Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

24th Jul 2012 12:30

RNS Number : 3666I
Forum Energy Plc
24 July 2012
 



Forum Energy Plc

 

("Forum" or "the Company")

 

Interim Results

 

 

Forum, the UK incorporated oil and gas exploration and production company, with a focus on the Philippines, today announces its unaudited interims for the six months ended 30 June 2012.

 

Forum recorded a loss of US$1,696,000 for the interim period ended 30 June 2012 (profit - US$3,322,000 for interim period ended 30 June 2011).

 

The loss for the period compared to the profit for 2011 is principally due to income from the Galoc field (in which Forum holds a 2.27% equity interest) being 87% lower than the 2011 interim period due to the temporary suspension of production at the Galoc oil field (SC-14C) which was required whilst the Floating Production, Storage and Offloading vessel was upgraded. Production at the Galoc field has subsequently recommenced at normal rates.

Operational Highlights

·; SC72 seismic interpretation and resource update completed in April 2012, which showed an improvement in the resources previously estimated and supporting the case to proceed with a drilling programme;

·; Development of Libertad Gas Field (SC40) by DESCO with first commercial production in Q1 2012, with expected net income to Forum to be modest on an annual basis;

·; Completion of Galoc oil field, Floating Production, Storage and Offloading vessel upgrade in Q1 2012.

Financial Highlights

·; Revenues of US$1,346,000 (US$7,556,000 - 30 June 2011);

·; Gross Profit of US$30,000 (US$4,557,000 - 30 June 2011);

·; Loss before tax of US$1,696,000 (profit before tax of US$3,322,000 - 30 June 2011);

·; Working capital of US$6.9m as of 30 June 2012, of which $5m remained available as undrawn loan facility from Philex (US$3.4m - 30 June 2011);

·; US$4.4m settlement of legal dispute with Basic Energy Corporation relating to deferred consideration on assets acquired in the North Palawan area, which has been capitalised as Galoc acquisition costs;

·; Exercise of 2,185,000 options during the period by Directors and staff at US$0.484;

·; Increase in loan facility provided by Philex Mining Corporation (the parent Company of Forum's two principal shareholders) from US$10m to US$15m for short-term working capital purposes and repayable in November 2013.

 

 

For further information please contact:

 

Forum Energy Plc

 

Andrew Mullins, Executive Director Tel: +44 (0) 1932 445 344

Execution Noble & Company Limited

Harry Stockdale / John Llewellyn-Lloyd Tel: +44 (0) 20 7456 9191

 

Or visit the Company's website:

www.forumenergy.com

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the period ended 30 June 2012

___________________________________________________________________________________________

 

 

Six months

Six months

Ended

ended

Year ended

30 June 2012

30 June 2011

31 December 2011

US$000

US$000

US$000

Note

Unaudited

Unaudited

Audited

Revenue

1,346

7,556

12,734

Cost of sales

(1,316)

(2,999)

(6,913)

______

______

______

Gross profit

30

4,557

5,821

Administrative expenses

(1,288)

(992)

(1,987)

______

______

______

(Loss)/profit from operations

(1,258)

3,565

3,834

Finance expense

(443)

(255)

(421)

Finance income

5

12

7

______

______

______

(Loss)/profit before tax

(1,696)

3,322

3,420

Tax expense

-

-

-

______

______

______

(Loss)/profit from continuing operations

(1,696)

3,322

3,420

______

______

______

Total comprehensive (loss)/income for the period

 

(1,696)

 

3,322

 

3,420

_____

______

______

Total comprehensive income/(loss) attributable to:

Owners of the parent

(1,607)

3,354

3,457

Non-controlling interest

(89)

(32)

(37)

______

______

______

(1,696)

3,322

3,420

______

______

______

 

US Cents

 

US Cents

 

US Cents

(Loss)/profit per ordinary share (US Cents) attributable to equity holders of the parent

Basic

3

(4.75)

10.1

10.4

______

______

______

Diluted

3

(4.75)

9.4

9.7

______

______

______

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 30 June 2012

 

 

30 June 2012

30 June 2011

31 December 2011

US$000

US$000

US$000

Note

Unaudited

Unaudited

Audited

Assets

Non-current assets

Property, plant and equipment

8,525

4,392

5,888

Intangible assets

4

51,394

49,462

50,730

Investments

29

30

24

______

______

______

Total non-current assets

59,948

53,884

56,642

Current assets

Inventories

103

261

57

Trade and other receivables

2,009

3,028

1,862

Cash and cash equivalents

1,171

2,813

2,761

______

______

______

Total current assets

3,283

6,102

4,680

______

______

______

Total assets

63,231

59,986

61,322

______

______

______

Liabilities

Non-current liabilities

Other liabilities and provisions

5,075

3,975

3,929

Loan

10,000

6,000

6,000

______

______

______

Total non-current liabilities

15,075

9,975

9,929

Current liabilities

Trade payables and other payables

1,367

2,680

3,964

______

______

______

Total current liabilities

1,367

2,680

3,964

______

______

______

Total liabilities

16,442

12,655

13,893

______

______

______

Total net assets

46,789

47,331

47,429

______

______

______

Capital and reserve attributable to equity

holders of the company

Share capital

6,322

5,982

5,982

Share premium reserve

51,680

50,964

50,964

Share options reserve

-

438

438

Retained deficit

(12,421)

(11,355)

(11,252)

______

______

______

45,581

46,029

46,132

Non-controlling interest

1,208

1,302

1,297

______

______

______

Total equity

46,789

47,331

47,429

______

______

______

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the period ended 30 June 2012

____________________________________________________________________________________

 

 

 

Share

capital

 

 

Share

 premium

 

Share option reserve

 

 

Retained deficit

 

 

 

Total

 

 

Non-controlling interest

 

