31st Jul 2008 07:00
TEPNEL LIFE SCIENCES PLC ANNOUNCES INTERIM RESULTS FOR THE
6 MONTHS ENDED 30 JUNE 2008
Substantial increase in revenues and profits
Manchester, UK, Stamford, USA, 31 July 2008: Tepnel Life Sciences plc (AIM: TED), the international Molecular Diagnostics and Research Products and Services Group, announces interim results for the 6 month period ended 30 June 2008.
"Tepnel continues to deliver very strong revenue and operating profit growth across its entire business. Our new purpose built, state-of-the-art pharmaceutical services facility, along with our recently launched Biopharmaceutical and Genotyping services, have been a great success with strong customer demand.
Additionally, Tepnel's immunological products are showing good growth and have now begun to penetrate worldwide markets. Tepnel's Molecular Diagnostics division also continues to exhibit strong growth led by our LifeMatch range of products and our Elucigene CF and QST*R genetic tests" stated Ben Matzilevich, Tepnel's Chief Executive Officer. "We believe Tepnel is very well positioned for future growth bolstered by a growing menu of novel molecular diagnostic products and demand for our advanced pharmaceutical outsourcing services. Our strong H1 performance and positive outlook are testament to the loyalty, commitment and dedication of Tepnel's staff and shareholders alike."
2008 Highlights
Revenue increased to £11.8m from £8.8m, an increase of 34% compared to the prior period and 29% on a constant currency basis
Gross profit increased 34% to £6.9m compared to £5.1m in 2007
An increase of 149% in operating profit to £1.5m from £0.6m in 2007
EBITDA increased 118% to £1.9m from £0.9m in 2007
Operating cash inflow increased to £1.5m from a cash outflow of £0.2m in 2007
Tepnel continues to deliver significant and sustained growth in both revenue and operating profit across both divisions in line with its strategic and operational plans:
Research Products and Services revenue increased by 28% driven by the strong demand for its pharmaceutical outsourcing services from its new state-of-the-art facility in Livingston and newly introduced Biopharmaceutical and Genotyping service lines
Molecular Diagnostics revenue increased by 39% driven by the Transplant Diagnostics business line. The LifeMatch range of products continued to show strong growth compared to the prior period
Continuing operations |
6 months ended 30 June 2008 £'000 |
6 months ended 30 June 2007 £'000 |
Change |
Group revenue |
11,770 |
8,767 |
+34% |
EBITDA |
1,899 |
873 |
+118% |
Operating profit |
1,501 |
603 |
+149% |
Profit after tax |
1,386 |
620 |
+123% |
Operating cash inflow/(outflow) |
1,534 |
(193) |
+£1.7m |
Basic EPS |
0.60p |
0.27p |
+123% |
For further information, please contact:
Tepnel Life Sciences plc
Ben Matzilevich, Chief Executive Officer
Michael Slater, Group Finance Director
Tel: +44 161 946 2200
Capital MS&L
Mary Clark or Joey Whineray
Tel: +44 20 7307 5330
Seymour Pierce
Mark Percy
Tel: +44 20 7107 8000
About Tepnel Life Sciences plc
Tepnel Life Sciences (AIM:TED) is an international life sciences products and services group with two divisions, Molecular Diagnostics and Research Products & Services. The Company has laboratories, manufacturing and operations in the USA, UK and France with over 200 employees.
Tepnel provides test kits, reagents and services to two highly synergistic markets, these being Molecular Diagnostics and Biomedical Research.
The Company's strategy has been to identify high growth niche opportunities within these multi-billion pound markets. Tepnel focuses on these opportunities with internally developed products, patents, expertise and know-how as well as strategic acquisitions, to develop a leadership position within these defined market segments.
Chairman's Statement
Overview
The first six months of 2008 has been another extremely successful period for Tepnel as the Group continues to deliver significant revenue and operating profit growth. Revenue grew by 34% to £11.8m and operating profit for the 6 month period was £1.5m.
