10th Dec 2008 13:04
COBURG GROUP PLC (the "Company")
INTERIM STATEMENT FOR THE PERIOD ENDED 31 OCTOBER 2008
Sales recorded a solid performance, rising from £1,688,000 to £1,719,000 during the first six months. We have continued to experience margin pressures especially from the US dollar denominated price of raw coffee. Although we have been able to pass some of this increase on to customers there has been some delay in restoring the gross margin back to its previous level.
We have also taken the opportunity to reorganise the business by reducing staff costs in distribution and administration ahead of what we anticipate will be difficult conditions next year. The one off redundancy costs associated with these changes are recorded within administration costs.
Despite these pressures, our sales have risen 2% and our loss before tax has improved marginally from a £51k loss to a £49k loss, this being after some material one-off costs to effect the changes in our operations. Naturally there is concern about the economy in general but as our sales demonstrate, our customers and markets continue to be relatively resilient to some of the more extreme pressures facing other sectors of the economy.
The directors remain committed to bringing the business to a profitable basis as soon as possible.
Konrad Legg
Chairman
10th December 2008
COBURG GROUP PLC |
|||||||||||
INTERIM RESULTS 2008 |
|||||||||||
Consolidated Income Statement |
|||||||||||
Restated |
|||||||||||
Six months to 31 October 2008 |
Six months to 31 October 2007 |
Year to 30 April 2008 |
|||||||||
(unaudited) |
(unaudited) |
(audited) |
|||||||||
£'000 |
£'000 |
£'000 |
|||||||||
Revenue |
1,719 |
1,688 |
3,586 |
||||||||
Cost of sales |
1,130 |
1,042 |
2,289 |
||||||||
Gross profit |
589 |
646 |
1,297 |
||||||||
Distribution costs |
170 |
231 |
494 |
||||||||
Administration expenses |
445 |
450 |
910 |
||||||||
Group operating profit |
(26) |
(35) |
(107) |
||||||||
Interest payable and |
|||||||||||
similar charges |
(23) |
(16) |
(21) |
||||||||
Loss on sale of property, plant and equipment |
- |
- |
(5) |
||||||||
Loss before tax |
(49) |
(51) |
(133) |
||||||||
Loss attributable to |
|||||||||||
Minority interests |
- |
4 |
- |
||||||||
Profit attributable to |
|||||||||||
equity shareholders |
(49) |
(47) |
(133) |
||||||||
Earnings per share |
|||||||||||
(pence per share) |
|||||||||||
- |
Basic: |
(0.21) |
(0.20) |
(0.56) |
|||||||
- |
Diluted: |
(0.21) |
(0.20) |
(0.56) |
|||||||
Consolidated Balance Sheet |
|||||||||||
Restated |
|||||||||||
As at 31 October 2008 |
As at 31 October 2007 |
As at 30 April 2008 |
|||||||||
(unaudited) |
(unaudited) |
(audited) |
|||||||||
£'000 |
£'000 |
£'000 |
|||||||||
ASSETS |
|||||||||||
Non current assets |
|||||||||||
- Intangible |
204 |
184 |
210 |
||||||||
- Tangible |
412 |
514 |
465 |
||||||||
616 |
698 |
675 |
|||||||||
Current assets |
|||||||||||
- Trade and other receivables |
470 |
443 |
413 |
||||||||
- Stock |
247 |
253 |
255 |
||||||||
- Cash and cash equivalents |
2 |
||||||||||
717 |
696 |
670 |
|||||||||
Total Assets |
1,333 |
1,394 |
1,345 |
||||||||
EQUITY |
|||||||||||
Capital and reserves |
|||||||||||
attributable to shareholders |
|||||||||||
of the company |
|||||||||||
- Ordinary shares |
1,190 |
1,190 |
1,190 |
||||||||
- Share premium |
418 |
418 |
418 |
||||||||
- Other reserves |
435 |
437 |
435 |
||||||||
- Minority interest |
- |
- |
- |
||||||||
- Retained earnings |
(1,680) |
(1,574) |
(1,631) |
||||||||
363 |
471 |
412 |
|||||||||
LIABILITIES |
|||||||||||
Current Liabilities |
|||||||||||
- Financial liabilities |
70 |
85 |
90 |
||||||||
- Trade and other payables |
645 |
537 |
616 |
||||||||
- Current tax liabilities |
36 |
39 |
24 |
||||||||
751 |
661 |
730 |
|||||||||
Non-current liabilities |
|||||||||||
- Financial liabilities |
148 |
128 |
119 |
||||||||
- Other non current liabilities |
71 |
134 |
84 |
||||||||
219 |
262 |
203 |
|||||||||
Total Equity and Liabilities |
1,333 |
1,394 |
1,345 |
||||||||
Consolidated Cash Flow Statement |
|||||||||||
Restated |
|||||||||||
As at 31 October 2008 |
As at 31 October 2007 |
As at 30 April 2008 |
|||||||||
