28th Mar 2013 07:00
Press Release | 28 March 2013 |
Evocutis plc
("Evocutis" or "the Company" and with its subsidiaries the "Group")
Interim Results
Evocutis plc (AIM: EVO), the company focussed on advanced laboratory and clinical evaluations of skincare products for the health and cosmetic markets, today announces its unaudited interim results for the six months ended 31 January 2013.
Financial Highlights
·; | Revenue achieved of £226,000 (H1 2012: £344,000). |
·; | Adjusted operating loss* of £476,000 (H1 2012: loss of £346,000). |
·; | Basic loss per share of 0.28p per share (H1 2012: 0.21p). |
·; | Cash balance of £1,030,000 at 31 January 2013 (H1 2012: £1,849,000). |
Operational Highlights
·; | LabSkin™ launched for direct sale as a product in September 2012. |
·; | Laboratory studies of LabSkin™ have demonstrated its value as a living model system for studies of transdermal drug delivery, complementing the use of excised, non-living human or pig skin systems. |
·; | New contract research agreements secured in areas of LabSkin™ and skin microbiology with several multinational companies. |
·; | Initiated search for strategic partner in December 2012.
|
* Operating loss before share-based payment charge, depreciation and amortisation
- Ends-
For further information, please contact:
Evocutis plc | |
Tom Bannatyne, Chairman | +44 (0)844 209 8440 |
Dr Gwyn Humphreys, Interim Chief Executive Officer | www.evocutis.com |
Zeus Capital Ltd | |
Andrew Jones | Tel: +44(0)161 831 1512 |
Nick Cowles | www.zeuscapital.co.uk |
XCAP Securities Plc | |
Halimah Hussain | Tel: +44(0) 20 7101 7070 |
Adrian Kirk | www.xcapgroup.co.uk |
Media enquiries:
Abchurch Communications | |
Sarah Hollins / Adam Michael / Jamie Hooper | Tel: +44 (0) 20 7398 7719 |
www.abchurch-group.com |
The interim results will be available electronically on the Group's website: www.evocutis.com.
Notes to editors
About Evocutis plc
With a rich portfolio of new product opportunities, Evocutis offers antimicrobial and dermatological expertise to the cosmetic, consumer healthcare and pharmaceutical industries. Being uniquely able to combine research for laboratory testing, advanced skin models and clinical testing, Evocutis offers a complete service for the development of skin care products and ingredients. Through research and testing we enable our clients to advance the discovery of skin care products that actually work.
Offering high quality contract research services, Evocutis specialises in Human Skin Microbiology, tissue culture systems and Human Volunteer and Clinical Dermatology Research. Unique characteristics of its colonised full thickness model of human skin (LabSkin™) allow rapid, cost effective screening of, for example, anti-ageing, anti-inflammatory and antimicrobial ingredients and products for use on skin. Additionally, the clinical, human volunteer testing facility that is housed on-site provides rapid, bespoke evaluation of dermatological products.
When it comes to advanced laboratory and clinical evaluations of skincare products for the health and cosmetic markets, the Evocutis focus is simple: intelligent and specialised R&D input.
For further information, please see www.evocutis.com
About LabSkin™
LabSkin™ is an animal-replacement technology, that emulates living skin tissue and is a high value research and product testing tool for the cosmetic and healthcare industries. It is a full thickness human skin model, comprised of both dermal and epidermal layers, and is produced exclusively and reproducibly on site at Evocutis from primary human cells (keratinocytes & fibroblasts). The model exhibits a fully differentiated epidermal layer, which provides a completely dry surface for tailored testing requirements.
LabSkin™ is highly versatile, and alongside its antimicrobial model, Evocutis is developing models to test anti-ageing and moisturising products. The antimicrobial LabSkin™ model allows testing using pathogenic microorganisms which would not be possible in human clinical studies. In addition, methods have been developed to allow LabSkin™ to be inoculated with skin washings taken directly from human skin, thus providing a step-change in the quality of data possible from a laboratory model. By benchmarking activity against best-in-class products, the activity of new ingredients and formulations can be assessed for several antimicrobial endpoints, including immediate kill, rate of kill and residual activity.
