23rd Feb 2011 07:00
Weatherly International plc
("Weatherly" or the "Company")
Interim Results for the six month period to 31 December 2010
Weatherly International plc today announces its unaudited interim results for the six months ended 31 December 2010.
For further information contact:
Rod Webster, Chief Executive Officer Weatherly International +44 (0)207 917 2989
Max Herbert, Company Secretary
Samantha Harrison Ambrian Partners Limited +44 (0)207 634 4700
Jen Boorer
Carina Corbett 4C Communications Ltd +44 (0) 20 3170 7973
Summary highlights
for the six months ended 31 December 2010
Financial
·; Cash at bank US$15 million as at 31 December 2010
·; Net assets of US$32.1 million as at 31 December 2010
Corporate and operational
·; Successful restart at Central Operations
·; US$7.0 million loan from Louis Dreyfus
·; Share placement raising £4.45 million (US$ 7.0 million) in November 2010
·; Sale of Kombat mine completed, US$3.2 million received in total
Post Half Year End
·; Concentrator and the mines have now been fully commissioned and are operational
·; Forward sales of approximately 20% of the output from Central Operations for first 18 months of production at average weighted price of US$9,500 per tonne
·; First sales revenues expected March 2011
·; Contract awarded to drill the Tsumeb tailings as prelude to a full feasibility study
Chairman's statement
Half Year Statement
We are pleased to report Weatherly's results for the half year ended 31 December 2010.
During this period we recorded a loss of US$3.7 million comprising operating losses before depreciation of US$3.2 million associated with the cost of maintaining and redeveloping the mines, depreciation charges of US$1.6 million, and profit of US$1.1 million from disposal of Kombat and other property.
Cash in the bank at 31 December, 2010 totalled US$15 million.
During this period our focus has been on the next stage of development of our Company. This involves not only returning our mines to production in accordance with our programme, but laying the foundations for further development and corporate growth.
Our plans for reopening the mines have involved the recruitment of senior staff and the strengthening of the boards of our operating companies in Namibia with some significant appointments. We have recruited Craig Thomas as Chief Operating Officer and two non-executive directors, Titus Haimbili and Frans Ndoroma, who join Cleophas Mutjavikua on the boards of our operating companies. We have been able to move quickly into production as a result of the measures taken to maintain the mines in good order since production ceased at the end of 2008.
We also entered into an off-take agreement with Louis Dreyfus Commodities Metals Suisse SA ('Louis Dreyfus Commodities') who also provided US$7.0 million of funding for the project.
With copper prices at a high level, the Board has adopted a cautious approach to risk management and has authorised forward selling of up to 35% of our output from the mines for a period of 18 months. To date we have contracted to sell approximately 20% of our projected output in two tranches: the first at US$9,260 per tonne and the second at US$9,750 per tonne. We shall continue to monitor copper prices and projections in the context of our overall strategy which is to guarantee minimum levels of revenue from our mines, particularly during the critical start-up period.
In November we undertook a placement of our shares raising £4.45 million (US$7.0 million) which also served as a catalyst to reshape our shareholder base. We are pleased to welcome all our new shareholders. Blackrock who participated in the placement and were allotted 12 million shares have now taken their total holding in the Company to 65.6 million shares (12.25%) having acquired a large part of the Dundee Precious Metals Inc shareholding.
Operational Update
Central Operations
Mining at Otjihase and Matchless has been under way since January and the company is now pleased to announce that all parts of the mine have been fully commissioned. This includes the concentrator, conveyor hoists and all of the machinery that is necessary to make the mine fully operational. Delivery of the concentrate to Walvis Bay is imminent and the first revenue is expected to be received in March. We believe that we have the right management, contractors and framework in place to sustain a viable and profitable operation which will serve as the platform for the future development of the Company.
Tsumeb Tailings
We are undertaking a formal investigation into the feasibility of copper production from the old tailings dump at Tsumeb. We are examining this urgently as it provides the potential to exploit an existing resource and increase our copper production with relatively low investment. Accordingly, we have awarded a contract to Dump and Dune, a South African company, to mobilise at the beginning of March, 2011. The Tsumeb tailings dump comprises residues from the old Tsumeb mining operations and contains an historical (non-compliant) resource of 16mt grading 0.71% copper. It is also known to contain significant concentrations of lead, zinc and silver. The company has engaged consultants Coffey Mining to prepare a resource statement and report that will comply with the AIM requirements. Sedgman Engineering, who is currently managing the Tschudi feasibility study, has also been engaged to determine the most suitable retreatment process that can take advantage of the existing Tsumeb concentrator and infrastructure.
