Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results and Board Change

30th Sep 2025 07:00

RNS Number : 2917B
Billington Holdings PLC
30 September 2025
 

30 September 2025

Billington Holdings Plc

 

("Billington", the "Group" or the "Company")

 

Interim Results for the six months to 30 June 2025

and

Board Change

 

Billington Holdings Plc (AIM: BILN), one of the UK's leading structural steel and construction safety solutions specialists, announces its unaudited interim results for the six months ended 30 June 2025.

 

Unaudited six months to 30 June 2025

Unaudited six months to 30 June 2024

Percentage Movement

Revenue

£41.78m

£57.90m

-27.84%

EBITDA*

£2.68m

£5.32m

-49.62%

Profit before tax

£1.67m

£4.64m

-64.01%

Cash and cash equivalents

£18.73m

£21.87m

-14.36%

Basic Earnings per share (EPS)

9.8p

27.6p

-64.49%

* Earnings before interest, tax, depreciation and amortisation

 

Highlights

 

Revenue decreased to £41.78 million (H1 2024: £57.90 million) reflecting the increase in complex, labour intensive contracts with a lower proportion of steel content relative to productive labour requirements. H1 2025 productive hours increased by 5.4% compared to H1 2024

Profit before tax of £1.67 million (H1 2024: £4.64 million)

Strong cash balance of £18.73 million as at 30 June 2025 (31 December 2024: £21.70 million and 30 June 2024: £21.87 million)

Operationally strong performance against a backdrop of challenging market conditions with pricing pressure for new work evident in the market

The Group has a very healthy order book, particularly relating to the quantum of productive hours secured, providing good visibility for the remainder of 2025 and into 2026

It is anticipated that due to client led contract delays and the associated timing of profit recognition the results for the year ended 31 December 2025 will be below market expectations. FY26 remains in line with market expectations

Trevor Taylor CFO to move to new Board role of COO. Dave Jones promoted to CFO; further details provided below

 

Mark Smith, Chief Executive Officer of Billington, commented: 

 

"Following a strong performance by Billington in 2024 it is unfortunate that the market for structural steelwork and the construction industry more widely has, as a result of economic uncertainty and lack of consumer confidence, become increasingly subdued during the first half of 2025. However, despite the challenging market conditions Billington has increased productive output in the first half of the year and has a healthy contracted order book, in more buoyant sectors, for delivery during 2025 and into 2026.

 

"The timing of profit recognition on certain significant contracts, as a consequence of client led project delays, will result in the recognition of margin later than was previously anticipated. We are optimistic that the market will see some recovery in 2026 as stability and increased confidence returns to the sector. Billington, with its strong balance sheet and significant cash resources is well positioned to take advantage of improved market conditions."

 

For further information please contact:

 

Billington Holdings Plc

Mark Smith, Chief Executive Officer

Trevor Taylor, Chief Financial Officer

 

Tel: 01226 340 666

Cavendish Capital Markets Ltd - Nomad and Broker

Ed Frisby / Trisyia Jamaludin - Corporate Finance

Andrew Burdis - ECM

 

Tel: 020 7220 0500

IFC Advisory Limited

Tim Metcalfe

Graham Herring

Zach Cohen

 

Tel: 020 3934 6630

[email protected]

 

 

About Billington Holdings Plc

 

Billington Holdings Plc (AIM: BILN), one of the UK's leading structural steel and construction safety solutions specialists, is a UK based Group of companies focused on structural steel and engineering activities throughout the UK and European markets. Group companies pride themselves on the provision of high technical and professional standards of service to niche markets with emphasis on building strong, trusted and long-standing partnerships with all of our clients. https://billington-holdings.plc.uk/

 

Investor Presentation

 

Billington's CEO, Mark Smith, and CFO, Trevor Taylor, will be hosting an interactive presentation on the Investor Meet Company platform at 3.00 p.m. today, 30 September 2025. The presentation is open to all existing and potential shareholders. Questions can be submitted at any time during the live presentation. Investors can sign up to Investor Meet Company for free and add to meet Billington via:

 

https://www.investormeetcompany.com/billington-holdings-plc/register-investor

 

Investors who already follow Billington on the Investor Meet Company platform will automatically be invited.