Recent research indicates that our natural microflora is an integral part of our skin and makes a significant contribution to skin health. LabSkin™ provides a unique living skin surface which is validated for microbial applications and can simultaneously provide information on irritation, penetration, barrier function and skin structure.
Chairman's and Chief Executive Officer's Report
Introduction
We are pleased to report the interim results for the six months ended 31 January 2013. It has been a period of change for Evocutis, as the Company has transitioned from a purely contract-research organisation to also sell our LabSkin™ units as a consumable product to the pharmaceutical and consumer health industries.
LabSkin™ technology
There has been significant development of LabSkin™ over the past six months. The Company has increased its capacity to produce LabSkin™ such that it can meet our internal needs as well as servicing customer orders. Collaboration with the London School of Pharmacy has demonstrated that LabSkin™ is a good reproducible model to study transdermal delivery of small molecule pharmaceuticals, and we have also initiated a collaboration with the University of Bradford to develop a LabSkin™ variant containing melanocytes. Further studies in our own laboratories have also continued and our aim is to characterise LabSkin™ in as many ways as possible. We expect this to facilitate its adoption by consumer health and pharmaceutical companies as a predictive model for the behaviour of cosmetic products on human skin.
The unique properties of LabSkin™ in particular with regard to its ability to support the growth of skin micro-organisms have allowed Evocutis to secure continuing contract research business, much of it with major multinational companies.
The completion, on 11 March 2013, of the European regulatory framework banning the testing of cosmetic ingredients on animals will continue to make skin models such as LabSkin™ important tools in this industry. This ban is applicable to products sold within the EU irrespective of whether the product was produced within or outside the EU.
Skin microbiology services
There continues to be recognition in the marketplace of the expert skin microbiology skills and services at Evocutis. During the period the Company carried out several studies for UK, European and US companies on diverse projects relating to toxic shock syndrome, anti-acne candidate compounds and screening of our compound database for synergies with customer compounds of interest in the consumer health arena. We have also undertaken microbiological laboratory studies in collaboration with Cutest, our partner in offering patient based studies of topical treatments.
In the 2012 Annual Report we stated that we had ceased to carry out clinical evaluation of skin products at Evocutis but would seek to support such activities at Clinical Research Organisations by providing specialist skin microbiology services to such organisations. This remains our objective, but revenues have not been secured in this area in the past six months.
Income statement
A summary of the Group's results is set out below.
Six months ended | Six months ended | Year ended | |
31 January | 31 January | 31 July | |
2013 | 2012 | 2012 | |
£'000 | £'000 | £'000 | |
Revenue | 226 | 344 | 457 |
Adjusted operating loss* | (476) | (346) | (910) |
Operating loss | (531) | (446) | (1,707) |
Loss for the period | (481) | (373) | (1,519) |
* Operating loss before share-based payment charge, acquisition costs, depreciation, amortisation and impairment charges.
Balance sheet
The accounting period to 31 January 2013 ends with the Group having net assets of £1,482,000 (H1 2012: £3,081,000). The Group has no external borrowings and cash reserves of £1,030,000 (H1 2012: £1,849,000).
Cash
Cash balances have decreased in the period by £449,000 with the principal elements of the movement being:
Six months Ended | Six months ended | Year ended | |
31 January | 31 January | 31 July | |
2013 | 2012 | 2012 | |
£'000 | £'000 | £'000 | |
Net cash from operations | (562) | (530) | (879) |
Net cash used in investing activities | 2 | (30) | (51) |
Tax received (net of tax paid) | 111 | 93 | 93 |
Movement during the period | (449) | (467) | (837) |
The Group continues to manage its operational expenditure prudently and plans its research and development programme to ensure that it continues to have sufficient cash resources for the foreseeable future.
Taxation
The Group continues to qualify for Research and Development tax credits and the financial statements contain a debtor of £40,000 (H1 2012: £47,000) in respect of research costs incurred in the first six months.