Significant growth has been delivered across both divisions and the performance continues to demonstrate the success of Tepnel's corporate strategy to build leadership positions in niche markets in the Molecular Diagnostics and Research Products and Services sectors. The key financial highlights are as follows:
Revenue for the 6 months ended 30 June 2008 increased to £11.8m from £8.8m, an increase of 34% on the prior period and 29% on a constant currency basis
Operating profit increased by 149% to £1.5m from £0.6m in 2007
EBITDA increased by 118% to £1.9m from £0.9m in 2007
Operating cash inflow increased to £1.5m compared to an operating cash outflow of £0.2m for 2007
Basic earnings per share for the period were 0.60 pence compared to 0.27 pence in 2007
Research Products and Services
Tepnel's Research Products and Services division has had an excellent first half of 2008, delivering revenue growth of 28% (25% on a constant currency basis) to £4.9m. This division provides outsourcing services for the pharmaceutical, biotechnology and healthcare industries, food safety products and immunological reagents.
This growth has been primarily driven by the demand for Tepnel's pharmaceutical outsourcing services from its state-of-the-art pharmaceutical facility based in Livingston, Scotland. In March 2008, the Group announced the completion of Phase II of the construction, which completed the facility, and marked the launch of its biopharmaceutical and clinical genotyping services.
The introduction of these new services gives Tepnel access to two rapidly growing market sectors, enabling the Group to offer an expanded service menu to new and existing customers. In addition, these new services simultaneously enhance the product development capabilities of our Molecular Diagnostics division whilst positioning us to become one of UK's leading service providers.
The Research Products and Services division continues to gain business from some of the largest pharmaceutical companies in the world. In May 2008, the Group extended its preferred supplier agreement with AstraZeneca for DNA extraction services. The Group's reputation for client service and technical expertise has been key to the delivery of new pharmaceutical outsourcing contracts.
The Group's immunological reagent line has delivered good growth in both direct sales in the UK, US and France, and through our distributor network. In May 2008, the Group announced a two year extension to its global licensing agreement with Abcam, the world's largest on-line supplier of antibody products. This agreement covers the worldwide distribution of Tepnel's Diaclone range of diagnostic and research products and includes a guaranteed annual minimum in sales, strengthening Tepnel's global reach to customers in both academia and industry.
Molecular Diagnostics
Tepnel's Molecular Diagnostics division also had a very strong first half of 2008, delivering revenue growth of 39% (32% on a constant currency basis) to £6.8m. This division focuses on the organ transplant monitoring, foetal diagnostic testing and genetic predisposition testing markets. Tepnel's innovative product range includes the LifeMatch transplant monitoring assays and the Elucigene genetic predisposition assays.
The LifeMatch range of products continues to gain market share and increased sales through new customers and a broadening product range. Tepnel continues to develop innovative new product lines using the Luminex xMAP technology providing a strong base for future growth of the LifeMatch range.
Sales of Tepnel's QST*R product for the rapid detection during pregnancy of common genetic abnormalities, has shown strong growth compared to the prior year and continues to gain momentum throughout Europe.
Tepnel is continuously expanding its product pipeline of molecular diagnostic products and technologies and in June 2008 announced that the Group had been awarded a BBSRC grant to develop new technologies for molecular diagnostic applications. Tepnel is developing a technology for the rapid detection and identification of pathogenic micro-organisms which can cause potentially fatal infections in human and animals. The research project enables Tepnel to explore this innovative technology and assess its potential for human and animal applications.
Future Prospects
These excellent interim results for the first 6 months of 2008 once again demonstrate Tepnel's continued progress in achieving sustainable growth in both revenues and operating profits and are testament to the loyalty, commitment and dedication of Tepnel's staff and shareholders alike.
The Group is strategically focused on delivering growth across both divisions. The Molecular Diagnostics division is focused on key growth markets, principally organ transplant monitoring and foetal distress diagnostics, and developing products which utilise its technologies for new markets, including the blood bank market. The Research Products and Services division, through its new pharmaceutical facility and recently launched services is well placed to access the growing Biopharmaceutical and Genotyping markets.
The significant investment made in Tepnel's new facilities and its new products and services development, means the Group is well placed for future growth.
