Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

10th Sep 2013 07:00

RNS Number : 5674N
Netplay TV PLC
10 September 2013
 



 

Date:

10 September 2013

On behalf of:

NetPlay TV plc ('the Company', 'the Group' or 'NetPlay')

Embargoed until:

0700hrs

 

NetPlay TV plc

Interim Results

 

NetPlay TV plc (AIM: NPT), the interactive gaming company, announces its interim results for the six months ending 30 June 2013.

 

Highlights

§ 36% increase in net revenue increased £14.2m (H1 2012: £10.4m)

§ 17% increase in EBITDA[*] to £2.7m (H1 2012: £2.3m)

§ Strong cash generation, cash and cash equivalents increasing by £2.6m to £14.9m from £12.3m (H1 2012: £2.6m increase to £10.5m from £7.9m)

§ 47% increase in profit before tax to £2.3m (H1 2012: £1.6m)

§ Interim dividend increased by 20% to 0.18p per share (H1 2012: 0.15p)

§ ITV1 broadcast agreement renewed in April

 

Casino Key Performance indicators

§ 31% increase in new depositing players to 32,618 (H1 2012: 24,951)

§ 32% increase in average quarterly active depositing players to 29,311 (H1 2012: 22,258)

§ Mobile and tablet now accounting for 28% of total net revenue and 34% of new depositing players (H1 2012: 10% of total net revenue and 18% of new depositing players)

§ New online marketing strategy delivering positive results

 

Post Period Highlights

§ Continued strong trading in Q3 with average daily net revenue up 17%[†] on the same period last year

§ Full year results expected to be in-line with current market expectations

 

 

Commenting on the results and the trading update, Charles Butler, NetPlay TV said:

 

"I am pleased to announce that following such a strong 2012, the Company's growth trajectory has continued with significant increases in all of the Group's KPIs.

 

Our investment in mobile and tablet continues to deliver positive results, and accounted for 28% of net revenue during the period. In addition, our accelerated investment in pure online marketing is continuing to have a positive impact. This complements our existing TV marketing and represents the Group's broadened marketing strategy, which underpins both our current and future growth.

 

The Company continues to perform strongly, and looks forward to exploring further growth opportunities this year and beyond."

 

 

[*] EBITDA is a non-GAAP, company specific measure and excludes share based payment charges. Where not explicitly mentioned, EBITDA refers to EBITDA from continuing operations.
[†] as at 8 September 2013

 

 

Enquiries:

NetPlayTV plc

www.NetPlayTVplc.com

Charles Butler, Chief Executive Officer

Akshay Kumar, Group Financial Controller

Via Redleaf Polhill

Redleaf Polhill

Rebecca Sanders-Hewett

Jenny Bahr

Rachael Brown

Tel: 020 7382 4730

[email protected]

N+1 Singer (Nominated Adviser and Broker)

Tel: 020 7496 3000

Jonny Franklin-Adams

Jennifer Wyllie

Notes to Editors:

About NetPlayTV plc

NetPlayTV plc is admitted to trading on the AIM market of the London Stock Exchange (NPT). NetPlayTV operates a number of interactive gaming services under an Alderney gaming license, including SuperCasino.com and Jackpot247.com. These services can also be viewed 24 hours a day live on Sky Channel 862, six nights a week on ITV1, and every evening on Channel 5.

 

The Company is focused on the delivery of a converged interactive gaming experience allowing its players to interact with its games on a variety of platforms, TV, internet, mobile and tablet from a common integrated wallet.

 

 

 

Operational and Financial Review

 

The Group is pleased to announce 2012's strong growth has continued into 2013. H1 2013 shows a 36% growth in net revenue, 17% growth in EBITDA and 44% growth in basic earnings per share.

 

The Group has made significant investment during the period into pure online marketing, to complement its expenditure on core TV marketing. This strategy has contributed to a robust set of half year-on-year core KPIs, with a 31% increase in new depositing casino players to 32,618 (H1 2012: 24,948), a 32% increase in average quarterly active depositing players to 29,311 (H1 2012: 22,258) and 36% increase in net revenue to £14.2m (H1 2012: £10.4m).

 

The Group has diversified its marketing to broaden player reach with pure online marketing[‡] now an integral part of the Group's marketing strategy. During the period it accounted for £1.9m of total marketing expenses, an increase of £1.5m or 377% over the prior year. The new player recruitment costs are higher than the average for the period, however early indications are that due to the targeted nature of this marketing, the player value is also higher than average. This increase in pure online marketing has led to an enlarged player base and has already started to show positive results, with net revenue from these players increasing by 167% during the period.