Tschudi Feasibility Study
The open pit-able resource at Tschudi remains a key element in our strategy for increased copper production. Currently the base case is to produce around 10-13,000tpa of copper over a life of at least ten years. Metallurgical testwork is continuing at the AMDEL laboratories in Perth under the auspices of Study Managers, Sedgman. Results to date support the development of a stand-alone open pit operation based on either heap leaching the transitional ores followed by flotation of the primary ores or simply flotation of both ore types. Final selection of the processing route is awaiting the results of column leachwork that has been running since last year and the latest round of flotation testwork. With high precious metal prices, the recovery of silver has become an increasingly important element in determining the preferred metallurgical route.
China Africa Resources Plc
In January we signed the Implementation Agreement with East China Mineral Exploration and Development Bureau ('ECE'), for the newly formed jointly managed company, China Africa Resources Plc ('CAR'). We are now working on the detailed documentation required for the listing. This transaction, when completed, will involve the distribution of 10% of the entire share capital in CAR to our shareholders as an in specie dividend. This will leave Weatherly with a 25% interest in a very exciting growth opportunity with an ambitious Chinese partner.
Exploration
The company intends to accelerate its planned extension drilling of the Tschudi syncline. By doing so, it may be possible to incorporate any significant increases in the resource into the feasibility study without unduly delaying the final report. Drilling of Tsumeb West and other areas contained in the exploration licence is scheduled for later in the year.
Appointments
With so many projects going forward we are now in a position to recruit top mining executives to strengthen our team across the full range of our activities. We have appointed Dominic Claridge, an experienced mining engineer, to oversee the development projects at Tsumeb, Tschudi and Berg Aukas (on behalf of CAR). With an increased focus on exploration we shall be making a further appointment to oversee our exploration activities in Namibia. We are also recruiting an experienced mine manager for Central Operations to support the excellent work carried out by Craig Thomas, our Chief Operating Officer. These are all key appointments that will support the future development of the Company.
Outlook
The company is now back in production at an opportune time given the current climate of high copper, and precious metal prices. We have an excellent pipeline of projects and a more than capable team of people to see these projects to fruition. We shall be increasing our exploration efforts with the aim of adding to our already substantial JORC compliant inventory of 623,645 tonnes of copper. The spin-out of CAR with one of China's largest mineral groups, ECE, offers enormous opportunity and we are still hopeful that there will be an early resolution to our involvement in the Tambao manganese project in Burkina Faso. All in all, 2011 promises to be a very exciting year for the company.
John Bryant Rod WebsterChairman Chief Executive
22 February 2010
Independent review report to Weatherly International PLC
Introduction
We have been engaged by the company to review the financial information in the half-yearly financial report for the six months ended 31 December 2010 which comprises the consolidated statement of comprehensive income, consolidated statement of financial position, consolidated statement of changes in equity, consolidated cash flow statement and the related explanatory notes. We have read the other information contained in the half yearly financial report which comprises the summary highlights and chairman's statement and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with guidance contained in ISRE (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity'. Our review work has been undertaken so that we might state to the company those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusion we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The AIM rules of the London Stock Exchange require that the accounting policies and presentation applied to the financial information in the half-yearly financial report are consistent with those which will be adopted in the annual accounts having regard to the accounting standards applicable for such accounts.
As disclosed in Note 1 the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The financial information in the half-yearly financial report has been prepared in accordance with the basis of preparation in Note 1.
Our responsibility
Our responsibility is to express to the Company a conclusion on the financial information in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the financial information in the half-yearly financial report for the six months ended 31 December 2010 is not prepared, in all material respects, in accordance with the basis of accounting described in Note xxx.
