Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

21st May 2014 07:00

RNS Number : 6393H
Fusionex International PLC
21 May 2014
 



For immediate release

21 May 2014

 

 

Fusionex International plc

("Fusionex" or "the Company" or "the Group")

 

Interim results for the six months ended 31 March 2014

 

Fusionex, an award-winning and market leading international provider of enterprise software solutions, specialising in Business Intelligence and Big Data Analytics, is pleased to announce its interim results for the six months ended 31 March 2014.

 

Financial Highlights:

 

Item (MYR million)

(unless stated otherwise)

6 months ended

31 March 2014

6 months ended

31 March 2013

Change (%)

Revenue

25.0

18.5

+35%

Gross Profit

19.0

13.5

+41%

EBITDA*

10.1

7.4

+36%

Earnings per share**

17.5 sen

14.6 sen

+20%

Dividend

2.05 pence

2.00 pence

+2.5%

Cash and bank balances (including fixed deposits)

49.5

49.6

-0.2%

 

* EBITDA (MYR million) is derived from

PBT (2014: 8.18; 2013: 6.54) + amortisation of intangible assets (2014: 1.08; 2013: 0.48) + depreciation of property, plant and equipment (2014:0.44; 2013: 0.22) +interest expenses (2014: 0.35; 2013 0.14)

 

** weighted average number of ordinary shares during the period was 43,000,000 (6 months to March 2013: 39,571,000)

 

Operating Highlights:

 

· Continued deployment of Fusionex GIANT ("GIANT") following its launch in December 2013

o Successfully converted three pilot clients for GIANT to 'live' production clients

o Continue to drive product development and accelerate R&D roadmap to further enrich GIANT's functionality

· Progress made in establishing partner channel network with leading Big Data providers

o Partner channel network now includes Cloudera, Hortonworks and Revolution Analytics

o Also newly recruited Avnet, one of the world's largest IT distributors and listed on the NYSE into Fusionex's partner channel network

· Strong new customer traction during the first six months of current financial year

o New customer wins include a multi-million dollar deal with a client with global operations in the travel, leisure and hospitality sectors, a global hypermarket chain, and a number of contracts from clients within the aviation, retail, oil & gas, travel and hospitality sectors

o New business order book remains strong

§ An additional three GIANT contracts have been secured

§ 40 per cent of the revenue growth for the period coming from GIANT

· Won the 2013 highly coveted Asia Pacific ICT Alliance (APICTA) Award for Best Application & Platform

· Appointment of four experienced sales executives originating from IBM, Microsoft, Huawei and Citibank respectively

· Trading remains strong and in line with market expectations

 

 

Ivan Teh, Chief Executive of Fusionex commented:

"We are delighted to announce another set of strong results, underpinned by accelerating growth from new business wins for our new flagship product GIANT. We continue to invest in the best people and our product development strategy, to stay ahead of the curve and to be the leading big data analytics provider.

Our sales pipeline is increasing and we expect further momentum as the Group continues to expand its partner channel network with some of the leading companies. We are grateful for the support received from our investors and remain confident in both our products and the future trading prospects of the Group."

For further details:

Fusionex

Ivan Teh, Chief Executive Officer

Yuen Choong Lai, Chief Financial Officer

 

Through Buchanan

 

Panmure Gordon

Fred Walsh, Alina Vaskina, Ben Roberts (Investment Banking)

Tom Nicholson, Charles Leigh-Pemberton (Corporate Broking)

020 7886 2500

Buchanan

Jeremy Garcia, Gabriella Clinkard

www.buchanan.uk.com

020 7466 5000

 

 

Operational and Financial Review

 

 

Fusionex is pleased to report another strong six months of trading for the Group. Fusionex has continued to develop its products and market reach, highlighted by the launch of GIANT, its Big Data Analytics software, in December 2013. This coupled with the continuation of the Group's strong financial performance and the on-going development of its software solutions leaves the Group well placed to continue this success during the remainder of the current financial year.

