1st Aug 2012 07:00
Avocet Mining Unaudited Interim Results for thesix months ended 30 June 2012
2012 SECOND QUARTER HIGHLIGHTS
·; Gold production of 32,917 oz. (Q1 2012: 38,296 oz.)
·; Cash costs US$1,006 per oz. (Q1 2012: US$850 per oz.)
·; Net cash generated by operating activities of US$20.7 million (Q1 2012: US$13.9 million)
·; Average realised gold price of US$1,439 per oz. (Q1 2012: US$1,543 per oz.)
·; EBITDA of US$8.7 million (Q1 2012: US$28.1 million)
·; Cash of US$80.4 million, with external debt reduced to US$17.0 million
·; No dividend to be paid in respect of the 2012 financial year
CORPORATE AND OPERATIONAL UPDATE
·; David Cather appointed CEO and subsequently Executive Director, following resignation of Brett Richards
·; Operational review by Alexander Proudfoot completed; operational improvements identified
·; On-site management team strengthened
·; Scoping study on Inata expansion, including metallurgical test work results, expected to be completed in Q3 2012
KEY FINANCIAL METRICS[1]
Period | Quarter ended 30 June 2012 Unaudited | Quarter ended 30 June 2011 Unaudited | Quarter ended 31 March 2012 Unaudited | Quarter ended 31 March 2011 Unaudited |
Gold production (ounces) | 32,917 | 39,423 | 38,296 | 47,963 |
Average realised gold price (US$/oz.) | 1,439 | 1,161 | 1,543 | 1,172 |
Cash production costs (US$/oz.) | 1,006 | 677 | 850 | 533 |
Profit before tax (US$000) | 2,458 | 14,862 | 20,839 | 12,570 |
Earnings per share (US cents per share) | 0.81 | 6.32 | 6.33 | 4.47 |
EBITDA2 (US$000) | 8,679 | 16,600 | 28,101 | 25,403 |
Net cash generated by operating activities (US$000) | 20,717 | 2,414 | 13,852 | 25,940 |
[1] Key Financial Metrics are presented for continuing operations only, and represent results excluding the Group's former operations in South East Asia, which were sold in June 2011. Refer to note 2 of these interim financial statements for further information.
2EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.
David Cather, Chief Executive Officer, commented:
"When I joined Avocet in May 2012, my key objective was to understand the operating challenges at Inata. My appointment as Chief Executive officer has allowed me to put this objective at the core of the Company's strategy. The immediate challenges relate to refining our understanding of the Inata orebody, and ensuring mining and plant operations are optimised to deliver the maximum value to shareholders. In addition, we will look to expand the Inata Mine to its optimal processing capacity and to advance our assets in Guinea. Our intention remains to grow Avocet into a leading West African gold mining and exploration company."
FOR FURTHER INFORMATION PLEASE CONTACT
Avocet Mining PLC | Pelham Bell PottingerFinancial PR Consultants | J.P. Morgan CazenoveLead Broker | Arctic SecuritiesFinancial Adviser & Market Maker | SEB EnskildaFinancial Adviser &Market Maker |
David Cather, CEOMike Norris, FDAngela Parr, IR | Daniel TholeJoanna Boon | Michael Wentworth-StanleyNeil Passmore | Arne WengerPetter Bakken | Fredrik Cappelen |
+44 20 7766 7676 | +44 20 7861 3232 | +44 20 7588 2828 | +47 2101 3100 | +47 2100 8500 |
NOTES TO EDITORS
Avocet Mining is a gold mining and exploration company listed on the London Stock Exchange (Ticker: AVM.L) and the Oslo Børs (Ticker: AVM.OL). The Company's principal activities are gold mining and exploration in West Africa.
In Burkina Faso the Company owns 90% of the Inata Gold Mine. The deposit at Inata currently comprises a Mineral Resource of 3.46 million ounces and a Mineral Reserve of 1.85 million ounces. The Inata Gold Mine poured its first gold in December 2009 and produced 167,000 ounces of gold in 2011 and is expected to produce 135,000 - 140,000 ounces of gold in 2012.
Other assets in Burkina Faso include eight exploration permits surrounding the Inata Gold Mine in the broader Bélahouro region. The most advanced of these projects is at Souma, some 20 kilometres from the Inata Gold Mine, where a Mineral Resource of 0.56 million ounces exists.
In Guinea, Avocet owns twelve exploration licenses in the north east of the country. Mineral Resource development has been ongoing since 2005 and the project at Tri-K is the most advanced. Within the Tri-K project, Koulékoun has a Mineral Resource of 1.83 million ounces and Kodiéran of 0.4 million ounces.
CHIEF EXECUTIVE OFFICER'S REVIEW
The second quarter of 2012 was a challenging period for the Company. As reported in our trading update of 29 June 2012, production and cash costs at the Inata Gold Mine were weaker than forecast and the scoping study on an expansion at Inata has taken longer than anticipated.
In response to this, the Company has taken a number of steps to refocus its strategy in order to achieve operational excellence at Inata.
Measures are being taken to improve mining capacity and operating efficiencies. African Mining Services has been contracted to provide two rental excavators and four dump trucks, while a new wheeled loader has been purchased and is in transit to the mine. All seven are expected at site in September. The purchase of a fourth mining fleet will be put on hold pending the implementation of recommendations from Alexander Proudfoot to enhance the efficiency of the existing fleet. During July, a team from Alexander Proudfoot management consultants conducted a three week business review, including a comprehensive analysis of operations. This review and the resulting recommendations will quantify performance improvement opportunities to enhance efficiencies and reduce costs. Management and Alexander Proudfoot will jointly compile a detailed plan to achieve these desired results over the coming months.
The on-site management team has been expanded with the appointment of a new general manager, mine manager and a technical services manager. The new general manager, John McNair, is an engineer with over 30 years relevant experience.
Metallurgical test work continues, with a view to determining an optimal plant configuration suitable for processing ore from across the Inata ore body. Test work results and consultants' reports are scheduled for internal review in August, following which engineering and mine planning will commence in order to finalise life of mine plans. Further information on the expansion will be communicated following completion of these studies.
In anticipation of Inata's existing project finance facility being fully repaid by March 2013, discussions are in progress with various lenders with a view to replacing the existing facility. This new financing facility will be used for standby and Inata development purposes. The amount of funding required for Inata development will depend on the outcome of the ongoing studies outlined above. Finalisation of financing for the Inata development is therefore not expected to be completed until the end of 2012. In the meantime, the Company has US$63m of net cash.
In the recent trading update, the annual production guidance was lowered to between 135,000 and 140,000 ounces at cash costs of US$1,000-1,050 per ounce for 2012. In response to this weaker performance the Board has taken the decision to pay no dividend in respect of the 2012 financial year. The Company will look to resume dividends for subsequent years subject to assessment of growth plans and operating performance.
The Company's exploration field season will end shortly in Guinea and Burkina Faso. Exploration in Burkina Faso has progressed ahead of schedule and drilling of Koulékoun and Kodiéran in Guinea is complete. Resource modelling will take place during the wet season, followed by resource and reserve updates as appropriate. Year to date the Company has invested US$15.3 million and US$6.7 million in resource development in Burkina Faso and Guinea respectively. With no fieldwork over the next few months, exploration expenditure in Guinea and Burkina Faso is expected to be significantly less in the second half of the year.
Realised gold prices were approximately US$100/oz. lower than in Q1 2012, as the spot gold price moved from US$1,677 on 2 April to US$1,553 on 29 June 2012.
OPERATIONAL REVIEW
Gold production and cash costs
2012 | 2011 | ||||||||
Q2 | Q1 | Q1 | Q2 | Q3 | Q4 | FY 2011 | |||
Ore mined (k tonnes) | 610 | 578 | 618 | 634 | 580 | 662 | 2,494 | ||
Waste mined (k tonnes) | 6,689 | 7,240 | 4,673 | 3,804 | 6,211 | 8,019 | 22,707 | ||
Total mined (k tonnes) | 7,299 | 7,818 | 5,291 | 4,438 | 6,791 | 8,681 | 25,201 | ||
Ore processed (k tonnes) | 651 | 608 | 645 | 586 | 585 | 655 | 2,471 | ||
Average head grade (g/t) | 1.82 | 2.36 | 2.37 | 2.24 | 2.18 | 2.25 | 2.26 | ||
Process recovery rate | 86% | 87% | 94% | 93% | 89% | 90% | 91% | ||
Gold Produced (oz.) | 32,917 | 38,296 | 47,963 | 39,423 | 33,256 | 46,102 | 166,744 | ||
Cash costs (US$/oz.) | |||||||||
Mining | 402 | 332 | 136 | 200 | 255 | 288 | 217 | ||
Processing | 332 | 283 | 205 | 238 | 301 | 247 | 244 | ||
Administration | 145 | 122 | 110 | 158 | 183 | 123 | 139 | ||
Royalties | 127 | 113 | 82 | 81 | 91 | 115 | 93 | ||
1,006 | 850 | 533 | 677 | 830 | 773 | 693 |
Gold production in Q2 2012 was 32,917, down 14% from Q1, predominantly due to lower head grades. Mining volumes were 7% lower than Q1, reflecting continued poor availability of excavators and loaders, which caused waste stripping to fall behind schedule. As a consequence, areas of higher grades in the pit were not accessed in the period and head grades consequently fell to 1.82 grammes per tonne.