 

A new three year broadcast deal with ITV was signed in April. The Jackpot 247 brand is now aired on ITV six nights a week from Monday to Sunday, an increase from four nights a week Monday to Thursday. TV and associated marketing has performed as expected during the period with an increase of 28% to £4.7m leading to a 27% increase in net revenue from these players.

 

Operating expenses include both variable costs (e.g. software licensing and payment processing fees) and fixed costs of production. Consequently these have only increased by 26% while net revenue has increased by 36%. Administrative expenses have increased by 11% during the period due to an increase in staff and related costs as the Company increases its operational and marketing teams.

 

Mobile and tablet have performed very strongly in the period, and we are pleased that they now make a significant contribution to the Group accounting for 34% of all new depositing casino players and 28% of net revenue.

 

The Group continues to be highly cash generative, with net cash generated from operations being £3.1m. The Group now has cash and cash equivalents of £14.9m (H1 2012: £10.5m), which net of player balances of £1.8m (H1 2012: £1.0m) is £13.1m (H1 2012: £9.5m). This is equivalent to 4.5 pence per ordinary share in issue at the 30 June 2013 (3.4 pence per ordinary share in issue at 30 June 2012).

 

The Board continues to consider geographic expansion and partnership opportunities within the UK and Europe.

 

 

Dividend

 

The Board has approved an increase in its interim dividend of 0.18 pence per ordinary share (H1 2012: 0.15 pence per ordinary share) which will be paid on 17 October 2013 to shareholders on the register on 27 September 2013.

 

 

[‡] Players defined as being acquired from pure online marketing are tracked online players excluding those which have been acquired through branded-PPC which have been classified within "Television and associated marketing".

 

 

Current Trading and Outlook

 

The Group is pleased to announce average daily net revenue is up 17% on the same period last year. The exceptionally hot July impacted on player retention and the total number of players was therefore lower, leading to an increase in net revenue of 2% versus July 2012. Average daily net revenue post July has however reverted back to strong growth increasing by 29% on Q3 2012.

 

The Group's first major sponsorship deal, of Big Brother in June 2013, continues into September with Celebrity Big Brother. This new initiative has already proved very successful in the recruitment of new players, and has helped contribute to average daily new depositing players Q3 to date increasing by 38% on the same period last year.

 

The Board is pleased with the continued strong performance, and expects full year results to be in-line with current market expectations.

 

Charles Butler, Chief Executive Officer

Consolidated statement of comprehensive income

for the six months ended 30 June 2013

6 months ended

30 June

2013

6 months ended

30 June

2012

Year ended

31 December

2012

£ 000's

£ 000's

£ 000's

Note

Unaudited

Unaudited

Audited

Recategorised

Net revenue

14,169

10,422

21,769

Marketing expenses

(6,640)

(4,080)

(9,226)

Operating expenses

(3,026)

(2,410)

(4,938)

Administrative expenses

(1,767)

(1,585)

(3,293)

EBITDA[§]

2,736

2,347

4,312

Depreciation of property, plant & equipment

(240)

(385)

(703)

Amortisation of intangible assets

(67)

(256)

(330)

Share based payments

(98)

(122)

(178)

Finance income

12

25

39

Profit before taxation

2,343

1,609

3,140

Income tax credit

5

21

-

248

Profit from continuing operations

2,364

1,609

3,388

Profit from discontinued operations

-

214

211

Profit and total comprehensive income

2,364

1,823

3,599

Basic earnings per share

From continuing operations (pence)

4

0.82

0.57

1.20

From discontinued operations (pence)

4

-

0.08

0.07

0.82

0.65

1.27

Diluted earnings per share

From continuing operations (pence)

4

0.80

0.55

1.13

From discontinued operations (pence)

4

-

0.07

0.07

0.80

0.62

1.20

 

 

*EBITDA is a non-GAAP, company specific measure and excludes share based payment charges. Where not explicitly mentioned, EBITDA refers to EBITDA from continuing operations.

