Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

26th Jul 2013 07:52

RNS Number : 2254K
Forum Energy Plc
26 July 2013
 



 

26 July 2013

 

Forum Energy Plc

 

("Forum" or "the Company")

 

Interim Results

 

 

Forum, the UK incorporated oil and gas exploration and production company with a focus on the Philippines, today announces its unaudited interims for the six months ended 30 June 2013.

 

Forum recorded a loss of US$2,751,000 for the interim period ended 30 June 2013 (Loss - US$1,696,000 for interim period ended 30 June 2012) (Loss - US$26,424,000 for year ended 31 December 2012).

 

Revenues for the period were US$2,244,000 (US$1,346,000 for the interim period ended 30 June 2012) (US$4,522,000 for the year ended 31 December 2012). This increased revenue reflected the fact that the Galoc field operated normally throughout the period, whereas it did not operate for the first four months of 2012 whilst the facilities were being refurbished.

 

Operational Highlights

·; Unable to commence SC72 drilling programme due to the on-going territorial dispute between the Philippine and Chinese governments and granted an extension to August 2015 to complete the second sub-phase obligations of drilling wells on SC72; and

·; Participated in the Galoc Phase II development which is progressing on schedule with the first oil expected in the fourth quarter of 2013.

Financial Highlights

·; Revenues of US$2,244,000 (US$1,346,000 - 30 June 2012) (US$4,522,000 - 31 December 2012);

·; Gross Profit of US$374,000 (US$30,000 - 30 June 2012) (US$918,000 - 31 December 2012);

·; Loss before tax of US$2,228,000 (US$1,696,000 - 30 June 2012) (US$26,424,000 - 31 December 2012);

·; Net loss of US$2,751,000 (US$1,696,000 - 30 June 2012) (US$26,424,000 - 31 December 2012);

·; Cash of US$2,807,000 at 30 June 2013 (US$1,171,000 - 30 June 2012) (US$5,760,000 - 31 December 2012);

·; Drawdown of US$1,161,000 under the BNP facility agreement for the development of Galoc Phase II;

·; Continued discussions with major shareholders, Philex Mining Corporation, regarding the potential extension of the loan agreement of US$15,000,000 which is expected to be approved in the coming months; and

·; The directors continue to review the funding options required for the SC72 drilling programme.

 

 

For further information please contact:

 

Forum Energy Plc

 

Andrew Mullins, Executive Director Tel: +44 (0) 1932 445 344

Execution Noble & Company Limited

Harry Stockdale / John Llewellyn-Lloyd Tel: +44 (0) 20 7456 9191

 

Or visit the Company's website:

www.forumenergy.com

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the period ended 30 June 2013

___________________________________________________________________________________________

 

 

Six months

Six months

Ended

Ended

Year ended

30 June 2013

30 June 2012

31 December 2012

US$000

US$000

US$000

Note

Unaudited

Unaudited

Audited

Revenue

2,244

1,346

4,522

Cost of sales

(1,870)

(1,316)

(3,604)

______

______

______

Gross profit

374

30

918

______

______

______

Other Income

-

-

1,804

______

______

______

Administrative expenses

(1,631)

(1,288)

(2,750)

Impairment of deferred exploration assets

-

-

(25,359)

Write down of inventory

(573)

-

-

______

______

______

Total operating expenses

(2,204)

(1,288)

(28,109)

______

______

______

Loss from operations

(1,830)

(1,258)

(25,387)

Finance expenses

(565)

(176)

(582)

Finance income

1

5

1

______

______

______

Loss before tax

(2,394)

(1,429)

(25,968)

Tax expense

4

(523)

-

-

______

______

______

Loss from continuing operations

(2,917)

(1,429)

(25,968)

Other comprehensive income

Exchange gains/(losses)

166

(267)

(456)

______

______

______

 

Total comprehensive loss for the period

 

(2,751)

 

(1,696)

 