Throughput in the plant increased to 651,000 tonnes in Q2 compared with 608,000 tonnes in the previous quarter, partly reflecting scheduled maintenance in the first quarter. Recoveries of 86% were in line with 87% achieved in Q1 2012. Recoveries continue to be impacted by the presence of preg-robbing carbon. Mining for the remainder of the year is scheduled to be primarily in oxide material, where the presence of preg-robbing carbon is limited. Accordingly, recoveries are expected to improve.
As part of the process to deal more effectively with the preg-robbing carbon in the Inata ore body, good progress has been made with the modelling of organic carbon, sulphides and other indicator elements across the ore body. These models will enable us to define more fully the metallurgical character of the oxide, transitional and fresh ores at Inata. This will allow mining and processing schedules to be optimised and will also form the basis of the detailed design of the proposed plant expansion once the scoping study is complete.
Cash costs rose from US$850 per ounce in Q1 2012 to US$1,006 in Q2, largely due to the decrease in gold production. Although mining volumes were lower following availability issues, the cost of maintenance on the mining fleet, combined with longer haul cycles, meant that mining costs increased on a per tonne basis from US$1.63 to US$1.81. Plant costs remained at approximately US$17 per tonne processed. Mine administration costs remained flat at just under US$5 million for the quarter.
Exploration
Exploration on the Bélahouro permits has progressed ahead of plan. The entire 2012 geochemical auger sampling programme is complete and assays are awaited. Resource drilling has progressed ahead of schedule, and the completion of the programme at Inata will result in an updated Mineral Resource by the end of the third quarter. Drilling has also commenced ahead of schedule at Souma. Initially this is aimed at upgrading the Inferred Mineral Resource defined in 2010 in support of reserve estimation and life of mine planning in the fourth quarter.
In Guinea, there have been no further developments regarding changes to the mining code. With no fieldwork over the next few months, expenditure in Guinea will be minimal and the Company will provide updates on development as they arise.
FINANCIAL REVIEW
The Group is committed to publishing interim management information on a quarterly basis. Accordingly, this review focuses on the performance during Q2 2012 but also makes reference to the six month interim period to 30 June 2012. A commentary on the performance of Q1 2012 was reported in the announcement made on 3 May 2012.
Revenue of US$49.3 million in the quarter represented 34,218 ounces of gold sold at an average realised price of US$1,439 per ounce (including 8,250 ounces into forward contracts at US$950 per ounce), compared to 39,064 ounces at US$1,543 per ounce in Q1. Revenue in the six month period ended 30 June 2012 was US$109.5 million, compared to US$100.5 million from continuing operations in the comparative period.
EBITDA for the quarter totalled US$8.7 million, compared to US$28.1 million in the previous quarter. However, favourable working capital movements meant that cashflow from operating activities was US$20.7 million, compared to US$13.9 million in Q1 2012.
The balance of the Macquarie Bank Limited debt reduced to US$17.0 million by 30 June 2012, and with a cash balance of US$80.4m, net cash was US$63.4m, compared with US$77.5 million at 31 March 2012. The final dividend for 2011 of US$13.2 million was paid in June 2012.
OUTLOOK
During the remainder of 2012 the Company's primary focus will be on improving Inata's operational performance. Gold production for the next six months is forecast to be between 64,000 and 69,000 ounces, with the fourth quarter representing more than half of this total due to the expected sequencing of mined grades.
Mining rates will benefit from the additional rented equipment discussed above, while operational and cost efficiencies will be targeted in conjunction with mining consultants Alexander Proudfoot. Recoveries are expected to be above current levels for the remainder of 2012 and into 2013 as mill feed comprises a higher proportion of oxide material.
Once the metallurgical test work results are received and the scoping study on the Inata expansion is complete, the priority will be to establish the appropriate plant configuration for this expansion Discussions are ongoing with several banks as well as equipment suppliers to ensure that the necessary funding for this expansion will be in place.
Avocet staff are fully committed to addressing performance issues and making sustainable improvements. These efforts will be led by the new General Manager and new Mine Manager that have been appointed to align the skill set of the mine's management with the challenges that the operation currently faces.
Following Brett Richards' resignation on 18 July, I will now be leading the Company's drive to achieve operational excellence from the position of CEO. In this capacity, my focus will be on ensuring Avocet delivers on its guidance for the remainder of 2012 and 2013 and that the studies on an expansion at Inata are satisfactorily concluded.
DAVID CATHER
Chief Executive Officer
PRINCIPAL BUSINESS RISKS
There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remaining six months of the financial year and could cause actual results to differ materially from expected and historical results. The Directors do not consider that the principal risks and uncertainties have changed materially since the publication of the Annual Report and Accounts for the year ended 31 December 2011. The principal risks faced by Avocet relate to operational risks at Inata (including the performance of the mining and plant operations, the metallurgy of the ore body, and the impact of preg-robbing on recoveries); political risks in Burkina Faso, Guinea and Mali; and risks related to the funding of Avocet's growth strategy in the context of uncertain markets. A detailed explanation of these risks can be found on pages 48 and 49 of Avocet's 2011 Annual Report and Accounts, which can be downloaded from Avocet's website www.avocetmining.com This commentary is provided in accordance with Rule 4.2.7 of the Disclosure and Transparency Rules.
DIRECTORS RESPONSIBILITY STATEMENT
We confirm that to the best of our knowledge:
·; The condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU;
·; The interim management report includes a fair review of the information required by:
i) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
ii) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
By order of the Board
DAVID CATHER MIKE NORRIS
Chief Executive Officer Finance Director
INDEPENDENT REVIEW REPORT TO THE MEMBERS OF AVOCET MINING PLC
Introduction
We have reviewed the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 which comprises condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated statement of financial position, condensed consolidated statement of changes in equity, condensed consolidated cash flow statement and the related notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company's members, as a body, in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity'. Our review work has been undertaken so that we might state to the company's members those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company's members as a body, for our review work, for this report, or for the conclusion we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting,' as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
GRANT THORNTON UK LLP
AUDITOR
London
1 August 2012
CONDENSED CONSOLIDATED INCOME STATEMENT | |||||||
For the three months ended 30 June 2012 | |||||||
Three months ended 30 June 2012 Unaudited | Three months ended 30 June 2011 Unaudited | ||||||
Note | Continuing operations(1) | Discontinued operations(1) | Total | Continuing operations | Discontinued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
Revenue | 3 | 49,255 | - | 49,255 | 44,749 | 35,215 | 79,964 |
Cost of sales | 3 | (42,734) | - | (42,734) | (34,200) | (25,732) | (59,932) |
Gross profit | 6,521 | - | 6,521 | 10,549 | 9,483 | 20,032 | |
Administrative expenses | (3,166) | - | (3,166) | (2,872) | - | (2,872) | |
Share based payments | (471) | - | (471) | (305) | - | (305) | |
Profit from operations | 2,884 | - | 2,884 | 7,372 | 9,483 | 16,855 | |
Profit on disposal of investments | 2 | - | - | - | 8,990 | - | 8,990 |
Profit on disposal of subsidiaries | 2 | - | - | - | - | 72,807 | 72,807 |
Finance items | |||||||
Exchange gains/(losses) | 219 | - | 219 | (144) | - | (144) | |
Finance expense | (743) | - | (743) | (1,356) | - | (1,356) | |
Finance income | 98 | 98 | - | - | - | ||
Net finance items - discontinued operations | - | - | - | - | (179) | (179) | |
Profit before taxation | 2,458 | - | 2,458 | 14,862 | 82,111 | 96,973 | |
Analysed as: | |||||||
Profit before taxation and exceptional items | 2,458 | - | 2,458 | 5,872 | 9,304 | 15,176 | |
Exceptional items | 12 | - | - | - | 8,990 | 72,807 | 81,797 |
Profit before taxation | 2,458 | - | 2,458 | 14,862 | 82,111 | 96,973 | |
Taxation | (589) | - | (589) | (1,981) | (1,393) | (3,374) | |
Profit for the period | 1,869 | - | 1,869 | 12,881 | 80,718 | 93,599 | |
Attributable to: Equity shareholders of the parent company | 1,611 | - | 1,611 | 12,614 | 79,703 | 92,317 | |
Non-controlling interest | 258 | - | 258 | 267 | 1,015 | 1,282 | |
1,869 | - | 1,869 | 12,881 | 80,718 | 93,599 | ||
Earnings per share | |||||||
- basic (cents per share) | 4 | 0.81 | - | 0.81 | 6.32 | 39.94 | 46.26 |
- diluted (cents per share) | 4 | 0.81 | - | 0.81 | 6.21 | 39.23 | 45.44 |
EBITDA(2) | 8,679 | - | 8,679 | 16,600 | 9,483 | 26,083 |
(1) During 2011, the Group disposed of all of its trading subsidiaries which were classified as discontinued operations. All operations for 2012 are continuing. Refer to note 2 for further information.
