29th Sep 2008 12:00
SerVision plc
28 September 2008
SerVision Plc
('SerVision' or 'the Company')
Unaudited Interim Results for Six Months to 30 June 2008
I am pleased to announce SerVision's condensed group financial statements for the six months ending 30 June 2008. This period has seen some tough trading conditions for Servision. Whilst the revenue figure has fallen this is due, in part to revenues for orders received in this half being recognised in the coming half of the year. Additionally, whilst we are pleased that gross margins for the period increased to 51% (30 June 2007: 46%) a provision for bad debts and increased finance expense, due to the falling value of the US$ against the Israeli Shekel, has hit the bottom line.
Despite this, we have still improved upon our performance when compared with the final six months of 2007, and given the many exciting projects, and tenders for contracts which Servision has in the market, we are optimistic of further improvement during the second half of the year.
Financial Overview
Revenues for the period were $2,383,000 compared with $2,540,000 in the six months to 30 June 2007.
Gross profits rose to $1,224,000 (six months to 30 June 2007: $1,165,000)
Loss before taxation was $1,113,000 (six months to 30 June 2007: $512,000)
Loss per share was 4.49 cents (six months to 30 June 2007: 2.23 cents)
Operating Review
During the period, SerVision has continued to penetrate new markets including Greece, Slovakia and India which show exciting growth prospects for our products. The group is currently in negotiations with a view to signing a distribution contract in China. The group's products are involved in tenders around the globe, and we hope to win several large projects which would provide a significant boost to sales. We will provide a further update as and when significant new contracts are signed.
The group has started to pre market demo units of its SVNetcam IP Camera (details of which are provided below). The camera is currently being tested by a large Israeli corporation. We are confident of a successful trial period and hope to generate revenues in the first half of next year once the camera becomes fully commercialised.
DHL, the international express and logistics company, have ordered 15 of our MVG units on a trial basis, and we remain optimistic that they will see the value of our product and place further orders.
Finance
Whilst revenues were depressed in the first half of this year we are encouraged to see an increase in gross margins compared to the first six months of 2007, and this is despite the fall of the US$ against the Israeli Shekel.
Research and Development
SerVision's research and development team efforts were focused on two major products:
The IP Camera
SerVision is developing the SVNetcam, an IP camera that is based on the same quality of transmission which makes SerVision's video transmission technology the best in the world. In addition to streaming live video, the SVNetcam is capable of recording video to a flash drive - a feature which does not exist in the majority of competing IP cameras.
The MVG Series
The MVG has been installed in a number of successful projects all over the world. SerVision is currently upgrading the system with new features that will be particularly useful for police applications. More specifically, we are integrating advanced analytics and license plate recognition so that the MVG can also assist police in recovering stolen vehicles. SerVision is also in advanced stages of developing a control centre application that will be used for large projects which require the monitoring of thousands of sites and advanced event management features.
Conclusion
I believe that SerVision could be a leader in the CCTV market with a specific focus on the mobile market. Our products include added advantages to alternative products and with a competitive pricing structure. We believe that our target markets are beginning to realise this, albeit not as rapidly as we might have hoped. Nevertheless we are quietly and cautiously confident in the future of the group.
On a personal note I would like to thank all of our dedicated staff for their loyalty and hard work throughout the period that was essential for our significant progress
A copy of this report will be made available on our website.