 

Total

capital and reserves

US$000

US$000

US$000

US$000

US$000

US$000

US$000

Balance as at 1 January 2011

5,982

50,964

438

(14,709)

42,675

1,334

44,009

Total comprehensive income

for the period

-

-

-

3,354

3,354

(32)

3,322

______

______

______

______

______

______

______

Balance as at 30 June 2011

(Unaudited)

5,982

50,964

438

(11,355)

46,029

1,302

47,331

Total comprehensive income

for the period

-

-

-

103

103

(5)

98

______

______

______

______

______

______

______

Balance as at 31 December

2011 (audited)

5,982

50,964

438

(11,252)

46,132

1,297

47,429

Total comprehensive income

for the period

-

-

-

(1,607)

(1,607)

(89)

(1,696)

Transfer to retained deficit

-

-

(438)

438

-

-

-

Issue of shares (net of costs)

340

716

-

-

1,056

-

1,056

______

______

______

______

______

______

______

Balance as at 30 June 2012 (Unaudited)

 

6,322

 

51,680

 

-

 

(12,421)

 

45,581

 

1,208

 

46,789

______

______

______

______

______

______

______

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the period ended 30 June 2012

___________________________________________________________________________________________

 

Six months

Six months

Year

Ended

ended

Ended

 30 June 2012

30 June 2011

31 December 2011

US$000

US$000

US$000

Unaudited

Unaudited

Audited

Cash flows from operating activities

(Loss)/profit before tax for the period

(1,696)

3,322

3,420

Adjustments for:

Depreciation

575

2,169

4,718

Foreign exchange loss

267

-

160

Gain on investments

(5)

(12)

(6)

Finance income

-

-

(1)

Finance expenses

177

117

261

______

______

______

(682)

5,596

8,552

______

______

______

Increase in trade and other receivables

(147)

(4,219)

(711)

(Increase)/decrease in inventories

(46)

158

362

(Decrease)/increase in trade and other payables

(1,597)

(1,054)

1,547

______

______

______

Net cash flows from operating activities

(2,472)

481

9,750

Investing activities

Purchases of property, plant and equipment

(2,265)

(32)

(6,934)

Disposal of property, plant and equipment

-

-

1

Purchase of intangible assets

(1,609)

(5,897)

(8,100)

Interest received

-

-

1

Interest paid

(177)

(117)

(261)

______

______

______

Net cash from investing activities

(4,051)

(6,046)

(15,293)

Financing activities

Issue of ordinary shares (net of issue costs)

1,056

-

-

Loan facility

4,000

6,000

6,000

______

______

______

Net cash from financing activities

5,056

6,000

6,000

______

______

______

Net (decrease)/increase in cash and cash equivalents

(1,467)

435

457

Cash and cash equivalents at beginning of period

2,761

2,464

2,464

Exchange losses on cash and cash equivalents

(123)

(86)

(160)

______

______

______

Cash and cash equivalents at end of period

1,171

2,813

2,761

______

______

______

 

 

 

 

UNAUDITED NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the period ended 30 June 2012

 

 

1. Accounting Policies

Basis of preparation

 

The interim financial statements have been prepared using policies based on International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board (IASB) as adopted for use in the EU. The interim financial information has been prepared using the accounting policies which will be applied in the Group's statutory financial statements for the year ending 31 December 2012.

 

 

2. Financial Reporting Period

 

The interim financial information for the period 1 January 2012 to 30 June 2012 is unaudited. In the opinion of the Directors the interim financial information for the period presents fairly the financial position, and results from operations and cash flows for the period and are in conformity with generally accepted accounting principles consistently applied. The accounts incorporate comparative figures for the interim period 1 January 2011 to 30 June 2011 and the audited financial year ended 31 December 2011.

 

The financial information contained in this interim report does not constitute statutory accounts as defined by section 435 of the Companies Act 2006.

 

The comparatives for the full year ended 31 December 2011 are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

 

 

3. Loss/(profit) Per Share

 

The calculation of basic and diluted loss per share has been based on the loss for the period of US$1,607,000 (30 June 2011 profit - US$3,354,000).

 

The basic weighted average number of equity shares in issue for the period is 33,799,450 ordinary (30 June 2011: 33,364,533).

 

The diluted weighted average number of equity shares in issue for the period is 33,799,450 ordinary (30 June 2011: 35,559,533).

 

The corresponding figures for the year ended 31 December 2011 were: profit attributable to equity holders of the Company of US$3,457,000 and weighted average number of shares 33,364,533.

 

 

4. Intangible Assets

 

The net book values of assets included within intangible fixed assets are as follows:

SC40 - US$27,920,000 (31 December 2011: US$29,024,000) & (30 June 2011: US$28,838,000)

SC72 - US$23,007,000 (31 December 2011: US$21,474,000) & (30 June 2011: US$20,399,000)

Others - US$467,000 (31 December 2011: US$232,000) & (30 June 2011: US$225,000).

 

 

5. Functional Currency

 

All amounts have been prepared in US dollars, this being the Group's functional currency and its presentational currency.

 

 

6. Going Concern

 

The Directors have considered the Group's current position. Forecast cash flows and nature of discretionary spend support the assessment that the Group is a going concern. In addition, the Directors are considering future funding options to meet the funding requirements of the drilling programme at SC72.

 

 

7. Additional Information

 

Further copies of the Interim Statement are available from the Company Secretary, Forum Energy plc, 120 Bridge Road, Chertsey, Surrey KT16 8LA, United Kingdom, Tel: +44 (0)1932 445 344 E-mail: [email protected] or downloaded from the website: www.forumenergyplc.com.

 

 

- End -

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR USVRRUSABUAR

Related Shares:

Lfeaccetfusd
FTSE 100 Latest
Value8,809.74
Change53.53