 

The information contained within this announcement is deemed to constitute inside information as stipulated under the retained EU law version of the Market Abuse Regulation (EU) No. 596/2014 (the "UK MAR") which is part of UK law by virtue of the European Union (Withdrawal) Act 2018. The information is disclosed in accordance with the Company's obligations under Article 17 of the UK MAR. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

 

CHIEF EXECUTIVE STATEMENT

 

Introduction

 

The first half of 2025 was a challenging period for the Group, with the market for structural steelwork remaining subdued, with pricing pressure and contract delays, reflective of the current lack of UK economic confidence. However, the Group has been successful during the period in securing a number of significant contracts that have further increased in magnitude and has a healthy order book spanning multiple market sectors. The programmed delivery of a number of these contracts has experienced some significant client led delays and as a result the Group expects to recognise margin later than previously forecast.

 

Whilst we remain mindful of the continuing challenging macroeconomic environment and subdued market this year, Billington is well placed to navigate challenging economic times and take advantage of opportunities. The Group continues to focus on winning business that can deliver appropriate margins across a wide variety of sectors, taking advantage of improved manufacturing efficiencies and from the deployment of its capital investment programme across all the Group's production facilities.

 

Group Companies

 

Billington Structures

 

Billington Structures is one of the UK's leading structural steelwork contractors with a highly experienced workforce capable of delivering projects from simple building frames to complex structures in excess of 10,000 tonnes. With two facilities in Barnsley and a further facility in Bristol and with a heritage dating back over 75 years, the business is well recognised and respected in the industry with the capacity to process over 50,000 tonnes of steel per annum.

 

Billington Structures faced a challenging first half of the year, with significant pricing pressure, contract delays and deferments and subdued demand. However, the business performed well operationally and continues to serve a wide variety of markets, with a good and diverse portfolio of customers. Strong demand is continuing to be seen in the energy from waste and data centre sectors, with others, such as film studios and London offices, showing signs of recovery. In particular, Billington is well positioned in high potential growth sectors, including sustainable energy transition areas driven by government policy. These are complex markets with less competition and Billington is well positioned to win further business in these areas.

 

Billington Structures has a healthy order book relating to the quantum of productive hours secured, providing good visibility for the remainder of 2025 and well into 2026, ensuring confidence that Billington Structures will remain a positive contributor to the Group. Longer term it has a significant pipeline of opportunities, although there remains uncertainty over precise project timings, particularly due to lengthy planning processes and customer confidence. Aggressive price competition continues within the structural steelwork market and the Group is focused on ensuring that contracts are targeted, and accepted, that maximise margin opportunities.

 

Shafton Steel Services

 

The Shafton facility operates in two distinct business areas. The first undertakes activities for Billington Structures. The second, Shafton Steel Services, offers a complete range of steel profiling services to many diverse external engineering and construction companies, allowing for the supply of value added, complementary products and services enhancing the comprehensive offering of the Group.

 

The Group's structural steel businesses faced a challenging market environment in the first half of 2025, with a focus on more complex projects with a reduced quantum of steel and other raw materials per factory hour on average than previously.  This is reflected in a lower turnover for the structural steel businesses. Despite significant pricing pressure positive margins were still able to be achieved through efficiency gains and capitalising on opportunities to optimise designs through value engineering.

 

The business continues to have a strong orderbook and a healthy pipeline of future work with new and existing clients. It is well positioned to take advantage of improved market conditions when they arise.

 

Tubecon

 

Tubecon is one of the UK's leading structural steel fabricators specialising in Architecturally Exposed Structural Steelwork (AESS), complex steel structures and bridges in a number of sectors including retail, commercial, public buildings, education, health, rail, sport and leisure, artworks, and infrastructure projects across the UK.

 

Tubecon faced a challenging market environment in the first half of 2025 as a number of projects faced delays due to government reviews of infrastructure projects. However, Tubecon has a healthy pipeline of business for delivery when project timings are confirmed. The market is expected to show some recovery in the second half of the year before gaining momentum in 2026.

