29th Aug 2008 07:00
29th August 2008
Stanelco Plc ("Stanelco" or "the Group")
Interim Results for the six months ended 30th June 2008
Highlights
Paul Mines, Chief Executive said:
"We are very pleased to see the results of the efforts made over the past six months to focus the business into two distinct divisions to improve product commercialisation. This has been achieved through strengthening our sales teams and increasing the number of customer trials we have been conducting.
"By broadening our customer base, we are able to drive product innovation and develop concepts to match our markets. We are pleased to report growth in the first six months of this year and are confident in the outlook for the full year."
John Standen, Non-executive Chairman said:
"We are continuing to look for compatible and sensible investment opportunities to gain greater momentum for our strategy and provide shareholders with a better return on the value within the Group.
"We believe the second half of the year will underline the progress we have made in the first half of the year. "
Ends
For further information please contact:
|
Paul Mines, Chief Executive, Stanelco plc Clive Warner, Finance Director, Stanelco plc |
Tel: +44 (0) 2380 867100 |
|
Jonathon Brill/Caroline Stewart, Financial Dynamics |
Tel: +44 (0) 20 7831 3113 |
Chairman's Statement
Sales during the first half of 2008 gained momentum and, by period end, had almost doubled reaching 92% of the sales level for the full year of 2007. Group revenues increased from £3.9m to £7.4m in the period ended 30 June 2008 (an increase of 92%) compared with the six months ended 30 June 2007.
The increase was achieved by driving sales of biodegradable resin through Stanelco directly (a fourfold increase) and further growth at the Group's Biotec subsidiary, where volumes in the first half of 2008 have doubled to exceed the total for the full year 2007.
The re-organisation of the business during the last year into the two distinct divisions of BioPlastics and Radio Frequency Applications (RF) has provided the Group with commercial opportunities for the Group's intellectual property (IP) and technology. Within the BioPlastics division, targeted commercialisation moved forward, rapidly gaining sales traction in various end-uses throughout the European market.
The Group's net loss reduced to £1.0m from £3.7m in the same period last year whilst the Group made a loss from operations of £1.6m compared with a loss of £3.7m for the six months to 30 June 2007 and £1.9m for the six months to 31 December 2007 (the same period last year included £2.0m of exceptional items).
The Group's closing cash position at 30 June 2008 was £6.2m.
Stanelco BioPlastics
The BioPlastics division has made considerable progress in the period with revenues increasing to £7.0m in the period ended 30 June 2008 compared with £3.3m in the six months ended 30 June 2007 and £3.6m in the six months ended 31 December 2007.
The first signs of factors changing the nature of and driving the growth of the bioplastics market are emerging. Initial participants were brand-owner/converters, characterised as innovators/early adopters who saw a business opportunity and began experimentation early. Now, more mature players are participating in the supply chain as the potential for sustained growth is appreciated.
The social ethos driving the market is shifting from 'bio-degradability' and end-of-life concerns to the 'sustainability' of biomass sourced plastics in the world of higher oil prices. Coupled with a broadening of the customer base, this is driving product innovation with regard to raw material sourcing as well as the functional characteristics of bioplastics materials.
Stanelco's BioPlastics division is now recognised as a capable bioplastics innovator, with a strong focus on customer service and support. In the first half of 2008, the BioPlastics team undertook 27 sets of customer trials (each containing between one and four individual trials) of which 21 have led to production orders of Bioplast materials. Success is being achieved in applying our IP and technology to a broadening set of end uses, including sheet products for thermoforming, injection moulded articles and extrusion coating amongst others.
We continue to invest in the pilot facilities in Southampton. The development costs incurred in the first half of £154,000 were in line with the Board's expectations and we have already begun to see the benefits of this through new concepts being developed.
This will be essential to business growth, and, as we continue to gain traction with this division, we anticipate strengthening the team and increasing its new product output over the coming months.
During the period, the Group announced the licensing of the design and manufacture of FROGMAT biodegradable packaging to MonoSol LLC (MonoSol). Subsequently, the first development/production machine for FROGMAT, developed in the UK, has also been sold to MonoSol.
The Biotec subsidiary in Germany is a joint venture with SPhere SA. Biotec saw substantive volume growth in the period driven by the sales growth experienced by both partners. Further strengthening of the local team is being considered to address the increased production levels of the first half.
Biotec's product range, manufacturing capability and underlying science continues to provide a robust platform for Stanelco's further growth.