(2) EBITDA represents earnings before finance items, taxation, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.
CONDENSED CONSOLIDATED INCOME STATEMENT | |||||||
For the six months ended 30 June 2012 | |||||||
Six months ended 30 June 2012 Unaudited | Six months ended 30 June 2011 Unaudited | ||||||
Note | Continuing operations(1) | Discontinued operations(1) | Total | Continuing operations | Discontinued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
Revenue | 3 | 109,511 | - | 109,511 | 100,516 | 67,236 | 167,752 |
Cost of sales | 3 | (78,741) | - | (78,741) | (73,488) | (50,162) | (123,650) |
Gross profit | 30,770 | - | 30,770 | 27,028 | 17,074 | 44,102 | |
Administrative expenses | (5,320) | - | (5,320) | (4,806) | - | (4,806) | |
Share based payments | (1,030) | - | (1,030) | (666) | - | (666) | |
Profit from operations | 24,420 | - | 24,420 | 21,556 | 17,074 | 38,630 | |
Profit on disposal of investments | 7,12 | - | - | - | 8,990 | - | 8,990 |
(Loss)/profit on disposal of subsidiaries | 2 | - | (105) | (105) | - | 72,807 | 72,807 |
Finance items | |||||||
Exchange gains/(losses) | 364 | - | 364 | (82) | - | (82) | |
Finance expense | (1,601) | - | (1,601) | (3,032) | - | (3,032) | |
Finance income | 114 | - | 114 | - | - | - | |
Net finance items - discontinued operations | - | - | - | - | (19) | (19) | |
Profit/(loss) before taxation | 23,297 | (105) | 23,192 | 27,432 | 89,862 | 117,294 | |
Analysed as: | |||||||
Profit before taxation and exceptional items | 23,297 | - | 23,297 | 18,442 | 17,055 | 35,497 | |
Exceptional items | 12 | - | (105) | (105) | 8,990 | 72,807 | 81,797 |
Profit/(loss) before taxation | 23,297 | (105) | 23,192 | 27,432 | 89,862 | 117,294 | |
Taxation | (7,473) | - | (7,473) | (4,602) | (2,723) | (7,325) | |
Profit/(loss) for the period | 15,824 | (105) | 15,719 | 22,830 | 87,139 | 109,969 | |
Attributable to: Equity shareholders of the parent company | 14,208 | (105) | 14,103 | 21,475 | 84,930 | 106,405 | |
Non-controlling interest | 1,616 | - | 1,616 | 1,355 | 2,209 | 3,564 | |
15,824 | (105) | 15,719 | 22,830 | 87,139 | 109,969 | ||
Earnings per share | |||||||
- basic (cents per share) | 4 | 7.14 | (0.05) | 7.09 | 10.80 | 42.70 | 53.50 |
- diluted (cents per share) | 4 | 7.07 | (0.05) | 7.02 | 10.59 | 41.88 | 52.47 |
EBITDA(2) | 36,780 | - | 36,780 | 42,003 | 17,074 | 59,077 |
(1) During 2011, the Group disposed of all of its trading subsidiaries which were classified as discontinued operations. All operations for 2012 are continuing. In Q1 2012 the Group completed the disposal of one of the remaining exploration assets in South East Asia. Refer to note 2 for further information.
(2) EBITDA represents earnings before finance items, taxation, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | ||||||||
For the three months ended 30 June 2012 | ||||||||
Three months ended 30 June 2012 Unaudited | Three months ended 30 June 2011 Unaudited | |||||||
Note | Continuing operations | Discontinued operations | Total | Continuing operations | Discontinued operations | Total | ||
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |||
Profit for the period | 1,869 | - | 1,869 | 12,881 | 80,718 | 93,599 | ||
Revaluation of other financial assets | 7 | (684) | - | (684) | 204 | - | 204 | |
Disposal of other financial assets | - | - | - | (9,725) | - | (9,725) | ||
Reclassification of foreign exchange translation reserve on disposal of subsidiaries | 2 | - | - | - | (627) | - | (627) | |
Total comprehensive income for the period | 1,185 | - | 1,185 | 2,733 | 80,718 | 83,451 | ||
Attributable to: | ||||||||
Equity holders of the parent company | 927 | - | 927 | 2,466 | 79,703 | 82,169 | ||
Non-controlling interest | 258 | - | 258 | 267 | 1,015 | 1,282 | ||
1,185 | - | 1,185 | 2,733 | 80,718 | 83,451 | |||
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | ||||||||
For the six months ended 30 June 2012 | ||||||||
Six months ended 30 June 2012 Unaudited | Six months ended 30 June 2011 Unaudited | |||||||
Note | Continuing operations | Discontinued operations | Total | Continuing operations | Discontinued operations | Total | ||
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |||
Profit for the period | 15,824 | (105) | 15,719 | 22,830 | 87,139 | 109,969 | ||
Revaluation of other financial assets | 7 | (604) | - | (604) | (2,903) | - | (2,903) | |
Disposal of other financial assets | - | - | - | (9,725) | - | (9,725) | ||
Reclassification of foreign exchange translation reserve on disposal of subsidiaries | 2 | - | - | - | (627) | - | (627) | |
Total comprehensive income for the period | 15,220 | (105) | 15,115 | 9,575 | 87,139 | 96,714 | ||
Attributable to: | ||||||||
Equity holders of the parent company | 13,604 | (105) | 13,499 | 8,220 | 84,930 | 93,150 | ||
Non-controlling interest | 1,616 | - | 1,616 | 1,355 | 2,209 | 3,564 | ||
15,220 | (105) | 15,115 | 9,575 | 87,139 | 96,714 | |||
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION | ||||
At 30 June 2012 | ||||
Note | 30 June 2012 Unaudited | 31 December 2011 Audited | 30 June 2011 Unaudited | |
US$000 | US$000 | US$000 | ||
Non-current assets | ||||
Intangible assets | 5 | 45,511 | 42,390 | 29,747 |
Property, plant and equipment | 6 | 268,225 | 247,954 | 241,528 |
Other financial assets | 7 | 1,224 | 1,828 | - |
Deferred tax assets | - | - | 1,459 | |
314,960 | 292,172 | 272,734 | ||
Current assets | ||||
Inventories | 8 | 52,708 | 40,515 | 27,865 |
Trade and other receivables | 29,202 | 28,529 | 25,998 | |
Cash and cash equivalents | 9 | 80,380 | 105,236 | 179,293 |
162,290 | 174,280 | 233,156 | ||
Assets of disposal group classified as held for sale | 2,3 | - | 2,085 | 6,474 |
Current liabilities | ||||
Trade and other payables | 35,923 | 25,544 | 46,593 | |
Other financial liabilities | 10 | 18,265 | 24,711 | 24,000 |
54,188 | 50,255 | 70,593 | ||
Liabilities of disposal group classified as held for sale | 2,3 | - | - | 1,244 |
Non-current liabilities | ||||
Other financial liabilities | 10 | 2,241 | 8,018 | 17,000 |
Deferred tax liabilities | 22,039 | 14,566 | 13,330 | |
Other liabilities | 5,143 | 5,143 | 3,737 | |
29,423 | 27,727 | 34,067 | ||
Net assets | 393,639 | 390,555 | 406,460 | |
Equity | ||||
Issued share capital | 16,247 | 16,247 | 16,247 | |
Share premium | 149,915 | 149,915 | 149,915 | |
Other reserves | 15,583 | 15,273 | 17,852 | |
Retained earnings | 209,287 | 208,129 | 220,157 | |
Total equity attributable to the parent | 391,032 | 389,564 | 404,171 | |
Non-controlling interest | 2,607 | 991 | 2,289 | |
Total equity | 393,639 | 390,555 | 406,460 |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
| ||||||||||
Three months ended 30 June 2012 (Unaudited) | Three months ended 30 June 2011 (Unaudited) | |||||||||
Note | Continuing operations | Dis-continued operations | Total | Continuing operations | Discontinued operations | Total | ||||
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||
Cash flows from operating activities | ||||||||||
Profit for the period | 1,869 | - | 1,869 | 12,881 | 80,718 | 93,599 | ||||
Adjusted for: | ||||||||||
Depreciation of non-current assets | 3 | 5,795 | - | 5,795 | 9,228 | - | 9,228 | |||
Share based payments | 471 | - | 471 | 305 | - | 305 | ||||
Provisions | - | - | - | - | 284 | 284 | ||||
Taxation in the income statement | 589 | - | 589 | 1,981 | 1,393 | 3,374 | ||||
Non-operating items in the income statement | 11 | 1,036 | - | 1,036 | (7,512) | (72,809) | (80,321) | |||
9,760 | - | 9,760 | 16,883 | 9,586 | 26,469 | |||||
Movements in working capital | ||||||||||
