17th Jan 2005 07:00
Spice Holdings PLC17 January 2005 MAIDEN INTERIM RESULTS 2004 Spice Holdings plc ("Spice" or the "Group"), the provider of outsourced supportservices primarily to the UK electricity, telecoms and water sectors, is pleasedto announce its interim results for the six months to 31 October 2004. Operational highlights June 2004 Launch of Freedom Technical Services July 2004 Acquisition of Ives Contract Services August 2004 Admission to AIM October 2004 Meter U contract extension agreed with Siemens for the East of England November 2004 Acquisition of Atlantic Utility Services Financial Highlights * EBITA was £2.5 million - 50.3% increase * Profit before tax was £1.8 million - 99.6% increase * Basic earnings per share of 4.6 pence - increase of 92% * Interim dividend of 0.5 pence per share Simon Rigby, Chief Executive of Spice, said: "This has been a strong six monthsfor the Group. Our focus on improving net margins and profitability hascontinued to reap considerable gains." For further information, please contact: Spice Holdings plc Today only: 01756 770 376Simon Rigby, Chief Executive Officer Thereafter: 0113 384 3838Carl Chambers, Chief Financial Officer Rawlings Financial PR Limited Tel: 01756 770 376Catriona Valentine CHIEF EXECUTIVE OFFICER'S STATEMENT INTRODUCTION I am delighted to present our first set of interim results following the Group'sflotation on the Alternative Investment Market (AIM) on 26 August 2004. Ouradmission to AIM has closed the first chapter in the development of Spice - ajourney started eight years ago by 75 staff with a single contract for £3.0million and which has seen the business develop and grow such that Spice is nowresponsible for the employment of approximately 1,750 people, turning over £82.6million and making operating profits of £3.6 million. This has been achieved byhaving a focused and dedicated workforce supplemented by talented advisers. Iwould like to take this opportunity to thank all my colleagues and our advisersfor their contribution to our success. This report now marks the start of the second chapter of our journey. TRADING AND PROSPECTS Spice operates via three trading divisions, focused on "regulated" sectors.Looking at each in turn: Electricity Services Group Spice's strategy within the Electricity Services business is to migrate to theperformance of more highly skilled and technical work within the utilitiessector. The Regulatory Review of the electricity sector, which takes effect inApril 2005, will create significant opportunities on capital works andinfrastructure development. The electricity industry expects an increase inexpenditure of £1 billion over the next five years in developing the electricitydistribution networks and infrastructure. Electricity Services is now wellpositioned to benefit from these anticipated expenditure programmes. Freedom Technical Services was launched during the period in order to fill a gapin Freedom's service offering and is aimed at infrastructure works whereinvestment is planned over the next five year period. Technical Servicesprovides project management, installation and commissioning services in respectof specialist electrical engineering projects up to and including 132KV. From astanding start in June 2004, Technical Services has achieved sales to utilityclients and the order book for the business is already taking shape for thesecond half of this financial year and, indeed, into the next financial year. At the same time, Electricity Services has continued to pursue traditionalmaintenance business alongside the new technical projects. Our strategy oforganic growth through the development of partnerships with our key utilityclient base has delivered profits before tax of £1.2 million for the six monthsended 31 October 2004, a 13.9% improvement on the comparative six month period. The Electricity Services Group now has a range of products and services whichextend from our original maintenance areas to a full turnkey offering onsubstation design, installation and commissioning. Electricity Services is,therefore, poised to benefit from new investment arising from the RegulatoryReview whilst offering a competitive and tested maintenance solution.Furthermore, the Group's innovative and unique franchise solution - The FreedomModel - will have a continuing role to play in assisting the electricitydistribution companies in finding low cost labour solutions. Water Services Group I am pleased to report that Water Services has delivered profits before tax of£1.5 million for the six months ended 31 October 2004. This represents a 151%increase against the comparative six month period. This growth in profits has arisen principally in our main business activity -H2O Water Services (H2O) which is a water meter installation and small worksoperation. During the period to November 2003, we conducted a majorrationalisation of H2O's cost base and reassessment of revenue