Stanelco RF Applications
The radio frequency applications division traded in line with the Board's expectations, with sales of £0.4m. We continue to consolidate the division's position as the pre-eminent supplier of RF furnaces to the optical fibre market. The new product pipeline remains robust, and the business was reinforced in May by the recruitment of Neil Martin as General Manager. Neil has over 20 years of experience within the high technology sector, and in particular has extensive experience of the Asian market.
Demand for RF furnaces continues to be firm, with enquiries continuing to increase largely driven by fibre demand in Asia. Since the period end, Stanelco shipped a furnace to a Chinese customer incorporating the first of a new generation of RF generators, designed and built in-house. This brings the number of substantive new product launches in 2008 to three.
Assets and Cash
At the start of the period the Group had cash balances of £8.1m. During the period the Group invested £102,000 in development equipment and utilized £1.2m of working capital to fund growth. At period end, the cash balance had reduced in line with Board expectations to £6.2m. Shareholders' funds have reduced by £0.2m to £21.1m during the six month period.
Outlook
We are pursuing our strategy of delivering sustainable and profitable growth; the first six months of this year have demonstrated good progress in achieving this goal. The substantial increase in sales of our products in the BioPlastics division is particularly notable. We believe that much of this is repeatable business and that this momentum should be sustainable in the second half of the year. Our challenge remains to increase margins in this part of the business but this should be possible over time.
We are continuing to look for compatible and sensible investment opportunities to gain greater momentum for our strategy and provide shareholders with a better return on the value within the Group.
We believe the second half of the year will underline the progress we have made in the first half of the year.
John Standen
Chairman
29 August 2008
Condensed unaudited consolidated income statement
For the period ended 30 June 2008
|
Note |
6 Months ended 30 June 2008 £'000 |
6 Months ended 30 June 2007 As restated £'000 |
12 Months ended 31 December 2007 As restated £'000 |
|
|
REVENUE |
5a - 5c |
7,411 |
3,868 |
8,064 |
|
Cost of sales |
4 |
(5,832) |
(3,100) |
(6,201) |
|
GROSS PROFIT |
1,579 |
768 |
1,863 |
|
|
Distribution costs |
(248) |
(69) |
(227) |
|
|
Administrative expenses |
(2,970) |
(2,402) |
(4,752) |
|
|
Exceptional Items |
- |
(2,006) |
(2,527) |
|
|
LOSS FROM OPERATIONS |
5a - 5c |
(1,639) |
(3,709) |
(5,643) |
|
Investment revenue |
265 |
289 |
614 |
|
|
Finance charges |
(135) |
(264) |
(458) |
|
|
Foreign Exchange gain |
360 |
- |
469 |
|
|
LOSS BEFORE TAXATION |
(1,149) |
(3,684) |
(5,018) |
|
|
Taxation |
165 |
- |
(31) |
|
|
LOSS FOR THE PERIOD |
(984) |
(3,684) |
(5,049) |
|
|
Attributable to: Equity holders of the parent |
(850) |
(3,575) |
(4,583) |
|
|
Minority interest |
(134) |
(109) |
(466) |
|
|
RETAINED FOR THE PERIOD |
(984) |
(3,684) |
(5,049) |
The calculation of earnings per share is based on the loss after tax for the six months of £984,154 (2007: £5,049,467) and a weighted average of 3,021,403,333 (2007: 2,996,577,096) ordinary shares in issue.