Alec CraigChairman
31 July 2008
Group Income Statement
for the 6 months ended 30 June 2008 (unaudited)
|
|
6 months ended
30 June
2008
|
6 months ended
30 June
2007
|
Year ended
31 December
2007
|
|
Notes
|
£’000
|
£’000
|
£’000
|
|
|
|
|
|
Aggregate revenue
|
2
|
11,770
|
9,022
|
18,337
|
Revenue – discontinued operations
|
2,4
|
-
|
(255)
|
(518)
|
Revenue – continuing operations
|
2
|
11,770
|
8,767
|
17,819
|
Cost of sales
|
|
(4,906)
|
(3,658)
|
(7,676)
|
Gross profit
|
|
6,864
|
5,109
|
10,143
|
Selling and distribution costs
|
|
(1,626)
|
(1,447)
|
(2,813)
|
Research and development costs
|
|
(1,273)
|
(1,011)
|
(2,069)
|
Administrative expenses
|
|
(2,464)
|
(2,048)
|
(3,871)
|
Operating profit – continuing operations
|
|
1,501
|
603
|
1,390
|
Finance income
|
|
46
|
64
|
115
|
Finance expense
|
|
(161)
|
(69)
|
(232)
|
Profit before taxation – continuing operations
|
1,386
|
598
|
1,273
|
|
Tax credit
|
|
-
|
22
|
95
|
Profit for the period – continuing operations
|
1,386
|
620
|
1,368
|
|
Loss for the period – discontinued operations
|
-
|
(100)
|
(124)
|
|
Profit for the period
|
|
1,386
|
520
|
1,244
|
|
|
|
|
|
|
|
|
|
|
Basic EPS – continuing operations
|
3
|
0.60p
|
0.27p
|
0.59p
|
Diluted EPS – continuing operations
|
3
|
0.55p
|
0.25p
|
0.55p
|
Basic EPS – profit for the period
|
3
|
0.60p
|
0.23p
|
0.54p
|
Diluted EPS – profit for the period
|
3
|
0.55p
|
0.21p
|
0.50p
|
|
|
|
|
|
Group Statement of Recognised Income and Expense
for the 6 months ended 30 June 2008 (unaudited)
|
|
6 months ended
30 June
2008
|
6 months ended
30 June
2007
|
Year ended
31 December
2007
|
||
|
|
£’000
|
£’000
|
£’000
|
||
Income and expenses recognised directly in equity
|
|
|
||||
Exchange differences on retranslation of foreign operations
|
79
|
(14)
|
77
|
|||
Profit for the period
|
|
1,386
|
520
|
1,244
|
||
Total recognised income and expenses for the period
|
1,465
|
506
|
1,321
|
Group Balance Sheet
as at 30 June 2008 (unaudited)
|
|
30 June
2008
|
30 June
2007
|
31 December
2007
|
|
Notes
|
£’000
|
£’000
|
£’000
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
Property, plant and equipment
|
|
6,020
|
4,241
|
5,567
|
Intangible assets
|
|
2,015
|
1,843
|
2,047
|
Deferred tax asset
|
|
140
|
104
|
140
|
|
|
8,175
|
6,188
|
7,754
|
Current assets
|
|
|
|
|
Inventories
|
|
2,777
|
2,495
|
2,586
|
Trade and other receivables
|
|
5,035
|
4,229
|
4,514
|
Income tax receivable
|
|
194
|
110
|
168
|
Cash and short-term deposits
|
8
|
3,670
|
2,380
|
3,499
|
|
|
11,676
|
9,214
|
10,767
|
|
|
|
|
|
Total assets
|
|
19,851
|
15,402
|
18,521
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
(7,428)
|
(6,054)
|
(8,075)
|
Financial liabilities
|
8
|
(393)
|
(192)
|
(216)
|
Income tax payable
|
|
(261)
|
(152)
|
(242)
|
|
|
(8,082)
|
(6,398)
|
(8,533)
|
Non-current liabilities
|
|
|
|
|
Financial liabilities
|
8
|
(1,526)
|
(1,289)
|
