Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

13th Sep 2013 07:00

RNS Number : 9022N
North River Resources Plc
13 September 2013
 



 

North River Resources plc / Ticker: NRRP / Index: AIM / Sector: Mining

13 September 2013

North River Resources plc

('North River' or 'the Company')

Interim Results for the six months ended 30 June 2013

 

North River Resources plc, the AIM listed resource company focussed on Namibia, is pleased to announce its unaudited interim results for the six months ended 30 June 2013.

 

Overview:

· Strategy to transform North River from a loss-making explorer into profitable revenue-generator from lead, zinc and silver production at Namib

· Significant progress on the development of North River's flagship asset, the brownfield Namib Lead Zinc Project ('Namib')

· New EPL granted to significantly expand near mine exploration area by 12,395ha

· Strengthened Board and management team with industry and corporate specialists

· Exploration campaign supported by £1 million placing with new and existing investors

· Concluded "proof-of-concept" work to assess the potential for deep ore at Namib which returned encouraging results

· Initiated second phase of development at Namib which focusses on the completion of a full feasibility study

· Snowden Mining Industry Consultants (UK) ('Snowden') appointed to lead feasibility study work and requisite resource definition, in preparation for a Mining Licence application

 

Managing Director's Statement

 

I am pleased to report that North River has made solid progress on its flagship Namib Lead Zinc Project ('Namib') in the short period since my last update on 27 June 2013, and we remain focused on re-opening this previously producing mine. In the first half of 2013, the new management team reviewed the Company's strategy in detail and the Company is now well positioned to develop the full potential of Namib. In addition to our achievements on the ground, we strengthened the board and management team with high calibre individuals, whom I am confident have the requisite skills to successfully implement North River's strategy of transforming from a loss-making explorer into profitable revenue-generator.

 

Operational Developments

The work conducted at Namib during 2011 and 2012 provided a foundation for a more comprehensive development programme in 2013 and beyond. This development programme was broken in three stages; with the first "proof of concept" work for deep mineralisation under the historic mine structure commencing in June 2013. This initial work programme included deep drilling under the old mine, surface drilling, geophysics and geochemistry of new near-mine targets, appraising the potential to re-process tailings in addition to exploration of a recently awarded Exclusive Prospecting Licence ('EPL') adjacent to the mine.

 

The new EPL covers an area contiguous to the existing Namib EPL and represents a significant expansion to the Company's exploration area, from 4,523 ha to 16,918 ha. Previous exploration of the area, which includes a significant amount of drilling and surface geochemistry, has highlighted numerous surface gossans that are similar in size to the one that led to the discovery of the Namib Mine. Additionally, historic exploration has provided positive indications that lead and zinc ore are present within the EPL and this is underpinned by the presence of the Karib Formation host marble, containing lead, zinc, silver ore, which folds and widens within the licence area. The historic data indicates that previous explorers only drilled shallow exploration holes, and thus significant ore may have been missed at depth.

 

The first phase of work, being the "proof of concept" campaign, was completed following drilling and analysis of its down-hole electromagnetic survey ('DHEM') post period end in early September 2013. The work demonstrated encouraging results including a mineralisation intercept at 382m below surface on the Junction ore-body, the deepest intercept yet encountered at the project. Furthermore, there was evidence of multiple DHEM contacts, with interpretation down to approximately 700m below surface, or 500m below previously mined levels highlighting the significant ore present below the historic mine. In addition, the first near-mine target generated by the Versatile Time-Domain Electromagnetic ('VTEM') survey target was drilled, which intercepted mineralisation at 112m below surface demonstrating the potential for resource expansion in the wider mine area.

 

As a consequence, North River is now moving ahead with its Stage Two programme, which is targeting the completion of a comprehensive Feasibility Study on Namib. To facilitate this, North River has signed a consultancy package with Snowden Mining Industry Consultants (UK) ('Snowden'), which encompasses all aspects of the project through to the application for a Mining Licence. This includes important near-term work to increase the Resource at Namib, which currently stands at 668,000 tonnes grading at 6.6 % zinc, 2.5 % lead and 46 g/t silver using a cut-off grade of 1% combined lead and zinc.

 

Snowden has already commenced work and a team is expected on site in mid-September. Early work will involve desktop reviews of the tailings dump, ore in-situ within the historic mine structure and of the Northern ore lodes, to ascertain resources on each. The work programme also incorporates reviewing tailings retreatment, designing drill programmes for resource enhancement in and around the mine, mine design and scheduling, ventilation, metallurgy, process flowsheets, and a detailed cash flow model, to draw together a project-wide feasibility study.