(26,424)

_____

______

______

Total comprehensive loss attributable to:

Owners of the parent

(2,803)

(1,607)

(26,256)

Non-controlling interest

52

(89)

(168)

______

______

______

(2,751)

(1,696)

(26,424)

______

______

______

 

US Cents

 

US Cents

 

US Cents

Loss per ordinary share (US Cents) attributable to equity holders of the company

Basic & Diluted

5

(7.88)

(4.75)

(73.9)

______

______

______

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 30 June 2013

 

 

30 June 2013

30 June 2012

31 December 2012

US$000

US$000

US$000

Note

Unaudited

Unaudited

Audited

Assets

Non-current assets

Property, plant and equipment

6,168

8,525

7,104

Intangible assets

6

29,868

51,394

28,051

Investments

10

29

11

______

______

______

Total non-current assets

36,046

59,948

35,166

______

______

______

Current assets

Inventories

7

1,475

103

70

Trade and other receivables

3,719

2,009

2,351

Cash and cash equivalents

2,807

1,171

5,760

______

______

______

Total current assets

8,001

3,283

8,181

______

______

______

Total assets

44,047

63,231

43,347

______

______

______

Liabilities

Non-current liabilities

Other liabilities and provisions

4,040

5,075

4,181

Loans

587

10,000

-

______

______

______

Total non-current liabilities

4,627

15,075

4,181

______

______

______

Current liabilities

Loans

15,574

-

15,000

Trade payables and other payables

8

4,536

1,367

2,105

______

 

______

______

Total current liabilities

20,110

1,367

17,105

______

______

______

Total liabilities

24,737

16,442

21,286

______

______

______

Total net assets

19,310

46,789

22,061

______

______

______

Capital and reserve attributable to equity

holders of the company

Share capital

6,322

6,322

6,322

Share premium reserve

51,680

51,680

51,680

Retained deficit

(39,873)

(12,421)

(37,070)

______

______

______

18,129

45,581

20,932

Non-controlling interest

1,181

1,208

1,129

______

______

______

Total equity

19,310

46,789

22,061

______

______

______

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the period ended 30 June 2013

--------------------___________________________________________________________________________________________

 

 

Share

Share

Share

option

Retained

Non-

Total

capital

premium

reserve

deficit

Total

controlling

capital and

interest

reserves

US$000

US$000

US$000

US$000

US$000

US$000

US$000

Balance as at 1 January 2012

5,982

50,964

438

(11,252)

46,132

1,297

47,429

Loss for the period

-

-

-

(1,340)

(1,340)

(89)

(1,429)

Other comprehensive income

-

-

-

(267)

(267)

-

(267)

Transfer to retained deficit

-

-

(438)

438

-

-

-

Issue of shares (net costs)

340

716

-

-

1,056

-

1,056

_______

_______

_________

_______

_______

__________

_________

Balance as at 30 June 2012 (Unaudited)

 

6,322

 

51,680

 

-

 

(12,421)

 

45,581

 

1,208

 

46,789

_______

_______

_________

_______

_______

__________

_________

Loss for the period

-

-

-

(24,460)

(24,460)

(79)

(24,539)

Other comprehensive income

-

-

-

(189)

(189)

-

(189)

_______

_______

_________

_______

_______

__________

_________

Balance as at 31 December 2012 (audited)

 

6,322

 

51,680

 

-

 

(37,070)

 

20,932

 

1,129

 

22,061

Loss for the period

-

-

-

(2,969)

(2,969)

52

(2,917)

Other comprehensive income

-

-

-

166

166

-

166

_______

_______

_________

_______

_______

__________

_________

Balance as at 30 June 2012 (Unaudited)

 

6,322

 

51,680

 

-

 

(39,873)

 

18,129

 

1,181

 

19,310

_______

_______

_________

_______

_______

__________

_________

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the period ended 30 June 2013

___________________________________________________________________________________________

 