 

 

 

Consolidated statement of financial position

as at 30 June 2013

As at

30 June 2013

As at

30 June 2012

As at

31 Dec

2012

£ 000's

£ 000's

£ 000's

Note

Unaudited

Unaudited

Audited

Non-current assets

Property, plant and equipment

6

281

669

432

Goodwill

7

3,615

3,617

3,615

Other intangible assets

8

1,643

1,767

1,699

Deferred tax asset

5

269

-

248

Trade and other receivables

141

141

141

Total non-current assets

5,949

6,194

6,135

Current assets

Trade and other receivables

1,403

1,023

898

Cash and cash equivalents

14,901

10,537

12,275

Total current assets

16,304

11,560

13,173

Total assets

22,253

17,754

19,308

Equity

Share capital

9

2,905

2,830

2,862

Share premium

9

397

108

222

Merger reserve

1,088

1,088

1,088

Other reserves

(1)

(1)

(1)

Retained earnings

11,726

8,648

10,000

Total equity

16,115

12,673

14,171

Current liabilities

Trade and other payables

6,138

5,081

5,137

Total current liabilities

6,138

5,081

5,137

Total equity and liabilities

22,253

17,754

19,308

 

 

 

 

 

 

 

 

 

 

Consolidated statement of cash flows

for the six months ended 30 June 2013

6 months ended

30 June 2013

6 months ended

30 June 2012

Year

ended

31 December

2012

£ 000's

£ 000's

£ 000's

Unaudited

Unaudited

Audited

Cash flows from operating activities

Profit for the period

2,364

1,823

3,599

Adjustments for:

Depreciation and amortisation

307

644

1,033

Share based payments

98

122

178

Disposal of goodwill

-

-

2

Profit on disposal of discontinued operation

-

(274)

(274)

Finance income

(8)

(25)

(39)

Income tax credit

(21)

-

(248)

Increase in trade and other receivables

(505)

(210)

(84)

Decrease in trade and other payables

919

142

148

Net cash from operating activities

3,154

2,222

4,315

Cash flows from investing activities

Purchase of property, plant and equipment

(89)

(77)

(158)

Purchase of intangible assets

(11)

(28)

(34)

Disposal of discontinued operations

-

425

425

Interest received

8

25

39

Net cash (used in)/from investing activities

(92)

345

272

Cash flows from financing activities

Net proceeds from issuance of ordinary shares

218

30

176

Dividend paid

(654)

-

(428)

Net cash (used in)/from financing activities

(436)

30

(252)

Net increase in cash

2,626

2,597

4,335

Cash & cash equivalents at beginning of period

12,275

7,940

7,940

Cash & cash equivalents at end of period

14,901

10,537

12,275

 

 

 

 

 

 

Consolidated statement of changes in equity

for the six months ended 30 June 2013

 

Share capital

Share premium

Merger reserve

Other reserves

Retained earnings

Total

£ 000's

£ 000's

£ 000's

£ 000's

£ 000's

£ 000's

 As at 1 January 2012

10,679

22,923

1,088

(1)

(23,991)

10,698

Share capital reduction

(7,856)

(22,838)

-

-

30,694

-

Share based payments

-

-

-

-

122

122

Shares issued for:

Employee share options

7

23

-

-

-

30

Profit and total comprehensive income

-

-

-

-

1,823

1,823

As at 30 June 2012

2,830

108

1,088

(1)

8,648

12,673

Share based payments

-

-

-

-

4

4

Shares issued for:

Employee share options

32

114

-

-

-

146

Profit and total comprehensive income

-

-

-

-

1,776

1,776

Dividend paid

-

-

-

-

(428)

(428)

 As at 31 December 2012

2,862

222

1,088

(1)

10,000

14,171

Share based payments

-

-

-

-

16

16

Shares issued for:

Employee share options

43

175

-

-

-

218

Profit and total comprehensive income

-

-

-

-

2,364

2,364

Dividend paid

-

-

-

-

(654)

(654)

As at 30 June 2013

2,905

397

1,088

(1)

11,726

16,115

 

 

 

 

 

Notes to the interim results

 

1. Basis of preparation

 

The financial information for the year ended 31 December 2012 does not constitute the full statutory accounts for that year. The Annual Report and Financial Statements for 2012 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statement for 2012 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

 

This interim report, which has neither been audited nor reviewed by independent auditors, was approved by the board of directors on 9 September 2013. The financial information in this interim report has been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted for use in the EU (IFRSs). The accounting policies applied by the Group in this financial information are the same as those applied by the Group in its financial statements for the year ended 31 December 2012 and which will form the basis of the 2013 financial statements. A number of new and amended standards have become effective for periods beginning on 1 January 2013, however none of these are expected to materially affect the Group.