Principal risks and uncertainties
A detailed explanation of the principal risks and uncertainties faced by the Group and the process taken to manage them is set out in Evocutis plc's 2012 Annual Report and Accounts. The principal risks and uncertainties are summarised as follows:
·; | Risk that the Group will not achieve commercial success |
·; | Risk that the Group's intellectual property will not be adequately protected |
·; | Risk that the Group cannot attract or retain key staff |
There have been no significant changes in the nature of these risks that will affect the next six months of the financial year.
Ongoing strategic review
On 3 December 2012 the Company announced that it had appointed consultants to assist the Company in reviewing and evaluating strategic options open to the Company to maximise value for shareholders. Options include securing long term strategic partners for the business and may include an offer being made for the Company. This process is still underway and the Company will update shareholders in due course.
Thomas Bannatyne Dr Gwyn Humphreys
Chairman Interim Chief Executive Officer
28 March 2013
Condensed consolidated statement of comprehensive income - unaudited
For the six months ended 31 January 2013
Unaudited Six months ended 31 January 2013 | Unaudited Six months ended 31 January 2012 | Audited Year ended 31 July 2012 | |
£'000 | £'000 | £'000 | |
Revenue | 226 | 344 | 457 |
Cost of sales | (102) | (137) | (222) |
Gross profit | 124 | 207 | 235 |
Research and development | (191) | (241) | (509) |
General and administration | (464) | (412) | (1,433) |
Adjusted operating loss* | (476) | (346) | (910) |
Share-based payment charges | (11) | (36) | (36) |
Impairment of goodwill | - | - | (489) |
Impairment of other intangible assets | - | - | (144) |
Depreciation and amortisation | (44) | (64) | (128) |
Operating loss | (531) | (446) | (1,707) |
Financial income | 6 | 12 | 26 |
Loss before tax | (525) | (434) | (1,681) |
Income tax credit | 44 | 61 | 162 |
Loss after tax for the year and total comprehensive income attributable to equity shareholders | (481) | (373) | (1,519) |
Loss per ordinary share | |||
Basic and diluted | (0.28p) | (0.21p) | (0.88p) |
* Operating loss before share-based payment charge, acquisition costs, depreciation, amortisation and impairment losses.
All Group activities relate to continuing operations.
Condensed consolidated interim statement of financial position - unaudited
As at 31 January 2013
Unaudited At | Unaudited At | Audited At | |
31 January | 31 January | 31 July | |
2013 | 2012 | 2012 | |
£'000 | £'000 | £'000 | |
Non-current assets | |||
Property, plant and equipment | 139 | 184 | 166 |
Goodwill | - | 489 | - |
Other intangible assets | 229 | 415 | 242 |
Total non-current assets | 368 | 1,088 | 408 |
Current assets | |||
Trade and other receivables | 198 | 314 | 129 |
Current tax recoverable | 40 | 47 | 110 |
Cash and cash equivalents | 1,030 | 1,849 | 1,479 |
Total current assets | 1,268 | 2,210 | 1,718 |
Total assets | 1,636 | 3,298 | 2,126 |
Current liabilities | |||
Trade and other payables | (83) | (105) | (117) |
Current tax payable | - | - | - |
Total current liabilities | (83) | (105) | (117) |
Non-current liabilities | |||
Deferred tax liabilities | (71) | (112) | (74) |
Total non-current liabilities | (71) | (112) | (74) |
Total liabilities | (154) | (217) | (191) |
Net assets | 1,482 | 3,081 | 1,935 |
Equity attributable to equity holders of the company | |||
Called up share capital | 1,747 | 1,732 | 1,732 |
Share premium reserve | 7,634 | 7,632 | 7,632 |
Merger reserve | 979 | 979 | 979 |
Share-based payments reserve | 222 | 315 | 211 |
Retained earnings | (9,100) | (7,577) | (8,619) |