Six months

Six months

Year

Ended

Ended

Ended

 30 June 2013

30 June 2012

31 December 2012

US$000

US$000

US$000

Unaudited

Unaudited

Audited

Cash flows from operating activities

Loss before tax for the period

(2,394)

(1,429)

(25,968)

Adjustments for:

Depreciation

910

575

2,039

Impairment charge

-

-

25,359

Write down of inventory

573

-

-

Loss/(gain) on investments

1

(5)

13

Finance income

(1)

-

(1)

Finance expenses

565

176

582

______

______

______

(346)

(683)

2,024

Increase in trade and other receivables

(1,206)

(147)

(489)

Increase in inventories

(85)

(46)

(13)

Increase/(decrease) in trade and other payables

2,215

(1,597)

381

(Decrease)/increase in provisions and employee benefits

 

(9)

 

-

 

57

______

______

______

Cash flows from operating activities

569

(2,473)

1,960

Taxes paid

(390)

-

-

______

______

______

Net cash flow from operating activities

179

(2,473)

1,960

______

______

______

Investing activities

Purchase of property, plant and equipment

(15)

(2,265)

(4,329)

Sale of property, plant and equipment

41

-

-

Purchase of intangible assets

(3,710)

(1,609)

(3,903)

______

______

______

Net cash from investing activities

(3,684)

(3,874)

(8,232)

______

______

______

Financing activities

Issue of ordinary shares (net of issue costs)

-

1,056

1,056

Loan facility proceeds

1,161

4,000

9,000

Finance income

1

-

1

Finance expenses

(565)

(176)

(582)

______

______

______

Net cash flow from financing activities

597

4,880

9,475

______

______

______

Net (decrease)/increase in cash and cash equivalents

(2,908)

(1,467)

3,203

Cash and cash equivalents at beginning of period

5,760

2,761

2,761

Exchange losses on cash and cash equivalents

(45)

(123)

(204)

______

______

______

Cash and cash equivalents at end of period

2,807

1,171

5,760

______

______

______

.

 

 

 

 

 

 

UNAUDITED NOTES FORMING PART OF THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the period ended 30 June 2013

 

 

1. Accounting policies

 

Basis of preparation

The annual financial statements of Forum Energy are prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The unaudited condensed consolidated financial information for the six months ended 30 June 2013 included in this interim financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting", as adopted by the European Union.

 

The interim financial report does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the consolidated financial statements in the Forum Energy Annual Report and Accounts for the year ended 31 December 2012. The accounting policies adopted in the preparation of the interim financial report, the significant judgments made by management in applying the Group's accounting policies, and the key sources of estimation uncertainty are consistent with those followed in the preparation of the Group's financial statements for the year ended 31 December 2012. Any new and revised standards have had no effect on the reported financial results or the disclosures in this interim financial report.

 

2. Segment Analysis

 

The Group has three reportable segments:

 

- Producing assets

- Exploration assets

- Head office costs

 

The operating results of each of these segments are regularly reviewed by the Board of Directors in order to make decisions about the allocation of resources and assess their performance:

 

The segmental results for the period ended 30 June 2013 are as follows:

 

Producing

Exploration

Head Office

assets

assets

costs

Total

US$'000

US$'000

US$'000

US$'000

Revenue

2,244

-

-

2,244

Cost of sales

(1,870)

-

-

(1,870)

Gross profit

374

-

-

374

Administrative expenses

(328)

(220)

(1,083)

(1,631)

Write down of inventory

-

(573)

-

(573)

Profit/(loss) from operations

46

(793)

(1,083)

(1,830)

Finance income

-

-

1

1

Finance expenses

(115)

(362)

(88)

(565)

Loss before tax

(69)

(1,155)

(1,170)

(2,394)

 

 

The segmental results for the period ended 30 June 2012 are as follows:

 