 

Revenue during the period grew by 35% to MYR 25.0 million (2013: MYR 18.5 million), whilst EBITDA grew to MYR 10.1 million (2013: MYR 7.4 million).

 

As announced on 28 January, Fusionex declared a dividend of approximately MYR 4.79 million equating to MYR 0.11 per share to shareholders on the register as at 6 February 2014. The payment was made on 28 February 2014.

 

 

Operational and Financial Update

 

The Group continues to see strong levels of demand and traction for its products and offerings. The Group's revenue in the first half of its financial year increased substantially (+35%) compared to the same period last year, while the Group's PBT grew from MYR 6.5 million to MYR 8.2 million (+26%) over the same period. The slightly lower PBT margin (33% for H1 2014, compared to 35% for H1 2013) is due to the increased investment in marketing spend, product development and the Group's expansion into new territories.

 

New customer wins in the six months to 31 March 2014 included:

 

· Multi-million dollar deal with a client with global operations in the travel, leisure and hospitality sectors

· A contract with a large global hypermarket chain

· Further contracts and wider traction within the media and marketing sector

· A number of multi-year contracts with customers from the aviation, retail, oil and gas, travel and hospitality, utilities, financial services as well as property development and property management sectors

 

In addition to this strong new business momentum, the Group continued to gain market traction with its Big Data Analytics software solution GIANT. During the first 6 months of the current financial year, the Group has successfully converted all three of its pilot clients for GIANT to 'live' production clients. Furthermore, the company has won an additional three new GIANT mandates in the property, hospitality and media sectors.

 

Elsewhere, the Company continues to engage proactively with a number of existing customers regarding GIANT and is confident of gaining new clients in other sectors.

 

Recently, Fusionex has also established a strategic partnership with Avnet, a fortune 500 group listed on the NYSE to offer both on premise and a cloud based GIANT solution. The partnership focuses on a jointly beneficial approach where both parties will be able to bundle their respective products and packages, providing customers with peace of mind that the bundled package end product would be jointly certified by Fusionex and Avnet.

 

With global estimates of the Big Data global market place set to increase over the next 5 years, the demand for cloud services and Software-as-a-service (SaaS) will help to accelerate this growth.

 

Gartner reports that, with the global economy showing signs of a gradual recovery, worldwide IT spending is on pace to total USD 3.8 trillion in 2014. Gartner has also commented that growing interest in Big Data solutions will continue to positively impact Business Intelligence spending across Asia Pacific in 2014 and beyond.

 

With many current Big Data initiatives still focused on improving business processes and more importantly customer engagement, Fusionex's GIANT offering sits at the core of such initiatives. The recent growth in data coupled with the need for near real-time insights presents key decision makers with a tremendous challenge, thus the business benefit of Big Data analytics has never been greater.

 

 

Recruitment

 

The Group has further strengthened its Enterprise Sales Team through the hiring of four experienced sales executives originating from IBM, Microsoft, Huawei and Citibank respectively. These new hires will be focused on customer generation in both existing markets as well as developing new client opportunities in new markets and will further help support the Group as it moves into new geographies and scales up sales channels for its offerings.

 

The Group expects to further expand its sales channels during the current financial year as demand for its products increases.

 

Research and Development

 

Research and development remains a key business driver for the Group as it seeks to maintain its competitive advantage in delivering software solutions ahead of the market. Since Fusionex GIANT's launch in December 2013, the Group has continued with its accelerated R&D roadmap to further enrich Fusionex GIANT's functionality.

 

Fusionex has also won the 2013 highly coveted Asia Pacific ICT Alliance (APICTA) Award for Best Application & Platform in this period. APICTA is the largest ICT alliance in the Asia Pacific region, currently comprising of more than 15 key member economies. The awards are the most prestigious and highly rated ICT awards in the region.