streams andperformance measures, following its acquisition in April 2003. This included theintroduction of a new performance/productivity scheme across H2O's operations.The benefits of this review have begun to be realised within the currentfinancial period and also in our relationships with our two key UK customers,United Utilities and Yorkshire Water, which grow from strength to strength asillustrated by recent contract extensions. The acquisition of Atlantic UtilityServices (renamed Atlantic Water Services) in November 2004 will complement H2Oand allow synergy benefits and economy savings to be realised. There has been continued organic growth within Spice's meter reading business,Meter U, which is now carrying out around one million meter readings per month.During October 2004, and following the success of Meter U in reading meters inthe East Midlands area, Meter U was appointed to provide meter reading servicesto Siemens in the East of England. Meter U was also invited to conduct a pilotgas meter reading scheme in North London. This appointment now gives Spice ameter reading presence across all utility sectors - gas, electricity and water.Meter U is continuing to pursue opportunities with its strategic partners on anational and international basis in both electricity and gas meter readings andis seeking to diversify into meter operations. Metro Rod, which provides drain and environmental management services, hascontinued to develop key accounts and planned maintenance works as weconsolidate our position as a major operator within the commercial andindustrial dirty water sectors. Telecoms Services Group During the period, the Telecoms Services Group continued to develop its strategyfor building its recurring revenue business lines in each of our three tradingdivisions. This has seen Team Simoco secure several new first line maintenancecontracts and AirRadio continues to grow its non British Airways subscriberbase. Team Telecom also secured an important renewal of a utilities maintenancecontract during this period. Whilst we have seen pressure on turnover during thesix month period ended 31 October 2004, I am pleased to report that profitbefore tax for Telecoms Services was £1.0 million, an increase of 11.3% comparedto the comparative six month period. During the next six months, Team Simoco plans to roll out a number of newproducts to its UK and international distributors and will support this activitywith a Partner Programme commencing in January 2005. AirRadio has identified thepotential for selling cellular services to its current subscriber base and hasalready trialled the concept by converting the Spice Group to its services. TeamTelecom continues to operate in a difficult climate but is engaged in expandingits utilities customer base. ACQUISITIONS Two small acquisitions have been made, one in Electricity Services and one inWater Services. In July 2004, we acquired the business and assets of Ives Contract ServicesLimited for cash consideration of £0.6 million. This is a grounds maintenancebusiness which complemented our existing maintenance business and brought withit contracts which expanded our utility client base in this activity. Subsequent to the period under review in November 2004, we acquired the businessand assets of Atlantic Utility Services Limited for cash consideration of £0.6million. This was H2O Water Services' closest competitor in the installation ofwater meters and its acquisition has significantly strengthened our position inthe sector. FINANCIAL REVIEW This has been a strong six months for the Group. Our focus on improving netmargins and profitability has continued to reap considerable gains. Turnover Turnover at £41.3 million is up 3% on the comparative six month period (2003:£40.1 million) with growth particularly strong in Water Services. Profit on ordinary activities before interest, tax and amortisation ofintangible fixed assets Profit on ordinary activities before interest, tax and amortisation ofintangible fixed assets increased by 50.3% to £2.5 million. Overall operatingmargins before amortisation of intangible fixed assets were 6.0% compared with4.1% for the comparative six month period. Margins were improved across alldivisions within the Group - Electricity Services operating margins were 6.8%against 5.9% last year, Water Services 9.2% against 5.2% and Telecoms Services18.1% against 11.6%. Interest Interest at £0.4 million was at the same level as last year, the benefits of theflotation proceeds not being felt until the last six weeks of the period underreview. However, the strong growth in profitability means that interest coverwas 5.8 times compared with 4.0 times last year. Profit on ordinary activities before tax Profit on ordinary activities before tax has nearly doubled to £1.8 million(2003: £0.9 million). Earnings per share Basic earnings per share at 4.6 pence (2003: 2.4 pence) increased by 92% andadjusted