Producing

Exploration

Head Office

assets

assets

costs

Total

US$'000

US$'000

US$'000

US$'000

Revenue

1,346

-

-

1,346

Cost of sales

(1,316)

-

-

(1,316)

Gross profit

30

-

-

30

Administrative expenses

(123)

(180)

(985)

(1,288)

Loss from operations

(93)

(180)

(985)

(1,258)

Finance income

-

5

-

5

Finance expenses

-

(176)

-

(176)

Loss before tax

(93)

(351)

(985)

(1,429)

 

 

 

 

The segmental results for the year ended 31 December 2012 are as follows:

 

Producing

Exploration

Head Office

Assets

assets

costs

Total

US$'000

US$'000

US$'000

US$'000

Revenue

4,522

-

-

4,522

Cost of sales

(3,604)

-

-

(3,604)

Gross profit

918

-

-

918

Other income

1,804

-

-

1,804

Administrative expenses

(267)

(292)

(2,191)

(2,750)

Impairment charge of deferred exploration assets

-

(25,359)

-

(25,359)

Profit/(loss) from operations

2,455

(25,651)

(2,191)

(25,387)

Finance income

-

-

1

1

Finance expenses

-

(582)

-

(582)

Profit/(loss) before tax

2,455

(26,233)

(2,190)

 (25,968)

 

The segmented assets and liabilities at 30 June 2013 are as follows:

 

Producing

Exploration

Head Office

assets

assets

costs

Total

US$'000

US$'000

US$'000

US$'000

Total non-current assets

6,108

29,878

60

36,046

Total current assets

2,616

2,720

2,665

8,001

Total assets

8,724

32,598

2,725

44,047

Total non-current liabilities

(68)

(4,559)

-

(4,627)

Total current liabilities

(1,405)

(18,705)

-

(20,110)

Total liabilities

(1,473)

(23,264)

-

(24,737)

Net assets

7,251

9,334

2,725

19,310

 

The segmented assets and liabilities at 30 June 2012 are as follows:

 

Producing

Exploration

Head Office

assets

assets

costs

Total

US$'000

US$'000

US$'000

US$'000

Total non-current assets

8,503

51,398

47

59,948

Total current assets

1,876

506

901

3,283

Total assets

10,379

51,904

948

63,231

Total non-current liabilities

(1,000)

(14,075)

-

(15,075)

Total current liabilities

(1,163)

(139)

(65)

(1,367)

Total liabilities

(2,163)

(14,214)

(65)

(16,442)

Net assets

8,216

37,690

883

46,789

 

The segmented assets and liabilities at 31 December 2012 are as follows:

 

Producing

Exploration

Head Office

assets

assets

costs

Total

US$'000

US$'000

US$'000

US$'000

Total non-current assets

7,036

28,051

79

35,166

Total current assets

2,805

988

4,388

8,181

Total assets

9,841

29,039

4,467

43,347

Total non-current liabilities

-

(4,181)

-

(4,181)

Total current liabilities

(1,221)

(15,804)

(80)

(17,105)

Total liabilities

(1,221)

(19,985)

(80)

(21,286)

Net assets

8,620

9,054

4,387

22,061

 

Other segmented items 30 June 2013 are as follows:

 

Producing

Exploration

Head Office

assets

assets

costs

Total

US$'000

US$'000

US$'000

US$'000

Capital expenditure

15

3,710

-

3,725

Depreciation

902

-

8

910

 

Other segmented items 30 June 2012 are as follows:

 

Producing

Exploration

Head Office

assets

assets

costs

Total

US$'000

US$'000

US$'000

US$'000

Capital expenditure

2,265

1,609

-

3,874

Depreciation

575

-

-

575

 

Other segmented items 31 December 2012 are as follows:

 

Producing

Exploration

Head Office

assets

assets

costs

Total

US$'000

US$'000

US$'000

US$'000

Capital expenditure

4,253

3,903

76

8,232

Depreciation

2,030

-

9

2,039

 

Revenue

All of the 2013 revenues (2012 - 100%) were generated from Philippine based assets the Galoc, Nido & Matinloc fields.