 

This year our geological team also located substantial historical production data relating to Namib, which will be invaluable as we continue development. We have ascertained that the mine produced at least 104,000 tonnes of concentrate, worth in excess of US$100 million in revenue at today's commodity prices and normal recovery returns. This concentrate was extracted from approximately 700,000 tonnes of ore and mined to a depth of around 200m. We calculate that the head grade would have been about 10% combined lead and zinc contained metal.

 

Corporate Developments

During the period under review, I was delighted to welcome two new non-executive directors: Mr. Brett Richards, formerly CEO of Avocet Mining plc and currently CEO of Octea Mining, a large diamond producer in Sierra Leone; and Ms. Qi Yu, CEO of Extract Resources Limited. Qi is based in London and through her position as CEO of Extract Resources, which is also owned by Taurus Mineral Limited, our major shareholder, is able to act as liaison with our Beijing based Board members.

 

In addition, in February we bolstered our operational team significantly through the appointment of Dominic Claridge as project manager for the Namib project. Dominic had previously worked for AIM listed Weatherly International plc, developing a similar lead zinc mine in Namibia and so is uniquely qualified for this position I believe. His presence on the team has already yielded results for the Company, and I look forward to working with him closely in the future as we develop Namib.

 

In order to support our immediate development objectives at Namib, we raised approximately £1 million through a share placing with new and existing investors in April 2013. In addition to strengthening our balance sheet, this placing also importantly brought new investors to our share register.

 

Financial Review

The Company reduced its loss before taxation for the year by 95% to £772,515 (2012: loss of £1,508,981) due to the streamlining of operational and administrative costs. Due to the Company's heightened focus on Namib, its expenditure on its additional assets has been substantially reduced, and the Company focussed primarily on low-cost desk-top studies at Namib during the period. The Company has worked hard to minimise administrative overhead. With the acceleration of exploration and development programmes at Namib post period end, a theme which is anticipated to continue over the course of the 2013, operational expenditure is expected to rise in line with the level of activity on the ground at Namib.

 

The Company's cash position at the end of the period was £1,089,843.

 

Outlook

I am encouraged by the progress that we have made so far in 2013, and the performance of our new board and management team. We have a great deal of milestones, both operational and corporate, to reach over the course of the next 12 months, and I believe this has the potential to add significant value to our Company and key asset at Namib.

 

The coming months are therefore set to be very busy for North River as we work towards the recommencement of lead, zinc and silver production from this prospective brownfield site.

 

Martin French

Managing Director

13 September 2013

 

For further information please visit www.northriverresources.com or contact:

 

Martin French

North River Resources Plc

Tel: +44 (0) 20 7930 6966

Andrew Emmott

Ritchie Balmer

Strand Hanson Limited

Tel: +44 (0) 20 7409 3494

Will Slack

Ocean Equities Limited

Tel: +44 (0) 20 7784 4370

Andrew Monk

Andrew Raca

VSA Capital Limited

Tel: +44 (0) 20 3005 5000

Susie Geliher

St Brides Media & Finance Ltd

Tel: +44 (0) 20 7236 1177

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE PERIOD FROM 1 JANUARY 2013 TO 30 JUNE 2013

 

 

Unaudited

Period from 1 January to 30 June 2013

Unaudited

Period from

1 January to 30 June 2012

Audited

 

 Year to

31 Dec 2012

Note

£

£

£

CONTINUING OPERATIONS

Other operating income

133

10,496

11,249

Exploration expenditure

(371,882)

(800,694)

(1,466,767)

Administrative expenses before share based payments

(404,759)

(527,006)

(1,071,817)

Share based payments

11

-

-

-

 

Total administrative expenses

(404,759)

 

(527,006)

(1,071,817)

OPERATING LOSS

(776,508)

(1,317,204)

(2,527,335)

Interest payable on short term borrowings

-

(339)

(7,346)

Interest receivable on bank deposits

3,993

38,021

52,387

Impairment of investment in joint venture

7

-

(342,449)

(354,767)

Reversal of prior year share of associate's loss

8

-

112,990

112,990

Impairment of goodwill

4

-

-

(92,782)

 LOSS BEFORE TAX

(772,515)

