Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

18th Aug 2015 07:00

RNS Number : 2940W
H&T Group PLC
18 August 2015
 



H&T Group plc

("H&T" or "the Group" or "the Company")

 

UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2015

 

H&T Group plc, which trades under the H&T Pawnbrokers and est1897 brands, today announces its interim results for the six months ended 30 June 2015.

John Nichols, Chief Executive, commented: "We are pleased with the improved performance and ongoing development of the Group in the first half of the year. The trading environment remains challenging although the competitive landscape is now easing with the continued closure of competitors' stores. 

The 30% increase in profit before tax in the first half is encouraging, driven by the stabilisation of pawnbroking income and growth in retail, personal loans and other services. This growth was achieved through continued investment in our people to support the development of new initiatives and systems.

Fluctuations in the gold price inevitably impact the Group's financial performance. Our evolving business model, with a strong focus on the development of our retail offering as well as the broadening of our other product offerings and services, is helping us to mitigate the impact of gold price volatility. Allowing for the recent reduction in gold price, we currently expect the full year results to be broadly in line with current market expectations."

 

KEY FINANCIAL RESULTS

· Profit before tax up 30% to £2.6m (H1 2014: £2.0m)

· Basic EPS of 5.53p (H1 2014: 3.98p)

· Net debt reduced by 34.0% to £8.9m (30 June 2014: £13.5m)

· Pledge book decreased by 2.9% to £37.4m (30 June 2014: £38.5m)

· Pawn Service Charge maintained at £14.3m (H1 2014: £14.3m)

· Interim dividend of 3.5p (2014 interim: 2.1p)

 

OPERATIONAL HIGHLIGHTS

· Improved pricing and discount strategy leading to retail gross profit growth of 9.1% to £4.8m (H1 2014: £4.4m)

· Personal loans systems and underwriting improvements coupled with in-store promotion drove 50% gross profit growth to £1.2m (H1 2014: £0.8m)

· Effective development of FX and Buyback products

 

 

REPORT OF THE CHIEF EXECUTIVE AND FINANCE DIRECTOR

Introduction

Market conditions remain challenging with a low gold price, an uncertain regulatory environment and high levels of competition for our services on the high street. However, the number of stores in the sector is reducing and we would expect this to continue for the remainder of the year.

The Group delivered £2.6m profit before tax for the first half compared with £2.0m in H1 2014, an increase of 30.0%. This improvement is principally the result of growth in the Retail, Personal Loan and Other Services revenues.

The Group's operational performance has been strong with the effective development of the newer product lines of Personal Loans, Buyback and FX. The Group's online development continues with the implementation of a new website incorporating new branding, a simpler customer journey and more functionality to help customers access our services.

Financial performance

Gross profit increased by 5.0% to £22.9m (H1 2014: £21.8m) with the increase driven by improvements in Retail, Personal Loans and Other Services.

Total direct and administration costs increased 2.6% from £19.4m to £19.9m principally as a result of the full year effect of new stores opened in 2014 and investment in staff to support new initiatives.

We have maintained our focus on sound cash flow and balance sheet management. The Group is cash generative, with net debt further reduced to £8.9m at 30 June 2015 (30 June 2014: £13.5m); a leverage ratio of 0.9x, well within the covenant test of 3.0x. 

The Group has closed one store in the year resulting in 190 trading units at 30 June 2015. In light of the current trading environment a small number of stores are expected to close in the remainder of the year.

Dividend

The directors have approved an interim dividend of 3.5 pence (2014 interim: 2.1 pence). This will be payable on 9 October 2015 to all shareholders on the register at the close of business on 11 September 2015.

 

REVIEW OF OPERATIONS

Pawnbroking

The pledge book reduced to £37.4m (30 June 2014: £38.5m) as a result of the competitive environment, improved redemption and a reduction in aged pledge.