|
Basic and diluted loss per share - pence |
(0.032) |
(0.124) |
(0.169) |
Condensed unaudited consolidated balance sheet
As at 30 June 2008
|
Note |
At 30 June 2008 £'000 |
At 30 June 2007 As restated £'000 |
At 31 December 2007 £'000 |
|
|
NON-CURRENT ASSETS Goodwill |
6 |
13,682 |
11,628 |
12,725 |
|
Other intangible assets |
202 |
206 |
216 |
|
|
Property, plant and equipment |
4,445 |
4,296 |
4,364 |
|
|
18,329 |
16,130 |
17,305 |
||
|
CURRENT ASSETS Inventories |
7 |
4,665 |
3,480 |
6,519 |
|
Trade and other receivables |
8 |
3,293 |
1,931 |
1,878 |
|
Amounts due in respect of deferred consideration |
- |
1,371 |
- |
|
|
Corporation tax |
- |
439 |
- |
|
|
Cash and cash equivalents |
6,204 |
9,680 |
8,059 |
|
|
14,162 |
16,901 |
16,456 |
||
|
TOTAL ASSETS |
32,491 |
33,031 |
33,761 |
|
|
CURRENT LIABILITIES |
||||
|
Trade and other payables |
9 |
3,744 |
2,086 |
4,765 |
|
Amounts payable in respect of deferred consideration |
- |
1,808 |
466 |
|
|
Promissory notes |
10 |
6,205 |
5,218 |
5,672 |
|
Obligations under finance lease |
212 |
253 |
169 |
|
|
Short term provisions |
387 |
615 |
441 |
|
|
10,548 |
9,980 |
11,513 |
||
|
NON-CURRENT LIABILITIES |
||||
|
Obligations under finance lease |
794 |
1,014 |
938 |
|
|
TOTAL LIABILITIES |
11,342 |
10,994 |
12,451 |
|
|
NET ASSETS |
21,149 |
22,037 |
21,310 |
|
|
EQUITY |
||||
|
Share capital |
11 |
3,078 |
3,012 |
3,012 |
|
Share premium account |
38,615 |
38,199 |
38,199 |
|
|
Share options reserve |
646 |
904 |
883 |
|
|
Translation reserves |
405 |
281 |
102 |
|
|
Retained losses |
(25,906) |
(24,050) |
(25,056) |
|
|
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT |
16,838 |
18,346 |
17,140 |
|
|
Minority interest |
4,311 |
3,691 |
4,170 |
|
|
TOTAL EQUITY |
21,149 |
22,037 |
21,310 |
The interim statements were approved by the Board on 29 August 2008
Signed on behalf of the Board of Directors
Paul R Mines (Chief Executive)
Clive H Warner (Financial Director)
29 August 2008
Condensed unaudited consolidated statement of changes in equity
As at 30 June 2008
|
Share Capital £'000 |
Share premium account £'000 |
Share options reserve £'000 |
Translation reserves £'000 |
Retained losses £'000 |
Attributable to equity holders of the parent £'000 |
Minority interest £'000 |
TOTAL EQUITY £'000 |
|
|
Balance at 1 January 2007 |
2,978 |
37,932 |
1,016 |
293 |
(20,473) |
21,746 |
3,072 |
24,818 |
|
Exchange differences arising on translation of overseas operation |
- |
- |
- |
(12) |
(2) |
(14) |
47 |
33 |
|
Net income recognised directly in equity |
- |
- |
- |
(12) |
(2) |
(14) |
47 |
33 |
|
Loss for the period |
- |
- |
- |
- |
(3,575) |
(3,575) |
(109) |
(3,684) |
|
Total recognised income and expense for the period |
- |
- |
- |
(12) |
(3,577) |
(3,589) |
(62) |
(3,651) |
|
Minority share of increase in subsidiaries capital reserve |
- |
- |
- |
- |
- |
- |
681 |
681 |
|
New share capital subscribed |
34 |
267 |
- |
- |
- |
301 |
- |
301 |
|
Share option credits |
- |
- |
(112) |
- |
- |
(112) |
- |
(112) |
|
Balance at 30 June 2007 as restated |
3,012 |
38,199 |
904 |
281 |
(24,050) |
18,346 |
3,691 |
22,037 |
|
Balance at 1 July 2007 |
3,012 |
38,199 |
904 |
281 |
(24,050) |
18,346 |
3,691 |
22,037 |
|
Exchange differences arising on translation of overseas operation |
- |
- |
- |
(179) |
2 |
(177) |
788 |
611 |
|
Net income recognised directly in equity |
- |
- |
- |
(179) |
2 |
(177) |
788 |
611 |
|
Loss for the period |
- |
- |
- |
- |
(1,008) |
(1,008) |
(357) |
(1,365) |
|
Total recognised income and expense for the period |
- |
- |
- |
(179) |
(1,006) |
(1,185) |
431 |
(754) |
|
Capital contribution to subsidiary from minority shareholder |
- |
- |
- |
- |
- |
- |
48 |
48 |
|
Share option credits |
- |
- |
(21) |
- |
- |
(21) |
- |
(21) |
|
Balance at 31 December 2007 |
3,012 |
38,199 |
883 |
102 |
(25,056) |
17,140 |
4,170 |
21,310 |
|
Balance at 1 January 2008 |
3,012 |
38,199 |
883 |
102 |
(25,056) |
17,140 |
4,170 |
21,310 |
|
Exchange differences arising on translation of overseas operation |