(1,508,981)

(2,816,853)

Taxation

-

-

-

LOSS FOR THE PERIOD

(772,515)

(1,508,981)

(2,816,853)

OTHER COMPREHENSIVE INCOME:

Currency translation (loss) / gain

(40,574)

(15,289)

37,505

TOTAL COMPREHENSIVE LOSS FOR THE PERIOD

(813,089)

(1,524,270)

(2,779,348)

Loss per share

Basic and diluted - pence per share

3

(0.10p)

(0.22p)

(0.40p)

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2013

 

 

 

Unaudited

as at

Unaudited

as at

Audited

as at

30 June 13

 30 June 12

 31 Dec 12

Note

£

£

£

NON-CURRENT ASSETS

Goodwill

4

7,738,986

7,831,768

7,738,986

Intangible assets

5

64,287

82,025

69,166

Property, plant and equipment

6

137,343

224,241

180,724

Investment in joint venture

7

15,082

167,186

154,868

Investment in associated company

8

113,182

113,182

113,182

8,068,880

8,418,402

8,256,926

CURRENT ASSETS

Trade and other receivables

308,450

209,688

325,695

Cash and cash equivalents

1,089,843

1,879,077

858,677

1,398,293

2,088,765

1,184,372

TOTAL ASSETS

9,467,173

10,507,167

9,441,298

CURRENT LIABILITIES

Trade and other payables

251,504

184,621

373,830

251,504

184,621

373,830

NET ASSETS

9,215,669

10,322,546

9,067,468

EQUITY

Called up share capital

9

1,973,829

1,402,400

1,402,400

Share premium account

9

17,358,628

16,968,767

16,968,767

Option premium reserve

4,444,445

4,530,440

4,530,440

Translation reserve

(489)

(12,709)

40,085

Retained earnings

(14,560,744)

(12,566,352)

(13,874,224)

TOTAL EQUITY

9,215,669

10,322,546

9,067,468

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD FROM 1 JANUARY 2013 TO 30 JUNE 2013

Issued capital

Share premium

Retained earnings

Option reserve

Translation reserves

Total

£

£

£

£

£

£

 

PERIOD FROM 1 JANUARY 2013 TO 30 JUNE 2013 (UNAUDITED)

 

At 31 December 2012

1,402,400

16,968,767

(13,874,224)

4,530,440

40,085

9,067,468

Loss for the period

-

-

(772,515)

-

-

(772,515)

Other comprehensive income

Exchange loss

-

-

-

-

(40,574)

(40,574)

Total comprehensive income for the period

-

-

(772,515)

-

(40,574)

(813,089)

Shares issued

571,429

428,571

-

-

-

1,000,000

Share issue expenses

-

(38,710)

-

-

-

(38,710)

Transfer of charges on expired options to retained earnings

-

-

85,995

(85,995)

-

-

At 30 June 2013

 

1,973,829

17,358,628

(14,560,744)

4,444,445

(489)

9,215,669

 

PERIOD FROM 1 JANUARY 2012 TO 30 JUNE 2012 (UNAUDITED)

 

At 31 December 2011

1,402,400

16,968,767

(11,057,371)

4,530,440

2,580

11,846,816

Loss for the period

-

-

(1,508,981)

-

-

(1,508,981)

Other comprehensive income

Exchange gains

-

-

-

-

(15,289)

(15,289)

Total comprehensive income for the period

-

-

(1,508,981)

-

(15,289)

(1,524,270)

At 30 June 2012

 

1,402,400

16,968,767

(12,566,352)

4,530,440

(12,709)

10,322,546

PERIOD FROM 1 JANUARY 2012 TO 31 DECEMBER 2012 (AUDITED)

 

At 31 December 2011

1,402,400

16,968,767

(11,057,371)

4,530,440

2,580

11,846,816

Loss for the period

-

-

(2,816,853)

-

-

(2,816,853)

Other comprehensive income

Exchange gains

-

-

-

-

37,505

37,505

Total comprehensive income for the period

-

-

 

(2,816,853)

-

 

37,505

 

(2,779,348)

At 31 December 2012

 

1,402,400

 

 

16,968,767

 

 

(13,874,224)

 

 

4,530,440

 

 

40,085

 

 

9,067,468

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE PERIOD FROM 1 JANUARY 2013 TO 30 JUNE 2013

 

 

 

