Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim results

20th Dec 2012 07:00

RNS Number : 9746T
Prime Focus London PLC
20 December 2012
 



Prime Focus London Plc

(the "Company" or "Prime Focus London")

UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2012

The Board of Prime Focus London plc, the visual entertainment and advertising services group, is pleased to announce its unaudited interim results for the six months to 30 September 2012. An overview of the financial statements is set out below and full version is available on the Company's website at www.pflplc.com

Overview

·; Profit before tax of £0.183m on turnover of £10.389m (6 months to 30 September 2011: £1.795m on turnover of £20.348m)

·; After adjusting for discontinued operations and exceptional items the loss before tax is £0.643m. Like for like sales in the prior year 6 month period of £14.118m generated an equivalent profit before tax of £0.591m.

·; Trade debtors and creditors reduced from the March 2012 position of £26.714m to £18.482m and from £19.944m to £10.510m, respectively.

·; Consolidated indebtedness owed to the PLC from the majority shareholder reduced to £4.094m from the March 2012 position of £5.320m, and remains higher than the September 2011 position of £1.523m

·; Net debt, including external debt and intra company debt, reduced to £5.451m when compared to the same period last year, £6.890m.

Bernard Kumeta, Chief Executive Officer, commented:

"The Company that I joined in April of this year had lost its way in an increasingly demanding and competitive market place and a lack of a clear strategy had created a malaise within the business and disaffection amongst shareholders. A re-structuring of the Company was completed in October which has resulted in significant annual cost savings and placed the business on a much more sound financial footing.

"The remaining core operations of the Company possess great skills and the wider Prime Focus network provides us with a real competitive edge. With the right support from our major shareholders and employees, I believe that we can create a strong position in an ever changing market place for the benefit of all shareholders in the medium term."

For further information, please contact

Prime Focus London Plc

Bernard Kumeta Chief Executive Officer +44 (0) 20 7565 1000

 

Northland Capital Partners Limited

Tim Metcalfe / Edward Hutton / Lauren Kettle +44 (0) 20 7796 8800

 

Newgate Threadneedle

Graham Herring / Josh Royston +44 (0) 20 7653 9850

 

Interim Management Report

 

The Board of Prime Focus London Plc, the visual entertainment and advertising services group, is pleased to announce its unaudited interim results for the six months to 30 September 2012.

Overview

In the six months to 30 September 2012, Prime Focus London and its subsidiaries (together "the Group") made a profit before tax of £0.183 million on turnover of £10.389 million, compared to a profit before tax of £1.795 million on turnover of £20.348 million for the 6 months to 30 September 2011.

Basic earnings per share were 0.56p (6 months to 30 September 2011: 5.46p).

A summary of key figures is shown below:

30 September 2012

30 September 2011

£`000

£'000

Revenue

Continuing Operations

10,389

14,118

Discontinued Operations (View D)

-

6,230

Discontinued Operations (Meanwhile Q4,2011)

-

-

Total Revenue

10,389

20,348

Profit / (Loss) before tax after exceptional Items

183

1,795

Adjustments for non recurring items

Profit on Sale of View D

 

 

(1,204)

Write off of residual liabilities following closure of View D subsidiary

(1,240)

 

 

Release of restructuring provision (partial) and correction of errors

414

-

Adjusted profit / (loss) before tax

(643)

591

Net Debt

Parent and associate

Payable balance

11,134

 

10,353

Receivable balance

(15,228)

 

(11,876)

Total parent and associate balance

(4,094)

 

(1,523)

Other debt

Bank of India

7,011

5,632

Bibby Financial Services

1,465

1,464

Finance Leases

1,069

1,317

Total Other debt

9,545

8,413

Total Net Debt

5,451

6,890

 

Sales

Sales in the period reduced by £9.959m to £10.389m and cost of sales reduced by £2.481m compared to the same period last year.

Sales Analysis by Channel

%

Six months to 30 September 2012

Six months to 30 September 2011

Variance

£`000

£`000

£`000

Continuing Operations:

Commercials

3,055

3,751

(696)

-19%

Broadcast

2,382

2,297

85

4%

Content Services

760

664

96

14%

Independent Film

3,293

6,911

(3,617)

-52%

Broadcast VFX

899

493

405

82%

Meanwhile

-

2

(2)

Total continuing operations

10,389

14,118

(3,729)

-26%

Discontinued Operations:

View D

-

6,230

(6,230)

-100%

Total Turnover

10,389

20,348

(9,959)

-49%

 

In the six months to 30 September 2011, sales included £6.230m, cost of sales included £1.690m and administration expenses included £4.825m in respect of the 2D to 3D conversion of a major feature film undertaken by the View D business disposed of later in the year.