(Increase)/decrease in inventory | (2,324) | - | (2,324) | (4,358) | 397 | (3,961) | ||||
Decrease/(increase) in trade and other receivables | 1,971 | - | 1,971 | (6,085) | (814) | (6,899) | ||||
Increase/(decrease) in trade and other payables | 11,556 | - | 11,556 | (1,920) | 695 | (1,225) | ||||
Net cash generated by operations | 20,963 | - | 20,963 | 4,520 | 9,864 | 14,384 | ||||
Interest received | 72 | - | 72 | - | 10 | 10 | ||||
Interest paid | (318) | - | (318) | (1,241) | - | (1,241) | ||||
Income tax paid | - | - | - | (865) | (1,497) | (2,362) | ||||
Net cash generated by operating activities | 20,717 | - | 20,717 | 2,414 | 8,377 | 10,791 | ||||
Cash flows from investing activities | ||||||||||
Payments for property, plant and equipment | 3 | (7,067) | - | (7,067) | (8,198) | (290) | (8,488) | |||
Deferred consideration paid | - | - | - | - | (656) | (656) | ||||
Exploration and evaluation expenses | 3,5 | (13,980) | - | (13,980) | (9,220) | (1,531) | (10,751) | |||
Rehabilitation costs | - | - | - | - | (165) | (165) | ||||
Disposal of discontinued operation, net of cash disposed of | 2 | - | - | - | 158,151 | - | 158,151 | |||
Net cash received from disposal of other investments | 7 | - | - | - | 16,501 | - | 16,501 | |||
Net cash (used in)/generated by investing activities | (21,047) | - | (21,047) | 157,234 | (2,642) | 154,592 | ||||
Cash flows from financing activities | ||||||||||
Proceeds from issue of equity shares | - | - | - | - | - | - | ||||
Net exercise of share options settled in cash | (141) | - | (141) | - | - | - | ||||
Loans repaid | 10 | (6,000) | - | (6,000) | (31,000) | - | (31,000) | |||
Final dividend | (13,166) | - | (13,166) | - | - | - | ||||
Payments in respect of finance leases | (371) | - | (371) | - | - | - | ||||
Non-controlling interest share of dividend from subsidiary | - | - | - | - | (2,000) | (2,000) | ||||
Net cash used in financing activities | (19,678) | - | (19,678) | (31,000) | (2,000) | (33,000) | ||||
Net cash movement | (20,008) | - | (20,008) | 128,648 | 3,735 | 132,383 | ||||
Exchange (losses)/gains | (120) | - | (120) | 120 | (189) | (69) | ||||
Transfer of cash not held for sale | 2,3 | - | - | - | 3,546 | (3,546) | - | |||
Total (decrease)/increase in cash and cash equivalents | (20,128) | - | (20,128) | 132,314 | - | 132,314 | ||||
Cash and cash equivalents at start of the period | 100,508 | - | 100,508 | 46,979 | - | 46,979 | ||||
Cash and cash equivalents at end of period | 80,380 | - | 80,380 | 179,293 | - | 179,293 | ||||
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
| ||||||||||
Six months ended 30 June 2012 (Unaudited) | Six months ended 30 June 2011 (Unaudited) | |||||||||
Note | Continuing operations | Discontinued operations | Total | Continuing operations | Dis-continued operations | Total | ||||
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||
Cash flows from operating activities | ||||||||||
Profit/(loss) for the period | 15,824 | (105) | 15,719 | 22,830 | 87,139 | 109,969 | ||||
Adjusted for: | ||||||||||
Depreciation of non-current assets | 6 | 12,360 | - | 12,360 | 20,447 | - | 20,447 | |||
Share based payments | 1,030 | - | 1,030 | 666 | - | 666 | ||||
Provisions | - | - | - | - | 574 | 574 | ||||
Taxation in the income statement | 7,473 | - | 7,473 | 4,602 | 2,723 | 7,325 | ||||
Non-operating items in the income statement | 11 | 1,950 | 105 | 2,055 | (5,988) | (72,981) | (78,969) | |||
38,637 | - | 38,637 | 42,557 | 17,455 | 60,012 | |||||
Movements in working capital | ||||||||||
(Increase)/decrease in inventory | (12,194) | - | (12,194) | (7,486) | 341 | (7,145) | ||||
Increase in trade and other receivables | (341) | - | (341) | (10,583) | (1,274) | (11,857) | ||||
Increase/(decrease) in trade and other payables | 9,056 | - | 9,056 | 6,675 | (248) | 6,427 | ||||
Net cash generated by operations | 35,158 | - | 35,158 | 31,163 | 16,274 | 47,437 | ||||
Interest received | 138 | - | 138 | - | 17 | 17 | ||||
Interest paid | (727) | - | (727) | (1,944) | - | (1,944) | ||||
Income tax paid | - | - | - | (865) | (3,679) | (4,544) | ||||
Net cash generated by operating activities | 34,569 | - | 34,569 | 28,354 | 12,612 | 40,966 | ||||
Cash flows from investing activities | ||||||||||
Payments for property, plant and equipment | 6 | (13,716) | - | (13,716) | (21,996) | (884) | (22,880) | |||
Deferred consideration paid | - | - | - | - | (1,330) | (1,330) | ||||
Exploration and evaluation expenses | 3,5 | (22,036) | - | (22,036) | (19,231) | (2,995) | (22,226) | |||
Rehabilitation costs | - | - | - | - | (393) | (393) | ||||
Disposal of discontinued operation, net of cash disposed of | 2 | 1,980 | - | 1,980 | 158,151 | - | 158,151 | |||
Net cash received from disposal of other investments | 7 | - | - | - | 16,501 | - | 16,501 | |||
Net cash (used in)/generated by investing activities | (33,772) | - | (33,772) | 133,425 | (5,602) | 127,823 | ||||
Cash flows from financing activities | ||||||||||
Proceeds from issue of equity shares | - | - | - | 35 | - | 35 | ||||
Net exercise of share options settled in cash | (141) | (141) | ||||||||
Loans repaid | 10 | (12,000) | - | (12,000) | (37,000) | - | (37,000) | |||
Final dividend | (13,166) | (13,166) | - | - | - | |||||
Payments in respect of finance leases | (371) | - | (371) | - | - | - | ||||
Non-controlling interest share of dividend from subsidiary | - | - | - | - | (2,000) | (2,000) | ||||
Net cash used in financing activities | (25,678) | - | (25,678) | (36,965) | (2,000) | (38,965) | ||||
Net cash movement | (24,881) | - | (24,881) | 124,814 | 5,010 | 129,824 | ||||
Exchange gains/(losses) | 25 | - | 25 | 183 | (237) | (54) | ||||
Transfer of cash not held for sale | 2,3 | - | - | - | 4,773 | (4,773) | - | |||
Total (decrease)/increase in cash and cash equivalents | (24,856) | - | (24,856) | 129,770 | - | 129,770 | ||||
Cash and cash equivalents at start of the period | 105,236 | - | 105,236 | 49,523 | - | 49,523 | ||||
Cash and cash equivalents at end of period | 80,380 | - | 80,380 | 179,293 | - | 179,293 | ||||
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of preparation
The condensed consolidated interim financial statements, which are unaudited, have been prepared in accordance with the requirements of International Accounting Standard 34 as adopted for use in the European Union. This condensed interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this condensed report is to be read in conjunction with the Annual Report for the year ended 31 December 2011, which has been prepared in accordance with IFRS as adopted by the European Union, and any public announcements made by the Group during the interim reporting period.
The financial information set out in this interim report does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The unaudited condensed financial statements for the six months ended 30 June 2012 have been drawn up using accounting policies and presentation expected to be adopted in the Group's full financial statements for the year ending 31 December 2012, which are not expected to be significantly different to those set out in note 1 to the Group's audited financial statements for the year ended 31 December 2011.
The Company's statutory financial statements for the year ended 31 December 2011 are available on the Company's website www.avocetmining.com. The auditor's report on those financial statements was unqualified and did not contain a statement under sections 498(2) or (3) of the Companies Act 2006.
After review of the Group's operations, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the unaudited condensed interim financial statements.