Unaudited

Unaudited

Audited

Period from

1 January 13 to 30 June 13

period from

 1 January 12 to 30 June 12

Year to

31 Dec 12

£

£

£

Cash flows from operating activities

Operating loss

(776,508)

(1,317,204)

(2,527,335)

Adjustments:

Depreciation and amortisation charges

33,579

38,673

75,149

(742,929)

(1,278,531)

(2,452,186)

Movement in working capital

Decrease / (increase) in debtors

17,245

125,785

9,778

(Decrease) / increase in creditors

(122,326)

(207,985)

(18,776)

Net movements in working capital

(105,081)

(82,200)

(8,998)

Net cash outflow from operating activities

(848,010)

(1,360,731)

(2,461,184)

Cash flows from investing activities

(Purchase) / sale of intangible fixed assets

-

(10,822)

(10,607)

Investments in joint venture

-

(509,826)

(192)

Dividend received / (investment) in associate

139,786

-

(509,635)

(Purchase) / sale of property, plant and equipment

-

(30,901)

(31,070)

Net cash inflow / (outflow) from investing activities

139,786

(551,549)

(551,504)

Cash flow from financing activities

Issued shares

1,000,000

-

-

Issue expenses

(38,710)

-

-

Interest paid

-

(339)

(7,346)

Interest received

3,993

38,021

52,387

Net cash inflow from financing activities

965,283

37,682

45,041

Increase / (decrease) in cash and cash equivalents

257,059

(1,874,598)

(2,967,647)

Cash and cash equivalents at beginning of the year

858,677

3,765,414

3,765,414

Exchange (loss) / gain on cash

(25,893)

(11,739)

60,910

Cash and cash equivalents at end of the year

1,089,843

1,879,077

858,677

Cash and cash equivalents comprise cash in hand and bank balances.

 

 

NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL INFORMATION

FOR THE SIX MONTHS ENDED 30 JUNE 2013

 

1. BASIS OF PREPARATION

 

The condensed consolidated interim financial information has been prepared in accordance with International Financial Reporting Standard 34, Interim Financial Reporting.

 

These interim results for the six months ended 30 June 2013 are unaudited and do not constitute statutory accounts as defined in section 434 of the Companies Act 2006. They have been prepared using accounting bases and policies consistent with those used in the preparation of the financial statements of the Company and the Group for the year ended 31 December 2012. The financial statements for the year ended 31 December 2012 have been delivered to the Registrar of Companies and the auditor's report on those financial statements was unqualified and did not contain a statement made under Section 498(2) or Section 498(3) of the Companies Act 2006.

 

2. SEGMENT REPORTING

 

For the purposes of segmental information, the operations of the Group are focussed in the United Kingdom, Namibia and Mozambique and comprise one class of business: the exploration and evaluation of mineral resources.

 

The Company acts as a holding company.

 

The Group's operating loss for the period arose from its operations in the United Kingdom, Namibia and Mozambique. In addition, all of the Group's assets are based in the United Kingdom, Namibia and Mozambique.

 

Geographical Segment - Group 30 June 2013 (UNAUDITED)

 

United Kingdom

Namibia

Mozambique

Total

 

£

£

£

£

 

Other income

-

133

-

133

 

Exploration expenditure

(371,882)

-

(371,882)

 

Administration expenses

(341,241)

(63,518)

-

(404,759)

 

Interest received

2,093

1,900

-

3,993

 

 

Loss before taxation

 

(339,148)

 

(433,367)

 

-

 

(772,515)

 

Trade and other receivables

94,979

75,273

138,198

308,450

 

Cash and cash equivalents

889,571

187,991

12,281

1,089,843

 

Accrued expenditure and provisions

(195,099)

(56,405)

-

(251,504)

 

Goodwill

7,738,986

-

-

7,738,986

 

Investment in joint venture

-

15,082

-

15,082

 

Investment in associate

-

-

113,182

113,182

 

Intangible assets

-

7,792

56,495

64,287

 

Property plant and equipment

7,557

129,786

-

137,343

 

 

Net assets

 

8,535,994

 

359,519

 

320,156

 

9,215,669

 

At the end of June 2013, the Group had not yet commenced commercial production from its exploration sites and therefore had no turnover for the period.