(1,274)
|
Provisions
|
|
(120)
|
-
|
(120)
|
|
|
|
|
|
Total liabilities
|
|
(9,728)
|
(7,687)
|
(9,927)
|
|
|
|
|
|
Net assets
|
|
10,123
|
7,715
|
8,594
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
Equity share capital
|
5
|
36,878
|
36,878
|
36,878
|
Foreign exchange reserve
|
5
|
98
|
(72)
|
19
|
Retained earnings
|
5
|
(26,853)
|
(29,091)
|
(28,303)
|
|
|
|
|
|
Total equity
|
|
10,123
|
7,715
|
8,594
|
|
|
|
|
|
Group Cash Flow Statement
For the 6 months ended 30 June 2008 (unaudited)
|
|
6 months ended
30 June
2008
|
6 months ended
30 June
2007
|
Year ended
31 December
2007
|
|||
|
|
£’000
|
£’000
|
£’000
|
|||
Operating activities
|
|
|
|
|
|||
Profit for the period
|
|
1,386
|
520
|
1,244
|
|||
Adjustments to reconcile profit for the period to
net cash flow from operating activities:
|
|||||||
Tax credit
|
|
-
|
(22)
|
(95)
|
|||
Net finance costs
|
|
115
|
5
|
117
|
|||
Depreciation of property, plant and equipment
|
384
|
264
|
606
|
||||
Amortisation of intangible fixed assets
|
|
14
|
6
|
12
|
|||
Share based payments
|
|
64
|
36
|
100
|
|||
(Increase)/decrease in trade and other receivables
|
(423)
|
(1,186)
|
(1,390)
|
||||
(Increase)/decrease in inventories
|
|
(140)
|
115
|
95
|
|||
Increase/(decrease) in trade and other payables
|
134
|
69
|
984
|
||||
Cash generated from operating activities
|
|
1,534
|
(193)
|
1,673
|
|||
Income tax received
|
|
-
|
-
|
44
|
|||
Net cash inflow/(outflow) from operating activities
|
1,534
|
(193)
|
1,717
|
||||
|
|
|
|
|
|||
Investing activities
|
|
|
|
|
|||
Interest received
|
|
46
|
64
|
102
|
|||
Government grants received
|
|
-
|
-
|
100
|
|||
Purchase of subsidiary undertakings
|
|
-
|
-
|
(75)
|
|||
Cash held by subsidiary undertakings on acquisition
|
-
|
-
|
48
|
||||
Investment in fixed deposit
|
|
-
|
-
|
200
|
|||
Payments to acquire property, plant and equipment
|
(1,185)
|
(1,301)
|
(2,092)
|
||||
Proceeds from sale of property, plant and equipment
|
-
|
8
|
-
|
||||
Payments to acquire intangible assets
|
|
(16)
|
(2)
|
(6)
|
|||
Net cash outflow from investing activities
|
(1,155)
|
(1,231)
|
(1,723)
|
||||
|
|
|
|
|
|||
Financing activities
|
|
|
|
|
|||
Interest paid
|
|
(144)
|
(10)
|
(41)
|
|||
Repayment of capital element of finance leases
|
(74)
|
(40)
|
(85)
|
||||
New borrowings
|
|
34
|
-
|
-
|
|||
Repayment of borrowings
|
|
(49)
|
-
|
(43)
|
|||
Net cash inflow from financing activities
|
|
(233)
|
(50)
|
(169)
|
|||
|
|
|
|
|
|||
Increase/(decrease) in cash and cash equivalents
|
146
|
(1,474)
|
(175)
|
||||
Cash and cash equivalents - beginning of the period
|
3,499
|
3,657
|
3,657
|
||||
Effect of exchange rates on cash and cash equivalents
|
25
|
(3)
|
17
|
||||
Cash and cash equivalents - end of the period
|
3,670
|
2,180
|
3,499
|
Business Segments
|
6 months ended
30 June
2008
£’000
|
6 months ended
30 June
2007
£’000
|
Year ended
31 December