GRANT THORNTON UK LLPAUDITOR
Gatwick22 February 2011
Condensed consolidated statement of comprehensive income
for the period from 1 July 2010 to 31 December 2010
6 months to | 6 months to | Year ended | |||||||
31 Dec 2010 | 31 Dec 2009 | 30 June 2010 | |||||||
Note | US$'000 | US$'000 | US$'000 | ||||||
Reviewed | Unaudited | Audited | |||||||
Revenue | 11 | 145 | 145 | ||||||
Cost of sales | (2,908) | (2,699) | (5,405) | ||||||
Gross loss | (2,897) | (2,554) | (5,260) | ||||||
Other income | 149 | 266 | 275 | ||||||
Administrative expenses | (2,080) | (2,137) | (5,819) | ||||||
Gain/ (Loss) on sales of assets | 511 | 7 | (246) | ||||||
Impairment of assets | - | 3 | - | ||||||
Operating loss | (4,317) | (4,415) | (11,050) | ||||||
Profit on settlement of noteholder loans | - | - | 559 | ||||||
Settlement of compound financial instrument | - | - | 469 | ||||||
Foreign exchange gain / (loss) | 103 | (26) | 316 | ||||||
Finance costs | 3 | (32) | (843) | (1,291) | |||||
Finance income | 8 | 2 | 19 | ||||||
Loss on continuing operations | (4,238) | (5,282) | (10,978) | ||||||
Profit/ (Loss) from discontinued operations | 559 | (7,361) | 20,047 | ||||||
(Loss) / profit for the period before taxation | (3,679) | (12,643) | 9,069 | ||||||
Income tax expense | - | - | - | ||||||
(Loss)/ Proft for the period after taxation | (3,679) | (12,643) | 9,069 | ||||||
Other comprehensive income | |||||||||
Exchange gain / (loss) on translating foreign operations | 3,000 | 1,603 | (68) | ||||||
Fair value movement on investments | 5,428 | - | 2,153 | ||||||
Other comprehensive income for the period | 8,428 | 1,603 | 2,085 | ||||||
TOTAL COMPREHENSIVE INCOME FOR PERIOD | 4,749 | (11,040) | 11,154 | ||||||
(Loss)/ Profit attributable to: | |||||||||
Owners of the Parent | (3,770) | (12,643) | 9,307 | ||||||
Non controlling interests | 91 | - | (238) | ||||||
(3,679) | (12,643) | 9,069 | |||||||
Total comprehensive income/ (loss) attributable to: | |||||||||
Owners of the Parent | 4,665 | (11,040) | 11,392 | ||||||
Non controlling interests | 84 | - | (238) | ||||||
4,749 | (11,040) | 11,154 | |||||||
Total and continuing (loss)/ earning per share | |||||||||
Basic (loss) / earnings per share (US cents) | |||||||||
Loss from continuing activities | 7 | (0.98) | (1.20) | (2.43) | |||||
Earnings/ (loss) from discontinued activities | 7 | 0.12 | (1.68) | 4.53 | |||||
(0.86) | (2.88) | 2.10 | |||||||
Diluted (loss) / earnings per share (US cents) | |||||||||
Loss from continuing activities | 7 | (0.98) | (1.20) | (2.43) | |||||
Earnings/ (loss) from discontinued activities | 7 | 0.12 | (1.68) | 4.53 | |||||
(0.86) | (2.88) | 2.10 | |||||||
Condensed consolidated statement of financial position
as at 31 December 2010
As at | As at | As at | ||||||||
31 Dec 2010 | 31 Dec 2009 | 30 June 2010 | ||||||||
Note | US$'000 | US$'000 | US$'000 | |||||||
Reviewed | Unaudited | Audited | ||||||||
Assets | ||||||||||
Non-current assets | ||||||||||
Property, plant and equipment | 5 | 26,641 | 53,524 | 22,803 | ||||||
Intangible assets | - | 20 | 3 | |||||||
Investments | - | 263 | - | |||||||
26,641 | 53,807 | 22,806 | ||||||||
Current assets | ||||||||||
Investments | 8,290 | - | 7,724 | |||||||
Inventories | 60 | 2,668 | 52 | |||||||
Trade and other receivables | 1,834 | 4,568 | 579 | |||||||
Cash and cash equivalents | 15,008 | 1,846 | 6,984 | |||||||
25,192 | 9,082 | 15,339 | ||||||||
Non current assets held for sale | 6 | 1,253 | 1,961 | 3,764 | ||||||
26,445 | 11,043 | 19,103 | ||||||||
Total assets | 53,086 | 64,850 | 41,909 | |||||||
Current liabilities | ||||||||||
Trade and other payables | 10,353 | 24,079 | 10,574 | |||||||
Unsecured creditors subject to a compromise on acquisition | 3,479 | 3,118 | 3,118 | |||||||
Loans | 780 | 7,000 | - | |||||||
14,612 | 34,197 | 13,692 | ||||||||
Non-current liabilities | ||||||||||
Unsecured creditors subject to a compromise on acquisition | 2,120 | 1,900 | 1,900 | |||||||
Loans | 3,992 | 17,260 | - | |||||||
Provisions | 301 | - | 262 | |||||||
6,413 | 19,160 | 2,162 | ||||||||