 

 

Geographical Segment - Group 30 June 2012 (UNAUDITED)

 

United Kingdom

Namibia

Mozambique

Total

 

£

£

£

£

 

Other income

-

10,496

-

10,496

 

Exploration expenditure

(5,297)

(698,914)

(96,483)

(800,694)

 

Administration expenses

(353,841)

(167,165)

(6,000)

(527,006)

 

Impairment of investment in joint venture

-

(342,449)

-

(342,449)

 

Write back of share of associate's loss

-

-

112,990

112,990

 

Interest paid

-

(339)

-

(339)

 

Interest received

16,603

21,418

-

38,021

 

 

Loss before taxation

 

(342,535)

 

(1,176,953)

 

10,507

 

(1,508,981)

 

Trade and other receivables

63,787

120,791

25,110

209,688

 

Cash and cash equivalents

1,402,053

464,742

12,282

1,879,077

 

Accrued expenditure and provisions

(130,379)

(54,242)

-

(184,621)

 

Goodwill

7,831,768

-

-

7,831,768

 

Investment in joint venture

-

167,186

-

167,186

 

Investment in associate

-

-

113,182

113,182

 

Intangible assets

573

17,934

63,518

82,025

 

Property plant and equipment

11,918

212,323

-

224,241

 

 

Net assets

 

9,179,720

 

928,734

 

214,092

 

10,322,546

 

 

Geographical Segment - Group 31 December 2012 (Audited)

 

United Kingdom

 

Namibia

 

Mozambique

 

Total

£

£

£

£

Other income

-

11,249

-

11,249

Exploration expenditure

(5,297)

(1,386,870)

(74,600)

(1,466,767)

Administration expenses

(764,235)

(307,582)

-

(1,071,817)

Interest paid

-

(7,346)

-

(7,346)

Interest received

25,995

26,392

-

52,387

Write down of investment in joint venture

(354,767)

-

-

(354,767)

Write down of goodwill

(92,782)

-

-

(92,782)

Reversal of prior year share of associate's loss

-

-

112,990

112,990

 

Loss before taxation

 

(1,191,086)

 

(1,664,157)

 

38,390

 

(2,816,853)

Trade and other receivables

83,317

104,274

138,104

325,695

Cash and cash equivalents

726,338

120,058

12,281

858,677

Accrued expenditure and provisions

(314,431)

(59,399)

-

(373,830)

Goodwill

7,738,986

-

-

7,738,986

Investment in associate

-

-

113,182

113,182

Investment in joint venture

-

154,868

-

154,868

Intangible assets

178

12,493

56,495

69,166

Property, plant and equipment

9,663

171,061

-

180,724

 

Net assets

8,244,051

503,355

320,062

 

9,067,468

 

3. LOSS PER SHARE

 

Loss for the period from continuing operations

£

Weighted average number of shares

Loss per share

 

Basic - pence per share

 

Six months ended 30 June 2013 (Unaudited)

 

(772,515)

 

796,438,100

 

(0.10) pence

 

Six months ended 30 June 2012 (Unaudited)

 

(1,508,981)

 

701,200,000

 

(0.22) pence

 

Year ended 31 December 2012 (Audited)

 

(2,816,853)

 

701,200,000

 

(0.40) pence

 

Options in issue are not considered dilutive to the earnings per share as the Group is currently loss making.

 

 

4. GOODWILL AND BUSINESS COMBINATIONS

 

The Company acquired, on 20 November 2009, the entire issued share capital in, and the shareholder loans to, West Africa Gold Exploration (Namibia) (Pty) Ltd ("WAGE") and Namib Lead and Zinc Mining (Pty) Ltd ("Namib Lead"). The consideration paid by the Company for these two Namibian entities and the shareholder loans was satisfied by the allotment of 266,666,667 Ordinary shares of £0.002 each ("Ordinary shares") at a price of 3 pence per Ordinary share.

Name of company

 

Country

 

Holding

Portion held

Nature of business

West Africa Gold Exploration (Namibia) (Pty) Ltd

Namibia

Ordinary shares

100%

Exploration and mining

Namib Lead and Zinc Mining (Pty) Ltd

Namibia

Ordinary shares

100%

Exploration and mining

 

 

Unaudited

At 30 June 2013

£

Unaudited

At 30 June 2012

£

Audited

At 30 Dec 2012

£

 

Goodwill

 

7,738,986

 

7,831,768

 

7,738,986

 

Goodwill impairment review

 

The Directors are of the opinion that the Goodwill acquired in respect of WAGE and Namib Lead in November 2009 represents the value of the licence areas held by WAGE and Namib Lead at 30 June 2013. However, this goodwill has been written down by £92,782 being the value of the Ubib Exclusive Prospecting Licences (EPL) 3139 which, was relinquished in April 2013.