 

3. Financial reporting period

 

The interim financial information for the period from 1 January 2013 to 30 June 2013 is unaudited. In the opinion of the Directors the interim financial information for the period presents fairly the financial position, and results from operations and cash flows for the period and are in conformity with generally accepted accounting principles consistently applied. The accounts incorporate comparative figures for the interim period 1 January 2012 to 30 June 2012 and the audited financial year to 31 December 2012.

 

The financial information contained in this interim report does not constitute statutory accounts as defined by section 435 of the Companies Act 2006.

 

The comparatives for the full year ended 31 December 2012 are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified,  but included a reference to going concern issues, which the auditors drew attention to by way of emphasis, without qualifying their report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

 

4. Taxation expense

 

The taxation expense is due to tax charges on other income of US$1,804,000 received in 2012 (2012: $nil).

 

5. Loss per share

 

The calculation of basic and diluted loss per share has been based on the loss for the period attributable to equity holders of the Company of US$2,803,000 (30 June 2012 - US$1,607,000).

 

The basic and diluted weighted average number of equity shares in issue for the period is 35,549,533 ordinary (30 June 2012: 33,799,450).

 

The corresponding figures for the year ended 31 December 2012 were: basic and diluted loss attributable to equity holders of the Company of US$26,256,000 and weighted average number of shares 35,549,533.

 

6. Intangible assets

 

The net book values of assets included within intangible fixed assets are as follows:

SC40 - US$3,410,000 (31 December 2012: US$3,250,000) (30 June 2012: US$27,920,000)

SC72 - US$24,072,000 (31 December 2012: US$23,765,000) (30 June 2012: US$23,007,000)

SC6/SC14 - US$2,386,000 (31 December 2012: US$1,036,000) (30 June 2012: US$467,000).

   

7. Inventories

 

Inventories include $1,321,000 (2012: $nil)of surplus drilling equipment stated at the lower of their net book value and net realisable value.

 

8. Trade payables and other payables

 

Trade payables include $2,705,000 (2012: $nil) due for drilling equipment which is due for payment in August 2013.

 

9. Functional Currency

 

All amounts have been prepared in US dollars, this being the Group's functional currency and its presentational currency.

 

10. Going Concern

The Directors are of the opinion that the Group currently has sufficient funds to meet their obligations and commitments as they fall due in the foreseeable future and has therefore adopted the going concern basis in preparing the interim financial statements. The Group is currently conducting exploration and development activities using existing funds including those generated by the Group's interests in producing assets, including Galoc and SC14. The Directors are currently in discussions with Philex Mining Corporation regarding the outstanding US$15 million loan facility which is due for repayment by 24 November 2013 and are confident that they can reach an agreement on revised terms to extend the repayment date beyond 2014, before repayment comes due. The Directors are currently reviewing various funding options to fund the continued development of SC72 once the territorial dispute between the Philippine and Chinese governments has been resolved.

The Group considers that it retains the strong support of its ultimate controlling shareholder, Philex Mining Corporation as exercised through its shareholdings in Philex Petroleum Corporation. The Directors are confident that the required loan extension will be obtained but note that as this has not been secured as at the date of this report this creates a material uncertainty which may cast significant doubt about the Group's ability to continue as a going concern.

 

11. Additional Information

 

Copies of the Interim Statement are available from the Company Secretary, Forum Energy plc, 120 Bridge Road, Chertsey, Surrey KT16 8LA, United Kingdom, Tel: +44 (0)1932 445 344 E-mail: [email protected] or downloaded from the website: www.forumenergyplc.com.

 

 

- End -

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UNVNRORABURR

Related Shares:

Lfeaccetfusd
FTSE 100 Latest
Value8,809.74
Change53.53