown/(Repayment) of hire purchase payables, net

372,106

(46,027)

Proceeds from issuance of share capital

53,250,247

-

Net cash flow from/(used in) financing

activities

48,034,235

(4,639,127)

Net increase/(decrease) in cash and cash

equivalents

41,869,830

(5,655,033)

Cash and cash equivalents at beginning of

the financial period

10,313,386

8,865,949

Effects of foreign exchange rate changes, net

(2,585,253)

21,337

Cash and cash equivalents at end of

the financial period

49,597,963

3,232,253

 

Notes to the Condensed Consolidated Interim Financial Statements

 

1. Basis of preparation

 

Fusionex International Plc was incorporated in Jersey on 1 October 2012. On 14 November 2012, the businesses transferred to Fusionex International Plc were not previously held by a single legal entity. However, these entities were ultimately controlled and managed by the same parties before and after the transfer to Fusionex International Plc and that control was not transitory (common control).

 

The condensed consolidated interim financial statements ("Interim Financial Statements") have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU") issued by the International Accounting Standards Board ("IASB"), including related interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC").

 

The Interim Financial Statements are unaudited and have been prepared in accordance with AIM Rules for Companies and IAS 34 'Interim Financial Reporting' as adopted by the EU. The financial information set out in this Interim Financial Statements does not constitute the statutory accounts for that period prepared under the Company's (Jersey) Law 1991. The comparative figures for the financial period ended 31 March 2012 are unaudited and are not the Group's statutory accounts for that financial period. These IFS were approved for issue by the Board of Directors on 20th May 2013.

 

These IFS should be read in conjunction with the Part III (b) of the Admission to Trading on AIM and Placing Documents dated 18 December 2012 and the accompanying explanatory notes attached to the Interim Financial Statements.

 

The individual financial information of each entity is measured and presented in the currency of the primary economic environment in which the entity operates (its functional currency). The Interim Financial Statements of the Group are presented in Ringgit Malaysia (RM), which is the presentation currency for the Interim Financial Statements. The functional currency of each of the individual entity is the local currency of each individual entity.

 

Going concern

 

As at 31 March 2013, the Group had net assets of RM70,831,430 (30 September 2012: net assets of RM18,668,186) as set out in the Interim Financial Statements above. Following the admission of the ordinary shares to trading on AIM, Fusionex International Plc has considerable financial resources. As a consequence, the Directors believe that Fusionex International Plc and the Group are well placed to manage its business risks successfully and the Directors have reasonable expectations that the Group have sufficient working capital available for its present requirements that is for the next 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the historical financial information.

 

 

2. Seasonality of operations

 

The business of the Group was not affected by any significant seasonal or cyclical factors in the quarter under review.

 

3. Property, plant and equipment

 

Acquisitions

 

During the six months ended 31.3.2013, the Group acquired assets costing RM861,000 (30.9.2012: RM410,000).

 

 

4. Goodwill on consolidation

 

31.3.2013

30.9.2012

 

RM

RM

 

At cost:

 

At 1 October 2012/2011

558,887

558,887

 

 

Less: Impairment losses

(9,315)

(9,315)

 

 

 

As the end of the period/year

549,572

549,572

 

 

During the financial period, the Group assessed the recoverable amount of the goodwill and determined that no additional impairment is required.

 

5. Intangible assets

 

 

31.3.2013

30.9.2012

 

Development expenditure

RM

RM

 

At cost:

At 1 October 2012/2011

8,421,581

4,896,286

Addition during the financial period/year

1,989,393

3,525,295

10,410,974

8,421,581

Accumulated amortisation:

At 1 October 2012/2011

855,744

218,627

Addition for the financial period/year

486,307

637,117

1,342,051

855,744

Balance at the end of the period/year

9,068,923

7,565,837

 

The intangible assets relate mainly to staff costs.

 

 

 

Share capital

 

The Fusionex International Plc was incorporated on 1 October 2012, with an authorised share capital of £1,000 divided into 1,000 ordinary shares of £1.00 each of which 2 ordinary shares of £1.00 each were subscribed by the shareholders.

 

On 15 October 2012, the Company passed a special resolution to convert to a no par value company with an unlimited share capital which is divided into ordinary shares with no par value.