2. Disposal group classified as held for sale and discontinued operations
On 24 June 2011, Avocet completed the sale of its main South East Asian assets, namely its 100% interest in the Penjom gold mine in Malaysia and its 80% interest in PT Avocet Bolaang Mongondow (PT ABM), which owns the North Lanut mine and Bakan project in North Sulawesi, Indonesia, for proceeds of US$170 million. In the third quarter of 2011, Avocet announced that further sales had been concluded, namely PT Avocet Mining Services, Avocet Mining (Malaysia) OHQ Sdn. Bhd., its 75% interest in PT Gorontalo Sejahtera Mining, and its 60% interest in PT Arafura Surya Alam. The combined gross proceeds for the disposals completed in the third quarter of 2011 were US$27 million. All of the sales completed in 2011 were originally announced on 24 December 2010.
In accordance with IFRS 5, Non-current Assets Held for Sale and Discontinued Operations, all of the assets and liabilities of the Indonesian and Malaysian operations, apart from cash, were treated as a disposal group from the date of the announcement of the sale on 24 December 2010, and were disclosed separately in the statement of financial position at 31 December 2010 and 31 March 2011, and the remaining unsold entities at 30 June 2011, 30 September 2011, and 31 December 2011. As the transaction was on a cash free debt free basis, the cash held by entities held for sale was classified as continuing operations rather than discontinued operations. Prior to the reclassification, management reviewed the carrying values and recognition of assets and liabilities respectively, and no adjustments were required to measure assets and liabilities at the lower of carrying value or fair value less costs to sell. Since 24 December 2010, the date on which the criteria for being held for sale were met, no depreciation was charged in the Group financial statements for the Malaysian and Indonesian assets, in accordance with IFRS.
In 2011, Avocet completed the sale of PT Arafura Mandiri Semangat (PT Arafura) and PT Aura Celebes Mandiri (PT ACM) to Reliance Resources Limited, a company owned by Golden Peaks Resources Limited (Golden Peaks). Consideration was in the form of 7.9 million Golden Peaks shares, which are classed as available for sale financial assets and are recognised at fair value at the reporting date (note 7). Golden Peaks is listed on the Toronto Stock Exchange. The PT AMS and PT ACM held non-core exploration projects in Indonesia.
The results of the disposal group are presented separately in the comparative consolidated income statement and the segmental analysis, as required by IFRS.
The profit on disposal of the entities sold during 2011 is presented in full in the annual report for the year ended 31 December 2011.
Completion of one of the last two exploration assets occurred on 16 February 2012 for proceeds of US$2.0 million, resulting in a loss of US$0.1 million. There are no remaining assets or liabilities recognised in the Group statement of financial position in respect of the last remaining South East Asian exploration company.
3. Segmental reporting
IFRS 8 requires the disclosure of certain information in respect of reportable operating segments. One of the criteria for determining reportable operating segments is the level at which information is regularly reviewed by the Chief Operating Decision Maker (CODM) for the purposes of making economic decisions. In the prior period, this segmental information was presented for the UK and West Africa as continuing operations, and Malaysia and Indonesia as discontinued operations. The disposal of Avocet's assets in South East Asia enabled the strategic refocus of the Group, with the Inata operating mine and exploration projects in West Africa being the core focus. To reflect the change in focus of the Group, management has reassessed the segments which should be reported under IFRS 8. In this report, operating segments for continuing operations are determined as the UK, West Africa mining operations (which includes exploration activity within the Inata mine licence area), and West Africa exploration which includes exploration projects in Burkina Faso, Guinea and Mali. Exploration projects are aggregated into the single reportable segment because the projects are managed by a single operating division and reported to the CODM on this basis. Discontinued operations represent the disposal of one of the remaining assets in South East Asia that was subject to the agreement with J&Partners L.P. (note 2). Comparative periods have been represented on this basis to allow for a consistent comparison.
3. Segmental Reporting
For the three months ended 30 June 2012 | UK | West Africa mining operations | West Africa exploration | Continuing operations total | Dis-continued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
INCOME STATEMENT | |||||||
Revenue | - | 49,255 | - | 49,255 | - | 49,255 | |
Cost of Sales | 1,031 | (41,878) | (1,887) | (42,734) | - | (42,734) | |
Cash production costs: | |||||||
- mining | - | (13,225) | - | (13,225) | - | (13,225) | |
- processing | - | (10,914) | - | (10,914) | - | (10,914) | |
- overheads | - | (4,789) | - | (4,789) | - | (4,789) | |
- royalties | - | (4,182) | - | (4,182) | - | (4,182) | |
- | (33,110) | - | (33,110) | - | (33,110) | ||
Changes in inventory | - | (97) | - | (97) | - | (97) | |
Expensed exploration and other cost of sales | (a) | 1,064 | (2,909) | (1,887) | (3,732) | - | (3,732) |
Depreciation and amortisation | (b) | (33) | (5,762) | - | (5,795) | - | (5,795) |
Gross profit/(loss) | 1,031 | 7,377 | (1,887) | 6,521 | - | 6,521 | |
Administrative expenses and share based payments | (3,637) | - | - | (3,637) | - | (3,637) | |
(Loss)/profit from operations | (2,606) | 7,377 | (1,887) | 2,884 | - | 2,884 | |
Net finance items | 426 | (843) | (9) | (426) | - | (426) | |
(Loss)/profit before taxation | (2,180) | 6,534 | (1,896) | 2,458 | - | 2,458 | |
Taxation | - | (589) | - | (589) | - | (589) | |
(Loss)/profit for the period | (2,180) | 5,945 | (1,896) | 1,869 | - | 1,869 | |
Attributable to: | |||||||
Equity shareholders of parent company | (2,180) | 5,687 | (1,896) | 1,611 | - | 1,611 | |
Non-controlling interest | - | 258 | - | 258 | - | 258 | |
(Loss)/profit for the period | (2,180) | 5,945 | (1,896) | 1,869 | - | 1,869 | |
EBITDA | (c) | (2,573) | 13,139 | (1,887) | 8,679 | - | 8,679 |
(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;
(b) Includes amounts in respect of the amortisation of mine closure provision at Inata;
(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.
3. Segmental Reporting (continued)
At 30 June 2012 | UK | West Africa mining operations | West Africa exploration | Continuing operations total | Discontinued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
STATEMENT OF FINANCIAL POSITION | |||||||
Non-current assets | 1,816 | 267,862 | 45,282 | 314,960 | - | 314,960 | |
Inventories | - | 52,352 | 356 | 52,708 | - | 52,708 | |
Trade and other receivables | 531 | 24,089 | 4,582 | 29,202 | - | 29,202 | |
Cash and cash equivalents | 43,019 | 36,584 | 777 | 80,380 | - | 80,380 | |
Total assets | 45,366 | 380,887 | 50,997 | 477,250 | - | 477,250 | |
Current liabilities | (3,529) | (43,958) | (6,701) | (54,188) | - | (54,188) | |
Non-current liabilities | (430) | (28,993) | - | (29,423) | - | (29,423) | |
Total liabilities | (3,959) | (72,951) | (6,701) | (83,611) | - | (83,611) | |
Net assets | 41,407 | 307,936 | 44,296 | 393,639 | - | 393,639 | |
For the three months ended 30 June 2012 | UK | West Africa mining operations | West Africa exploration | Continuing operations total | Discontinued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
CASH FLOW STATEMENT | |||||||
(Loss)/profit for the period | (2,180) | 5,945 | (1,896) | 1,869 | - | 1,869 | |
Adjustments for non-cash and non-operating items | (d) | 78 | 7,583 | 230 | 7,891 | - | 7,891 |
Movements in working capital | 484 | 8,965 | 1,754 | 11,203 | - | 11,203 | |
Net cash (used in)/generated by operations | (1,618) | 22,493 | 88 | 20,963 | - | 20,963 | |
Net interest received/(paid) | 72 | (318) | - | (246) | - | (246) | |
Purchase of property, plant and equipment | (47) | (6,892) | (128) | (7,067) | - | (7,067) | |
Loans repaid | - | (6,000) | - | (6,000) | - | (6,000) | |
Deferred exploration expenditure | - | (104) | (13,876) | (13,980) | - | (13,980) | |
Final dividend | (13,166) | - | - | (13,166) | - | (13,166) | |
Other cash movements | (e) | (7,008) | (6,995) | 13,371 | (632) | - | (632) |
Total (decrease)/ increase in cash and cash equivalents | (21,767) | 2,184 | (545) | (20,128) | - | (20,128) |
(d) Includes depreciation and amortisation, share based payments, taxation in the income statement, and other non-operating items in the income statement;
(e) Other cash movements include cash flows from financing activities, intergroup transfers; and exchange gains or losses.