- |
- |
- |
303 |
- |
303 |
275 |
578 |
|
Net income recognised directly in equity |
- |
- |
- |
303 |
- |
303 |
275 |
578 |
|
Loss for the period |
- |
- |
- |
- |
(850) |
(850) |
(134) |
(984) |
|
Total recognised income and expense for the period |
- |
- |
- |
303 |
(850) |
(547) |
141 |
(406) |
|
New share capital subscribed |
66 |
416 |
- |
- |
- |
482 |
- |
482 |
|
Share option credits |
- |
- |
(237) |
- |
- |
(237) |
- |
(237) |
|
Balance at 30 June 2008 |
3,078 |
38,615 |
646 |
405 |
(25,906) |
16,838 |
4,311 |
21,149 |
Condensed unaudited consolidated cash flow statement
For the period ended 30 June 2008
|
6 Months ended 30 June 2008 |
6 Months ended 30 June 2007 |
12 months ended 31 December 2007 |
||
|
Note |
£'000 |
£'000 |
£'000 |
|
|
Net cash outflow from operating activities |
12 |
(1,861) |
(3,568) |
(4,248) |
|
Investing activities |
||||
|
Interest received |
265 |
289 |
614 |
|
|
Proceeds on disposal of property, plant and equipment |
- |
565 |
673 |
|
|
Investment in intangible assets |
(4) |
(7) |
(71) |
|
|
Purchase of property, plant and equipment |
(117) |
(864) |
(1,029) |
|
|
Settlement of deferred consideration |
(487) |
(1,180) |
(1,180) |
|
|
Net cash used in investing activities |
(343) |
(1,197) |
(993) |
|
|
Financing activities |
||||
|
Repayment of loan capital |
- |
(5) |
(5) |
|
|
Repayment of obligations under finance lease |
(134) |
(100) |
(157) |
|
|
Proceeds of issue of ordinary share capital |
483 |
301 |
301 |
|
|
Proceeds from leaseback |
- |
1,300 |
1,300 |
|
|
Net cash from financing activities |
349 |
1,496 |
1,439 |
|
|
Net (decrease) in cash and cash equivalents |
(1,855) |
(3,269) |
(3,802) |
|
|
Cash and cash equivalents at beginning of period |
8,059 |
12,916 |
12,916 |
|
|
Effect of foreign exchange rate changes |
576 |
33 |
(1,055) |
|
|
Cash and cash equivalents at end of period |
6,204 |
9,680 |
8,059 |
NOTES TO THE INTERIM STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2008
1. CORPORATE INFORMATION
The results for the year to 31 December 2007 do not constitute statutory accounts. They are an abridged version of the full accounts which received an unqualified report from the auditors and have been filed with the Registrar of Companies. The interim results are unaudited. Stanelco Plc is a public limited company incorporated and domiciled in England & Wales. The company's shares are publicly traded on the London Stock Exchange.
2. BASIS OF PREPARATION
This financial information has been prepared on the basis of the recognition and measurement requirements of IFRSs in issue that are adopted by the EU and are expected to be effective at 31 December 2008. The group has also complied with International Accounting Standard 34 "Interim Financial Reporting".
This financial information has been prepared on a historical cost basis.
The accounting policies applied in preparing the interim report for the period ended 30 June 2008 are unchanged from those adopted in the financial statements for the year ended 31 December 2007.
3. BASIS OF CONSOLIDATION
The Group interim statements consolidate the results of the company and all of its subsidiary undertakings drawn up to 30 June 2008. Subsidiaries are entities over which the Group has the power to control the financial and operating policies so as to obtain benefits from its activities. The Group obtains and exercises control through voting rights. At 30 June 2008 the subsidiary undertakings were Stanelco RF Technologies Limited, Stanelco Products Limited, InGel Technologies Limited, Zircotec Limited, Adept Polymers Limited, Aquasol Limited, Stanelco Inc, Biotec Holding GmbH Group, Biotec Biologische Naturverpackungen GmbH & Co KG and Biotec Biologische Naturverpackungen Forschungs-und Entwicklungs GmbH. During the 6 month period to 30 June 2008 the subsidiary undertakings InGel Industrial Limited, Starpol Packaging Systems Limited, Greenseal Technologies Inc and Starpol Edible Films Limited which were all dormant since incorporation were closed.