 

On 14 November 2012, the Board approved the allotment and issue by the Company on the date of completion of the Share Swap Agreement of an aggregate of 34,999,998 Ordinary Shares, to certain of the holders of the share capital of Fusionex Corp Sdn. Bhd. and Adv Fusionex Sdn. Bhd. in consideration for the transfer of the entire issued share capital of Fusionex Corp Sdn. Bhd. and Adv Fusionex Sdn. Bhd. to the Company. The aforementioned 34,999,998 Ordinary Shares were allotted and issued on 3 December 2012.

 

On 10 December 2012, the Board approved the allotment and issue by the Company by no later than 1.00 p.m. on 17 December 2012 of 866,947 Placing Shares at the Placing Price (being the First Tranche Placing Shares and the Second Tranche Placing Shares) and the allotment, conditional on Admission, by no later than 1.00 p.m. on 17 December 2012 of 7,133,053 Placing Shares (being the remaining Placing Shares) and the issue of these 7,133,053 Placing Shares on 18 December by no later than 8.00 a.m., in each case, at the Placing Price.

 

On 10 December 2012, the Board approved the allotment and issue by the Company, conditional on Admission of 333,333 Ordinary Shares at the Placing Price to certain employees of the Group pursuant to the Employees' Share Scheme. The number of issued Ordinary Shares immediately following Admission amounted to 43,000,000.

 

The expenses in relation to the above corporate exercise amounting to RM6 million have been recognised in equity.

 

 

7. Merger reserve

 

The merger reserve arose from the difference between the carrying value of the investment and nominal value of the shares of subsidiaries upon consolidation under the merger accounting principles.

 

 

8. Foreign exchange translation reserve

 

The foreign exchange translation reserves arose from the translation of the financial statements of foreign subsidiaries and are not distributable by way of dividends.

 

9. Income tax expense

1.10.2012

1.10.2011

 

to

to

 

31.3.2013

30.3.2012

 

RM

RM

 

At cost:

 

Current tax

Deferred tax

785,939

(737)

744,337

-

 

 

 

785,202

744,337

 

 

Tax expense is recognised based on management's best estimate of the weighted average annual tax rate expected for the full financial year applied to the pre-tax income of the interim period. The Group's consolidated effective tax rate in respect of continuing operations for the six months ended 31.3.2013 was lower that the Malaysian statutory tax rate of 25% (six months ended 30.3.2012: 25%) caused mainly by the following factors:-

 

i) effects of lower tax rates in certain tax jurisdictions; and

ii) effects of certain income not subject to tax.

 

 

 

 

 

10. Dividends

1.10.2012

1.10.2011

to

to

31.3.2013

30.9.2012

RM

RM

Interim tax-exempt dividend for 31.3.2013: 9.9 sen (31.3.2012:nil)

 per ordinary share

 

 

4,259,400

 

 

-

 

 

11. Related party disclosures

 

Key management compensation amounted to RM529,000 for the six months to 31 March 2013.

 

 

12. Capital commitment

Authorised capital expenditure contracted but not provided for in the Interim Financial Statements is analysed as follows:-

 

31.3.2013

30.9.2012

RM

RM

Property

26,662,000

-

 

13. Earnings per share

 

The calculation for earnings per share, based on the weighted average number of shares, is shown in the table below:

1.10.2012

to

31.3.2013

1.10.2011

to

31.3.2012

(unaudited)

(unaudited)

Net profit for the financial period after taxation attributable to owners of the Group

5,757,650

4,753,063

Weighted average number of ordinary shares for basic earnings per share ('000) #

39,571

35,000*

Weighted average number of ordinary shares for diluted earnings per share ('000) #

39,571

35,000*

 

 

Earnings per share (sen)

14.55

13.58

 

Notes:-

 

# -Registered share capital of the Company is not mentioned by unit of shares. For the calculation of earnings per share, it is assumed £1 equal to 1 share.
* - Based on the number of ordinary shares issued for the reorganisation.

 

14. Segment analysis

 

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker as defined in IFRS 8, in order to allocate resources to the segment and to assess its performance.