During the period, the Group moved into its state of the art new office, an office designed by Fusionex colleagues. The office has been uniquely designed to inspire innovation and creativity. It reinforces the Group's position as a leading global software business and an employer of choice, enabling Fusionex to attract and retain high quality talent.

 

Growth Strategy

 

Fusionex operates from a well-established base within the Asia Pacific region.

 

Alongside the opportunities in the Asia Pacific region, the Group expects to build and maintain its business within the more mature markets in Europe and the United States.

 

Management is focused on product development in order to expand its software solutions portfolio as well as leverage new opportunities within Fusionex's existing client base by encouraging greater levels of cross-selling and up-selling.

 

In addition to its existing organic growth drivers which underpin the Groups strong sales momentum to date, management believes that further opportunities exist through its partner channel network. Therefore the Group has established key technology partnerships including with established and leading Big Data platform providers Cloudera and Hortonworks, as well as other leading organisations such as Revolution Analytics and Avnet. The Company plans to recruit additional channel partners over the coming months with the core aim of widening the Group's sales network and market reach.

 

Current Trading and Outlook

 

The last six months has seen the Group deliver a robust financial performance with demand for its products and offerings continuing to gather momentum.

 

The Board remains confident that the continued investment in sales as well as research and development teams will accelerate growth, and is confident that results for year ended 30 September 2014 will be at least in line with market expectations.

 

 

 

 

 

 

 

            

FUSIONEX INTERNATIONAL PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 31 March 2014

 

 

 

1.10.2012

 

1.10.2013

to

1.10.2012

 

to

31.3.2013

to

 

31.3.2014

Unaudited

30.9.2013

 

Unaudited

(Restated)

Audited

 

Note

RM

RM

RM

 

 

 

Revenue

25,015,489

18,473,025

44,423,206

 

 

Cost of sales

(6,027,217)

(5,022,167)

(10,090,185)

 

 

 

Gross profit

18,988,272

13,450,858

34,333,021

 

 

Other income

140,282

205,668

2,183,063

 

 

 

19,128,554

13,656,526

36,516,084

 

 

Other expenses

(10,596,418)

(6,976,233)

(15,676,003)

 

 

Finance costs

(347,268)

(137,441)

(340,115)

 

 

 

Profit before taxation

8,184,868

6,542,852

20,499,966

 

 

Income tax expense

2

(654,229)

(785,202)

(1,488,168)

 

 

 

Profit after taxation

7,530,639

5,757,650

19,011,798

 

 

Other comprehensive income/(expenses)

 

579,807

 

(2,585,253)

 

307,031

 

 

 

Total comprehensive income for the

 

 financial period

8,110,446

3,172,397

19,318,829

 

 

 

Profit after tax attributable to:

Owners of the Group

7,530,639

5,757,650

19,011,798

 

 

Total comprehensive income attributable to:

 

 

Owners of the Group

8,110,446

3,172,397

19,318,829

 

 

 

Earnings per share attributable to owners of the Group

 

Basic, sen

3

17.51

14.55

45.30

 

Diluted, sen

3

17.51

14.55

45.30

 

 

 

 

 

FUSIONEX INTERNATIONAL PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

For the six months ended 31 March 2014

 

31.3.2013

31.3.2014

Unaudited

30.9.2013

Unaudited

(Restated)

Audited

Note

RM

RM

RM

ASSETS

NON-CURRENT ASSETS

Property, plant and equipment

4

37,082,328

8,005,134

35,434,770

Goodwill on consolidation

5

549,572

549,572

549,572

Intangible assets

6

17,189,491

9,068,923

13,092,656

 

 

54,821,391

17,623,629

49,076,998

CURRENT ASSETS

 

 