 

 

 

5. INTANGIBLE ASSETS

 

Exploration licences

Software

 

Total

£

£

£

COST

At 31 December 2011 (Audited)

174,848

22,272

197,120

Additions in the period

-

10,822

10,822

Disposals in the period

(639)

-

(639)

Effects of movement in foreign exchange

(2,085)

(663)

(2,748)

At 30 June 2012 (Unaudited)

172,124

32,431

204,555

Additions in the period

-

-

-

Disposals in the period

-

-

-

Effects of movement in foreign exchange

(13,107)

(1,684)

(14,791)

At 31 December 2012 (Audited)

159,017

30,747

189,764

Additions in the period

-

-

-

Disposals in the period

-

-

-

Effects of movement in foreign exchange

(9,188)

(2,543)

(11,731)

At 30 June 2013 (Unaudited)

149,829

28,204

178,033

AMORTISATION

At 31 December 2011 (Audited)

110,668

9,973

120,641

Charge for the period

336

4,568

4,904

Disposals in the period

(639)

-

(639)

Effects of movement in foreign exchange

(2,083)

(293)

(2,376)

At 30 June 2012 (Unaudited)

108,282

14,248

122,530

Charge for the period

187

4,222

4,409

Disposals in the period

-

-

-

Effects of movement in foreign exchange

(6,062)

(279)

(6,341)

At 31 December 2012 (Audited)

102,407

18,191

120,598

Charge for the period

111

3,863

3,974

Disposals in the period

-

-

-

Effects of movement in foreign exchange

(9,184)

(1,642)

(10,826)

At 30 June 2013 (Unaudited)

93,334

20,412

113,746

 

NET BOOK VALUE

At 30 June 2013 (Unaudited)

56,495

7,792

64,287

At 30 June 2012 (Unaudited)

63,842

18,183

82,025

At 31 December 2012 (Audited)

56,610

12,556

69,166

 

 

 

 

6. PROPERTY, PLANT AND EQUIPMENT

 

 

Plant & machinery

 

Fixtures & fittings

Motor vehicles

Total

£

£

£

£

COST

At 31 December 2011 (Audited)

84,449

49,151

229,547

363,147

Additions in the period

28,431

2,470

-

30,901

Disposals in the period

-

-

-

-

Effects of movement in foreign exchange

(1,878)

(436)

(4,341)

(6,655)

At 30 June 2012 (Unaudited)

111,002

51,185

225,206

387,393

Additions in the period

-

333

-

333

Disposals in the period

-

-

(1,434)

(1,434)

Effects of movement in foreign exchange

(16,989)

(11,031)

(12,492)

(40,512)

At 31 December 2012 (Audited)

94,013

40,487

211,280

345,780

Additions in the period

-

-

-

-

Disposals in the period

-

-

-

-

Effects of movement in foreign exchange

(8,426)

(2,224)

(18,936)

(29,586)

At 30 June 2013 (Unaudited)

85,587

38,263

192,344

316,194

DEPRECIATION

At 31 December 2011 (Audited)

29,538

16,516

86,805

132,859

Charge for the period

11,639

6,359

15,770

33,768

Disposals in the period

-

-

-

-

Effects of movement in foreign exchange

(923)

(416)

(2,136)

(3,475)

At 30 June 2012 (Unaudited)

40,254

22,459

100,439

163,152

Charge for the period

11,780

3,426

14,211

29,417

Disposals in the period

-

-

-

-

Effects of movement in foreign exchange

(12,965)

(7,766)

(6,782)

(27,513)

At 31 December 2012 (Audited)

39,069

18,119

107,868

165,056

Charge for the period

11,277

5,099

13,224

29,600

Disposals in the period

-

-

-

-

Effects of movement in foreign exchange

(4,137)

(1,254)

(10,414)

(15,805)

At 30 June 2013 (Unaudited)

46,209

21,964

110,678

178,851

NET BOOK VALUE

At 30 June 2013 (Unaudited)

39,378

16,299

81,666

137,343

At 30 June 2012 (Unaudited)

70,748

28,726

124,767

224,241

At 31 December 2012 (Audited)

54,944

22,368

103,412

180,724

 