 

All other segments primarily comprise income and expenses relating to the Group's administrative functions. Interest income and interest expense are not allocated to segments, as this type of activity is driven by the central treasury function, which manages the cash position of the Group. Accordingly, this information is not separately reported to the Board for each reportable segment.

 

Operating segments are prepared in a manner consistent with the internal reporting provided to the Executive Directors as its chief operating decision maker in order to allocate resources to segments and to assess their performance. Formanagement purposes, the Group is organised into business units based on their products and services provided.

 

Product

Services

Total

RM

RM

RM

At 31 March 2013

Revenue

13,108,049

5,364,976

18,473,025

At 31 March 2012

Revenue

10,008,916

3,989,342

13,998,258

 

14. Segment analysis (continued)

 

Geographical location

 

Asia

Europe

America

Elimination

Total

At 31 March 2013

RM

RM

RM

RM

RM

Revenue

14,476,028

6,002,419

1,184,368

(3,189,790)

18,473,025

Result

Segment result before

 financing result and tax

 

6,649,475

 

2,491,124

 

729,484

 

(3,189,790)

 

6,680,293

Finance costs

(137,441)

Income tax

(785,202)

Profit for the year

5,757,650

Assets and liabilities

Segmental assets

65,437,242

55,049,601

-

120,486,843

Non-allocated assets

549,572

Consolidation adjustments

(38,186,769)

Total assets

82,849,646

Segmental liabilities

43,661,534

7,946,539

-

51,608,073

Non-allocated liabilities

(1,403,088)

Consolidation adjustments

(38,186,769)

Total liabilities

12,018,216

 

Other segmental reporting

Capital expenditure:

- tangible assets

861,000

-

-

-

861,000

- intangible assets

1,989,393

-

-

-

1,989,393

Depreciation

217,317

-

-

-

217,317

Other non-cash expenses

Unrealised foreign exchange loss

 

117,042

 

-

 

-

 

-

 

117,042

Amortisation of intangible assets

 

486,307

 

-

 

-

 

-

 

486,307

 

Segment analysis (continued)

 

 

 Geographical location (continued)

 

Asia

Europe

America

Elimination

Total

RM

RM

RM

RM

RM

 

At 31 March 2012

Revenue

10,586,796

3,779,591

300,399

(668,528)

13,998,258

Result

Segment result before

 financing result and tax

3,942,340

2,578,615

100,467

(668,528)

5,952,894

Finance costs

(227,225)

Income tax

(744,337)

Profit for the year

4,981,332

Assets and liabilities

Segmental assets

35,434,727

3,674,457

-

39,109,184

Non-allocated assets

664,979

Consolidation adjustments

(11,795,099)

Total assets

27,979,064

Segmental liabilities

21,607,323

1,012,695

-

22,620,018

Non-allocated liabilities

(961,355)

Consolidation adjustments

(11,795,099)

Total liabilities

9,863,564

 

Other segmental reporting

Capital expenditure:

- tangible assets

400,483

-

-

-

400,483

- intangible assets

1,341,734

-

-

-

1,341,734

Depreciation

187,057

-

-

-

187,057

Other non-cash expenses

Unrealised foreign exchange gain

 

55,755

 

-

 

-

 

-

 

55,755

Amortisation of intangible assets

 

332,502

 

-

 

-

 

-

 

332,502

388,257

-

-

-

388,257

 

# - Segment assets comprise total current and non-current assets less unallocated assets.

 

* - Segment liabilities comprise total current liabilities and non-current liabilities less unallocated liabilities.

 

Major customers

Revenue from 2 (31.3.2012: 3) major customers amounting to RM4,886,000 (31.3.2012: RM6,027,000) arose from sales derived from Asia Pacific and Europe.

 

15. Events after the reporting period

 

On 4 April 2013, the Group entered into Sale and Purchase Agreement to acquire office units measuring approximately 38,000 sq.ft. for a total purchase consideration of RM27.3million or approximately £5.8million. The objectives of the acquisition are to support increases in both research and development and sales and marketing headcount and initiatives required to meet customer demand as well as to provide additional data centre capacity allowing for both customers demand whilst addressing internal development storage and server requirements.

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR NKKDPDBKBBPB

Related Shares:

FXI.L
FTSE 100 Latest
Value8,275.66
Change0.00