Trade receivables

9,225,587

9,788,537

6,626,987

Other receivables, deposits

and prepayments

3,101,993

2,867,715

824,188

Amount owing by contract customers

4,259,123

2,971,802

2,742,394

Tax recoverable

151,630

-

93,343

Cash and cash equivalents

49,491,421

49,597,963

62,391,526

66,229,754

65,226,017

72,678,438

ASSET HELD FOR SALE

7

3,490,063

-

-

TOTAL ASSETS

124,541,208

82,849,646

121,755,436

EQUITY AND LIABILITIES

Share capital

71,457,058

71,457,058

71,457,058

Merger reserve

8

(17,668,186)

(17,668,186)

(17,668,186)

Foreign exchange translation reserve

9

1,269,928

(1,740,788)

690,121

Retained profits

34,772,765

18,783,338

32,037,486

TOTAL EQUITY

89,831,565

70,831,422

86,516,479

NON-CURRENT LIABILITIES

Long-term borrowings

26,281,511

6,116,667

26,776,464

Deferred tax liabilities

1,115,026

1,161,389

1,117,157

27,396,537

7,278,056

27,893,621

 

CURRENT LIABILITIES

 

 

Payables and accruals

5,144,449

3,025,386

5,521,382

 

Short-term borrowings

992,370

311,694

968,783

 

Provision for taxation

1,176,287

1,403,088

855,171

 

 

 

7,313,106

4,740,168

7,345,336

 

 

 

TOTAL LIABILITIES

34,709,643

12,018,224

35,238,957

 

 

 

TOTAL EQUITY AND LIABILITIES

124,541,208

82,849,646

121,755,436

 

 

 

 

 

 

 

FUSIONEX INTERNATIONAL PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 31 March 2014

 

Distributable

 

 

Share capital

Merger reserve

Foreign exchange translation reserve

Retained profits

Attributable to owners of the Group

Total

equity

 

Note

RM

RM

RM

RM

RM

RM

 

(Unaudited)

 

Balance at 1 October 2012

 1,000,000

 

-

 

383,090

 

17,285,096

 

18,668,186

 

18,668,186

 

 

 

Profit after taxation

-

-

-

5,757,650

5,757,650

5,757,650

 

 

Other comprehensive

 

 expenses, net of tax

 

 

- Foreign currency

translation

differences for

foreign operations

 

 

 -

 

 

 -

 

 

 

(2,123,878)

 

 

 

-

 

 

 

(2,123,878)

 

 

 

(2,123,878)

 

 

 

Total comprehensive

 

 income for the

 financial period

 -

 -

 

(2,123,878)

 

5,757,650

 

3,633,772

 

3,633,772

 

 

Issuance of shares

70,457,058

(17,668,186)

-

-

52,788,872

52,788,872

 

 

Dividend

-

-

-

(4,259,408)

(4,259,408)

(4,259,408)

 

 

 

Balance at 31 March 2013 (restated)

71,457,058

 

(17,668,186)

 

(1,740,788)

18,783,338

 70,831,422

70,831,422

 

 

(Unaudited)

 

Balance at 1 April

2013

71,457,058

 (17,668,186)

 (1,740,788)

18,783,338

 70,831,422

70,831,422

 

 

 

Profit after taxation

-

-

-

13,254,148

13,254,148

13,254,148

 

 

Other comprehensive

 

 income, net of tax

 

 

- foreign currency

translation

differences for

foreign operations

 

 

 -

 

 

 -

2,430,909

-

2,430,909

2,430,909

 

 

 

Total comprehensive

 income for the

 financial period

-

-

2,430,909

13,254,148

15,685,057

15,685,057

 

 

 

Balance at 30 September 2013

71,457,058

(17,668,186)

690,121

32,037,486

86,516,479

86,516,479

 

 

 

 

 

 

 

 

 

FUSIONEX INTERNATIONAL PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 31 March 2014

 

 

Distributable

 

 

Share capital

Merger reserve

Foreign exchange translation reserve

Retained profits

Attributable to owners of the Group

Total

equity

 

Note

RM

RM

RM

RM

RM

RM

 

 

(Unaudited)

 

Balance at 1 October 2013

71,457,058

 (17,668,186)

 690,121

32,037,486

 