3. Segmental Reporting (continued)
For the three months ended 30 June 2011 | UK | West Africa mining operations | West Africa exploration | Continuing operations total | Discontinued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
INCOME STATEMENT | |||||||
Revenue | - | 44,749 | - | 44,749 | 35,215 | 79,964 | |
Cost of Sales | 167 | (34,478) | 111 | (34,200) | (25,732) | (59,932) | |
Cash production costs: | |||||||
- mining | - | (7,891) | - | (7,891) | (13,723) | (21,614) | |
- processing | - | (9,381) | - | (9,381) | (6,007) | (15,388) | |
- overheads | - | (6,221) | - | (6,221) | (2,611) | (8,832) | |
- royalties | - | (3,211) | - | (3,211) | (1,369) | (4,580) | |
- | (26,704) | - | (26,704) | (23,710) | (50,414) | ||
Changes in inventory | - | 3,004 | - | 3,004 | (145) | 2,859 | |
Expensed exploration and other cost of sales | (a) | 201 | (1,584) | 111 | (1,272) | (1,877) | (3,149) |
Depreciation and amortisation | (b) | (34) | (9,194) | - | (9,228) | - | (9,228) |
Gross profit | 167 | 10,271 | 111 | 10,549 | 9,483 | 20,032 | |
Administrative expenses and share based payments | (3,177) | - | - | (3,177) | - | (3,177) | |
(Loss)/profit from operations | (3,010) | 10,271 | 111 | 7,372 | 9,483 | 16,855 | |
Profit on disposal of subsidiaries and investments | - | - | 8,990 | 8,990 | 72,807 | 81,797 | |
Net finance items | (301) | (1,022) | (177) | (1,500) | (179) | (1,679) | |
(Loss)/profit before taxation | (3,311) | 9,249 | 8,924 | 14,862 | 82,111 | 96,973 | |
Taxation | (865) | (1,116) | - | (1,981) | (1,393) | (3,374) | |
(Loss)/profit for the period | (4,176) | 8,133 | 8,924 | 12,881 | 80,718 | 93,599 | |
Attributable to: | |||||||
Equity shareholders of parent company | (4,176) | 7,866 | 8,924 | 12,614 | 79,703 | 92,317 | |
Non-controlling interest | - | 267 | - | 267 | 1,015 | 1,282 | |
(Loss)/profit for the period | (4,176) | 8,133 | 8,924 | 12,881 | 80,718 | 93,599 | |
EBITDA | (c) | (2,976) | 19,465 | 111 | 16,600 | 9,483 | 26,083 |
(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;
(b) Includes amounts in respect of the amortisation of mine closure provision at Inata;
(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.
3. Segmental Reporting (continued)
At 30 June 2011 | UK | West Africa mining operations | West Africa exploration | Continuing operations total | Discontinued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
STATEMENT OF FINANCIAL POSITION | |||||||
Non-current assets | 1,646 | 253,887 | 17,201 | 272,734 | 2,761 | 275,495 | |
Inventories | - | 27,865 | - | 27,865 | - | 27,865 | |
Trade and other receivables | 1,770 | 22,077 | 2,151 | 25,998 | 3,713 | 29,711 | |
Cash and cash equivalents | 159,021 | 19,640 | 632 | 179,293 | - | 179,293 | |
Total assets | 162,437 | 323,469 | 19,984 | 505,890 | 6,474 | 512,364 | |
Current liabilities | (13,417) | (55,157) | (2,019) | (70,593) | (1,244) | (71,837) | |
Non-current liabilities | (430) | (33,637) | - | (34,067) | - | (34,067) | |
Total liabilities | (13,847) | (88,794) | (2,019) | (104,660) | (1,244) | (105,904) | |
Net assets | 148,590 | 234,675 | 17,965 | 401,230 | 5,230 | 406,460 | |
For the three months ended 30 June 2011 | UK | West Africa mining operations | West Africa exploration | Continuing operations total | Discontinued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
CASH FLOW STATEMENT | |||||||
(Loss)/profit for the period | (4,176) | 8,133 | 8,924 | 12,881 | 80,718 | 93,599 | |
Adjustments for non-cash and non-operating items | (d) | 1,504 | 17,033 | (14,535) | 4,002 | (71,132) | (67,130) |
Movements in working capital | 1,404 | (12,970) | (797) | (12,363) | 278 | (12,085) | |
Net cash (used in)/generated by operations | (1,268) | 12,196 | (6,408) | 4,520 | 9,864 | 14,384 | |
Net interest (paid)/received | (610) | (631) | - | (1,241) | 10 | (1,231) | |
Net tax paid | (865) | - | - | (865) | (1,497) | (2,362) | |
Purchase of property, plant and equipment | (4) | (8,194) | - | (8,198) | (290) | (8,488) | |
Loans repaid | (25,000) | (6,000) | - | (31,000) | - | (31,000) | |
Deferred exploration expenditure | - | (4,074) | (5,146) | (9,220) | (1,531) | (10,751) | |
Other cash movements | (e) | 158,915 | - | 15,857 | 174,772 | (3,010) | 171,762 |
Reclassification of cash not held for sale | (f) | 3,546 | - | - | 3,546 | (3,546) | - |
Total increase/ (decrease) in cash and cash equivalents | 134,714 | (6,703) | 4,303 | 132,314 | - | 132,314 |
(d) Includes depreciation and amortisation, share based payments, movement in provisions, taxation in the income statement, and other non-operating items in the income statement;
(e) Other cash movements include cash flows in respect of the sale of subsidiaries, deferred consideration paid, cash flows from financing activities, and exchange gains or losses;
(f) The sale of subsidiaries in South East Asia is for a debt-free cash-free consideration. Therefore, cash held in remaining Malaysian and Indonesian subsidiaries at 30 June has been excluded from held for sales assets, and reported as Group cash in the consolidated statement of financial position.
3. Segmental Reporting (continued)
For the six months ended 30 June 2012 | UK | West Africa mining operations | West Africa exploration | Continuing operations total | Dis-continued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
INCOME STATEMENT | |||||||
Revenue | - | 109,511 | - | 109,511 | - | 109,511 | |
Cost of Sales | 1,858 | (77,515) | (3,084) | (78,741) | - | (78,741) | |
Cash production costs: | |||||||
- mining | - | (25,932) | - | (25,932) | - | (25,932) | |
- processing | - | (21,741) | - | (21,741) | - | (21,741) | |
- overheads | - | (9,474) | - | (9,474) | - | (9,474) | |
- royalties | - | (8,521) | - | (8,521) | - | (8,521) | |
- | (65,668) | - | (65,668) | - | (65,668) | ||
Changes in inventory | - | 5,066 | - | 5,066 | - | 5,066 | |
Expensed exploration and other cost of sales | (a) | 1,924 | (4,619) | (3,084) | (5,779) | - | (5,779) |
Depreciation and amortisation | (b) | (66) | (12,294) | - | (12,360) | - | (12,360) |
Gross profit/(loss) | 1,858 | 31,996 | (3,084) | 30,770 | - | 30,770 | |
Administrative expenses and share based payments | (6,350) | - | - | (6,350) | - | (6,350) | |
(Loss)/profit from operations | (4,492) | 31,996 | (3,084) | 24,420 | - | 24,420 | |
Loss on disposal of subsidiaries | - | - | - | - | (105) | (105) | |
Net finance items | 429 | (1,567) | 15 | (1,123) | - | (1,123) | |
(Loss)/profit before taxation | (4,063) | 30,429 | (3,069) | 23,297 | (105) | 23,192 | |
Taxation | - | (7,473) | - | (7,473) | - | (7,473) | |
(Loss)/profit for the period | (4,063) | 22,956 | (3,069) | 15,824 | (105) | 15,719 | |
Attributable to: | |||||||
Equity shareholders of parent company | (4,063) | 21,340 | (3,069) | 14,208 | (105) | 14,103 | |
Non-controlling interest | - | 1,616 | - | 1,616 | - | 1,616 | |
(Loss)/profit for the period | (4,063) | 22,956 | (3,069) | 15,824 | (105) | 15,719 | |
EBITDA | (c) | (4,426) | 44,290 | (3,084) | 36,780 | - | 36,780 |
(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;
(b) Includes amounts in respect of the amortisation of mine closure provisions at Inata;
(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.