 

7. INVESTMENT IN JOINT VENTURE

 

The following entity meets the definition of a joint venture and has been equity accounted in the consolidated interim financial information:

 

 

Company

Country of Incorporation

Group interest at

 30 June 2012

Brandberg Energy (Proprietary) Limited

Namibia

50%

 

 

Brandberg Energy (Proprietary) Limited ('Brandberg') is a 50:50 JV with Extract Resources Ltd ('Extract') and NRR Energy Minerals Limited. NRR Energy Minerals Limited transferred US$800,000 to Brandberg to acquire its share in the JV in January 2012. The principal assets of Brandberg were EPL 3327 and EPL 3328, pursuant to which Brandberg had the rights to explore for nuclear fuel minerals. Located west and north respectively of the historic tin mining centre of Uis in western Namibia, previous exploration activity undertaken by Brandberg has shown that these licences have the potential to host secondary uranium deposits associated with palaeodrainages of the Orawab and Ugab ephemeral river systems. The subscription funds were used by Brandberg to expedite further uranium exploration on these licences. The exploration activity to discover uranium was unsuccessful and in January 2013 the licences were relinquished. The decision was made to close Brandberg and return any assets to its shareholders by way of a dividend.

 

 

Aggregated amounts relating to the joint venture are as follows:

 

Unaudited

30 June 2013

Unaudited

30 June 2012

Year ended

31 Dec 2012

£

£

£

Total assets

30,164

367,380

314,611

Total liabilities

-

(33,008)

(4,875)

Net Assets

30,164

334,372

309,736

Share of net assets

15,082

167,186

154,868

 

Carrying value of investment in joint venture

 

Unaudited

30 June 2013

Unaudited

30 June 2012

Audited

31 Dec 2012

£

£

£

Investment at cost

-

509,635

509,635

Share of joint venture company's loss for the year

-

-

(35,146)

Impairment of investment

-

(342,449)

(319,621)

Carrying value of investment at 31 December 2012

154,868

-

-

Dividend received prior to closure of Brandberg

(139,786)

-

-

Carrying value of investment at 30 June 2013

15,082

167,186

154,868

 

The joint venture had no contingent liabilities or capital commitments as at 30 June 2013.

 

 

8. INVESTMENT IN ASSOCIATED COMPANY

 

The following entity meets the definition of an associate and has been equity accounted in the consolidated interim financial information:

 

 

Company

Country of Incorporation

Group interest at

 30 June 13

North River Resources (Murrupula) Limitada

Mozambique

40%

 

North River Resources (Murrupula) Limitada ('Murrupula') is a company that was registered in Mozambique on 27 January 2011. The Group's 40% interest in Murrupula is jointly held by North River Resources Plc (20%) and NRR Mozambique Limited (20%). It is the beneficial owner of two exploration licences, which are in the process of being registered in the name of the company by the Ministry of Mines in Mozambique. The licences and Murrupula are the subject of a joint venture ("JV") agreement between Baobab Resources Limited ("Baobab") and North River Resources Plc. Under the JV agreement Baobab was entitled to a 60% participation interest in Murrupula on completing an agreed level of exploration expenditure before 13 November 2011. Baobab has completed the agreed exploration work and is now entitled to 60% ownership of Murrupula. Due to the fact that the exploration licences have not yet been registered in the name of Murrupula, legal control over Murrupula has not yet passed to Baobab, however effective control has passed. Accordingly, this consolidated interim financial information has been prepared on the basis that control has passed and that Murrupula is treated as an associate as from 1 October 2011.

 

Aggregated amounts relating to the associated company are as follows:

 

 

Carrying value of investment in associate

 

 

Unaudited

30 June 2013

Unaudited

30 June 2012

Audited

31 Dec 2012

£

£

£

Investment at cost

113,182

192

192

Reversal of prior year share of associate's loss

-

112,990

112,990

Carrying value of investment at 30 June 2013

113,182

113,182

113,182

 

 

9. ORDINARY SHARES

 

Allotted, issued and fully paid:

 

Number

 

Class

 

Nominal value

Unaudited

At 30 June

2013

£

Unaudited

At 30 June

2012

£

Audited

At 31 Dec

2012

£

986,914,300

Ordinary

0.2p

1,973,829

1,402,400

1,402,400

 

 