Of the continuing operations, Independent film sales in the period reduced by £3.617m compared to the same period last year, accounting for the majority of the shortfall in sales. In the 2011 period, nine individual projects were undertaken compared to five in the period under review. Variability of earnings and the size of each project is not unusual in this channel.

Other channels performed slightly ahead of expectations and the decline in commercials turnover, although severe, was not as dramatic as had been expected to this point in time.

Cost base and restructuring

Administrative expenses have reduced year on year by £6.161m. Of this reduction, £4.825m related to the disposed of View D business. The like for like reduction in costs was therefore £1.336m (down 13.7%) and is a proportional reduction linked to a lower volume of activity.

The operational restructuring of the Commercials business announced previously has been completed. This has had no effect on the numbers being reported here but provides an annualised saving of around £3m which will serve to insulate the business from the effects of negative industry trends in the TV advertising sector.

Exceptional item

The Group generated an exceptional gain of £1.24m by the write off of the assets and liabilities of the View D subsidiary company which was liquidated on 17th April 2012.

Future progress

Although the full benefit will not be felt until the new financial year, the cost reduction program completed in October was the first step in the process of repositioning the Company with the aim of improving the underlying trading performance and generating a long term sustainable business.

Among a number of key initiatives, over the coming months, the Company will seek to exploit the full advantage of potential margin and operational gains associated with the use of Prime Focus' facilities in India.

In the Broadcast and Broadcast VFX channel the Company is witnessing upwards sales momentum linked to new client wins. In Broadcast a new "facility within a facility" has been built outside of Soho providing dedicated client embedded service and speed of response. In Broadcast VFX the development of new, high value creative assets specifically for the television documentary makers is gaining industry-wide recognition. Additionally, the Commercials business has been newly rostered as a preferred partner of a major international consumer goods company offering the prospect of high volumes of work in the future and the further development of our World Versioning activities.

In the face of the continuing challenges posed by the difficult trading environment, there is still much work to do to get our businesses operating to their full potential. Each of our business channels has its own strengths and issues to deal with, but each now has a clear development route and the recovery of the business is underway.

I am confident of achieving improved shareholder returns over the medium term.

 

Bernard Kumeta

Chief Executive Officer

19 December 2012

 

 

Consolidated income statement

For the six months ended 30 September 2012

Unaudited

Unaudited

Audited

6 months

6 months

12 months

ended 30

ended 30

ended 31

Sept. 2012

Sept. 2011

Mar. 2012

£'000

£'000

£'000

Revenue

10,389

20,348

31,230

Cost of sales

(2,497)

(4,978)

(7,266)

Gross Profit

7,892

15,370

23,964

Administration expenses

(8,424)

(14,585)

(25,751)

Group operating profit

(532)

 785

(1,787)

Other Income

 

94

93

246

Finance Income

 

35

175

310

Finance costs

(654)

(572)

(1,210)

Income from fellow group undertakings

-

-

3,000

Exceptional Income

1,240

1,799

573

Exceptional Charges

-

(485)

(148)

Profit before taxation

183

1,795

984

Taxation - Corporation Tax

-

-

-

Deferred tax

-

-

-

Profit on ordinary activities after taxation

183

1,795

984

Basic earnings per share

0.56p

5.46p

2.99p

Diluted earnings per share

0.55p

5.42p

2.97p

 

 

 

 

 

Consolidated balance sheet

As at 30 September 2012

Unaudited

Unaudited

 

Audited

As at

As at

 

As at

30 Sept. 2012

30 Sept. 2011

 

31 Mar. 2012

£'000

£'000

 

£'000

ASSETS

Non-current assets

Intangible Assets

2,641

907

 

1,409

Property, plant and equipment

14,254

6,486

 

14,862

Deferred Tax Assets

-

-

-

Other Receivables

-

-

-

Available for sale investments

5

32

 

5

16,900

7,425

 

16,276

Current assets

Inventory

19

38

 

41

Trade and other receivables

18,482

28,554

 

26,714

Cash and cash equivalents

173

1,612

 

1,228

18,674

30,204

 

27,983

Total Assets

35,574

37,629

 

44,259

 

EQUITY

Capital and reserves attributable to equity shareholders

Share capital

1,644

1,642

 

1,643

Share premium

6,515

6,515

 

6,515

Capital redemption reserve

270

270

 

270

Fair value reserve

(17)

(10)

 

(17)

Retained earnings

357

985

 

174

Total equity

8,769

9,402

 

8,585

LIABILITIES

Current liabilities

Borrowings

14,193

7,793

 

15,125

Trade and other payables

10,510

18,766

 