3. Segmental Reporting (continued)
For the six months ended 30 June 2011 | UK | West Africa mining operations | West Africa exploration | Continuing operations total | Discontinued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
INCOME STATEMENT | |||||||
Revenue | - | 100,516 | - | 100,516 | 67,236 | 167,752 | |
Cost of Sales | 425 | (73,586) | (327) | (73,488) | (50,162) | (123,650) | |
Cash production costs: | |||||||
- mining | - | (14,398) | - | (14,398) | (27,336) | (41,734) | |
- processing | - | (19,229) | - | (19,229) | (12,046) | (31,275) | |
- overheads | - | (11,495) | - | (11,495) | (4,842) | (16,337) | |
- royalties | - | (7,158) | - | (7,158) | (2,552) | (9,710) | |
- | (52,280) | - | (52,280) | (46,776) | (99,056) | ||
Changes in inventory | - | 2,024 | - | 2,024 | (44) | 1,980 | |
Expensed exploration and other cost of sales | (a) | 493 | (2,951) | (327) | (2,785) | (3,342) | (6,127) |
Depreciation and amortisation | (b) | (68) | (20,379) | - | (20,447) | - | (20,447) |
Gross profit/(loss) | 425 | 26,930 | (327) | 27,028 | 17,074 | 44,102 | |
Administrative expenses and share based payments | (5,472) | - | - | (5,472) | - | (5,472) | |
(Loss)/profit from operations | (5,047) | 26,930 | (327) | 21,556 | 17,074 | 38,630 | |
Profit on sale of subsidiaries and investments | - | - | 8,990 | 8,990 | 72,807 | 81,797 | |
Net finance items | (692) | (2,245) | (177) | (3,114) | (19) | (3,133) | |
(Loss)/profit before taxation | (5,739) | 24,685 | 8,486 | 27,432 | 89,862 | 117,294 | |
Taxation | (865) | (3,737) | - | (4,602) | (2,723) | (7,325) | |
(Loss)/profit for the period | (6,604) | 20,948 | 8,486 | 22,830 | 87,139 | 109,969 | |
Attributable to: | |||||||
Equity shareholders of parent company | (6,604) | 19,593 | 8,486 | 21,475 | 84,930 | 106,405 | |
Non-controlling interest | - | 1,355 | - | 1,355 | 2,209 | 3,564 | |
(Loss)/profit for the period | (6,604) | 20,948 | 8,486 | 22,830 | 87,139 | 109,969 | |
EBITDA | (c) | (4,979) | 47,309 | (327) | 42,003 | 17,074 | 59,077 |
(a) Other cost of sales represents costs not directly attributable to production, including exploration expenditure expensed;
(b) Includes amounts in respect of the amortisation of mine closure provision at Inata;
(c) EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.
3. Segmental Reporting (continued)
For the six months ended 30 June 2012 | UK | West Africa mining operations | West Africa exploration | Continuing operations total | Dis-continued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
CASH FLOW STATEMENT | |||||||
(Loss)/profit for the period | (4,063) | 22,956 | (3,069) | 15,824 | (105) | 15,719 | |
Adjustments for non-cash and non-operating items | (d) | 667 | 22,192 | (46) | 22,813 | 105 | 22,918 |
Movements in working capital | (4,095) | (2,188) | 2,804 | (3,479) | - | (3,479) | |
Net cash (used in)/ generated by operations | (7,491) | 42,960 | (311) | 35,158 | - | 35,158 | |
Net interest received/(paid) | 138 | (727) | - | (589) | - | (589) | |
Purchase of property, plant and equipment | (164) | (11,773) | (1,779) | (13,716) | - | (13,716) | |
Deferred exploration expenditure | - | (367) | (21,669) | (22,036) | - | (22,036) | |
Net proceeds from disposal of discontinuing operations | 1,980 | - | - | 1,980 | - | 1,980 | |
Loans repaid | - | (12,000) | - | (12,000) | - | (12,000) | |
Final dividend | (13,166) | - | - | (13,166) | - | (13,166) | |
Other cash movements | (e) | (14,032) | (10,224) | 23,769 | (487) | - | (487) |
Total (decrease)/increase in cash and cash equivalents | (32,735) | 7,869 | 10 | (24,856) | - | (24,856) |
For the six months ended 30 June 2011 | UK | West Africa mining operations | West Africa exploration | Continuing operations total | Dis-continued operations | Total | |
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||
CASH FLOW STATEMENT | |||||||
(Loss)/profit for the period | (6,604) | 20,948 | 8,486 | 22,830 | 87,139 | 109,969 | |
Adjustments for non-cash and non-operating items | (d) | 237 | 33,918 | (14,428) | 19,727 | (69,684) | (49,957) |
Movements in working capital | (2,914) | (8,299) | (181) | (11,394) | (1,181) | (12,575) | |
Net cash (used in)/ generated by operations | (9,281) | 46,567 | (6,123) | 31,163 | 16,274 | 47,437 | |
Net interest (paid)/received | (610) | (1,334) | - | (1,944) | 17 | (1,927) | |
Net tax paid | (865) | - | - | (865) | (3,679) | (4,544) | |
Purchase of property, plant and equipment | (9) | (21,987) | - | (21,996) | (884) | (22,880) | |
Loans repaid | (25,000) | (12,000) | - | (37,000) | - | (37,000) | |
Deferred exploration expenditure | - | (10,705) | (8,526) | (19,231) | (2,995) | (22,226) | |
Other cash movements | (e) | 159,470 | (1,198) | 16,598 | 174,870 | (3,960) | 170,910 |
Reclassification of cash not held for sale | (f) | 4,773 | - | - | 4,773 | (4,773) | - |
Total increase/(decrease) in cash and cash equivalents | 128,478 | (657) | 1,949 | 129,770 | - | 129,770 |
(d) Includes depreciation and amortisation, share based payments, movement in provisions, taxation in the income statement, and other non-operating items in the income statement;
(e) Other cash movements include deferred consideration paid, cash flows from financing activities, and exchange gains or losses;
(f) The sale of subsidiaries in South East Asia is for a debt-free cash-free consideration. Therefore, cash held in remaining Malaysian and Indonesian subsidiaries at 30 June 2011 has been excluded from held for sales assets, and reported as Group cash in the consolidated statement of financial position.
4. Earnings per Share
Earnings per share are analysed in the table below, presenting earnings per share for continuing and discontinued operations.
30 June 2012 (three months) Unaudited | 30 June 2011 (three months) Unaudited | 30 June 2012 (six months) Unaudited | 30 June 2011 (six months) Unaudited | |
Shares | Shares | Shares | Shares | |
Weighted average number of shares in issue for the period | ||||
- number of shares with voting rights | 198,968,407 | 199,546,710 | 198,965,402 | 198,891,154 |
- effect of share options in issue | 974,247 | 3,604,795 | 1,952,498 | 3,879,369 |
- total used in calculation of diluted earnings per share | 199,942,654 | 203,151,505 | 200,917,900 | 202,770,523 |
US$000 | US$000 | US$000 | US$000 | |
Earnings per share from continuing operations | ||||
Profit for the period from continuing operations | 1,869 | 12,881 | 15,824 | 22,830 |
Less non-controlling interest | (258) | (267) | (1,616) | (1,355) |
Profit for the period attributable to equity shareholders of the parent | 1,611 | 12,614 | 14,208 | 21,475 |
Earnings per share | ||||
- basic (cents per share) | 0.81 | 6.32 | 7.14 | 10.80 |
- diluted (cents per share) | 0.81 | 6.21 | 7.07 | 10.59 |
Earnings per share from discontinued operations | ||||
Profit for the period | - | 80,718 | (105) | 87,139 |
Less non-controlling interest | - | (1,015) | - | (2,209) |
Profit for the period attributable to equity shareholders of the parent | - | 79,703 | (105) | 84,930 |
Earnings per share | ||||
- basic (cents per share) | - | 39.94 | (0.05) | 42.70 |
- diluted (cents per share) | - | 39.23 | (0.05) | 41.88 |
Total earnings per share | ||||
- basic (cents per share) | 0.81 | 46.26 | 7.09 | 53.50 |
- diluted (cents per share) | 0.81 | 45.44 | 7.02 | 52.47 |
5. Intangible assets
Intangible assets represent deferred exploration expenditure. The movement in the period is analysed below:
30 June 2012 (6 months) | |||
US$000 | |||
At 1 January | 42,390 | ||
Additions | 22,513 | ||
Capitalised depreciation2 | 269 | ||
Transferred to property, plant and equipment 1 | (19,661) | ||
At 30 June | 45,511 |
|
30 June 2012 | 31 December 2011 | |
US$000 | US$000 | ||
Burkina Faso | 24,906 | 28,525 | |
Guinea | 20,412 | 13,655 | |
Mali | 193 | 210 | |
Total | 45,511 | 42,390 |
6. Property, plant and equipment
Mining property and plant | Exploration property and plant | Office equipment | ||
Six months ended 30 June 2012 | West Africa | West Africa | UK | Total |
US$000 | US$000 | US$000 | US$000 | |
Cost | ||||
At 1 January 2012 | 316,028 | 2,812 | 952 | 319,792 |
Additions | 11,773 | 1,302 | 164 | 13,239 |
Transfer from intangible exploration assets1 | 18,725 | 936 | - | 19,661 |
At 30 June 2012 | 346,526 | 5,050 | 1,116 | 352,692 |
Depreciation | ||||
At 1 January 2012 | 71,380 | - | 458 | 71,838 |
Charge for the period | 12,294 | - | 66 | 12,360 |
Capitalised depreciation2 | - | 269 | - | 269 |
At 30 June 2012 | 83,674 | 269 | 524 | 84,467 |
Net Book Value | ||||
At 30 June 2012 | 262,852 | 4,781 | 592 | 268,225 |
At 1 January 2012 | 244,648 | 2,812 | 494 | 247,954 |
1Transfers from exploration costs of US$18.7 million represent the cost of increasing the Inata reserve from the level acquired in 2009 when Avocet acquired Wega Mining. These ounces now form part of the life of mine plan and the cost will be depreciated in accordance with the Group accounting policy. In addition to this, US$0.9 million of property, plant and equipment, that is used in the Group's exploration division has been transferred from intangible to tangible assets.