Total equity | 1,482 | 3,081 | 1,935 |
Consolidated statement of changes in equity - unaudited
For the six months ended 31 January 2013
Share | |||||||
Based | Retained | ||||||
Share | Share | Merger | Payment | (Losses)/ | |||
Capital | Premium | Reserve | Reserve | Earnings | Total | ||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
Unaudited | |||||||
At 1 August 2011 | 1,732 | 7,632 | 979 | 279 | (7,204) | 3,418 | |
Loss and total comprehensive income for the six month period ended 31 January 2012 |
- |
- |
- |
- |
(373) |
(373) | |
Transactions with owners: | |||||||
Share option charge in the period | - | - | - | 36 | - | 36 | |
At 31 January 2012 | 1,732 | 7,632 | 979 | 315 | (7,577) | 3,081 | |
Audited | |||||||
At 1 August 2011 | 1,732 | 7,632 | 979 | 279 | (7,204) | 3,418 | |
Loss and total comprehensive income for the year ended 31 July 2012 |
- |
- |
- |
- |
(1,519) |
(1,519) | |
Transactions with owners: | |||||||
Shares options lapsed | - | - | - | (104) | 104 | - | |
Share option charge in the year | - | - | - | 36 | - | 36 | |
At 31 July 2012 | 1,732 | 7,632 | 979 | 211 | (8,619) | 1,935 | |
Unaudited | |||||||
At 1 August 2012 | 1,732 | 7,632 | 979 | 211 | (8,619) | 1,935 | |
| Loss and total comprehensive income for the six month period ended 31 January 2013 |
- |
- |
- |
- |
(481) |
(481) |
| Transactions with owners: | ||||||
| Issue of shares | 15 | 2 | - | - | - | 17 |
| Share option charge in the period | - | - | - | 11 | - | 11 |
| At 31 January 2013 | 1,747 | 7,634 | 979 | 222 | (9,100) | 1,482 |
Condensed consolidated interim statement of cash flows - unaudited
for the six months ended 31 January 2013
Unaudited | Unaudited | Audited | |
Six months | Six months | Year | |
ended | ended | ended | |
31 January | 31 January | 31 July | |
2013 | 2012 | 2012 | |
£'000 | £'000 | £'000 | |
Cash flows from operating activities | |||
Loss before tax | (525) | (434) | (1,681) |
Interest received | (6) | (12) | (26) |
Depreciation | 31 | 35 | 70 |
Amortisation of intangible assets | 13 | 29 | 58 |
Impairment losses | - | - | 633 |
Share-based remuneration | 17 | - | - |
Share-based payment charges | 11 | 36 | 36 |
Operating cash outflow before changes in working capital |
(459) |
(346) |
(910) |
Movement in trade and other receivables | (69) | (113) | 90 |
Movement in trade and other payables | (34) | (71) | (59) |
Cash flow from operations | (562) | (530) | (879) |
Tax received | 111 | 123 | 123 |
Tax paid | - | (30) | (30) |
Net cash flows used in operating activities | (451) | (437) | (786) |
Cash flow from investing activities | |||
Purchase of property, plant and equipment | (4) | (42) | (59) |
Finance income | 6 | 12 | 8 |
Net cash outflow from investing activities | 2 | (30) | (51) |
Net decrease in cash and cash equivalents | (449) | (467) | (837) |
Cash and cash equivalents at start of period | 1,479 | 2,316 | 2,316 |
Cash and cash equivalents at end of period | 1,030 | 1,849 | 1,479 |
Notes to the consolidated interim report
For the six months ended 31 January 2013
1 Basis of preparation
The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 July 2012, which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union.
The interim financial information for each of the six month periods ended 31 January 2013 and 31 January 2012 has neither been reviewed nor audited pursuant to guidance issued by the Auditing Practices Board within the meaning of Section 435 of the Companies Act 2006. The information for the year ended 31 July 2012 does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006, but is based on the statutory accounts for that year, on which the Group's auditors have reported on and which have been filed with the Registrar of Companies.