Total liabilities | 21,025 | 53,357 | 15,854 | |||||||
Net assets | 32,061 | 11,493 | 26,055 | |||||||
Equity | ||||||||||
Issued capital | 4 | 4,569 | 3,860 | 3,860 | ||||||
Share premium reserve | 4 | 5,910 | 73,396 | - | ||||||
Merger reserve | 18,471 | 18,471 | 18,471 | |||||||
Capital redemption reserve | - | 454 | - | |||||||
Share-based payments reserve | 223 | 1,635 | 556 | |||||||
Other reserves | - | (469) | - | |||||||
Foreign exchange reserve | (6,684) | (8,003) | (9,691) | |||||||
Retained earnings | 9,726 | (77,851) | 13,097 | |||||||
Equity attributable to shareholders of the parent company | 32,215 | 11,493 | 26,293 | |||||||
Non controlling interests | (154) | - | (238) | |||||||
32,061 | 11,493 | 26,055 | ||||||||
Condensed consolidated statement of changes in equity
for the period from 1 July 2010 to 31 December 2010
Issued capital | Share premium | Merger reserve | Capital redemption reserve | Share-based payment reserve | Translation of foreign operations | Other reserve | Retained earnings | Subtotal | Non controlling interests | Total equity | |
$,000 | $,000 | $,000 | $,000 | $,000 | $,000 | $,000 | $,000 | $,000 | $,000 | $,000 | |
At 1 July 2009 | 3,527 | 71,729 | 18,471 | 454 | 1,413 | (9,606) | (469) | (65,208) | 20,311 | - | 20,311 |
Issue of shares | 333 | 1,667 | - | - | - | - | - | - | 2,000 | - | 2,000 |
Share based payments | - | - | - | - | 222 | - | - | - | 222 | - | 222 |
Transactions with owners | 333 | 1,667 | - | - | 222 | - | - | - | 2,222 | - | 2,222 |
Profit for the period | - | - | - | - | - | - | - | (12,643) | (12,643) | - | (12,643) |
Other comprehensive income | |||||||||||
Exchange difference on translation of foreign entities | - | - | - | - | - | 1,603 | - | - | 1,603 | - | 1,603 |
Total comprehensive income for the period | - | - | - | - | - | 1,603 | - | (12,643) | (11,040) | - | (11,040) |
At 31 December 2009 | 3,860 | 73,396 | 18,471 | 454 | 1,635 | (8,003) | (469) | (77,851) | 11,493 | - | 11,493 |
Capital reduction | - | (73,396) | - | (454) | - | - | - | 73,850 | - | - | - |
Share based payments | - | - | - | - | 92 | - | - | - | 92 | - | 92 |
Lapsed options and warrants | - | - | - | - | (1,171) | - | - | 1,171 | - | - | - |
Dividend | - | - | - | - | - | - | - | (7,724) | (7,724) | - | (7,724) |
Transactions with owners | - | (73,396) | - | (454) | (1,079) | - | - | 67,297 | (7,632) | - | (7,632) |
Profit for the period | - | - | - | - | - | (17) | 469 | 21,498 | 21,950 | (238) | 21,712 |
Other comprehensive income | |||||||||||
Exchange difference on translation of foreign entities | - | - | - | - | - | (1,671) | - | - | (1,671) | - | (1,671) |
Fair value movement on investments | - | - | - | - | - | - | - | 2,153 | 2,153 | - | 2,153 |
Total comprehensive income for the period | - | - | - | - | - | (1,688) | 469 | 23,651 | 22,432 | (238) | 22,194 |
At 30 June 2010 | 3,860 | - | 18,471 | - | 556 | (9,691) | - | 13,097 | 26,293 | (238) | 26,055 |
Issue of shares | 709 | 5,910 | - | - | - | - | - | - | 6,619 | - | 6,619 |
Share based payments | - | - | - | - | 66 | - | - | - | 66 | - | 66 |
Lapsed options and warrants | - | - | - | - | (399) | - | - | 399 | - | - | - |
Dividend | - | - | - | - | - | - | - | (5,428) | (5,428) | - | (5,428) |
Transactions with owners | 709 | 5,910 | - | - | (333) | - | - | (5,029) | 1,257 | - | 1,257 |
Profit for the period | - | - | - | - | - | - | - | (3,770) | (3,770) | 91 | (3,679) |
Other comprehensive income | |||||||||||
Exchange difference on translation of foreign entities | - | - | - | - | - | 3,007 | - | - | 3,007 | (7) | 3,000 |
Fair value movement on investments | - | - | - | - | - | - | - | 5,428 | 5,428 | - | 5,428 |
Total comprehensive income for the period | - | - | - | - | - | 3,007 | - | 1,658 | 4,665 | 84 | 4,749 |
At 31 December 2010 | 4,569 | 5,910 | 18,471 | - | 223 | (6,684) | - | 9,726 | 32,215 | (154) | 32,061 |
Condensed consolidated cash flow statement
for the period from 1 July 2010 to 31 December 2010
6 months to | 6 months to | Year to | |||||