basic earnings per share at 5.5 pence (2003: 3.7 pence) by 48% Dividend The Board has approved an interim dividend of 0.5 pence per share payable on 15February 2005. The dividend is covered nine times by earnings.Balance Sheet Net assets have increased to £15.1 million (2003: 2.0 million), reflecting theimpact of the proceeds of flotation (£11.3 million). Net current assets are £1.4million against net current liabilities as at 1 November 2003 of £5.1 million.Net debt is £7.0 million (2003: £17.4 million). We are delighted with our performance to date and trading continues to be inline with our expectations. W S RigbyChief Executive Officer17 January 2005 CONSOLIDATED PROFIT AND LOSS ACCOUNTfor the six months ended 31 October 2004 Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 £'000 £'000 £'000 --------- --------- --------Turnover (Notes 2, 6)Continuing operations 41,318 38,265 80,466Discontinued operations - 1,869 2,153 --------- --------- -------- 41,318 40,134 82,619Cost of sales (29,113) (28,063) (57,350) --------- --------- --------Gross profit 12,205 12,071 25,269Administrative expenses (9,975) (10,401) (21,708) --------- --------- --------Operating profitContinuing operations 2,230 1,372 3,263Discontinued operations - 298 298 --------- --------- --------Operating profit 2,230 1,670 3,561Loss arising on disposal ofsubsidiary undertakings - (260) (290)Loss arising on disposal ofassociated undertaking - (68) (68)Loss arising on disposal of land andbuildings - - (20)Net interest payable (384) (417) (784) --------- --------- --------Profit on ordinary activities beforetax 1,846 925 2,399Tax on profit on ordinary activities(Note 3) (554) (333) (875) --------- --------- --------Profit on ordinary activities after tax 1,292 592 1,524Equity minority interests (5) - (19) --------- --------- --------Profit for the period 1,287 592 1,505Dividends (Note 4) (177) - - --------- --------- --------Retained profit for the period 1,110 592 1,505 --------- --------- -------- Earnings per share (pence per share)(Note 5)Basic 4.6 2.4 6.2Diluted 4.4 2.4 6.1 Adjusted earnings per share (penceper share) (Note 5)Basic 5.5 3.7 8.1Diluted 5.3 3.7 7.9 CONSOLIDATED BALANCE SHEETas at 31 October 2004 Unaudited Unaudited Audited 31 October 2 November 30 April 2004 2003 2004 £'000 £'000 £'000 as restated --------- --------- --------Fixed assetsDevelopment expenditure 576 483 561Purchased goodwill 6,329 6,400 6,059Negative goodwill (394) (516) (394) --------- --------- --------Intangible fixed assets 6,511 6,367 6,226Tangible fixed assets 12,013 12,531 12,505Investments 212 212 212 --------- --------- -------- 18,736 19,110 18,943 --------- --------- --------Current assetsStock 2,131 3,011 2,364Debtors 15,043 14,541 14,338Cash at bank and in hand - - 127 --------- --------- -------- 17,174 17,552 16,829Creditors:Amounts falling due within one year (15,803) (22,678) (22,568) --------- --------- --------Net current assets/(liabilities) 1,371 (5,126) (5,739) --------- --------- -------- Total assets less current liabilities 20,107 13,984 13,204 Creditors:Amounts falling due after more than oneyear (3,154) (9,282) (8,519)Provisions for liabilities and charges (1,882) (2,717) (2,403) --------- --------- --------Net assets 15,071 1,985 2,282 --------- --------- --------Capital and reservesCalled up share capital 4,213 3,100 3,100Share premium account 13,116 2,950 2,950Revaluation reserve 1,724 1,791 1,724Capital redemption reserve 100 100 100Profit and loss account (4,082) (5,956) (5,651) --------- --------- --------Equity shareholders' funds (Note 7) 15,071 1,985 2,223Equity minority interest - - 59 --------- --------- --------Capital employed 15,071 1,985 2,282 --------- --------- -------- CONSOLIDATED CASH FLOW STATEMENTfor the six months ended 31 October 2004 Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 £'000 £'000 £'000 --------- --------- --------Net cash (outflow)/inflow fromoperating activities(Note 8a) (214) (2,012) 1,114 Returns on investments and servicing of financeNet interest paid (378) (405) (761)Interest element of finance lease payments (6) (11) (23) --------- --------- -------- (384) (416) (784) --------- --------- -------- Taxation (880) - (535) Capital expenditurePurchase of tangible owned fixed assets (572) (1,084) (1,946)Development expenditure (103) (192) (314)Sale of tangible fixed assets 373 250 397 --------- --------- -------- (302) (1,026) (1,863) --------- --------- --------Acquisitions and disposalsPurchase of trade and assets - netconsideration paid (566) (5,009) (5,009)Disposal of subsidiary undertakings - (2,161) (1,892)Net cash disposed of with subsidiaryundertakings - 515 515 --------- --------- -------- (566) (6,655) (6,386) --------- --------- --------Equity dividends paid - (142) (142) --------- --------- --------Net cash outflow before financing (2,346) (10,251) (8,596) --------- --------- -------- FinancingPrincipal repayment due under