86,516,479

86,516,479

 

 

 

Profit after taxation

-

-

-

7,530,639

7,530,639

7,530,639

 

 

Other comprehensive

 

 income, net of tax

 

 

- foreign currency

translation

differences for

foreign operations

 

 

 -

 

 

 -

579,807

-

579,807

579,807

 

 

 

Total comprehensive

 income for the

 financial period

-

-

579,807

7,530,639

8,110,446

8,110,446

 

 

Dividend

10

-

-

-

(4,795,360)

(4,795,360)

(4,795,360)

 

 

 

Balance at 31 March 2014

71,457,058

(17,668,186)

1,269,928

34,772,765

89,831,565

89,831,565

 

 

 

 

 

 

 

 

 

 

       

FUSIONEX INTERNATIONAL PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 31 March 2014

 

1.10.2013

1.10.2012

1.10.2012

to 31.3.2014

to 31.3.2013

to 30.9.2013

Unaudited

Unaudited

Audited

RM

RM

RM

Cash flow from operating activities

Profit before taxation

8,184,868

6,542,852

20,499,966

Adjustments for:-

Amortisation of intangible assets

1,108,878

484,572

1,152,029

Depreciation of property, plant and equipment

435,049

217,317

485,744

Interest expenses

347,268

137,441

340,115

Unrealised (gain)/loss on foreign exchange

(56,881)

117,042

-

Interest income

(109,621)

(64,174)

(343,021)

Operating profit before working capital changes

9,909,561

7,435,050

22,134,833

Increase in trade and other receivables

deposits and prepayments

 (4,876,405)

(7,894,162)

(2,572,043)

Decrease in payables

(376,933)

(1,948,425)

2,247,579

Increase in amount owing by contract customers

(1,516,729)

(580,777)

 (351,369)

Cash flow used in operations

3,139,494

(2,988,314)

21,459,000

Interest paid

(347,268)

(137,441)

(340,115)

Interest received

109,621

64,174

343,021

Income tax paid

(393,531)

(254,054)

(1,642,512)

Net cash flow used in operating activities

2,508,316

(3,315,635)

 19,819,394

Cash flow used in investing activities

Purchase of plant and equipment

 (5,572,670)

(861,112)

(28,559,175)

Development costs on intangible assets

(5,141,518)

(1,966,287)

 (6,625,462)

Net cash flow used in investing activities

(10,714,188)

(2,827,399)

(35,184,637)

Cash flow (used in)/from financing activities

Repayment to related parties

-

(1,224,486)

(1,224,486)

Dividend paid

(4,795,360)

(4,259,400)

(5,959,408)

Drawdown of term loans

 21,440,000

Repayment of term loans

(420,636)

(104,232)

(181,258)

(Repayment)/Drawdown of hire purchase

payables, net

(50,730)

372,106

326,018

Proceeds from issuance of share capital

-

53,250,247

52,788,872

Net cash flow (used in)/from financing activities

(5,266,726)

48,034,235

67,189,738

Net (decrease)/increase in cash and cash equivalents

(13,472,598)

41,891,201

 51,824,495

Cash and cash equivalents at beginning of the

financial period/year

62,391,526

10,313,386

10,313,386

Effects of foreign exchange rate changes, net

572,493

(2,606,624)

253,645

Cash and cash equivalents at end of the

financial period/year

 

 49,491,421

 

49,597,963

 

62,391,526

FUSIONEX INTERNATIONAL PLC

Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended 31 March 2014

 

1. Basis of preparation

 

The condensed consolidated interim financial statements ("Interim Financial Statements") have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU") issued by the International Accounting Standards Board ("IASB"), including related interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC").

 

The Interim Financial Statements are unaudited and have been prepared in accordance with AIM Rules for Companies and IAS 34 'Interim Financial Reporting' as adopted by the EU and should be read in conjunction with the annual financial statements for the year ended 30 September 2013, which have been prepared in accordance with IFRS adopted by the European Union.