31 Dec 2010 | 31 Dec 2009 | 30 June 2010 | |||||
US$'000 | US$'000 | US$'000 | |||||
Note | Reviewed | Unaudited | Audited | ||||
Cash flows from operating activities | |||||||
Loss for the period | (3,679) | (12,643) | 9,069 | ||||
Adjusted by: | |||||||
Depreciation and amortisation | 1,646 | 2,818 | 4,978 | ||||
Profit on disposal of smelter business | - | - | (29,229) | ||||
Provisions created | - | - | 262 | ||||
Share-based payment expenses | 65 | 222 | 314 | ||||
Profit on sale of Kombat | (621) | - | - | ||||
Profit on sale of other assets | (511) | (7) | (125) | ||||
Profit on settlement of noteholder loans | - | - | (559) | ||||
Settlement of compound financial instrument | - | - | (469) | ||||
Fair value adjustment on financial instruments | - | (3) | - | ||||
FX transfer on disposal | - | - | 17 | ||||
Finance costs | 32 | 2,103 | 1,291 | ||||
Finance income | (8) | (2) | (19) | ||||
(3,076) | (7,512) | (14,470) | |||||
Movements in working capital | |||||||
(Increase)/decrease in inventories | (8) | (788) | 263 | ||||
(Increase)/decrease in trade and other receivables | (1,255) | 834 | (1,189) | ||||
(Decrease)/(increase) in trade and other payables | 47 | 7,162 | 5,557 | ||||
Net cash used in operating activities | (4,292) | (304) | (9,839) | ||||
Cash flows used in investing activities | |||||||
Interest received | 7 | 2 | 19 | ||||
Payments for intangibles, property, plant and equipment | (2,170) | (1,699) | (1,750) | ||||
Proceeds from disposal of smelter business | - | 544 | 17,370 | ||||
Costs of disposing of the smelter business | - | - | (574) | ||||
Proceeds from sale of Kombat | 3,201 | - | - | ||||
Proceeds from sale of property plant and equipment | 806 | - | - | ||||
Proceeds from sale of EML shares | - | - | 260 | ||||
Net cash used in investing activities | 1,844 | (1,153) | 15,325 | ||||
Cash flows from financing activities | |||||||
Proceeds from issue of equity shares | 4 | 6,952 | 2,000 | 2,000 | |||
Associated costs of issue of equity shares | 4 | (333) | - | - | |||
Receipts from loans | 3,992 | - | 2,953 | ||||
Interest and finance charges | (32) | (793) | (2,556) | ||||
Convertible loan note repayment | - | - | (3,000) | ||||
Net cash from financing activities | 10,579 | 1,207 | (603) | ||||
Increase / (decrease) in cash | 8,131 | (250) | 4,883 | ||||
Reconciliation to net cash | |||||||
Cash at beginning of period | 6,984 | 2,048 | 2,048 | ||||
Increase / (decrease) in cash | 8,131 | (250) | 4,883 | ||||
Foreign exchange gains | (107) | 48 | 53 | ||||
Net cash at end of period | 15,008 | 1,846 | 6,984 | ||||
Notes to the condensed consolidated financial statements
for the period 1 July 2010 to 31 December 2010
1. a. Basis of preparation
These interim condensed consolidated financial statements are for the six months ended 31 December 2010. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2010. The information included in these interim condensed consolidated financial statements in respect of the year ended 30 June 2010 does not constitute all the information required for annual statutory accounts at that date.
These financial statements have been prepared under the historical cost convention, except for revaluation of certain properties and financial instruments.
The annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. These condensed consolidated interim financial statements (the interim financial statements) have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 30 June 2010.
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these condensed consolidated interim financial statements.
Comparative amounts in the Statement of Comprehensive Income and note 2 Segmental Reporting for the period ended 31 December 2009 have been restated to conform with the presentation of continued and discontinued operations given in the current period and year ended 30 June 2010.
b. Nature of operations and general information
Weatherly International plc and its subsidiaries' ("the group") principal activities include the mining and sale of copper.