19,944

Current tax liabilities

-

-

-

24,703

26,559

 

35,069

Non-current liabilities

Borrowings

2,010

1,576

 

515

Other payables

-

-

-

Deferred tax liability

92

92

 

90

2,102

1,668

 

605

Total equity and liabilities

35,574

37,629

 

44,259

 

 

Consolidated cash flow statement

for the six months ended 30 September 2012

Unaudited

Unaudited

 

Audited

6 months

6 months

 

12 months

ended 30

ended 30

 

ended 31

Sept. 2012

Sept.2011

 

Mar. 2012

£'000

£'000

 

£'000

Cashflow from operating activities

Operating profit before taxation

183

1,795

984

Net Finance Cost

619

397

900

Depreciation and amortization

1,198

570

2,128

Share based payment

-

-

-

Prior period adjustments

-

-

-

(increase) / decrease in trade and other receivables

8,231

(6,966)

(5,151)

Increase / (decrease) in trade and other payables

(9,433)

3,077

4,254

(Increase) / decrease in inventories

22

-

(3)

Net cash inflow from operations

820

(1,127)

3,112

Net interest paid

(619)

(397)

(900)

Net cash inflow/(outflow) from operations

201

(1,524)

2,212

Taxation

-

-

-

Cashflow from investing activities

Purchase of tangible fixed assets

(508)

(1,829)

(11,644)

Purchase of investments available for sale

(1,314)

(200)

-

Proceeds from sale of property, plant and equipment

-

2,745

1,969

Purchase of intangible assets

-

-

-

Purchase of subsidiaries (net of cash acquired)

-

-

-

Net cash inflow from investing activities

(1,822)

716

(9,675)

Cashflow from financing activities

Cash flow from decrease in debt and lease financing

(563)

(367)

(52)

Net receipts / (repayment) in respect of

net parent & associate Loan

898

(417)

 

4,388

Receipts of Bank and other loans

230

1,877

3,027

Cashflow from issue of shares at premium

1

27

28

Net cash inflow from financing activities

566

1,120

7,391

Net cash inflow

(1,055)

312

(72)

Cash and cash equivalents at the start of the period

1,228

1,300

1,300

Cash and cash equivalents at the end of the period

173

1,612

1,228

Consolidated statement of changes in equity

for the six months ended 30 September 2012

Capital

Fair

Share

Share

Redemption

Value

Retained

Total

capital

premium

Reserve

Reserve

earnings

equity

£'000

£'000

£'000

£'000

£'000

£'000

At 01 April 2012

1,643

6,515

270

(17)

174

8,585

Total recognised income for the period

-

-

-

-

183

183

Shares Issued during the period

1

-

-

-

-

1

At 30 Sept 2012

1,644

6,515

270

(17)

357

8,769

 

Notes to the interim results

 

1. GENERAL INFORMATION

 

Prime Focus London Plc (the "Company") is a company domiciled in England whose registered office address is 64 Dean Street, London W1D 4QQ. The condensed consolidated half-yearly financial statements of the Company for the six months ended 30 September 2012 comprise the Company and its subsidiaries (together referred to as "the Group").

 

The condensed consolidated half-yearly financial statements were authorised for issue on 19th December 2012.

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Preparation

 

The interim financial report comprises the results and balances of the Company and its subsidiaries (the Group) for the six month period ended 30 September 2012. They are unaudited and do not comprise statutory accounts in accordance with Section 434 of the Companies Act 2006.

 

The comparative period for the six months ended 30 September 2011 are also unaudited.

 

This set of interim financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union. As required, the condensed set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the Group's published consolidated financial statements for the year ended 31 March 2012 and should be read in conjunction with those annual financial statements, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union.

 

 

3. EARNINGS PER SHARE

Unaudited

Unaudited

 

Audited

6 months

6 months

 

12 months

ended 30

ended 30

 

ended 31

Sept. 2012

Sept. 2011

 

Mar. 2012

('000)

No.

('000)

No.

('000)

No.

Weighted average number of 5p ordinary shares

in issue during the period

32,882

32,848

32,864

For basic earnings per share

Share Option

262

257

241

Weighted diluted average number of 5p ordinary shares

33,144

33,105

 

33,105

Profit for the financial period

Profit for the period ended

183

1,795

984

Profit for earnings per share

183

1,795

984

Basic earnings per share

0.56p

5.46p

2.99p

Diluted earnings per share

0.55p

5.46p

2.97p

 

4. AVAILABILITY OF ACCOUNTS

A copy is available on the Company's website at www.pflplc.com

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FKLLFLLFBFBD

Related Shares:

PFO.L
FTSE 100 Latest
Value8,992.12
Change19.48