Pawn Service Charge was £14.3m (H1 2014: £14.3m); the interest component of the Pawn Service Charge was £14.2m (H1 2014: £14.0m) which more accurately reflects the underlying performance of the pawnbroking segment than the total Pawn Service Charge. The yield on the pledge book has increased due to the higher average interest rate, improved redemption and the improved ageing profile of the book. 

The pawnbroking market remains challenging against a background of a low gold price and high levels of competition. We believe that to succeed in this market we must provide excellent service and have the ability to lend on a wide range of assets. 

In H2 2014 the Group implemented "Expert Eye", a system which enables high definition magnified images of gemstones and watches to be sent from a store to our centre of excellence at the jewellery centre where the images are assessed and with telephone support the store is able to make a better loan decision. More than 2,000 enquiries per month are now handled by the system to support the stores in effective lending decisions.

During H2 2015 we intend to automate aspects of the item identification and valuation processes to improve both the in-store and online service. This will allow H&T to use a number of internal and external data sources to support a valuation, improving both speed and accuracy.

Pawnbroking scrap

Pawnbroking scrap produced gross profits of £0.1m (H1 2014: £0.2m loss) for the half year, on sales of £4.2m (H1 2014: £7.2m). This performance is in line with expectations as we did not expect to make substantial gains or losses based on historic lending and the gold price during H1 2015. 

We do not expect margins on pawnbroking scrap to return to historic levels as we seek to maintain a competitive proposition on lending and support the pledge book. The average gold price during the half year was £791 per troy oz; at 12 August 2015 the gold price had fallen to £717 which will reduce revenues from pawnbroking scrap during the second half.

Retail

The Group considers a successful retail offering to be a core part of our Group proposition. Pawnbroking and Gold Purchasing generate significant amounts of saleable jewellery which must be sold. While higher historic gold prices provided a reasonable return from scrapping gold, this disposition route is not suitable for gemset items or watches. The ability to sell items rather than scrap them also provides a higher return and reduces the Group's exposure to short term gold price volatility.

Retail sales increased by 1.5% to £13.4m (H1 2014: £13.2m) and gross profits increased by 9.1% to £4.8m (H1 2014: £4.4m). The improvement was the result of the introduction of the est1897 Discount Secondhand Jewellers proposition and improved margins in H&T stores.

Purchasing

Gold purchasing profits fell from £1.3m in H1 2014 to £1.0m in H1 2015. The reduction was caused by reduced volumes and margin pressure in approximately equal measure.

Gold purchasing can be an effective way of introducing customers to the business for the first time, indeed the number of new customers to purchasing is approximately double the number to pawnbroking. 

H&T has positioned itself as the market leader in gold purchasing with fair and consistent pricing coupled with excellent customer service. We estimate that the weight of fine gold purchased increased by 0.7% from H1 2014 to H1 2015 with positive recent trends.

The Group is also testing alternative routes to market to improve margins. As a result of these tests the Group stockholding is £2.6m higher than last year at 30 June 2015. We would expect this to return to normal levels during H2 2015.

Personal Loans

Personal Loans gross profits increased from £0.8m to £1.2m in H1 2015; the loanbook net of provisions at 30 June 2015 was £3.4m (30 June 2014: £2.6m).

The Group considers the development of the Personal Loan product in-store and online to be a significant opportunity. H&T's personal loan allows for loans of up to £2,000 over any term of up to two years based on affordability. Approximately 80% of the loans issued by the Group fell under the definition of high-cost short-term credit (HCSTC) during H1 2015 and as such must comply with additional rules under the new Financial Conduct Authority (FCA) regulatory regime.

The Group has positioned the product to be cheaper and more flexible than most comparable loans in the market and has applied robust affordability assessments including a manual review of each loan application. The Group intends to reduce the proportion of HCSTC loans over time as we develop lower cost, longer term loans for our customers.

We expect the new website, improved search engine optimisation, digital marketing and our presence on price comparison websites to increase volumes during H2 2015. 