Their audit report for the year ended 31 July 2012 was unqualified and did not contain a statement under Section 498 (2) or (3) Companies Act 2006. Their report for the year ended 31 July 2012 included reference to the material uncertainty in respect of achieving forecast sales revenues together with the Group's ability to find a third party with a potential interest in making an offer for, merging with or proposing other forms of corporate transaction which they drew attention to by way of emphasis of matter without qualifying their report.
The condensed consolidated interim financial information was approved for issue on 28 March 2013.
2 Accounting Policies
The accounting policies applied by the Group in these interim financial statements are the same as those applied by the Group in its audited consolidated financial statements for the year ended 31 July 2012 and which will form the basis of the 2013 Annual Report, other than as required from changes in accounting standards as discussed in note 3. The basis of consolidation is set out in the Group's accounting policies in those financial statements.
The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Estimates and judgements are continually evaluated and are based on historical experience and other factors, such as expectations of future events and are believed to be reasonable under the circumstances. Actual results may differ from these estimates. In preparing these interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended 31 July 2012.
3 Changes in accounting policies
The following amendments to financial reporting standards were adopted from 1 August 2012. None of them have had a significant impact on the Group:
·; Amendment to IAS 1 'Presentation of financial statements' - Presentation of items in other comprehensive income.
·; Amendments to IAS 12 'Income Taxes' - Recovery of underlying assets.
4 Segment information
The Group's revenue and loss was derived from its principal activity which is the provision of contract microbiology research services and clinical evaluation studies using its proprietary advanced living skin equivalent model, LabSkinTM and from initial sales of LabSkinTM units following the launch of this product in September 2012.
Operating segment information is reported in accordance with IFRS 8 'Operating Segments' based on the financial information provided to the Board of Directors, which is regarded as the 'Chief Operating Decision Maker' (CODM) as all key strategic and operating decisions are made by the Board.
Operating segments are determined based on the internal reporting information and management structure within the Group. The CODM considers that the Group operates as a single operating segment and internal management information is presented on that basis. Due to the small size and low complexity of the business, profitability is not analysed in further detail beyond the operating segment level and is not allocated by revenue stream.
An analysis of revenue streams is presented to the CODM on a monthly basis and as such, this information has been provided below.
Geographical information
The UK is the Group's country of domicile.
Six months ended 31 January 2013 | Six months ended 31 January 2012 | Year ended 31 July 2012 | |
£000 | £000 | £000 | |
Revenue | |||
LabSkinTM and microbiology services | 208 | 250 | 353 |
LabSkinTM product sales | 18 | - | - |
Clinical evaluation services | - | 94 | 104 |
Total revenue | 226 | 344 | 457 |
Geographical information
The UK is the Group's country of domicile.
Six months ended 31 January 2013 | Six months ended 31 January 2012 | Year ended 31 July 2012 | |
£000 | £000 | £000 | |
Revenue by location of customer | |||
UK | 87 | 164 | 168 |
USA | 19 | 22 | 57 |
Belgium | 10 | 38 | 75 |
France | 97 | 77 | 77 |
Germany | - | 33 | 69 |
Spain | 13 | - | - |
Sweden | - | 10 | 11 |
Total revenue | 226 | 344 | 457 |
Six months ended 31 January 2013 | Six months ended 31 January 2012 | Year ended 31 July 2012 | |
£000 | £000 | £000 | |
Revenue by location of group entity | |||
UK | 226 | 344 | 457 |
Total revenue | 226 | 344 | 457 |
Reconciliations of reportable segment revenues, profit or loss, assets and liabilities and other material items
Information regarding the results of the reportable segment is included below. Performance is based on segment operating profit or loss before share-based payment charges, depreciation, amortisation and acquisition costs, as reported in the internal management reports that are reviewed by the CODM. The segment operating profit or loss is used to measure performance. Revenues disclosed below represent revenues to external customers.