Gidon Tahan
Chairman and Chief Executive Officer
29 September 2008
For further information and the full text of these results please see www.servision.net. :
Servision plc +972 2535 0015
Gidon Tahan, Chairman and CEO
Eitan Yanuv, Finance Director
HB Corporate 020 7510 8598
Imran Ahmad/Rory Creedon
SERVISION PLC
CONDENSED GROUP INCOME STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2008
Six months to |
Six months to |
Year to 31 |
||||||
30 June 2008 |
30 June 2007 |
December 2007 |
||||||
Note |
$'000 |
$'000 |
$'000 |
|||||
Unaudited |
Unaudited |
Audited |
||||||
TURNOVER |
2 |
2,383 |
2,540 |
4,097 |
||||
Cost of sales |
(1,159) |
(1,375) |
(2,182) |
|||||
|
------------- |
------------- |
------------- |
|||||
GROSS PROFIT |
1,224 |
1,165 |
1,915 |
|||||
Administrative expenses |
(2,181) |
(1,664) |
(3,265) |
|||||
------------- |
------------- |
------------- |
||||||
OPERATING LOSS |
(957) |
(499) |
(1,350) |
|||||
Net finance expense |
(156) |
(13) |
(129) |
|||||
-------------- |
-------------- |
------------- |
||||||
LOSS ON ORDINARY |
||||||||
ACTIVITIES BEFORE TAXATION |
(1,113) |
(512) |
(1,479) |
|||||
Tax on loss on ordinary activities |
3 |
- |
- |
- |
||||
------------- |
------------- |
------------- |
||||||
RETAINED LOSS |
(1,113) |
(512) |
(1,479) |
|||||
====== |
====== |
====== |
||||||
Loss per share |
||||||||
Basic and diluted |
4 |
(4.49c) |
(2.23c) |
(6.21c) |
||||
====== |
====== |
====== |
||||||
SERVISION PLC
CONDENSED GROUP BALANCE SHEET
AT 30 JUNE 2008
As at 30 June |
As at 30 June |
As at 31 |
|||||
2008 |
2007 |
December 2007 |
|||||
$'000 |
$'000 |
$'000 |
|||||
Unaudited |
Unaudited |
Audited |
|||||
ASSETS |
|||||||
Non-current assets |
|||||||
Intangible assets |
3,464 |
3,488 |
3,456 |
||||
Property, plant and equipment |
80 |
96 |
96 |
||||
------------- |
------------- |
------------ |
|||||
3,544 |
3,584 |
3,552 |
|||||
Current assets |
|||||||
Inventories |
629 |
187 |
557 |
||||
Trade and other receivables |
963 |
1,400 |
1,010 |
||||
Cash and cash equivalents |
36 |
24 |
- |
||||
------------- |
------------- |
------------ |
|||||
1,628 |
1,611 |
1,567 |
|||||
------------- |
------------- |
------------ |
|||||
Total assets |
5,172 |
5,195 |
5,119 |
||||
====== |
====== |
====== |
|||||
EQUITY |
|||||||
Capital and reserves attributable to the Company's equity shareholders |
|||||||
Called up share capital |
467 |
429 |
467 |
||||
Share premium account |
8,075 |
7,101 |
8,075 |
||||
Retained earnings and translation reserves |
(9,744) |
(7,901) |
(8,566) |
||||
Merger reserve |
1,979 |
1,979 |
1,979 |
||||
------------- |
------------- |
------------ |
|||||
Total equity |
777 |
1,608 |
1,955 |
||||
------------- |
------------- |
------------ |
|||||
LIABILITIES |
|||||||
Current liabilities |
|||||||
Short term credit from banking institutions |
511 |
464 |
433 |
||||
Loan from the office of the chief scientist |
126 |
- |
104 |
||||
Trade and other payables |
2,285 |
1,713 |
1,091 |
||||
------------- |
------------- |
------------ |
|||||
2,922 |
2,177 |
1,628 |
|||||
Non-current liabilities |
|||||||
Long term loan from bank institution |
283 |
266 |
415 |
||||
Loan from Office of the Chief Scientist |
836 |
941 |
865 |
||||
Post employment benefits |
354 |
203 |
256 |
||||
|
------------- |
------------- |
------------ |
||||
1,473 |
1,410 |
1,536 |
|||||
Total liabilities |
4,395 |
3,587 |
3,164 |
||||
-------------- |
--------------- |
------------ |
|||||
Total equity and liabilities |
5,172 |
5,195 |
5,119 |
||||
====== |
======= |
====== |
|||||
SERVISION PLC
CONDENSED GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2008
Share |
Share |
Merger |
Retained |
Translation |
|||
Capital |
Premium |
Reserve |
earnings |
reserve |