The Group's shareholding in Biotec is 50 per cent. However the Group is party to an agreement giving it a casting vote over all material decisions and so Biotec is accounted for as a subsidiary on the basis of control.
The assets and liabilities of the Stanelco plc Employee Benefit Trust ("EBT") are included within the consolidated Balance Sheet on the basis that the Group has the ability to exercise control over the EBT.
Unrealised gains on transactions between the Group and its subsidiaries are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.
Acquisitions of subsidiaries are dealt with by the purchase method. The purchase method involves the recognition at fair value of all identifiable assets and liabilities, including contingent liabilities of the subsidiary, at the acquisition date, regardless of whether or not they were recorded in the financial statements of the subsidiary prior to acquisition. On initial recognition, the assets and liabilities of the subsidiary are included in the consolidated balance sheet at their fair values, which are also used as the bases for subsequent measurement in accordance with the Group accounting policies. Goodwill is stated after separating out identifiable intangible assets. Goodwill represents the excess of acquisition cost over the fair value of the Group's share of the identifiable net assets of the acquired subsidiary at the date of acquisition. The Group elected not to apply IFRS 3, Business Combinations retrospectively prior to 1 November 2004.
4. RESTATEMENT OF PRIOR PERIOD RESULTS
Production costs have historically been included within Administration expenses. The significant increase in volume and turnover has resulted in the need to move production costs to Cost of Sales from Administration costs to enable enhanced clarity of the Group's trading results. Within this income statement £692k, £391k and £796k have been transferred to Cost of Sales from Administration Costs for the periods ended 30 June 2008, 30 June 2007 and 31 December 2007 respectively.
The Group identified within the Financial Reports for the period to 31 December 2007 that under IFRS, certain aspects of the accounting for acquisitions of prior period required restatement. Accordingly some of the adjustments reported related to the period ended 30 June 2007 and the income statement and balance sheet have been restated accordingly. The adjustments had no cash impact and no material impact upon the 2007 reported results.
|
6 Months ended 30 June 2007 As restated |
|
|
£'000 |
|
|
Increase in finance charges |
209 |
|
Increase in pre-tax loss |
209 |
|
Increase amounts due to third party in respect of deferred consideration |
(209) |
|
Prior period adjustment identified in 31 December 2007 financial statements |
(1,092) |
|
Reduction in net assets |
(1,301) |
|
Retained Earnings |
209 |
|
Prior period adjustment identified in 31 December 2007 financial statements |
1,092 |
|
Reduction in equity |
1,301 |
5a. SEGMENTAL INFORMATION BY BUSINESS ACTIVITY FOR 6 MONTHS TO JUNE 2008
|
BioPlastics 6 Months to June 2008 |
RF Applications 6 Months to June 2008 |
Packaging Design 6 Months to June 2008 |
Central Costs 6 Months to June 2008 |
Total 6 Months to June 2008 |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
Revenue |
|||||
|
External sales |
6,971 |
390 |
50 |
- |
7,411 |
|
Depreciation/Amortisation |
(327) |
(42) |
- |
- |
(369) |
|
Significant Non Cash Items |
211 |
(23) |
48 |
- |
236 |
|
PROFIT/(LOSS) FROM OPERATIONS |
(169) |
(119) |
98 |
(1,449) |
(1,639) |
|
Interest Received |
265 |
||||
|
Finance Charges |
(135) |
||||
|
Foreign Exchange Gain |
360 |
||||
|
LOSS BEFORE TAXATION |
(1,149) |
||||
|
Taxation |
165 |
||||
|
LOSS FOR THE PERIOD |
(984) |
||||
|
CAPITAL EXPENDITURE |
|||||
|
Property, Plant and Equipment |
117 |
- |
- |
- |
117 |
|
Intangible Assets |
4 |
- |
- |
- |
4 |
|
ASSETS |
22,714 |
973 |
100 |
8,704 |
32,491 |
|
LIABILITIES |
(10,145) |
(201) |
(2) |
(994) |
(11,342) |