Six months ended 31 January 2013 | Six months ended 31 January 2012 |
Year ended 31 July 2012 | |
£000 | £000 | £000 | |
Revenues | |||
Total revenue for reportable segments | 226 | 344 | 457 |
Consolidated revenue | 226 | 344 | 457 |
Loss | |||
Total loss for reportable segments | (476) | (346) | (910) |
Loss before share-based payment charges, depreciation, amortisation, impairment losses and acquisition costs | (476) | (346) |
(910) |
Six months ended 31 January 2013 | Six months ended 31 January 2012 |
Year ended 31 July 2012 | |
£000 | £000 | £000 | |
Assets | |||
Total assets for reportable segments | 1,636 | 2,809 | 2,126 |
Unallocated assets: | |||
Goodwill | - | 489 | - |
Consolidated total assets | 1,636 | 3,298 | 2,126 |
Liabilities | |||
Total liabilities for reportable segments | 83 | 105 | 117 |
Unallocated liabilities: | |||
Deferred tax | 71 | 112 | 74 |
Consolidated total liabilities | 154 | 217 | 191 |
Other information
Revenue for both the current and previous financial periods was generated from the rendering of research services. Additionally, during the current financial year, revenue was also generated from sales of LabSkin™ units.
For the six months ended 31 January 2013, two customers each generated revenues over 10% of total revenues, being 43% and 22% respectively.
For the six months ended 31 January 2012, four customers each generated revenues over 10% of total revenues, being 24%, 22%, 15% and 11% respectively.
For the year ended 31 July 2012, our three largest customers accounted for approximately 18%, 16% and 16% of total revenues respectively.
Non-current assets all relate to the Group's single operating segment.
5 Loss per share
The calculation of basic and diluted loss per share is based upon the loss after tax divided by the weighted average number of shares in issue during the period. Due to the losses incurred there is no dilutive effect from the issue of share options.
Weighted | |||
Loss after tax | average number | EPS | |
Basic and diluted loss per share | £'000 | of shares | (pence) |
6 months ended 31 January 2013 | (481) | 174,225,378 | (0.28) |
6 months ended 31 January 2012 | (373) | 173,179,690 | (0.21) |
12 months ended 31 July 2012 | (1,519) | 173,179,690 | (0.88) |
At 31 January 2013 there were 11,552,310 share options granted but not yet exercised (31 January 2012: 8,560,110; 31 July 2012: 5,257,110).
6 Seasonality
The Group's revenues are subject to the timing and fulfilment of major contracts for fee based research services which can have a significant impact on the revenues in any given period and are difficult to predict.
7 Related party transactions
The following transactions took place during the year with other related parties:
Purchase of goods and services | Amounts owed to related parties | |||||
Group | H1 2013 | H1 2012 | FY 2012 | H1 2013 | H1 2012 | FY 2012 |
£000 | £000 | £000 | £000 | £000 | £000 | |
Atraxa Consulting Limited1 | 30 | 40 | 63 | - | 20 | 9 |
The University of Leeds2 | 7 | - | 7 | - | - | - |
1 - Atraxa Consulting Limited provides accountancy services to the Group. One of the Company's directors, Darren Bamforth, is a director and shareholder of Atraxa Consulting Limited.
2 - The University of Leeds is a shareholder.
Statement of Directors' Responsibilities
The directors confirm to the best of their knowledge that:
i) The condensed consolidated interim financial information has been prepared in accordance with IAS 34 as adopted by the European Union; and
ii) The interim management report includes a fair review of the information required by the FSA's Disclosure and Transparency Rules (4.2.7 R and 4.2.8 R).
Financial statements are published on the Group's website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Group's website is the responsibility of the directors. The Directors' responsibility also extends to the ongoing integrity of the financial statements contained therein.
The Directors of Evocutis plc and their functions are listed below.
Further information for Shareholders
Company number: | 05656604 |
Registered office: | Sandbeck Lane |
Wetherby | |
LS22 7TW | |
Directors: | Thomas Bannatyne (Chairman) |
Dr Gwyn Humphreys (Interim Chief Executive Officer) | |
Dr Richard Bojar (Chief Scientific Officer) | |
Darren Bamforth (Group Finance Director) | |
Michael Townend (Non-Executive Director) | |
Company Secretary: | Darren Bamforth |
Related Shares:
Gunsynd