 

The individual financial information of each entity is measured and presented in the currency of the primary economic environment in which the entity operates (its functional currency). The Interim Financial Statements of the Group are presented in Ringgit Malaysia (RM), which is the presentation currency for the Interim Financial Statements. The functional currency of each of the individual entity is the local currency of each individual entity.

 

Going concern

 

As at 31 March 2014, the Group had net assets of RM89,831,565 (31 March 2013: RM70,831,422; 30 September 2013: RM86,516,479) as set out in the Interim Financial Statements above. Following the admission of the ordinary shares to trading on AIM, Fusionex International Plc has considerable financial resources. As a consequence, the Directors believe that Fusionex International Plc and the Group are well placed to manage its business risks successfully and the Directors have reasonable expectations that the Group have sufficient working capital available for its present requirements that is for the next 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the historical financial information.

 

 

2. Income tax expense

 

Tax expense is recognised based on management's best estimate of the weighted average annual tax rate expected for the full financial year applied to the pre-tax income of the interim period. The Group's consolidated effective tax rate in respect of continuing operations for the six months ended 31.3.2014 was lower that the Malaysian statutory tax rate of 25% (six months ended 30.3.2013: 25%) caused mainly by the following factors:-

 

i) effects of lower tax rates in certain tax jurisdictions; and

ii) effects of certain income not subject to tax.

 

3. Earnings per share

 

The calculation for earnings per share, based on the weighted average number of shares, is shown in the table below:

1.10.2013

to

31.3.2014

1.10.2012

to

31.3.2013

1.10.2012

to

30.9.2013

Unaudited

Unaudited

Audited

Net profit for the financial period after taxation attributable to owners of the Group

7,530,639

 

5,757,650

19,011,798

Weighted average number of ordinary shares for basic earnings per share ('000)

43,000

 

39,571

41,941

Weighted average number of ordinary shares for diluted earnings per share ('000)

43,000

 

39,571

41,941

 

 

Earnings per share (sen), basic and diluted

17.51

14.55

45.30

 

 

4. Property, plant and equipment

 

Acquisitions

 

During the six months ended 31.3.2014, the Group acquired assets costing RM5,573,000 (31.3.2013: RM861,000; 30.9.2013: RM28,559,000).

 

 

5. Goodwill on consolidation

31.3.2014

31.3.2013

30.9.2013

Unaudited

RM

Unaudited

RM

Audited

RM

At cost:

At 1 October 2013/2012

558,887

558,887

558,887

Less: Impairment losses

(9,315)

(9,315)

(9,315)

As the end of the period/year

549,572

549,572

549,572

During the financial period, the Group assessed the recoverable amount of the goodwill and determined that no additional impairment is required.

 

 

6. Intangible assets

 

Development expenditure

31.3.2014

31.3.2013

30.9.2013

Unaudited

RM

Unaudited

RM

Audited

RM

At cost:

At 1 October 2013/2012

15,110,585

8,421,582

8,421,582

Addition during the financial period/year

5,141,518

1,966,287

6,625,462

Translation differences

99,884

23,105

63,541

20,351,987

10,410,974

15,110,585

Accumulated amortisation:

At 1 October 2013/2012

(2,017,929)

(855,745)

(855,745)

Addition for the financial period/year

(1,108,878)

(484,572)

(1,152,029)

Translation differences

(35,689)

(1,734)

(10,155)

(3,162,496)

(1,342,051)

(2,017,929)

Balance at the end of the period/year

17,189,491

9,068,923

13,092,656

 

 

The intangible assets relate to staff costs.

 

 

7. Asset held for sale

 

On 23 December 2013, the Group has entered into a sales and purchase agreement for the disposal of an office building. At the end of the current reporting period, the asset has been presented in the consolidated statement of financial position as "Asset held for sale". The disposal is expected to be completed by the end of the financial year.