5b. SEGMENTAL INFORMATION BY BUSINESS ACTIVITY FOR 6 MONTHS TO JUNE 2007
|
BioPlastics 6 Months to June 2007 |
RF Applications 6 Months to June 2007 |
Packaging Design 6 Months to June 2007 |
Central Costs 6 Months to June 2007 |
Total 6 Months to June 2007 |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
Revenue |
|||||
|
External sales |
3,287 |
491 |
90 |
- |
3,868 |
|
Exceptional items |
84 |
(500) |
- |
(1,590) |
(2,006) |
|
Depreciation/Amortisation |
(127) |
(84) |
(23) |
- |
(234) |
|
Significant Non Cash Items |
(1) |
(29) |
(10) |
151 |
111 |
|
LOSS FROM OPERATIONS |
(703) |
(1,037) |
(122) |
(1,847) |
(3,709) |
|
Interest Received |
289 |
||||
|
Finance Charges |
(264) |
||||
|
Foreign Exchange Gain |
- |
||||
|
LOSS BEFORE TAXATION |
(3,684) |
||||
|
Taxation |
- |
||||
|
LOSS FOR THE PERIOD |
(3,684) |
||||
|
CAPITAL EXPENDITURE |
|||||
|
Property, Plant and Equipment |
806 |
16 |
1 |
- |
823 |
|
Intangible Assets |
7 |
- |
- |
- |
7 |
|
ASSETS |
23,746 |
636 |
150 |
8,499 |
33,031 |
|
LIABILITIES |
(9,541) |
(438) |
(43) |
(972) |
(10,994) |
5c. SEGMENTAL INFORMATION BY BUSINESS ACTIVITY FOR 12 MONTHS TO DECEMBER 2007
|
BioPlastics 12 Months to December 2007 |
RF Applications 12 Months to December 2007 |
Packaging Design 12 Months to December 2007 |
Central Costs 12 Months to December 2007 |
Total 12 Months to December 2007 |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
Revenue |
|||||
|
External sales |
6,855 |
1,059 |
150 |
- |
8,064 |
|
Exceptional items |
(438) |
(500) |
- |
(1,589) |
(2,527) |
|
Depreciation/Amortisation |
(406) |
(145) |
(3) |
- |
(554) |
|
Significant Non Cash Items |
86 |
(85) |
(86) |
191 |
106 |
|
LOSS FROM OPERATIONS |
(919) |
(835) |
(213) |
(3,676) |
(5,643) |
|
Interest Received |
614 |
||||
|
Finance Charges |
(458) |
||||
|
Foreign Exchange Gain |
469 |
||||
|
LOSS BEFORE TAXATION |
(5,018) |
||||
|
Taxation |
(31) |
||||
|
LOSS FOR THE PERIOD |
(5,049) |
||||
|
CAPITAL EXPENDITURE |
|||||
|
Property, Plant and Equipment |
972 |
20 |
- |
37 |
1,029 |
|
Intangible Assets |
71 |
- |
- |
- |
71 |
|
ASSETS |
23,506 |
1,315 |
72 |
8,868 |
33,761 |
|
LIABILITIES |
(10,650) |
(991) |
(58) |
(752) |
(12,451) |
6. GOODWILL
The increase in Goodwill is due to the appreciation of the Euro during the reporting period. This increase will reverse should the Euro depreciate in future periods
7. INVENTORIES
|
As at 30 June 2008 |
As at 30 June 2007 |
As at 31 December 2007 |
|
|
£'000 |
£'000 |
£'000 |
|
|
Raw materials and consumables |
866 |
680 |
4,582 |
|
Work in progress |
32 |
44 |
180 |
|
Finished goods and goods for resale |
3,767 |
2,756 |
1,757 |
|
Total |
4,665 |
3,480 |
6,519 |
8. TRADE AND OTHER RECEIVABLES
|
As at 30 June 2008 |
As at 30 June 2007 |
As at 31 December 2007 |
|
|
£'000 |
£'000 |
£'000 |
|
|
Trade receivables |
1,766 |
1,026 |
1,044 |
|
Other receivables |
1,233 |
492 |
391 |
|
Prepayments and accrued income |
294 |
413 |
443 |
|
Total |
3,293 |
1,931 |
1,878 |
9. TRADE AND OTHER PAYABLES
|
As at 30 June 2008 |
As at 30 June 2007 |
As at 31 December 2007 |
|
|
£'000 |
£'000 |
£'000 |
|
|
Trade payables |
2,182 |
1,535 |
4,041 |
|
Other taxation and social security costs |
66 |
83 |
39 |
|
Other creditors |
726 |
212 |
170 |
|
Accruals and deferred income |
770 |
256 |
515 |
|
Total |
3,744 |
2,086 |
4,765 |
10. PROMISSORY NOTES
Promissory notes are amounts due from members of Biotec Holding GmbH Group to the 50 per cent shareholder, SPhere. Amounts due represent the principal loans plus unpaid interest. Interest is calculated at one per cent per annum on the outstanding loans. The promissory notes are repayable on demand. On this basis the notes are included on the balance sheet at the face value which is equivalent to fair value. The promissory notes are not subject to interest rate risk as interest is fixed at 1% and are repayable on demand. During the period between 31 December 2007 and 30 June 2008 the appreciation of the Euro resulted in a gain of £448k in the value of the promissory notes.