Other Services

The new products of Western Union, Foreign Exchange and Buyback have collectively contributed £1.0m in H1 2015 (H1 2014: £0.6m) and brought a significant number of new customers to H&T. FX and Buyback delivered the majority of the growth with an increase in gross profit of £0.2m each.

Buyback has been a particular success as part of the "We buy anything" proposition as the value purchased increased from £1.2m in H1 2014 to £2.5m in H1 2015. This improvement was achieved through simplification of the in-store valuation process using a new computer system and a measured extension to the assets accepted.

 

REGULATION

The Financial Conduct Authority

The regulation of Consumer Credit moved from the Office of Fair Trading to the FCA on 1 April 2014. The Group has obtained interim permission from the FCA and submitted its application for authorisation in February 2015.

The Group has appointed a head of compliance and established a risk committee comprised of independent non-executive directors to oversee the compliance framework and our preparation for authorisation. Our non-executive directors have extensive experience with the regulatory requirements of the FCA and its predecessor and provide valuable support and insight into the new regime.

High-cost short-term cost cap

On 1 January 2015 the FCA implemented its cap on the interest rate and charges that apply to high-cost short-term credit (HCSTC). The proposals provide for:

· a maximum charge of 0.8% per day on the amount borrowed

· a maximum of £15 fees on default

· a cap on the total costs incurred equal to the amount of credit provided

The definition of HCSTC is broad but provides a specific exemption for pawnbroking and certain other credit products at present. We do not expect the cap to apply to pawnbroking in the near term. 

The Group is well positioned for the new regulatory environment both in terms of our detailed preparation and the range of products we offer.

THE MARKET

The main factors in the market remain a low gold price, the level of competition and the changing regulatory environment. These factors have combined to reduce earnings and increase uncertainty among the various operators in our sector. 

The low gold price has reduced returns, particularly in recently established stores and led to a reduction in the number of stand-alone gold buying units. The regulations in respect of HCSTC have materially altered the profitability of pay day loans and similar products and led businesses with a significant bias to that product to close stores. We anticipate that by the end of the year the two largest pay day loan operators will have less than half the stores they had at their peak.

H&T planned for a lower gold price and prepared for the changes in regulation relating to HCSTC. We believe that we have a successful and compliant suite of products that can effectively address this changing marketplace and enable the business to serve the customers who will be displaced by our competitors' store closures.

 

STRATEGY AND OUTLOOK

The Group believes that the demand for small sum, short term cash loans remains strong and by increasing the range of assets it accepts, by expanding Personal Loans and Other Services both in-store and online we will be ideally positioned to grow as the market adjusts in the next year.

Current trading is in line with management's expectations for 2015. Allowing for the recent reduction in gold price, we currently expect the full year results to be broadly in line with current market expectations.

Interim Condensed Financial Statements

 

Unaudited statement of comprehensive income

For the 6 months ended 30 June 2015

 

6 months ended 30 June 2015

6 months ended 30 June 2014

12 months ended 31 December 2014

Note

Total

Total

Total

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Revenue

2

40,797

43,820

87,696

Cost of sales

(17,922)

(22,049)

(42,019)

______

______

______

 

Gross profit

 

2

22,875

21,771

45,677

Other direct expenses

(15,751)

(15,471)

(31,627)

Administrative expenses

(4,167)

(3,924)

(7,833)

______

______

______

 

Operating profit

 

3

2,957

2,376

6,217

Investment revenues

1

-

1

Finance costs

5

(334)

(355)

(708)

______

______

______

 

Profit before taxation

2,624

2,021

5,510

Tax on profit

6

(626)

(583)

(1,255)

______

______

______

 

Total comprehensive income for the period

1,998

1,438

4,255

______

______

______

Pence

Pence

 Pence

Earnings per ordinary share - basic

7

5.53

3.98

11.78

Earnings per ordinary share - diluted

7

5.52

3.98

11.78

 

All results derive from continuing operations.