 

Adjustment to prior period comparatives

 

The Directors have chosen to provide greater clarity and disclosure to the face of the consolidated statement of comprehensive income by modifying the presentational layout. As a consequence, cost of sales has been reanalysed to recategorise player incentives as a deduction from gross income and show separately marketing and operating expenses. Additionally, depreciation, amortisation and share based payments have been shown separately from administrative expenses. Full details of the recategorisation are available in note 1 of the Annual Report and Financial Statements for 2012 which have been filed with the Registrar of Companies.

 

2. Segmental Information

 

The Board is the Group's chief operating decision-maker. Management has determined the operating segments based on the information reviewed by the Board for the purposes of allocating resources and assessing performance. The Group has one reportable segment, being the Casino segment. This division consists of all online casino products and ancillary income. The brands operated in this division are SuperCasino.com and Jackpot247.com which are aggregated into one reportable segment. The Bingo Segment was discontinued in February and March 2012.

 

The Board evaluates performance on the basis of segment EBITDA. This measurement basis excludes head office costs not derived from operations of any segment and are only disclosed in total.

 

During the year, the Group traded in the UK and Channel Islands (comprising Supercasino.com, Jackpot247.com).

 

 

 

6 months ended

30 June

2013

6 months ended

30 June 2012

Year

ended 31 December

2012

£ 000's

£ 000's

£ 000's

Income statement items

Gross gaming win

18,285

13,015

26,873

Ancillary income in relation to broadcast airtime

197

134

459

Gross income

18,482

13,149

27,332

Player incentives

(4,313)

(2,727)

(5,563)

Net revenue

14,169

10,422

21,769

Marketing expenses

(6,640)

(4,080)

(9,226)

Operating expenses

(3,026)

(2,410)

(4,938)

Administrative expenses - Casino

(1,170)

(1,043)

(2,187)

Casino EBITDA

3,333

2,889

5,418

Administrative expenses - Head Office Costs

(597)

(542)

(1,106)

EBITDA

2,736

2,347

4,312

Depreciation of property, plant and equipment

(240)

(385)

(703)

Amortisation of intangible assets

(67)

(256)

(330)

Share Based payments

(98)

(122)

(178)

Finance income

12

25

39

Profit before tax and discontinued operations

2,343

1,609

3,140

Discontinued Operations (Bingo Segment)

-

214

211

Income Tax

21

-

248

Profit for the year

2,364

1,823

3,599

 

 

External revenue by location of customers

Non-current assets by location of assets

30 June 2013

 

£000's

30 June 2012

 

£000's

31 December 2012

£000's

30 June 2013

 

£000's

30 June 2012

 

£000's

31 December 2012

£000's

United Kingdom, including Channel islands

14,169

10,422

21,769

4,435

4,581

4,572

British Virgin Islands

-

-

-

1,514

1,613

1,563

14,169

10,422

21,769

5,949

6,194

6,135

 

4. Earnings per share

6 months

ended

30 June 2013

6 months

ended

30 June 2012

Year ended

31 December 2012

 

£ 000's

£ 000's

£ 000's

Profit attributable to shareholders

Profit after taxation from continuing operations

2,343

1,609

3,388

Profit after taxation from discontinued operations

-

214

211

Number of Shares

Number of Shares

Number of Shares

Weighted average numbers of ordinary shares in issue

287,831,329

282,702,254

283,633,658

Dilutive effect of shares under option

9,367,892

9,540,254

17,131,858

Weighted average numbers of dilutive ordinary shares

297,199,221

292,242,508

300,765,516

Pence per share

Pence per share

Pence per share

Earnings per share (EPS)

From continuing operations

0.82

0.57

1.20

From discontinued operations

-

0.08

0.07

0.82

0.65

1.27

Diluted earnings per share

From continuing operations

0.80

0.55

1.13

From discontinued operations

-

0.07

0.07

0.80

0.62

1.20

Adjusted earnings per share

 

The Directors believe that EPS calculated using EBITDA better reflects the underlying performance of the business and assists in providing a clearer view of the performance of the Group. It is also a performance measure used internally to manage the operations of the business.