2 Capitalised depreciation represents the depreciation of items of property, plant, and equipment which are used exclusively in the Group's exploration activities. The consumption of these assets is capitalised as an intangible asset, in accordance with accounting standards and industry practice.
7. Other financial assets
30 June 2012 (3 months) Unaudited | 30 June 2011 (3 months) Unaudited | 30 June 2012 (6 months) Unaudited | 30 June 2011 (6 months) Unaudited | ||
US$000 | US$000 | US$000 | US$000 | ||
At 1 January/1 April | 1,908 | 17,186 | 1,828 | 20,293 | |
Disposals | - | (17,390) | - | (17,390) | |
Fair value adjustment | (684) | 204 | (604) | (2,903) | |
At 30 June | 1,224 | - | 1,224 | - |
Other financial assets represent available for sale financial assets which are measured at fair value. The fair value adjustment is the periodic re-measurement to fair value, with gains or losses on re-measurement recognised in equity.
Other financial assets relate to shares in Golden Peaks Resources Limited, a company listed on the Toronto Stock Exchange. The shares were acquired as consideration for the disposal of two of the Group's assets in South East Asia in 2011 (note 2).
In 2011 Avocet disposed its entire holding of shares in Avion Gold Corp (Avion) for cash consideration of US$16.5 million. The Avion shares were acquired as consideration for the disposal of the Houndé group of licences in 2010. On the disposal of the shares, accumulated gains previously recognised in equity were transferred to the income statement and recognised in the profit on disposal of US$8.9 million.
8. Inventories
30 June 2012 Unaudited | 31 December 2011 Audited | 30 June 2011 Unaudited | ||
US$000 | US$000 | US$000 | ||
Spare parts and consumables | 34,740 | 27,612 | 17,037 | |
Work in progress | 15,689 | 12,707 | 8,788 | |
Finished goods | 2,279 | 196 | 2,040 | |
52,708 | 40,515 | 27,865 |
9. Cash and cash equivalents
Included in US$80.4 million cash and cash equivalents at 30 June 2012 is US$15.3 million of restricted cash (31 December 2011: US$14.6 million), representing a minimum account balance held in Macquarie Bank Limited, a condition of the Inata project finance facility, and US$1.3 million (31 December 2011: US$0.6 million) relating to amounts held on restricted deposit in Burkina Faso for the purposes of environmental rehabilitation work, as required by the terms of the Inata mining licence.
10. Other financial liabilities
Other financial liabilities include the remaining balance under the Inata project finance facility of US$17 million. The facility is due for repayment at US$6 million per quarter, with the final remaining balance of US$5 million due on 31 March 2013. Also included within other financial liabilities are liabilities in respect of assets held under finance lease, US$1.3 million of which is included within current financial liabilities, and US$2.2 million is included within non-current financial liabilities.
11. Non-operating items in the income statement
In arriving at net cash flow from operating activities, the following non-operating items in the income statement have been adjusted for:
30 June 2012 (three months) Unaudited | 30 June 2011 (three months) Unaudited | 30 June 2012 (six months) Unaudited | 30 June 2011 (six months) Unaudited | ||
US$000 | US$000 | US$000 | US$000 | ||
Exchange losses/(gains) - continuing operations | 391 | 124 | 463 | (28) | |
Exchange gains - discontinued operations | - | (183) | - | (195) | |
Finance expense - continuing operations | 743 | 1,356 | 1,601 | 3,032 | |
Finance income - continuing operations | (98) | - | (114) | - | |
Net finance items - discontinued operations | - | 179 | - | 19 | |
Profit on disposal of other financial assets | - | (8,990) | - | (8,990) | |
(Profit)/loss on disposal of subsidiaries | - | (72,807) | 105 | (72,807) | |
Non-operating items in the income statement | 1,036 | (80,321) | 2,055 | (78,969) |
12. Exceptional items
30 June 2012 (3 months) Unaudited | 30 June 2011 (3 months) Unaudited | 30 June 2012 (6 months) Unaudited | 30 June 2011 (6 months) Unaudited | |
US$000 | US$000 | US$000 | US$000 | |
Profit /(loss) on disposal of subsidiaries | - | 72,807 | (105) | 72,807 |
Profit on disposal of other financial assets | - | 8,990 | - | 8,990 |
Exceptional gain/(loss) | - | 81,797 | (105) | 81,797 |
13. Unaudited quarterly income statement for continuing operations
Quarter ended 31 March 2012 (Unaudited) | Quarter ended 30 June 2012 (Unaudited) | Half year ended 30 June 2012 (Unaudited) | Year ended 31 December 2011 (Audited) | |
US$000 | US$000 | US$000 | US$000 | |
Revenue | 60,256 | 49,255 | 109,511 | 213,375 |
Cost of sales | (36,007) | (42,734) | (78,741) | (156,652) |
Cash production costs: | ||||
- mining | (12,707) | (13,225) | (25,932) | (36,137) |
- processing | (10,827) | (10,914) | (21,741) | (40,644) |
- overheads | (4,685) | (4,789) | (9,474) | (23,232) |
- royalties | (4,339) | (4,182) | (8,521) | (15,515) |
(32,558) | (33,110) | (65,668) | (115,528) | |
Changes in inventory | 5,163 | (97) | 5,066 | 4,098 |
Other cost of sales | (2,047) | (3,732) | (5,779) | (6,202) |
Depreciation and amortisation | (6,565) | (5,795) | (12,360) | (39,020) |
Gross profit | 24,249 | 6,521 | 30,770 | 56,723 |
Administrative expenses | (2,154) | (3,166) | (5,320) | (9,657) |
Exceptional administrative expenses | - | - | - | (3,078) |
Share based payments | (559) | (471) | (1,030) | (1,941) |
Profit from operations | 21,536 | 2,884 | 24,420 | 42,047 |
Restructure of hedge | - | - | - | (39,757) |
Profit on disposal of investments | - | - | - | 8,990 |
Finance items | ||||
Exchange gains/(losses) | 145 | 219 | 364 | (116) |
Finance expense | (858) | (743) | (1,601) | (4,812) |
Finance income | 16 | 98 | 114 | 125 |
Profit before taxation | 20,839 | 2,458 | 23,297 | 6,477 |
Analysed as: | ||||
Profit before taxation and exceptional items | 20,839 | 2,458 | 23,297 | 40,322 |
Exceptional items | - | - | - | (33,845) |
Profit before taxation | 20,839 | 2,458 | 23,297 | 6,477 |
Taxation | (6,884) | (589) | (7,473) | (7,297) |
Profit/(loss) for the period | 13,955 | 1,869 | 15,824 | (820) |
Attributable to: Equity shareholders of the parent company | 12,597 | 1,611 | 14,208 | (355) |
Non-controlling interest | 1,358 | 258 | 1,616 | (465) |
13,955 | 1,869 | 15,824 | (820) | |
EBITDA 1 | 28,101 | 8,679 | 36,780 | 84,145 |
1EBITDA represents earnings before exceptional items, finance items, tax, depreciation and amortisation. EBITDA is not defined by IFRS but is commonly used as an indication of underlying cash generation.
14. Related party transactions
The table below sets out charges in the six month period and balances at 30 June 2012 between the Company (Avocet Mining PLC) and Group companies that were not wholly owned, in respect of management fees and interest on loans. There were no other related party transactions in the period requiring disclosure.
Avocet Mining PLC | Wega Mining AS | |||
Charged in six months | Balance at 30 June 2012 | Charged in six months | Balance at 30 June 2012 | |
US$000 | US$000 | US$000 | US$000 | |
Société des Mines de Bélahouro SA (90%) | 3,595 | 121,012 | 4,207 | 106,187 |
Compensation paid to key management of the Group was US$1.4 million, including pension contributions of US$0.03 million. A share based payment expense of US$0.4 million was recognised in respect of awards made under the Performance Share Plan, the details of which were reported in the announcement made on 13 March 2012. Dividends received by Directors during the period in respect of shares held in the Company amounted to US$0.07 million.
Related Shares:
AVM.L