 

 

Unaudited condensed consolidated statement of changes in equity

For the 6 months ended 30 June 2015

 

Note

6 months

 ended

30 June2015

6 months

 ended

30 June

2014

12 months

ended

31 December

2014

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Opening total equity

90,863

88,128

88,128

Total comprehensive income for the period

1,998

1,438

4,255

Share option credit taken directly to equity

70

143

246

Dividends paid

9

(996)

(995)

(1,769)

Employee Benefit Trust shares

-

12

3

 

 

 

Closing total equity

91,935

88,726

90,863

 

 

 

 

Unaudited condensed consolidated balance sheet

At 30 June 2015

 

At 30 June

2015

At 30 June

2014

At 31 December

2014

Unaudited

Unaudited

Audited

Note

£'000

£'000

£'000

Non-current assets

Goodwill

17,707

17,739

17,707

Other intangible assets

893

1,204

1,056

Property, plant and equipment

9,059

11,312

9,954

Deferred tax assets

528

747

527

 

 

 

28,187

31,002

29,244

Current assets

Inventories

32,088

29,549

29,500

Trade and other receivables

48,187

48,932

49,423

Cash and cash equivalents

7,929

7,359

8,250

 

 

 

88,204

85,840

87,173

 

 

 

Total assets

116,391

116,842

116,417

 

 

 

Current liabilities

Trade and other payables

(5,825)

(5,656)

(6,053)

Current tax liabilities

(602)

(579)

(328)

Borrowings

4

(1,755)

(1,796)

(1,925)

 

 

 

(8,182)

(8,031)

(8,306)

 

 

 

Net current assets

80,022

77,809

78,867

 

 

 

Non-current liabilities

Borrowings

4

(14,835)

(18,681)

(15,758)

Provisions

(1,439)

(1,404)

(1,490)

 

 

 

(16,274)

(20,085)

(17,248)

 

 

 

Total liabilities

(24,456)

(28,116)

(25,554)

 

 

 

Net assets

91,935

88,726

90,863

 

 

 

EQUITY

Share capital

8

1,843

1,843

1,843

Share premium account

25,409

25,409

25,409

Employee Benefit Trust share reserve

(35)

(26)

(35)

Retained earnings

64,718

61,500

63,646

 

 

 

Total equity attributable to equity holders of the parent

91,935

88,726

90,863

 

 

 

 

 

 

 

Unaudited condensed consolidated cash flow statement

For the 6 months ended 30 June 2015

 

Note

6 months

ended

30 June

2015

6 months

ended

30 June

2014

12 months ended

31 December 2014

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Cash flows from operating activities

Profit for the period

1,998

1,438

4,255

Adjustments for:

Investment revenues

(1)

-

(1)

Finance costs

334

355

708

Movement in provisions

(51)

245

332

Income tax expense

626

583

1,255

Depreciation of property, plant and equipment

1,454

1,571

3,087

Amortisation of intangible assets

163

196

383

Impairment

-

-

99

Share based payment expense

70

143

246

Loss on disposal of fixed assets

16

140

181

 

 

 

Operating cash inflows before movements in working capital

4,609

4,671

10,545

Decrease/(Increase) in inventories

(2,588)

199

405

Decrease in receivables

1,236

5,172

4,941

Increase/(Decrease) in payables

(222)

295

846

 

 

 

Cash generated from operations

3,035

10,337

16,737

Income taxes paid

(352)

(1,101)

(1,806)

Interest paid

(222)

(289)

(558)

 

 

 

Net cash from operating activities

2,461

8,947

14,373

 

 

 

Investing activities

Interest received

1

-

1

Purchases of property, plant and equipment

(540)

(690)

(1,117)

Proceeds on disposal of property, plant and equipment

-

52

52

Acquisition of trade and assets of business

-

(34)

(469)

 

 

 

Net cash used in investing activities

(539)

(672)

(1,533)

 

 

 

