30th Jan 2015 13:48
Draganfly Investments Limited
("Draganfly" or the "Company")
Interim Results for period from May 1st 2013 to October 31st 2013
Chairman's Statement
Following the six months to the 31st October 2014, as disclosed in note 1 to these interim results, a placing took place on the 27th November. This was a success and the Company has raised gross placing proceeds of £360,000 from new investors. The additional funding has provided Draganfly with liquidity and scope to develop any investment opportunities that may arise in the coming months.
The net asset value of these interim results is per the pre consolidation shares and does include the Atlantic Healthcare PLC asset, and does not include the net placing proceeds.
As resolved at the shareholders meeting in November the unquoted shareholding in Atlantic Healthcare PLC is currently being distributed to the qualifying shareholders, being those that held shares in Draganfly on the 12th November 2014. Those investors that have bought shares in Draganfly after this date will not be entitled to the distribution.
We hope to be in a position to update the shareholders further at the financial year end of the company.
Edward Bayman
Chairman
T Edward G Bayman | +44 (0) 1534 787898 |
Dennis Edmonds | +44 (0) 7796 338 372 |
Ed Frisby/James Thompson | |
FinnCap (Nominated Adviser) | +44 (0)20 7220 0500 |
Unaudited Profit and loss account
for the period ended 31 October 2014
Continuing Operations | |||||
6 months to 31/10/14 | 6 months to 31/10/13 | ||||
Notes | £ | £ | |||
Turnover | 2 | 88 | (18,726) | ||
Administrative expenses | (41,113) | (46,956) | |||
Operating (loss) | (41,025) | (65,682) | |||
Other interest receivable and similar income |
1 |
2 | |||
Interest payable and similar charges |
- |
- | |||
(Loss) on ordinary activities | (41,024) | (65,680) | |||
There are no recognised gains or losses other than those included in the profit and loss account. | |||||
(Loss) per share - basic | |||||
Basic (in pence) | (0.03)p | (0.05)p |
Unaudited Balance sheet
as at 31 October 2014
31/10/14 | 31/10/13 | ||||
Notes | £ | £ | £ | £ | |
Current assets | |||||
Debtors | 3,311 | 2,902 | |||
Investments | 3 | 696,125 | 716,025 | ||
Cash accounts | 36,653 | 55,432 | |||
736,089 | 774,359 | ||||
Creditors: amounts falling due within one year | |||||
Creditors | 4 | (81,395) | (17,950) | ||
Net assets | 654,694 | 756,409 | |||
Capital and reserves | |||||
Called up share capital | 1,256,270 | 1,256,270 | |||
Share premium account | 1,980,303 | 1,980,303 | |||
Profit and loss account | (2,581,879) | (2,480,164) | |||
Equity shareholders' funds | 5 | 654,694 | 756,409 | ||
Unaudited Cash flow statement
for the period ended 31 October 2014
Period ended 31/10/14 | Period ended 31/10/13 | |||
£ | £ | |||
Reconciliation of operating loss to net | ||||
cash outflow from operating activities | ||||
Operating (loss) | (41,024) | (65,680) | ||
Realised (gain) on sale of investments | - | (22,920) | ||
Unrealised (gain) /loss on revaluation of investments | (88) | 41,646 | ||
Decrease in debtors | 5,547 | 2,505 | ||
Increase /(decrease) in general creditors | 65,719 | (14,974) | ||
Net cash flow from operating activities | 30,154 | (59,423) | ||
Cash flow statement | ||||
Net cash flow from operating activities | 30,154 | (59,423) | ||
Capital expenditure and financial investment | - | 104,685 | ||
Increase in cash in the period | 30,154 | 45,262 | ||
Increase in cash in the period | 30,154 | 45,262 | ||
Opening cash balance | 6,499 | 10,170 | ||
Closing cash balance | 36,653 | 55,432 | ||
Notes to the interim statements
for the period ended 31 October 2014
1 Accounting policies
Basis of preparation
The financial statements are prepared in accordance with applicable UK accounting standards.
Going concern basis of accounting
As at the period end date the company was dependent on realisation of sufficient cash from its unquoted investments or raising new funds to be able to meet its operating expenses.
In November 2014 it was resolved to restructure the company in order to raise additional capital by way of a share subscription. It was proposed that prior to the subscription, the company's holding in Atlantic Healthcare would be distributed in specie on a pro rata basis to the existing shareholders and at the same time an additional £400,000 would be raised by subscriptions, at a valuation of the company of £600,000 (including the subscriptions but excluding the shareholding in Atlantic Healthcare). The final irrevocable subscriptions received came to £360,000.
As a result the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for a minimum period of at least 12 months from the date of approval of the financial statements. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Investments
In accordance with FRS 26, investments are designated as at fair value through profit or loss.
Quoted investments are stated at mid-market prices at the balance sheet date.
Unlisted investments are stated at 'price of recent investment', reflecting the early stage nature of the investment. The following considerations are used when calculating the 'price of recent investment'
(i) Where the investment being valued was itself made recently, its cost will generally provide a good indication of fair value.
(ii) Where there has been a recent investment by third parties, the price of that investment will provide a basis of the valuation.
Where a fair value cannot be estimated reliably, the investment is reported at cost or the carrying value at the previous reporting date, unless there is evidence that the investment has since been impaired.
Taxation
The company has been granted exempt company status within the meaning of Article 123A of the Income Tax (Jersey) Law 1961 (as amended). The effect of such special status is that the company is treated as a non-resident company for the purposes of Jersey tax laws and is therefore exempt from Jersey income tax on its profits arising outside Jersey and, by concession, on bank deposit interest arising in Jersey (and from any obligation to withhold Jersey income tax from any interest or dividend payments made by it). This status is renewable on an annual basis upon payment of a fee to the Comptroller of Income Tax in Jersey, and it is the company's intention to maintain this status.
Consequently, no provision for taxation, either current or deferred has been made in these financial statements.
2 Turnover
Turnover is derived from its principal activity and includes dividends received from investments. It also includes realised and unrealised profits and losses on investments.
3 Investments
The carrying value of investments is stated as follows:
| Quoted £ | Unquoted £ | Total £ | ||
Fair value of investments at 1 May 2014 | 16,818 | 679,219 | 696,037 | ||
Costs of investment purchases in the period | - | - | - | ||
Sale proceeds of investments sold in the period | - | - | - | ||
16,818 | 679,219 | 696,037 | |||
Realised gains on sale of investments included in the profit and loss account | - | - | - | ||
Unrealised change in fair value of investments held at 31 October 2014 included in the profit and loss account | 88 | - | 88 | ||
88 | - | 88 | |||
Fair value of total investments at 31 October 2014 | 16,906 | 679,219 | 696,125 |
4 Creditors: amounts falling due within one year
31/10/2014 £ | 31/10/2013 £ | ||
Other creditors | 81,395 | 17,950 | |
81,395 | 17,950 |
5 Reconciliation of Shareholders' funds
Profit and Loss Account £ | Called up Share Capital £ | Share Premium Account £ | Total £ | |||||
As at 1st May 2014 | (2,540,855) | 1,256,270 | 1,980,303 | 695,718 | ||||
(Loss) for the period | (41,024) | - | - | (41,024) | ||||
As at 31st October 2014 | (2,581,879) | 1,256,270 | 1,980,303 | 654,694 |
6 Earnings per share
Basic earnings per share is calculated on the basis of the (loss) for the period of £39,868 and 125,627,000 shares being the weighted average number of shares in issue during the trading period and is stated in pence.
7 Dividends
No dividends have been paid or proposed.
Related Shares:
Draganfly Investments