 

 

8. Merger reserve

 

The merger reserve arose from the difference between the carrying value of the investment and nominal value of the shares of subsidiaries upon consolidation under the merger accounting principles.

 

 

9. Foreign exchange translation reserve

 

The foreign exchange translation reserves arose from the translation of the financial statements of foreign subsidiaries and are not distributable by way of dividends.

 

 

 

 

10. Dividends

1.10.2013

1.10.2012

1.10.2012

to

to

to

31.3.2014

31.3.2013

30.9.2013

Unaudited

Unaudited

Audited

RM

RM

RM

Interim tax-exempt dividend for 31.3.2014: 10.87 sen (31.3.2013/

 30.9.2013: 9.9 sen) per ordinary

 share

 

 

 

4,795,360

 

 

 

4,259,408

 

 

 

4,259,408

 

 

 

 

 

 

 

 

 

11. Related party disclosures

 

Details of related party transactions in respect of the year ended 30 September 2013 are contained in Note 27 to the consolidated financial statements of the Group's 2013 annual report. The Group continued to enter into transactions in the normal course of business with its associates and other related parties during the period. There were no material transactions with related parties in the first half of 2014 or changes to transactions with related parties disclosed in the 2013 consolidated financial statements that had a material effect on the financial position or the performance of the Group.

 

 

12. Capital commitment

Authorised capital expenditure contracted but not provided for in the Interim Financial Statements is analysed as follows:-

 

31.3.2014

31.3.2013

30.9.2013

Unaudited

RM

Unaudited

RM

Audited

RM

Property

-

26,662,000

-

Furniture and fittings and renovation

697,538

-

1,127,438

 

 

13. Risks relating to the Group and its business

The 2013 group annual report and accounts describes the risks that could impact the group's performance. These remain unchanged since the annual report was published and accordingly are valid for these interim financial statements. The group operates a structured risk management process, which identifies and evaluates risks and uncertainties and reviews mitigation activity.

14. Segment analysis

 

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker as defined in IFRS 8, in order to allocate resources to the segment and to assess its performance.

 

All other segments primarily comprise income and expenses relating to the Group's administrative functions. Interest income and interest expense are not allocated to segments, as this type of activity is driven by the central treasury function, which manages the cash position of the Group. Accordingly, this information is not separately reported to the Board for each reportable segment.

 

Operating segments are prepared ina manner consistent with the internal reporting provided to the Executive Directors as its chief operating decision maker in order to allocate resources to segments and to assess their performance. Formanagement purposes, the Group is organised into business units based on their products and services provided.

 

Product

Services

Total

RM

RM

RM

At 31 March 2014

Revenue

21,026,980

3,988,509

25,015,489

At 31 March 2013

Revenue

13,108,049

5,364,976

18,473,025

 

At 30 September 2013

Revenue

36,939,240

7,483,966

44,423,206

 

Geographical location

 

Asia

Europe

America

Elimination^

Total

At 31 March 2014

(Unaudited)

RM

RM

RM

RM

RM

Revenue

22,903,114

5,348,904

2,374,035

(5,610,564)

25,015,489

Result

Segment result before

 financing result and tax

 

5,982,266

 

1,766,039

 

783,831

 

-

 

8,532,136

Finance costs

(347,268)

Income tax

(654,229)

Profit for the year

7,530,639

Assets and liabilities

Segmental assets

160,561,055

73,757,277

-

234,318,332

Non-allocated assets

549,572

Consolidation adjustments

(110,326,696)

Total assets

124,541,208

Segmental liabilities

86,232,792

11,518,977

-

97,751,769

Non-allocated liabilities

47,284,570

Consolidation adjustments

(110,326,696)

Total liabilities

34,709,643

 

Other segmental reporting

Capital expenditure:

- tangible assets

5,572,670

-

-

-

5,572,670

- intangible assets

5,141,518

-

-

-

5,141,518

Depreciation

435,049

-

-

-

435,049

Other non-cash expenses

Unrealised foreign exchange gain

 