2007
£’000
|
|
|
|
|
Research Products and Services
|
4,938
|
3,851
|
7,538
|
Molecular Diagnostics
|
6,832
|
4,916
|
10,281
|
Revenue – continuing operations
|
11,770
|
8,767
|
17,819
|
Molecular Diagnostics - discontinued operations
|
-
|
255
|
518
|
Aggregate revenue
|
11,770
|
9,022
|
18,337
|
|
|
|
|
|
|
6 months ended 30 June 2008
|
||
|
|
Research Products and Services |
Molecular Diagnostics
|
Total
|
|
|
£’000
|
£’000
|
£’000
|
|
|
|
|
|
UK
|
|
2,927
|
732
|
3,659
|
Rest of Europe
|
|
1,507
|
2,334
|
3,841
|
US
|
|
339
|
2,242
|
2,581
|
Asia
|
|
41
|
940
|
981
|
Rest of world
|
|
124
|
584
|
708
|
Revenue – continuing operations
|
|
4,938
|
6,832
|
11,770
|
|
|
|
|
|
|
|
6 months ended 30 June 2007
|
||
|
|
Research Products and Services |
Molecular Diagnostics
|
Total
|
|
|
£’000
|
£’000
|
£’000
|
|
|
|
|
|
UK
|
|
2,286
|
540
|
2,826
|
Rest of Europe
|
|
1,024
|
1,500
|
2,524
|
US
|
|
269
|
2,100
|
2,369
|
Asia
|
|
25
|
381
|
406
|
Rest of world
|
|
247
|
395
|
642
|
Revenue – continuing operations
|
|
3,851
|
4,916
|
8,767
|
Discontinued operations - US
|
|
-
|
255
|
255
|
Aggregate revenue
|
|
3,851
|
5,171
|
9,022
|
|
|
Year ended 31 December 2007
|
||
|
|
Research Products and Services |
Molecular Diagnostics
|
Total
|
|
|
£’000
|
£’000
|
£’000
|
|
|
|
|
|
UK
|
|
4,563
|
1,196
|
5,759
|
Rest of Europe
|
|
2,124
|
2,835
|
4,959
|
US
|
|
456
|
3,796
|
4,252
|
Asia
|
|
80
|
1,635
|
1,715
|
Rest of world
|
|
315
|
819
|
1,134
|
Revenue – continuing operations
|
|
7,538
|
10,281
|
17,819
|
Discontinued operations - US
|
|
-
|
518
|
518
|
Aggregate revenue
|
|
7,538
|
10,799
|
18,337
|
|
|
|
|
|
Diluted earnings per share amounts are calculated by dividing net profits attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period (adjusted for the effects of dilutive options and warrants).
Continuing operations
|
6 months ended
30 June
2008
£’000
|
6 months ended
30 June
2007
£’000
|
Year ended
31 December
2007
£’000
|
|
|
|
|
Earnings attributable to ordinary shareholders:
|
|
|
|
- continuing operations
|
1,386
|
620
|
1,368
|
- discontinued operations
|
-
|
(100)
|
(124)
|
Total
|
1,386
|
520
|
1,244
|
|
|
|
|
|
Number
000’s
|
Number
000’s
|
Number
000’s
|
Basic weighted average number of ordinary shares
|
230,211
|
230,211
|
230,211
|
Dilutive effect of:
|
|
|
|
- employee share options
|
2,391
|
2,166
|
2,284
|
- warrants
|
18,361
|
15,507
|
16,864
|
Diluted weighted average number of shares
|
250,963
|
247,884
|
249,359
|
|
|
|
|
Basic EPS – continuing operations
|
0.60p
|
0.27p
|
0.59p
|
Diluted EPS – continuing operations
|
0.55p
|
0.25p
|
0.55p
|
Basic EPS - profit for period
|
0.60p
|
0.23p
|
0.54p
|
Diluted EPS - profit for period
|
0.55p
|
0.21p
|
0.50p
|
|
|
|
|
The Transplant Diagnostics business comprised two business lines: the Transplant Diagnostics Service business and Transplant Diagnostics Product business.