Financing activities

Dividends paid

9

(996)

(975)

(1,769)

Net (decrease) / increase in borrowings

(1,247)

(8,204)

(11,075)

Loan to the Employee Benefit Trust for acquisition of own shares

-

12

3

 

 

 

Net cash used in financing activities

(2,243)

(9,167)

(12,841)

 

 

 

Net decrease in cash and cash equivalents

(321)

(892)

(1)

Cash and cash equivalents at beginning of period

8,250

8,251

8,251

 

 

 

Cash and cash equivalents at end of period

7,929

7,359

8,250

 

 

 

 

Unaudited notes to the condensed interim financial statements

For the 6 months ended 30 June 2015

Note 1 Basis of preparation

The interim financial statements of the Group for the six months ended 30 June 2015, which are unaudited, have been prepared in accordance with the International Financial Reporting Standards ('IFRS') accounting policies adopted by the Group and set out in the annual report and accounts for the year ended 31 December 2014. The Group does not anticipate any change in these accounting policies for the year ended 31 December 2015. As permitted, this interim report has been prepared in accordance with the AIM rules and not in accordance with IAS 34 "Interim financial reporting". While the financial figures included in this preliminary interim earnings announcement have been computed in accordance with IFRSs applicable to interim periods, this announcement does not contain sufficient information to constitute an interim financial report as that term is defined in IFRSs.

The financial information contained in the interim report also does not constitute statutory accounts for the purposes of section 434 of the Companies Act 2006. The financial information for the year ended 31 December 2014 is based on the statutory accounts for the year ended 31 December 2014. The auditors reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

After conducting a further review of the Group's forecasts of earnings and cash over the next twelve months and after making appropriate enquiries as considered necessary, the directors have a reasonable expectation that the Company and Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half yearly condensed financial statements.

Note 2 Segmental Reporting

Revenue

 

6 months ended

 30 June 2015

Unaudited

6 months ended

 30 June 2014

Unaudited

12 months ended

 31 December 2014

Audited

Total

Total

Total

£'000

£'000

£'000

Pawn Service Charge

14,283

14,260

28,393

Retail

13,364

13,196

30,894

Pawnbroking Scrap

4,196

7,185

10,620

Gold Purchasing

6,279

7,178

13,325

Personal Loans

1,158

837

1,780

Other Services

1,517

1,164

2,684

 

 

 

Total Revenue

40,797

43,820

87,696

 

 

 

 

Gross Profit

 

6 months ended

 30 June 2015

Unaudited

6 months ended

 30 June 2014

Unaudited

12 months ended

 31 December 2014

Audited

Total

Total

Total

£'000

£'000

£'000

Pawn Service Charge

14,283

14,260

28,393

Retail

4,797

4,419

10,677

Pawnbroking Scrap

73

(219)

(244)

Gold Purchasing

1,047

1,310

2,387

Personal Loans

1,158

837

1,780

Other Services

1,517

1,164

2,684

 

 

 

Total Gross Profit

22,875

21,771

45,677

 

 

 

 

The changing business mix and the complex interaction of VAT schemes in the business resulted in restatement of retail revenue and profit. VAT has been a net recovery in recent years and was netted against expenses whereas VAT payable on sales has now been deducted from the retail sales. The comparative 6 months ended 30 June 2014 have been restated, the results for the year ended 31 December 2014 already reflect this change.

 

Unaudited notes to the condensed interim financial statements (continued)

For the 6 months ended 30 June 2015

 

Note 3 Operating profit and EBITDA

 

EBITDA

The Board considers EBITDA as a key measure of the Group's financial performance.