11. SHARE CAPITAL
|
As at 30 June 2008 |
As at 30 June 2007 |
As at 31 December 2007 |
|
|
£'000 |
£'000 |
£'000 |
|
|
Authorised |
|||
|
4,000,000,000 (2007: 4,000,000,000) Ordinary shares of 0.1p each |
4,000 |
4,000 |
4,000 |
|
Allotted, issued and fully paid 3,078,340,917 (2007: 3,011,852,513) Ordinary shares of 0.1p each |
3,078 |
3,012 |
3,012 |
All ordinary shares carry equal participation in assets, rights to dividends and voting power. On 3 June 2008, 66,488,404 new shares were issued at 0.733p each relating to the previous acquisition of Aquasol Ltd.
12. NOTES TO CASH FLOW STATEMENT
|
6 Months ended 30 June 2008 |
6 Months ended 30 June 2007 |
12 Months ended 31 December 2007 |
|
|
£'000 |
£'000 |
£'000 |
|
|
Loss from operations and exceptional items |
(1,639) |
(3,709) |
(5,643) |
|
Adjustment for:- |
|||
|
Amortisation and impairment of intangible fixed assets |
21 |
2,363 |
2,424 |
|
Depreciation of property, plant and equipment |
188 |
234 |
440 |
|
Share based payments |
(236) |
(112) |
(133) |
|
(Profit)/loss on disposal of property, plant and equipment |
(2) |
(254) |
(204) |
|
(Decrease)/increase in provisions |
361 |
(250) |
(416) |
|
Foreign exchange |
359 |
57 |
469 |
|
Taxes Receivable |
165 |
- |
- |
|
Minority interest share of loss |
141 |
(109) |
837 |
|
Operating cash flows before movement in working capital |
(642) |
(1,780) |
(2,226) |
|
Decrease / (increase) in inventories |
1,432 |
(1,626) |
(4,665) |
|
(Increase) / decrease in receivables |
(1,675) |
(779) |
1,279 |
|
(Decrease) / increase in payables |
(922) |
647 |
1,419 |
|
Cash utilised by operations |
(1,807) |
(3,538) |
(4,193) |
|
Corporation tax received |
- |
- |
403 |
|
Interest paid |
(54) |
(30) |
(458) |
|
Net cash outflow from operating activities |
(1,861) |
(3,568) |
(4,248) |
13. CONTINGENT LIABILITIES
Novamont S.p.A ("Novamont") has brought proceedings against Biotec Biologische Naturverpackungen GmbH & Co KG, Germany ("Biotec") and SPhere SA, France, and certain Group companies of SPhere claiming infringement of the French and Italian designations of Novamont's European Patent Numbers EP 0 327 505, EP 0 947 559 and EP 0 937 120 (the "Novamont Patents").
Biotec is defending these claims on the basis that the claims in the Novamont Patents relied on by Novamont are not infringed by Biotec and/or are invalid. Stanelco and Biotec continue to take professional and technical advice with regard to this litigation and are confident of a successful outcome.
14. RISKS AND UNCERTAINTIES
The principal risks and uncertainties affecting the business activities of the Group are detailed in the Directors' Report which can be found on pages 8-9 of the Annual Report and Financial Statements for the period ended 31 December 2007. A copy of the Annual Report and Financial Statements is available on the Company's website at www.stanelcoplc.com
Independent review report for Stanelco Plc
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2008 which comprises the condensed consolidated income statement, condensed consolidated balance sheet, condensed consolidated cash flow statement, condensed consolidated statement of changes in equity and the related notes 1 to 14. We have read the other information contained in the half yearly financial report which comprises only the Chairman's Statement and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with guidance contained in ISRE (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity'. Our review work has been undertaken so that we might state to the company those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusion we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in Note 2, the annual financial statements of the group are prepared in accordance with IFRS, as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting,' as adopted by the European Union.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2008 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
GRANT THORNTON UK LLP
Southampton
29 August 2008
Related Shares:
Biome Tech