Total |
||
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
||
As at 1 January 2007 |
429 |
7,101 |
1,979 |
(7,751) |
231 |
1,989 |
|
Total recognised income and expense |
- |
- |
- |
(512) |
131 |
(381) |
|
------------- |
------------- |
--------------- |
---------------- |
------------------- |
-------------- |
||
As at 30 June 2007 |
429 |
7,101 |
1,979 |
(8,263) |
362 |
1,608 |
|
====== |
====== |
======== |
========= |
========= |
========= |
||
As at 31 December 2007 |
467 |
8,075 |
1,979 |
(9,153) |
587 |
1,955 |
|
Total recognised income and expense |
- |
- |
- |
(1,113) |
(65) |
(1,178) |
|
------------- |
------------- |
--------------- |
---------------- |
------------------- |
-------------- |
||
At 30 June 2008 |
467 |
8,075 |
1,979 |
(10,266) |
522 |
777 |
|
====== |
====== |
======== |
========= |
========= |
========= |
SERVISION PLC
CONDENSED GROUP CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2008
Six months to |
Six months to |
Year to 31 |
|
30 June 2008 |
30 June 2007 |
December 2007 |
|
$'000 |
$'000 |
$'000 |
|
Unaudited |
Unaudited |
Audited |
|
Cash flows from operating activities |
|||
Loss before taxation |
(1,113) |
(512) |
(1,479) |
Adjustments for: |
|||
Net finance expense |
156 |
13 |
129 |
Net interest paid |
(156) |
(13) |
(129) |
Depreciation and amortisation |
891 |
614 |
1,327 |
Movement in trade and other receivables |
47 |
(411) |
(21) |
Movement in inventories |
(72) |
136 |
(234) |
Movement in grant from chief scientist |
30 |
24 |
52 |
Movement in post retirement benefits |
98 |
55 |
108 |
Movement in trade and other payables |
1,281 |
606 |
(16) |
-------------- |
-------------- |
--------------- |
|
Net cash inflow/(outflow) from operating activities |
1,162 |
512 |
(263) |
Cash flow from investing activities |
|||
Purchase of property, plant and equipment and intangibles |
(883) |
(831) |
(1,512) |
-------------- |
-------------- |
--------------- |
|
Net cash outflow from investing activities |
(883) |
(831) |
(1,512) |
Cash flows from financing activities |
|||
Issue of shares in Servision Plc |
- |
- |
1,012 |
Net loans (repaid)/received |
(565) |
(13) |
166 |
Loan from chief scientist repaid |
(37) |
- |
- |
-------------- |
-------------- |
--------------- |
|
Cash (outflow)/inflow from financing activities |
(602) |
(13) |
1,178 |
Cash and cash equivalents at beginning of period |
(87) |
(239) |
77 |
Net cash outflow from all activities |
(323) |
(332) |
(597) |
Non-cash movement arising on foreign currency translation |
(65) |
131 |
433 |
--------------- |
-------------- |
--------------- |
|
Cash and cash equivalents at end of period |
(475) |
(440) |
(87) |
======= |
====== |
====== |
|
Cash and cash equivalents comprise |
|||
Cash (excluding overdrafts) and cash equivalents |
36 |
24 |
381 |
Overdrafts |
(511) |
(464) |
(468) |
--------------- |
-------------- |
--------------- |
|
(475) |
(440) |
(87) |
|
======= |
====== |
====== |
SERVISION PLC
NOTES TO THE REPORT AND CONDENSED GROUP FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2008
Geographical areas
|
|
|
Turnover by location of customer
|
||
|
|
|
Six months to
|
Six months to
|
Year to 31
|
|
|
|
30 June 2008
|
30 June 2007
|
December 2007
|
|
|
|
$’000
|
$’000
|
$’000
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
|
|
UK and Continental Europe
|
|
1,326
|
1,163
|
2,037
|
|
North America
|
|
462
|
277
|
509
|
|
Latin America
|
|
310
|
625
|
877
|
|
Asia and Middle East
|
|
210
|
225
|
476
|
|
Africa
|
|
75
|
250
|
198
|
|
|
|
---------------
|
---------------
|
----------------
|
|
|
|
2,383
|
2,540
|
4,097
|
|
|
|
=======
|
======
|
========
|
|
|
|
|
|
|
4.
|
LOSS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
Related Shares:
Servision PLC