Weatherly International plc is the group's ultimate parent company. It is incorporated and domiciled in the United Kingdom. The address of Weatherly International plc's registered office, which is also its principal place of business, is 180 Piccadilly, London W1J 9HF. The company's shares are listed on the Alternative Investment Market of the London Stock Exchange.
Weatherly International's consolidated interim financial statements are presented in United States dollars (US$), which is also the functional currency of the parent company.
These consolidated condensed interim financial statements have been approved for issue by the Board of Directors on 22 February 2010.
The financial information for the period ended 31 December 2010 set out in this interim report does not constitute statutory accounts as defined by the Companies Act 2006. The Group's statutory financial statements for the year ended 30 June 2010 have been filed with the Registrar of Companies.
2. Segmental reporting
Business segments
The Board receives and reviews reports from each of its operating companies. Ongopolo Mining Ltd is a mining company and Namibian Custom Smelters was a smelting company. The company currently has one operating segment, mining, under IFRS 8, having disposed of its smelting business in the previous year.
Basis for inter-segment transfer price: the transfer price was a third party arms length price based on the London Metals Exchange price, calculated by the percentage of copper in concentrate.
Segment information about these businesses is presented below.
6 months to 31 December 2010 | ||||||||||
Mining | Smelting | Consolidated | ||||||||
By business | US$'000 | US$'000 | US$'000 | |||||||
Sales and other operating revenues | ||||||||||
External sales | 11 | - | 11 | |||||||
Segment revenues | 11 | - | 11 | |||||||
Mining | Smelting | Consolidated | ||||||||
US$'000 | US$'000 | US$'000 | ||||||||
Segmental operating loss | (2,262) | - | (2,262) | |||||||
Discontinued business | (559) | - | (559) | |||||||
(2,821) | - | (2,821) | ||||||||
Unallocated corporate expenses | (1,393) | |||||||||
Interest expense | (32) | |||||||||
Interest income | 8 | |||||||||
Loss on continuing business | (4,238) | |||||||||
Profit on discontinued business | 559 | |||||||||
(3,679) | ||||||||||
Segment assets | 34,511 | 34,512 | ||||||||
Unallocated Corporate assets | 18,574 | |||||||||
Total assets | 53,086 | |||||||||
6 months to 31 December 2009 | ||||||||||
Mining | Smelting | Consolidated | ||||||||
By business | US$'000 | US$'000 | US$'000 | |||||||
Sales and other operating revenues | ||||||||||
External sales | 145 | 21,272 | 21,417 | |||||||
Discontinued Business | (21,272) | (21,272) | ||||||||
Segment revenues | 145 | - | 145 | |||||||
Mining | Smelting | Consolidated | ||||||||
US$'000 | US$'000 | US$'000 | ||||||||
Segmental operating loss | (3,200) | (6,214) | (9,414) | |||||||
Discontinued business | 227 | 6,214 | 6,441 | |||||||
(2,973) | - | (2,973) | ||||||||
Unallocated corporate expenses | (1,468) | |||||||||
Interest expense | (843) | |||||||||
Interest income | 2 | |||||||||
Loss on continuing business | (5,282) | |||||||||
loss before tax of discontinued businesses | (7,361) | |||||||||
Net loss before tax | (12,643) | |||||||||
Segment assets | 27,632 | 33,531 | 61,163 | |||||||
Unallocated Corporate assets | 3,687 | |||||||||
Total assets | 64,850 | |||||||||
12 months to 30 June 2010 | ||||||||||
Mining | Smelting | Consolidated | ||||||||
By business | US$'000 | US$'000 | US$'000 | |||||||
Sales and other operating revenues | ||||||||||
External sales | 145 | 25,451 | 25,596 | |||||||
Discontinued business | - | (25,451) | (25,451) | |||||||
Segment revenues | 145 | - | 145 | |||||||
Mining | Smelting | Consolidated | ||||||||
US$'000 | US$'000 | US$'000 | ||||||||
Segmental operating loss | (6,788) | (7,616) | (14,404) | |||||||
Discontinued business | 438 | 7,616 | 8,054 | |||||||
(6,350) | - | (6,350) | ||||||||
Unallocated corporate expenses | (3,356) | |||||||||
Interest expense | (1,291) | |||||||||
Interest income | 19 | |||||||||
Loss on continued business | (10,978) | |||||||||
Loss from discontinued smelting segment | (9,182) | |||||||||
Profit from disposal of smelting segment | 29,229 | |||||||||
9,069 | ||||||||||
Segment assets | 27,497 | - | 27,497 | |||||||
Unallocated Corporate assets | 14,412 | |||||||||
Total assets | 41,909 | |||||||||
3. Finance costs
6 months to | 6 months to | Year ended | |||||||
31 Dec 2010 | 31 Dec 2009 | 30 June 2010 | |||||||
US$'000 | US$'000 | US$'000 | |||||||
Reviewed | Unaudited | Audited | |||||||
Convertible loan note interest | - | 778 | 1,218 | ||||||
Other interest | 32 | 65 | 73 | ||||||
Total finance costs- continuing operations | 32 | 843 | 1,291 | ||||||
4. Share issues
During the period to 31 December 2010 89,178,381 shares were issued for $6.6 million in cash.