(56,881)

 

-

 

-

 

-

 

(56,881)

 

Amortisation of intangible assets

 

1,108,878

 

-

 

-

 

-

 

1,108,878

 

^ Related to Asia Pacific intercompany sales

 

 

Asia

Europe

America

Elimination^

Total

RM

RM

RM

RM

RM

 

At 31 March 2013

(Unaudited)

Revenue

14,476,028

6,002,419

1,184,368

(3,189,790)

18,473,025

Result

Segment result before

 financing result and tax

 

6,649,475

 

2,491,124

 

729,484

 

(3,189,790)

 

6,680,293

Finance costs

(137,441)

Income tax

(785,202)

Profit for the year

5,757,650

Assets and liabilities

Segmental assets

65,437,242

55,049,601

-

120,486,843

Non-allocated assets

549,572

Consolidation adjustments

(38,186,769)

Total assets

82,849,646

Segmental liabilities

43,661,534

7,946,539

-

51,608,073

Non-allocated liabilities

(1,403,080)

Consolidation adjustments

(38,186,769)

Total liabilities

12,018,224

 

Other segmental reporting

Capital expenditure:

- tangible assets

861,112

-

-

-

861,112

- intangible assets

1,966,287

-

-

-

1,966,287

Depreciation

217,317

-

-

-

217,317

Other non-cash expenses

Unrealised foreign exchange gain

 

117,042

 

-

 

-

 

-

 

117,042

 

Amortisation of intangible assets

 

484,572

 

-

 

-

 

-

 

484,572

 

^ Related to Asia Pacific intercompany sales

 

Asia

Europe

America

Elimination^

Total

RM

RM

RM

RM

RM

At 30 September 2013

(Audited)

Revenue

40,381,223

10,751,802

3,711,241

(10,421,060)

44,423,206

Result

Segment result before

 financing result and tax

 

17,138,052

 

6,362,788

 

1,575,075

 

(4,235,834)

 

20,840,081

Finance costs

(340,115)

Income tax

(1,488,168)

Profit for the year

19,011,798

Assets and liabilities

Segmental assets

119,608,436

69,340,899

-

188,949,335

Non-allocated assets

549,573

Consolidation adjustments

(67,743,472)

Total assets

121,755,436

Segmental liabilities

48,014,421

11,833,611

-

59,848,032

Non-allocated liabilities

43,134,397

Consolidation adjustments

(67,743,472)

Total liabilities

35,238,957

 

Other segmental reporting

Capital expenditure:

- tangible assets

28,559,175

-

-

-

28,559,175

- intangible assets

6,625,462

-

-

-

6,625,462

Depreciation

485,744

-

-

-

485,744

Other non-cash expenses

Unrealised foreign exchange gain

 

(1,007,853)

 

-

 

-

 

-

 

(1,007,853)

Amortisation of intangible assets

1,152,029

-

-

-

1,152,029

 

^ Related to Asia Pacific intercompany sales

 

Major customers

Revenue from 2 (31.3.2013: 2; 30.9.2013: 2) major customers amounting to RM5,572,000 (31.3.2013: RM4,886,000; 30.9.2013: RM11,335,000) arose from sales derived from Asia Pacific and Europe.

 

15. Comparative Information

 

The following figures have been reclassified to conform with the presentation of the current financial period and should be read in conjunction with the annual financial statements for the year ended 30 September 2013:

 

31 March 2013:

As previously

As restated

reported

RM

RM

Consolidated Statement of Financial Position (Extract):

Share capital

71,457,058

71,918,433

Foreign exchange translation reserve

(1,740,788)

(2,202,163)

Consolidated Statement of Comprehensive Income (Extract):

Cost of sales

(5,022,167)

(8,760,286)

Other expenses

(6,976,233)

(3,238,114)

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QKKDPBBKBCPB

Related Shares:

FXI.L
FTSE 100 Latest
Value8,275.66
Change0.00