Date of issue

Detail of issue

Number of Ordinary shares

Share capital

Share premium

£

£

As at 30 June 2012 and 31 Dec 2012

701,200,000

1,402,400

16,968,767

2 May 2013

Placing to provide working capital

285,714,300

571,429

428,571

Cost of issuing capital in the period

-

-

(38,710)

 

As at 30 June 2013

986,914,300

1,973,829

17,358,628

 

 

10. SUBSIDIARY ENTITIES

 

The consolidated interim financial information includes the following group companies:

 

Company

Country of Incorporation

Holding

Nature of business

 

NRR Energy Minerals Limited

United Kingdom

100%

Holding company

NRR Mozambique Limited

United Kingdom

100%

Holding company

West Africa Gold Exploration (Namibia) (Pty) Ltd

Namibia

100%

Exploration and mining

Namib Lead and Zinc Mining (Pty) Ltd

Namibia

100%

Exploration and mining

North River Resources Namibia (Pty) Ltd

Namibia

100%

Administration

North River Resources (Mavuzi) Limitada

Mozambique

100%

Inactive

 

The acquisition of WAGE and Namib Lead is covered in detail under Note 4 'Goodwill and Business Combinations'.

 

NRR Energy Minerals Limited and NRR Mozambique Limited act as holding companies to associates, joint venture companies and subsidiaries in Namibia and Mozambique respectively.

 

 

11. SHARE BASED PAYMENTS

 

Share options outstanding

 

Unaudited

6 months ended

30 June 2013

Unaudited

6 months ended

30 June 2012

Audited

Year ended

31 Dec 2012

Opening balance

114,200,000

114,200,000

114,200,000

Expired in the period

(9,100,000)

-

-

 

Closing balance

 

105,100,000

 

114,200,000

 

114,200,000

 

 

Details of share options outstanding as at 30 June 2013:

 

Date of grant

Number of options

Option price

Exercisable between

24 September 2009

61,000,000

5p

24/09/09 - 30/06/14

24 September 2009

10,000,000

10p

24/09/09 - 30/06/14

12 October 2009

10,000,000

5p

12/10/09 - 30/06/14

23 November 2009

15,000,000

5p

23/11/09 - 23/11/14

3 February 2010

4,725,000

10p

03/02/10 - 01/02/15

3 February 2010

4,375,000

10p

01/02/11 - 01/02/15

 

All share options were fully expensed in prior periods.

 

 

Additional disclosure information

 

Weighted average exercise price of share options:

- outstanding at the beginning of the period

6.0 pence

- granted during the period

nil pence

- outstanding at the end of the period

5.9 pence

- exercisable at the end of the period

5.9 pence

Weighted average remaining contractual life of share options outstanding at the end of the period

 

0.96 years

 

 

12. CONTROL

 

No one party is identified as controlling the Group.

 

 

13. EXPLORATION EXPENDITURE COMMITMENTS

 

Restoration commitments

 

The Company has no obligations to undertake any rehabilitation or restoration activity on the licences currently held.

 

Existing Exploration Licences in Namibia

 

The Group has a number of exploration licences in Namibia. There is a commitment to spend £4,0166,000 on these licences through 2013 and into 2014. There is scope in the Mines and Minerals Act for expenditure to be altered by the Company and still keep the licences in good standing. The commitments are based on a positive outcome for all stages of work within the period of tenure of each licence. It should also be noted that if the project has negative results in the first 6 months of the licence tenure - then the project can be terminated without further expenditure.

 

Existing Exploration Licences in Mozambique

 

The Group has a number of exploration licences in Mozambique. Under our JV agreement future expenditure will be determined by the JV partners.

 

 

14. POST REPORTING DATE EVENTS

 

Jacana Joint Venture:

 

In February 2011 North River signed a Joint Venture Heads of Agreement with Jacana Resources Ltd to explore one of North River's licence areas in Mozambique. Both parties have now agreed not to proceed with the joint venture due to independent decisions by each party to focus on other projects.

 

15. AVAILABILITY OF INTERIM REPORT

A copy of these results will be made available for inspection at the Company's registered office during normal business hours on any week day. The Company's registered office is at One America Square, Crosswall, London, EC3N 2SG.

A copy can also be downloaded from the Company's website at www.northriverresources.com. North River is registered in England and Wales with registered number 05875525.

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DLLFFXKFFBBF

Related Shares:

NRRP.L
FTSE 100 Latest
Value8,809.74
Change53.53