6 months ended 31 December 2010 | |||||
Number | US$ | ||||
At 1 July 2010 | 445,893,427 | 3,860 | |||
Share options exercised | 155,501 | 7 | |||
Issue of shares | 89,022,880 | 6,612 | |||
At 31 December 2010 | 535,071,808 | 10,479 | |||
6 months ended 31 December 2009 | |||||
Number | US$ | ||||
At 1 July 2009 | 405,425,427 | 75,256 | |||
Issue of shares | 40,468,000 | 2,000 | |||
At 31 December 2009 | 445,893,427 | 77,256 | |||
Year ended 30 June 2010 | |||||
Number | US$ | ||||
At 1 July 2009 | 405,425,427 | 75,256 | |||
Issue of shares | 40,468,000 | 2,000 | |||
Capital reduction | (73,396) | ||||
At 30 June 2010 | 445,893,427 | 3,860 | |||
5. Property, plant and equipment
Freehold property | Plant and machinery | Assets under construction | Development costs | Total | |||||||||
US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | |||||||||
Six months ended 31 December 2010 | |||||||||||||
Cost or valuation: | |||||||||||||
At 1 July 2010 | 20,051 | 18,870 | - | - | 38,921 | ||||||||
Additions | - | 1,788 | - | 382 | 2,170 | ||||||||
Disposals | - | - | - | - | - | ||||||||
Exchange adjustment | 3,011 | 5,738 | - | 27 | 8,776 | ||||||||
At 31 December 2010 | 23,062 | 26,396 | - | 409 | 49,867 | ||||||||
Depreciation: | |||||||||||||
At 1 July 2010 | (4,891) | (11,227) | - | - | (16,118) | ||||||||
Provided during the period | (580) | (1,063) | - | - | (1,643) | ||||||||
Disposals | - | - | - | - | - | ||||||||
Exchange adjustment | (1,117) | (4,348) | - | - | (5,465) | ||||||||
At 31 December 2010 | (6,588) | (16,638) | - | - | (23,226) | ||||||||
Net book value at 31 December 2010 | 16,474 | 9,758 | - | 409 | 26,641 | ||||||||
Six months ended 31 December 2009 | |||||||||||||
Cost or valuation: | |||||||||||||
At 1 July 2009 | 36,258 | 31,889 | 1,044 | 40,395 | 109,586 | ||||||||
Additions | - | - | 1,699 | - | 1,699 | ||||||||
Disposals | - | - | - | (40,395) | (40,395) | ||||||||
Exchange adjustment | 2,207 | 4,076 | 125 | - | 6,408 | ||||||||
At 31 December 2009 | 38,465 | 35,965 | 2,868 | - | 77,298 | ||||||||
Depreciation: | |||||||||||||
At 1 July 2009 | (5,401) | (12,266) | - | (40,395) | (58,062) | ||||||||
Provided during the period | (1,157) | (1,645) | - | - | (2,802) | ||||||||
Disposals | - | - | - | 40,395 | 40,395 | ||||||||
Exchange adjustment | (463) | (2,842) | - | - | (3,305) | ||||||||
At 31 December 2009 | (7,021) | (16,753) | - | - | (23,774) | ||||||||
Net book value at 31 December 2009 | 31,444 | 19,212 | 2,868 | - | 53,524 | ||||||||
Year ended 30 June 2010 | |||||||||||||
Cost or valuation: | |||||||||||||
At 1 July 2009 | 36,258 | 31,889 | 1,044 | 40,395 | 109,586 | ||||||||
Additions | - | 32 | 1,718 | - | 1,750 | ||||||||
Transfer to current assets | (1,985) | (3,053) | - | - | (5,038) | ||||||||
Disposals | (15,521) | (12,193) | (2,802) | (40,395) | (70,911) | ||||||||
Exchange adjustment | 1,299 | 2,195 | 40 | - | 3,534 | ||||||||
At 30 June 2010 | 20,051 | 18,870 | - | - | 38,921 | ||||||||
Depreciation: | |||||||||||||
At 1 July 2009 | (5,401) | (12,266) | - | (40,395) | (58,062) | ||||||||
Provided during the year | (1,983) | (2,962) | - | - | (4,945) | ||||||||
Transfer to current assets | 500 | 2,689 | - | - | 3,189 | ||||||||
Disposals | 2,303 | 2,790 | - | 40,395 | 45,488 | ||||||||
Exchange adjustment | (310) | (1,478) | - | - | (1,788) | ||||||||
At 30 June 2010 | (4,891) | (11,227) | - | - | (16,118) | ||||||||