On 1 October 2007, the Board decided to discontinue its Transplant Diagnostics Services business to focus on the Transplant Diagnostics division's core competency of product sales. These operations ceased permanently on 31 December 2007 and have been classified as discontinued operations in the profit and loss account.
|
6 months ended
30 June
2008
|
6 months ended
30 June
2007
|
Year ended
31 December
2007
|
|
£’000
|
£’000
|
£’000
|
|
|
|
|
Revenue
|
-
|
255
|
518
|
Cost of sales
|
-
|
(295)
|
(519)
|
Gross loss
|
-
|
(40)
|
(1)
|
Selling and distribution costs
|
-
|
(60)
|
(123)
|
Operating loss
|
-
|
(100)
|
(124)
|
Loss for the year – discontinued operations
|
-
|
(100)
|
(124)
|
|
Equity
share capital
|
Foreign exchange reserve
|
Retained earnings
|
|
£’000
|
£’000
|
£’000
|
At 1 January 2007
|
36,878
|
(58)
|
(29,647)
|
Total recognised income and expense
|
-
|
(14)
|
520
|
Share-based payments
|
-
|
-
|
36
|
At 30 June 2007
|
36,878
|
(72)
|
(29,091)
|
Total recognised income and expense
|
-
|
91
|
724
|
Share-based payments
|
-
|
-
|
64
|
At 31 December 2007
|
36,878
|
19
|
(28,303)
|
Total recognised income and expense
|
-
|
79
|
1,386
|
Share-based payments
|
-
|
-
|
64
|
At 30 June 2008
|
36,878
|
98
|
(26,853)
|
Reconciliation of operating profit to earnings before interest, tax, depreciation and amortisation (EBITDA)
|
|
6 months ended
30 June
2008
|
6 months ended
30 June
2007
|
Year ended
31 December
2007
|
Continuing operations
|
|
£’000
|
£’000
|
£’000
|
|
|
|
|
|
Operating profit
|
|
1,501
|
603
|
1,390
|
Depreciation
|
|
384
|
264
|
603
|
Amortisation
|
|
14
|
6
|
12
|
EBITDA
|
|
1,899
|
873
|
2,005
|
7. Foreign currency
|
|
6 months ended
30 June
2008
|
6 months ended
30 June
2007
|
Year ended
31 December
2007
|
|
|
|
|
|
US dollar - average
|
|
1.98
|
1.97
|
2.00
|
- closing
|
|
2.00
|
2.00
|
1.99
|
Euro - average
|
|
1.29
|
1.48
|
1.46
|
- closing
|
|
1.26
|
1.49
|
1.36
|
|
|
6 months ended
30 June
2008
|
6 months ended
30 June
2007
|
Year ended
31 December
2007
|
|
|
|
|
|
US dollar - average
|
|
1.98
|
1.97
|
2.00
|
- closing
|
|
2.00
|
2.00
|
1.99
|
Euro - average
|
|
1.29
|
1.48
|
1.46
|
- closing
|
|
1.26
|
1.49
|
1.36
|
2008 results compared with 2007 at constant 2007 exchange rates
|
|
6 months ended
30 June
2008
|
6 months ended
30 June
2007
|
|
Revenue – continuing operations
|
|
£’000
|
£’000
|
% change
|
|
|
|
|
|
Research Products and Services
|
|
4,800
|
3,851
|
25%
|
Molecular Diagnostics
|
|
6,493
|
4,916
|
32%
|
Total revenue
|
|
11,293
|
8,767
|
29%
|
|
1 January
2008
|
Cash flow
|
Non-cash movement
|
30 June
2008
|
|
£’000
|
£’000
|
£’000
|
£’000
|
|
|
|
|
|
Cash and cash equivalents
|
3,499
|
146
|
25
|
3,670
|
Loans
|
(1,257)
|
15
|
-
|
(1,242)
|
Finance leases
|
(233)
|
74
|
(518)
|
(677)
|
Net funds
|
2,009
|
235
|
(493)
|
1,751
|
The Directors do not recommend the payment of an interim dividend in respect of the 6 months ended 30 June 2008.
Related Shares:
TED.L