Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

26th Apr 2016 07:00

RNS Number : 2862W
AB Dynamics PLC
26 April 2016
 

26 April 2016

AB Dynamics plc("ABD" or the "Company" or the "Group" )

Interim Results for the 6 months ended 29 February 2016

 

AB Dynamics plc (AIM:ABDP), a designer, manufacturer and supplier of advanced testing systems and measurement products to the global automotive industry, is pleased to announce its Interim Results for the six month period to 29 February 2016.

Financial Highlights

· Revenues increased 34% to £10.11 million (H1 2015: £7.56 million)

· Profit before tax increased 50% to £2.26 million (H1 2015: £1.51 million)

· Net cash at 29 February 2016 of £10.15 million (H1 2015: £7.03 million)

· Interim dividend increased 10% to 1.21p per ordinary share (H1 2015: 1.1p)

 

Operational Highlights

· Further expansion of the Company's Support Engineering in Japan and Germany

· Dedicated Robot assembly area now in one location

· New Driver In Loop Simulator tie up with Williams Advanced Engineering

· Two additional Steering Robots developed to meeting future demand

· Achieved 12 sales of the Company's advanced Guided Soft Target

· New factory - work on infrastructure underway

 

Tim Rogers, Managing Director of AB Dynamics, commented:

"The Group continues to perform well with increased sales in Europe and Asia and our strategic alliance with Williams is an exciting development that will enable us to develop new products and solutions for our automotive customers. 

We have a good forward order book for the remainder of the year and we remain confident in the Group's ability to manage future growth. We are pleased to announce that the Directors are declaring an interim dividend of 1.21p per ordinary share."

 

For further information please contact:

AB Dynamics plc

Tim Rogers, Managing Director

Tony Best, Chairman

 

01225 860 200

Cairn Financial Advisers LLP (Nomad)

Tony Rawlinson

Liam Murray

 

0207 148 7900

Cantor Fitzgerald Europe (Broker)

David Foreman

Phil Davies 

 

0207 894 7000

Newgate (PR)

Adam Lloyd

Helena Bogle

0207 653 9850

 

Managing Director's and Chairman's Statement

 

We are pleased to report on a successful first half of the financial year for AB Dynamics. Continued strong performance resulted in profit before tax for the half year to 29 February 2016, of £2.26 million (2015: £1.51 million) an increase of 50% and revenues of £10.11 million (2015: £7.56 million) an increase of 34% over the prior year's first half. Cash at the period end was £10.15 million (2015: £7.03 million).

The Group continues to enjoy strong demand for its products and services, with both its established and newly developed range of products driving the growth in revenues. Favourable currency conditions and further improvements to our manufacturing infrastructure and supply side have also improved operating margins.

The Company continues to invest and expand its design, manufacturing and support capacity, with two additional manufacturing units coming on line this year bringing our total floor area to 23,551 ft² (10,000 ft² in 2012). A parallel investment in manpower now sees the Company reaching a landmark of 76 employees. Concurrently, good progress is being made in the design and build of our new facility which is targeted for completion during 2017. The building will improve significantly the working environment and bring our UK operations together again under one roof, creating the necessary headroom for future growth. The investment in the new factory will be funded entirely from the Group's existing facilities over the next six months as the build program gathers momentum.

Our key markets in China, Europe, Korea and Japan remain strong and we see continued spend on R&D by the global automotive industry, notably in the areas of active safety systems and improved vehicle dynamics, where the Group's products are particularly suited.

The Board considers new product development and creation as key to the Group's continued growth. Not only will it bring us a new group of customers, but those customers can help us discover additional avenues for product expansion. We have embarked on a number of new development programs the most recent of which being the collaboration agreement with Williams Advanced Engineering for a novel Driver in Loop Simulator which will help our car customers develop safer and better cars by combining the driver with computational car modelling. This will complement our SPMM machine which is primarily used to generate the data to populate the aforementioned models.

We have a good forward order book for the remainder of the year and we remain confident in the Group's ability to manage future growth.

We are pleased to announce that the Directors are declaring an interim dividend of 1.21p per ordinary share. The ex-dividend date will be 5 May with a record date of 6 May and payment date 20 May 2016.