financeleases (65) (18) (38)Purchase of investments - own shares - (11) (759)Sale of investments - own shares 459 184 257Net proceeds from issue of shares 11,279 - -Bank loan repayments (9,820) (618) (1,640)Bank loan advances 1,750 6,595 6,595 --------- --------- -------- 3,603 6,132 4,415 --------- --------- --------Increase/(decrease) in cash (Note 8c) 1,257 (4,119) (4,181) --------- --------- -------- NOTES TO THE INTERIM REPORTfor the six months ended 31 October 2004 1. Basis of accounting The interim financial statements have been prepared using the same accountingpolicies as were used in the Group's statutory financial statements for the yearended 30 April 2004 except for the adoption of UITF 38, Accounting for ESOPTrusts, on 1 May 2004. Comparative numbers have been restated to reflect theimpact of the adoption of UITF 38 where appropriate. The adoption of UITF 38 hashad no effect on the consolidated profit and loss account for any of the periodsreported but has resulted in a reduction in shareholders' funds of £6,685,000 at31 October 2004, £7,144,000 at 30 April 2004 and £6,469,000 at 2 November 2003. The interim financial statements are unaudited. The interim financial statements for the six months ended 31 October 2004 andfor the six months ended 2 November 2003 contained within the interim report donot constitute statutory financial statements. The figures for the year ended 30April 2004 have been extracted from the financial statements for 2004. Thesefinancial statements received an unqualified auditors' report and have beendelivered to the Registrar of Companies. 2. Turnover Turnover, which excludes value added tax, arises from several activities.Turnover is recognised in the profit and loss account at the point that aservice is provided or products supplied for each of the following activities: * facilities management and maintenance services;* private mobile radio products;* drain care, maintenance, repair and cleaning services;* services for the development and support of telecommunications networks;* employment agency services;* property maintenance; and* information technology installation, commissioning and maintenance activities. 3. Taxation The taxation charge on the profit on ordinary activities has been based upon theestimated effective tax rate of 30% for the current year. 4. Dividends It is proposed that an interim dividend for the period ended 31 October 2004 of0.5 pence per share (2003: nil) amounting to £177,000 (2003: nil) will be paidon 15 February 2005 to those shareholders on the register at 28 January 2005.Dividends amounting to £34,000 (2003: nil) have been waived by the ESOP trustand deducted in arriving at the aggregate dividend to be paid. 5. Earnings per share Basic earnings per share is calculated by dividing the earnings attributable toordinary shareholders by the weighted average number of shares in issue duringeach period. The weighted average number of shares, after adjusting for sharesheld by the ESOP, in issue during the period used in the calculation of basicearnings per share was as follows: Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 '000 '000 '000 --------- --------- --------Weighted average shares for basicearnings per share 28,253 24,432 24,365 --------- --------- -------- Diluted earnings per share is the basic earnings per share adjusted for theeffect of the conversion into fully paid shares of the weighted average numberof share options outstanding during the year. The weighted average number ofshares in issue during the period used in the calculation of diluted earningsper share was as follows: Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 '000 '000 '000 --------- --------- --------Weighted average shares for dilutedearnings per share 29,554 24,766 24,869 --------- --------- -------- Adjusted earnings per share have been calculated so as to exclude the effect ofthe amortisation of all intangible fixed assets and non operating exceptionalcosts. Adjusted earnings per shares have been presented in order that theeffects on reported earnings of the amortisation of intangible fixed assets andnon operating exceptional costs can be fully appreciated. Adjusted earnings usedin the calculation of basic and diluted earnings per share reconciles to basicearnings as follows: Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 £'000 £'000 £'000 --------- --------- --------Basic earnings 1,287 592 1,505Non operating exceptional costs - 328 378Amortisation of intangible fixedassets 265 (10) 86 --------- --------- --------Adjusted earnings 1,552 910 1,969 --------- --------- -------- 6. Segmental analysis The turnover for the period was derived from the Group's principal activitiesand is attributable to the following markets: Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 £'000 £'000 £'000 --------- --------- --------By destinationUK 40,037 36,443 76,680Continental Europe 700 883 1,627Rest of the