(unaudited) |
(unaudited) |
(audited) |
|||||||||
£'000 |
£'000 |
£'000 |
|||||||||
Cash flows from operating |
|||||||||||
Activities |
14 |
86 |
165 |
||||||||
Cash flows from investing |
|||||||||||
Activities |
|||||||||||
-Purchase of property plant |
|||||||||||
and equipment |
(5) |
(62) |
(48) |
||||||||
- Purchase of intangibles |
- |
(8) |
(9) |
||||||||
Net cash used in investing |
|||||||||||
Activities |
(5) |
(70) |
(57) |
||||||||
Cash flows from financing |
|||||||||||
Activities |
|||||||||||
- Interest paid |
(23) |
(16) |
(21) |
||||||||
- New borrowings |
16 |
10 |
- |
||||||||
- Repayment of loans |
- |
- |
- |
||||||||
- Repayments of finance leases |
(32) |
(3) |
(33) |
||||||||
Net cash used in financing |
|||||||||||
activities |
(39) |
(9) |
(54) |
||||||||
Net decrease/increase in cash |
|||||||||||
and cash equivalents |
(30) |
7 |
54 |
||||||||
Cash equivalents at beginning of |
|||||||||||
the period |
(38) |
(92) |
(92) |
||||||||
Cash equivalents at the end of |
|||||||||||
the period |
(68) |
(85) |
(38) |
||||||||
Consolidated Statement of Changes In Equity |
|||||||||||
Restated |
|||||||||||
As at 31 October 2008 |
As at 31 October 2007 |
As at 30 April 2008 |
|||||||||
(unaudited) |
(unaudited) |
(audited) |
|||||||||
£'000 |
£'000 |
£'000 |
|||||||||
Opening balance |
412 |
527 |
556 |
||||||||
- Profit for the period - Conversion adjustment to IFRS. |
(49) |
(62) 15 |
(133) - |
||||||||
- Share based payments |
- |
- |
(2) |
||||||||
- Minority interest |
- |
(9) |
(9) |
||||||||
Closing balance |
363 |
471 |
412 |
||||||||
Notes to interim statements |
|||||||||||
1. Summary of significant accounting policies
Basis of preparation
The financial information set out in this interim report does not constitute statutory accounts as defined in Section 240 of the Companies Act 1985. The group's statutory financial statements for the year ended 30 April 2008, prepared under International Financial Reporting Standards (IFRS) have been filed with the Registrar of Companies. The auditor's report on those statements was unqualified.
The interim financial information has been prepared in accordance International Financial Reporting Standards and on the same basis and using same accounting policies as used in the financial statements for the year ended 30 April 2008. The interim financial statements have not been audited.
2. Earnings per share
The profit per share for the period to 31 October 2008 is calculated on the consolidated loss on ordinary activities after tax of £49,000 (2007: £47,000) divided by 23,790,914 (2007: 23,790,914) being the weighted average number of ordinary shares in issue during the period.
3. Restatement of comparatives
The information with regards to the 6 months to 31 October 2007 has been restated from those published in previous interim statements issued to reflect a change in the groups accounting policy applied to the amortisation of goodwill. The impact of this application is a decrease in the loss attributable to shareholders and an increase in group's reserves of £15,000. Full details of the change and its impact on previous financial statements can be found in the full audited statutory financial statements for the year ended 30 April 2008.
4. Reconciliation of operating loss to net cash flow from operating activities
Restated |
|||||||||||
As at 31 October 2008 |
As at 31 October 2007 |
As at 30 April 2008 |
|||||||||
(unaudited) |
(unaudited) |
(audited) |
|||||||||
£'000 |
£'000 |
£'000 |
|||||||||
Operating Loss |
(26) |
(35) |
(107) |
||||||||
Depreciation |
49 |
60 |
124 |
||||||||
Amortisation of intangibles |
6 |
9 |
9 |
||||||||
Decrease in inventories |
8 |
8 |
6 |
||||||||
Increase in debtors |
(58) |
(32) |
(2) |
||||||||
Increase in creditors |
35 |
76 |
137 |
||||||||
Share based payments |
- |
- |
(2) |
||||||||
14 |
86 |
165 |
|||||||||
5. Copies available
Copies of the interim report are available to the public, free of charge, from the Companies registered office at 3 Harrington Way, Warspite Road, Woolwich, London SE18 5NU and are also available on the Company's website www.coburg-group.com
Related Shares:
TSI.L