 

Anthony Best

Chairman

26 April 2016

 

Tim Rogers

Managing Director

26 April 2016

 

 

Unaudited 6 months ended 29 February 2016

Unaudited 6 months ended 29 February 2015

Audited Year ended 31 August 2015

Notes

£

£

£

Revenue

10,108,702

7,559,015

16,522,627

Cost of sales

(7,070,977)

(5,275,393)

(11,172,617)

Gross profit

3,037,725

2,283,622

5,350,010

Administrative expenses

(786,865)

(757,955)

(1,609,448)

Operating profit

2,250,860

1,525,667

3,740,562

Net finance income and (costs)

11,656

(19,275)

76,432

Profit before taxation

2,262,516

1,506,392

3,816,994

Income tax expense

(437,837)

(241,686)

(570,986)

Profit after taxation and total

comprehensive income for the period

1,824,679

1,264,706

3,246,008

 

Earnings per share-Basic

2

10.53p

7.53p

19.16p

Earnings per share-Diluted

2

10.27p

7.12p

18.26p

 

Unaudited 6 months ended 29 February 2016

Unaudited 6 months ended 29 February 2015

Audited Year ended 31 August 2015

£

£

£

ASSETS

NON-CURRENT ASSETS

Property, plant and equipment

1,959,887

1,441,445

1,727,349

Deferred tax assets

138,235

48,548

2,098,122

1,441,445

1,775,897

CURRENT ASSETS

Inventories

2,949,435

2,445,096

2,541,704

Trade receivables

2,836,729

3,008,620

2,825,148

Other receivables, deposits and prepayments

638,905

372,491

464,462

Amount owing by contract customers

550,805

959,518

1,301,169

Derivative financial instruments

315

-

33,743

Cash and cash equivalents

10,145,882

7,027,164

7,967,808

17,122,071

13,812,889

15,134,034

TOTAL ASSETS

19,220,193

15,254,334

16,909,931

EQUITY AND LIABILITIES

Called up share capital

173,344

168,357

173,344

Share premium account

2,540,711

2,436,910

2,540,711

Reconstruction reserve

(11,284,500)

(11,284,500)

(11,284,500)

Merger relief reserve

11,390,000

11,390,000

11,390,000

Retained earnings

12,483,120

8,687,650

10,830,329

TOTAL EQUITY ATTRIBUTABLE TO OWNERS OF

THE COMPANY AND TOTAL EQUITY

15,302,675

11,398,417

13,649,884

NON-CURRENT LIABILITIES

Deferred tax liabilities

-

133,731

-

CURRENT LIABILITIES

Trade and other payables

3,571,362

3,420,627

3,089,487

Derivative financial instrument

-

41,790

-

Provision for taxation

346,156

259,769

170,560

3,917,518

3,722,186

3,260,047

TOTAL LIABILITIES

3,917,518

3,855,917

3,260,047

TOTAL EQUITY AND LIABILITIES

19,220,193

15,254,334

16,909,931

 

Share Capital

Share Premium

Merger Relief Reserve

Reconstruction reserve

Retained profits

Total Equity

£

£

£

£

£

£

At 31 August 2015

173,344

2,540,711

11,390,000

(11,284,500)

10,830,329

13,649,884

Share based payment expense

-

-

-

-

3,237

3,237

Deferred Tax on Share Options

-

-

-

-

110,892

110,892

Profit after taxation and

Total comprehensive

Income for the financial year

-

-

-

-

1,824,679

1,824,679

Dividend paid

-

-

-

-

(286,017)

(286,017)

Issue of shares, net of share issue costs

-

-

-

-

-

-

At 29 February 2016

173,344

2,540,711

11,390,000

(11,284,500)

12,483,120

15,302,675

At 31 August 2014

167,757

2,385,910

11,390,000

(11,284,500)

7,666,718

10,325,885

Share based payment expense

 

-

-

-

-

7,861

7,861

Profit after taxation and

Total comprehensive

Income for the financial year

-

-

-

-

1,264,706

1,264,706

Dividend paid

-

-

-

-

(251,635)

(251,635)

Issue of shares, net of share issue costs

600

51,000

-

-

-

51,600

At 28 February 2015

168,357

2,436,910

11,390,000

(11,284,500)

8,687,650

11,398,417

At 31 August 2014

167,757

2,385,910

11,390,000

(11,284,500)

7,666,718

10,325,885

Share based payment expense

-

-

-

-

13,410

13,410

Deferred Tax on Share Options

-

-

-

-

168,387

168,387

Profit after taxation and

Total comprehensive

Income for the financial year

-

-

-

-

3,246,008

3,246,008

Tax impact of exercised

Share Options

-

-

-

-

172,632

172,632

Dividend paid

(436,826)

(436,826)

Issue of shares, net of share issue costs

5,587

154,801

-

-

-

160,388

At 31 August 2015

173,344

2,540,711

11,390,000

(11,284,500)

10,830,329

13,649,884

 

Unaudited 6 months ended 29 February 2016

Unaudited 6 months ended 29 February 2015

Audited Year ended 31 August 2015

£

£

£

Cash flow from operating activities

Profit before taxation

2,262,516

1,506,392

3,816,994

Adjustments for:-

Depreciation of property, plant and equipment

105,342

86,036

183,836

Loss on sale of property, plant and equipment

391

-

42

Finance income and costs

33,428

41,790

(33,743)