World 581 2,808 4,312 --------- --------- -------- 41,318 40,134 82,619 --------- --------- -------- Turnover for the period is derived from the Group's principal activities asfollows: Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 £'000 £'000 £'000 --------- --------- --------Electricity Services 17,860 17,712 36,851Telecoms Services 6,855 7,551 16,264Water Services 16,500 12,303 26,580Head Office 103 699 771Discontinued operations - 1,869 2,153 --------- --------- -------- 41,318 40,134 82,619 --------- --------- -------- The Group's profit before tax was derived from the Group's principal activitiesas follows: Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 £'000 £'000 £'000 as restated --------- --------- --------Electricity Services 1,161 1,019 2,499Telecoms Services 1,043 937 2,791Water Services 1,496 595 1,257Head office (1,470) (1,179) (3,284)Discontinued operations - 298 298 --------- --------- -------- 2,230 1,670 3,561Non operating exceptional costs - (328) (378)Net interest payable (384) (417) (784) --------- --------- -------- 1,846 925 2,399 --------- --------- -------- The Group's profit before tax by principal activity for the year ended 30 April2004 has been restated such that the basis of presentation is consistent withthat presented for the periods ended 31 October 2004 and 2 November 2003.Certain central costs that were previously allocated, during the year ended 30April 2004, to Electricity Services, Telecoms Services and Water Services arenow recorded within Head office costs. 7. Reconciliation of movement in equity shareholders' funds Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 £'000 £'000 £'000 as restated --------- --------- --------Profit for the period 1,287 592 1,505Dividends (177) - - --------- --------- --------Retained profit for the period 1,110 592 1,505Proceeds from sale of own shares 458 184 257Payments to acquire own shares - (11) (759)Issue of shares 12,636 - -Cost of share issue (1,356) - - --------- --------- --------Net addition to equity shareholders'funds 12,848 765 1,003Opening equity shareholders' funds 2,223 1,220 1,220 --------- --------- --------Closing equity shareholders' funds 15,071 1,985 2,223 --------- --------- -------- Opening equity shareholders' funds were originally stated as £9,367,000 at 1 May2004 prior to the adoption of UITF 38, as described in Note 1. 8. Notes to the cash flow statement 8a. Reconciliation of operating profit to net cash (outflow)/inflow Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 £'000 £'000 £'000 --------- --------- --------Operating profit 2,230 1,670 3,561Depreciation of tangible fixed assets 865 641 1,369Amortisation of negative goodwill - (168) (290)Amortisation of intangible fixedassets 265 158 376Decrease in stocks 233 408 1,042(Increase)/decrease in debtors (705) 331 266Decrease in creditors (3,102) (5,052) (5,210) --------- --------- --------Net cash (outflow)/inflow fromoperating activities (214) (2,012) 1,114 --------- --------- -------- 8b. Analysis of net debt Audited Unaudited at Unaudited at 1 May Unaudited non cash 31 October 2004 cash flows movements 2004 £'000 £'000 £'000 £'000 --------- --------- --------- ---------Cash at bank and in hand 127 (127) - -Bank overdraft (4,637) 1,384 - (3,253) --------- --------- --------- ---------Increase/(decrease) in cashduring the period (4,510) 1,257 - (3,253)Bank loans due within one year (3,263) 2,735 - (528)Bank loans due after one year (8,471) 5,335 - (3,136)Finance leases due within one year (112) 30 (31) (113)Finance leases due after one (48) 35 (5) (18)year --------- --------- --------- ---------Net debt (16,404) 9,393 (36) (7,048) --------- --------- --------- --------- 8c. Reconciliation of net cash (outflow)/inflow to movement in net debt Unaudited Unaudited Audited 6 months to 6 months to Year ended 31 October 2 November 30 April 2004 2003 2004 £'000 £'000 £'000 as restated --------- --------- --------Increase/(decrease) in cash in the year 1,257 (4,119) (4,181)Net cash disposed of with subsidiaryundertakings - (515) (515)Cash inflow from increase in debt andlease financing (3,603) (6,132) (4,415) --------- --------- --------Change in net debt resulting fromcash flows (2,346) (10,766) (9,111)Net proceeds received from share issue 11,279 - -Sale/(purchase) of investments - ownshares 459 173 (502)New and acquired finance leases (36) - -Net debt at 1 May (16,404) (6,791) (6,791) --------- --------- --------Net debt at 30 April (7,048) (17,384) (16,404) --------- --------- -------- 9. Availability of Interim Report The Interim Report will be sent to all shareholders on 17 January 2005. Copiesmay be obtained from the Company Secretary at the Registered Office of theCompany at PO Box 111, Bradford Road, Morley, Leeds, LS27 0YE for a period ofone month from today's date. This information is provided by RNS The company news service from the London Stock ExchangeRelated Shares:
Spire Healthcare