EBITDA is defined as Earnings Before Interest, Taxation, Depreciation and Amortisation. It is calculated by adding back depreciation and amortisation to the operating profit as follows:

 

6 months ended 30 June 2015

Unaudited

6 months ended

 30 June

 2015

Unaudited

6 months ended

 30 June

 2014

Unaudited

12 months ended

 31 December 2014

Audited

 

Total

 

Total

 

Total

£'000

£'000

£'000

Operating profit

2,957

2,376

6,217

Depreciation and amortisation

1,617

1,767

3,470

Impairment

-

-

129

 

 

 

EBITDA

4,574

4,143

9,816

 

 

 

 

 

Note 4 Borrowings

 

6 months

ended

 30 June2015

6 months

ended

 30 June2014

12 months

ended

 31 December

 2014

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Secured borrowing at amortised cost

Short term portion of bank loan

1,755

1,796

1,925

 

 

 

Amount due for settlement within one year

1,755

1,796

1,925

Long term portion of bank loan

15,000

19,000

16,000

Unamortised issue costs

(165)

(319)

(242)

Amount due for settlement after more than one year

14,835

18,681

15,758

Unaudited notes to the condensed interim financial statements (continued)

For the 6 months ended 30 June 2015

 

Note 5 Finance costs

6 months

ended

 30 June

 2015

6 months

ended

 30 June

 2014

12 months

ended

 31 December

 2014

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Interest payable on bank loans and overdraft

258

279

554

Other interest

-

-

1

Amortisation of debt issue costs

76

76

153

 

 

 

Total finance costs

334

355

708

 

 

 

 

 

Note 6 Tax on profit

The taxation charge for the 6 months ended 30 June 2015 has been calculated by reference to the expected effective corporation tax and deferred tax rates for the full financial year to end on 31 December 2015. The underlying effective full year tax charge is estimated to be 20.30% (six months ended 30 June 2014: 21.5%).

 

Note 7 Earnings per share

Basic earnings per share is calculated by dividing the profit for the period attributable to equity shareholders by the weighted average number of ordinary shares in issue during the period.

For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. With respect to the Group these represent share options granted to employees where the exercise price is less than the average market price of the Company's ordinary shares during the period.

Reconciliations of the earnings per ordinary share and weighted average number of shares used in the calculations are set out below:

Unaudited

Unaudited

Audited

6 months ended 30 June 2015

6 months ended 30 June 2014

12 months ended 31 December 2014

Earnings

£'000

Weighted average number of shares

Per-share amount pence

Earnings

£'000

Weighted average number of shares

Per-share amount pence

Earnings

£'000

Weighted average number of shares

Per-share amount pence

Earnings per share -

basic

1,998

36,154,799

5.53

1,438

36,093,291

3.98

4,255

36,124,298

11.78

Effect of dilutive securities

Options

-

29,533

(0.01)

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

Earnings per share diluted

1,998

36,184,332

5.52

1,438

36,093,291

3.98

4,255

36,124,298

11.78

 

 

 

 

 

 

 

 

 

Unaudited notes to the condensed interim financial statements (continued)

For the 6 months ended 30 June 2015

 

Note 8 Share capital

 

 

At

 30 June 2015

At

30 June 2014

At

31 December 2014

Unaudited

Unaudited

Audited

Allotted, called up and fully paid

(Ordinary Shares of £0.05 each)

£'000 Sterling

1,843

1,843

1,843

 

 

 

Number

36,856,264

36,856,264

36,856,264

 

 

 

 

 

Note 9 Dividends

On 13 August 2015, the directors approved a 3.5 pence interim dividend (30 June 2014: 2.1 pence) which equates to a dividend payment of £1,290,000 (30 June 2014: £774,000). The dividend will be paid on 9 October 2015 to shareholders on the share register at the close of business on 11 September 2015 and has not been provided for in the 2015 interim results. The shares will be marked ex-dividend on 9 September 2015.

On 30 April 2015, the shareholders approved the payment of a 2.70 pence final dividend for 2014 which equates to a dividend payment of £996,000 (2014: £995,000). The dividend was paid on 5 June 2015.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGUAPRUPAGRM

Related Shares:

H&t Group Plc
FTSE 100 Latest
Value8,407.44
Change4.26