Net book value at 30 June 2010 | 15,160 | 7,643 | - | - | 22,803 | ||||||||
6. Assets held for sale
Freehold | Plant and | Total | |||||
Property | Machinery | ||||||
US$'000 | US$'000 | US$'000 | |||||
Six months ended 31 December 2010 | |||||||
Balance at 30 June 2010 | 3,403 | 361 | 3,764 | ||||
Disposals | (2,487) | (388) | (2,875) | ||||
Exchange differences | 337 | 27 | 364 | ||||
Balance at 31 December 2010 | 1,253 | - | 1,253 | ||||
At 30 June 2010 | 1,253 | (0) | 1,253 | ||||
Six months ended 31 December 2009 | |||||||
Balance at 30 June 2009 | 2,368 | - | 2,368 | ||||
Disposals | (509) | (509) | |||||
Exchange differences | 102 | - | 102 | ||||
Balance at 31 December 2009 | 1,961 | - | 1,961 | ||||
Year ended 30 June 2009 | |||||||
Balance at 30 June 2009 | 2,368 | - | 2,368 | ||||
Transfers from property plant and equipment | 1,485 | 364 | 1,849 | ||||
Disposals | (509) | - | (509) | ||||
Exchange differences | 59 | (3) | 56 | ||||
Balance at 30 June 2010 | 3,403 | 361 | 3,764 | ||||
7. Loss per share
The calculation of the basic loss per share is based on the loss attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Shares held in employee share trusts are treated as cancelled for the purposes of this calculation.
The calculation of diluted loss per share is based on the basic loss per share, adjusted to allow for the issue of shares and the post tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.
Reconciliations of the loss and weighted average number of shares used in the calculations are set out below.
6 months to | 6 months to | Year ended | |||||
31 Dec 2010 | 31 Dec 2009 | 30 June 2010 | |||||
US$'000 | US$'000 | US$'000 | |||||
Unaudited | Unaudited | Audited | |||||
Continuing Loss attributable to parent company | (4,312) | (5,282) | (10,740) | ||||
Profit / (Loss) attributable to discontinued operations | 542 | (7,361) | 20,047 | ||||
(Loss) / Profit for the period attributable to owners of parent | (3,770) | (12,643) | 9,307 | ||||
Weighted average number of ordinary shares in issue during the period - basic earnings per share | 438,594,919 | 438,594,919 | 442,456,419 | ||||
Effect of share options in issue | 10,527,778 | - | - | ||||
Weighted average number of ordinary shares fully diluted at end of the period - diluted earnings per share | 449,122,697 | 438,594,919 | 442,456,419 | ||||
Total and continuing earnings/ (loss) per share | |||||||
Basic earnings / (loss) per share (US cents) | |||||||
Loss from continuing activities | (0.98) | (1.20) | (2.43) | ||||
Earnings/ (loss) from discontinued activities | 0.12 | (1.68) | 4.53 | ||||
(0.86) | (2.88) | 2.10 | |||||
Diluted earnings / (loss) per share (US cents) | |||||||
Loss from continuing activities | (0.98) | (1.20) | (2.43) | ||||
Earnings/ (loss) from discontinued activities | 0.12 | (1.68) | 4.53 | ||||
(0.86) | (2.88) | 2.10 | |||||
Where a loss has been incurred for the period, the diluted loss per share does not differ from the basic loss per share as the exercise of share options would have the effect of reducing the loss per share and is therefore not dilutive under the terms of IAS 33.
8. Contingent liabilities
One of the group's subsidiaries is engaged in a legal dispute with a former contractor. The contractor is claiming US$588,000 while the group has provided for the amount it believes is payable, US$262,000.
Related Shares:
Weatherly International Plc