Interest income

(45,084)

(22,515)

(42,689)

Share based payment

3,237

7,861

13,410

Operating cash flows, before

working capital changes

2,359,830

1,619,564

3,937,850

Decrease/(increase) in inventories

(407,731)

(446,265)

(542,873)

Decrease/(increase) in trade and

other receivables

564,338

1,133,330

883,180

(Decrease)/increase in other payables

481,875

506,784

175,644

Cash flow (used in) / from operations

2,998,312

2,813,413

4,453,801

Interest received

45,084

22,515

42,689

Income tax paid

(241,034)

(197,437)

(457,206)

Net cash flow (used in) / from operating activities

2,802,362

2,638,491

4,039,284

Cash flow used in investing activities

Purchase of property, plant and equipment

(338,271)

(307,498)

(691,244)

Sale of property, plant and equipment

-

-

-

Net cash flow used in investing activities

(338,271)

(307,498)

(691,244)

Cash flow used in financing activities

Dividends paid

(286,017)

(251,635)

(436,826)

Proceeds from issue of share capital, net of share issue costs

-

51,600

160,388

Net cash flow from/(used in) financing activities

(286,017)

(200,035)

(276,438)

Net (decrease) / increase in cash and cash equivalents

 

2,178,074

2,130,958

3,071,602

Cash and cash equivalents at beginning of period

7,967,808

4,896,206

4,896,206

Cash and cash equivalents at end of period

10,145,882

7,027,164

7,967,808

 

1. Basis of preparation

The Company is a public limited company limited by shares and incorporated under the UK Companies Act. The Company is domiciled in the United Kingdom and the registered office and principal place of business is Holt Road, Bradford upon Avon, Wiltshire, BA15 1AJ.

 

The principal activity is the specialised area of design and manufacture of test equipment for vehicle suspension, steering, noise and vibration. The Company also offers a range of services which include analysis, design, prototype manufacture, testing and development.

 

The interim financial information has been prepared in accordance with the basis of the accounting policies set out in the annual report and accounts for the year ended 31 August 2015, which have been prepared in accordance with International Financial Reporting Standards as adopted for use by the European Union. The interim accounts are unaudited and do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.

The same accounting policies, presentation and methods of computation have been followed in this unaudited interim financial information as those which were applied in the preparation of the Group's annual statements for the year ended 31 August 2015, upon which the auditors issued an unqualified opinion, and which have been delivered to the registrar of companies.

The interim financial information has been drawn up using accounting policies and presentation expected to be adopted in the Group's full financial statements for the year ended 31 August 2016. Any new standards that will be adopted in full for the first time in the year-end financial statements did not have a material impact on this interim financial information.

The interim financial information for the six months ended 29 February 2016 was approved by the Board on 25 April 2016.

The Directors are declaring an interim dividend of 1.21p per ordinary share. The ex-dividend date will be 5 May, the record date 6 May and the payment date 20 May 2016.

 

2. Earnings per share

 

The calculation of earnings per share is based on the following earnings and number of shares:

 

 

Unaudited 6 months ended 29 February 2016

Unaudited 6 months ended 29 February 2015

Audited Year ended 31 August 2015

 

£

£

£

Profit after tax attributable to owners of the Company

1,824,679

1,264,706

3,246,008

 

 

 

 

Weighted average number of shares

 

 

 

Basic

17,334,406

16,804,480

16,940,438

Diluted

17,772,645

17,772,645

17,772,645

 

 

 

 

Earnings per share

 

 

 

Basic

10.53 pence

7.53 pence

19.16 pence

Diluted

10.27 pence

7.12 pence

18.26 pence

 

 

 

 

 

 

 

3. Analysis of revenue by geographical area and major customers

 

Material revenues attributable to individual foreign countries are as follows:

 

 

Unaudited

6 months

ended

 February 2016

 

Unaudited

6 months

ended

February 2015

 

Audited

Year

ended

 August 2015

£

£

£

 

United Kingdom

 

86,993

 

198,041

 

498,948

Rest of the European Union

3,209,516

2,632,580

4,537,758

North America

1,145,398

742,440

1,588,822

Rest of the World

5,666,795

3,985,954

9,897,099

10,108,702

7,559,015

16,522,627

 

There were no material non-current assets located outside the United Kingdom.

 

Revenues are derived from the following:

 

Revenue from sale of goods

7,837,098

5,984,379

11,670,526

Revenue from construction contracts

2,271,604

1,574,636

4,852,101

10,108,702

7,559,015

16,522,627

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR IAMBTMBTTTRF

Related Shares:

AB Dynamics
FTSE 100 Latest
Value8,184.81
Change-289.93