 

EBITDA attributable to shareholders

Period ended

30 June

2013

£'000

Period ended

30 June

2012

£'000

Year ended

31 December

2012

£'000

from continuing operations

2,736

2,347

4,312

from discontinued operations

-

217

(60)

2,736

2,564

4,252

 

 

 

Adjusted earnings per share

Pence per share

Pence per share

Pence per share

From continuing operations

0.95

0.83

1.52

From discontinued operations

-

0.08

(0.02)

0.95

0.91

1.50

Adjusted diluted earnings per share

Pence per share

Pence per share

Pence per share

From continuing operations

0.92

0.80

1.43

From discontinued operations

-

0.08

(0.02)

0.92

0.88

1.41

 

5. Deferred tax

 

 

 

Tax losses

£'000

 

Total

£'000

At 1 January 2012 and 30 June 2012

-

-

Credits to income statement

248

248

At 31 December 2012

248

248

Credits to income statement

21

21

At 31 December 2012

269

269

 

Deferred income tax assets are recognised for tax loss carry-forward to the extent that the realisation of the related tax benefit through future taxable profits is probable.

6. Property, plant and equipment

 

Leasehold improvements

Computer equipment

Fixtures & fittings

Total

 

£ 000's

£ 000's

£ 000's

£ 000's

Cost

As at 1 January 2012

465

2,562

170

3,197

Additions

 -

77

-

77

As at 30 June 2012

465

2,639

170

3,274

Additions

 -

81

-

81

Disposal

-

(45)

-

(45)

As at 31 December 2012

465

2,675

170

3,310

Additions

 -

72

17

89

As at 30 June 2013

465

2,747

187

3,399

Depreciation

As at 1 January 2012

366

1,727

127

2,220

Charge in the period

22

343

20

385

As at 30 June 2012

388

2,070

147

2,605

Charge in the period

17

288

13

318

Disposal

-

(45)

-

(45)

As at 31 December 2012

405

2,313

160

2,878

Charge in the period

17

217

6

240

As at 30 June 2013

421

2,531

166

3,118

Net book value

As at 30 June 2013

44

217

21

281

As at 31 December 2012

60

362

10

432

As at 30 June 2012

77

569

23

669

7. Goodwill

£ 000's

Cost

As at 1 January 2012 and 30 June 2012

3,617

Disposal

(2)

As at 31 December 2012 and 30 June 2013

3,615

Net book value

As at 31 December 2012 and 30 June 2013

3,615

As at 31 December 2011 and 30 June 2012

3,617

 

8. Intangible assets

Customer databases

Domain names

Websites and otherdevelopment

Partner relationships

Total

£ 000's

£ 000's

£ 000's

£ 000's

£ 000's

Cost

As at 1 January 2012

3,488

5,601

162

997

10,248

Additions

-

11

17

-

28

Disposals

-

(225)

-

-

(225)

As at 30 June 2012

3,488

5,387

179

997

10,051

Additions

4

2

-

-

6

As at 31 December 2012

3,492

5,389

179

997

10,057

Additions

-

11

-

-

11

As at 30 June 2013

3,492

5,400

179

997

10,068

Amortisation

As at 1 January 2012

3,294

3,683

126

997

8,100

Charge in the period

187

54

18

-

259

Disposals

-

(75)

-

-

(75)

As at 30 June 2012

3,481

3,662

144

997

8,284

Charge in the period

4

52

18

-

74

As at 31 December 2012

3,485

3,714

162

997

8,358

Charge in the period

3

53

11

-

67

As at 30 June 2013

3,488

3,767

173

997

8,425

Net book value

As at 30 June 2013

4

1,634

6

-

1,643

As at 31 December 2012

7

1,675

17

-

1,699

As at 30 June 2012

7

1,725

35

-

1,767

 

 

 

9. Share capital

 

Ordinary shares of 1p each

Number

Ordinary shares

Share premium

Total

£ 000's

£ 000's

£ 000's

At 1 January 2012

282,309,552

2,823

5,917

8,740

Share capital reduction:

- Reduction of share premium

-

-

(5,832)

(5,832)

Employee share option scheme:

- Proceeds from shares issued

682,903

7

23

30

At 30 June 2012

282,992,455

2,830

108

2,938

Employee share option scheme:

- Proceeds from shares issued

3,189,393

32

114

146

At 31 December 2012

286,181,848

2,862

222

3,084

Employee share option scheme:

- Proceeds from shares issued

4,279,614

43

175

218

At 30 June 2013

290,461,462

2,905

397

3,302

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAKNNEFKDEFF

Related Shares:

NPT.L
FTSE 100 Latest
Value8,463.46
Change46.12