 

Following the April 2024 recruitment of a number of specialist bridge fabricator employees from S H Structures, when it was placed in administration, the capacity and capability of Tubecon to provide a full service from concept to delivery of complex steel bridges was significantly increased. The Group has now completed a capital expenditure programme, at a cost of approximately £1.7 million, which included constructing a new workshop building at the Group's Shafton site, to ensure Tubecon has the capacity and capabilities to manufacture the most complex bridges. This new facility investment, which commenced production in August 2025 provides the Group with market leading capabilities and positions it well for the anticipated infrastructure market recovery.

 

Specialist Protective Coatings

 

Specialist Protective Coatings was formed in March 2022 following the Company's acquisition out of administration of the trading assets of Orrmac Coatings Ltd. SPC is focused on surface preparation and the application of protective coatings for products across a wide variety of sectors including the power generation, water, infrastructure, commercial office and data centre sectors. In addition, the Group has continued to expand its dedicated on-site painting service to enable SPC to be a one-stop-shop for the painting requirements for the structural steel sector.

 

SPC continued to make excellent progress in the period, trading strongly servicing both internal Billington work and an increasing external customer base, reflecting market diversification and its increasing operational capabilities. In particular, SPC is gaining industry leading recognition in the water sector and completed its first major project in the sector following the Drinking Water Inspectorate (DWI) approval received in 2024. The business is well positioned to take advantage of increased infrastructure investment being undertaken in the water sector and the Group expects a long-term profitable income stream from this market.

 

SPC currently has a strong pipeline of work across a variety of sectors, including the energy sector which demand a large volume of fire-resistant treatments, and is operating at near maximum capacity. With the significant future opportunities for SPC the Group is looking at appropriate options to potentially increase capacity.

 

Peter Marshall Steel Stairs

 

Based in Leeds, Peter Marshall Steel Stairs is a specialist designer, fabricator and installer of bespoke steel staircases, balustrade systems and secondary steelwork for both Billington Structures and those contracts being undertaken by others. It has the capability to deliver stair structures for the largest construction projects and in the period supplied projects including commercial offices, power generation, data centres, distribution warehouses and leisure schemes.

 

Peter Marshall Steel Stairs traded very well in the period, maintaining robust margins and operating near maximum capacity, taking advantage of the increased capacity established during 2024 through moving certain operations to other Group sites. In addition, Peter Marshall Steel Stairs continues to utilise partner companies to assist in the successful delivery of its significant workload, alongside Billington Structures and for third parties.

 

Peter Marshall Steel Stairs currently has a strong order book, particularly in the energy, defence and data centre sectors, providing good visibility for the remainder of 2025 and into 2026, and is very well positioned for the future.

 

Easi-Edge

 

Easi-Edge is a market leading site safety solutions provider of temporary perimeter edge protection and fall prevention systems for hire within the construction industry. Health and safety is at the core of the business, which operates in a legislative driven market. Easi-Edge is a founder member of the Edge Protection Federation (EPF) and has developed a training course to qualify personnel working in the construction industry and explain the requirements of edge protection on site. As falls from height remain one of the main causes of injuries and fatalities within the industry, installing edge protection correctly is fundamental to site safety.

 

Easi-Edge experienced challenging trading conditions in the first half of 2025, with reduced utilisation rates reflecting depressed market conditions and in particular a reduction in large scale industrial, commercial, education and other public sector project opportunities. However, Easi-Edge continued as a contributor to Group profits in the period and projects were secured in a variety of more buoyant sectors including data centres and energy related schemes.

 

Easi-Edge's product range is undergoing a £1.3 million modernisation and improvement programme, with all barrier stock expected to be replaced by mid 2026. This new design of lighter weight barrier will enable the business to provide its clients with an improved product which will protect and promote its market position and long-term margin generation, together with providing access to additional revenue streams. The investments being made should ensure its position is maintained as the partner of choice for the provision of edge protection and ancillary safety solution products to the UK construction market.

 

Hoard-it

 

Hoard-it designs, fabricates and manages a specialised range of environmentally sustainable, re-usable, temporary hoarding solutions which are available on both a hire and sale basis, tailored to the requirements of its customers. The Hoard-it offering is complimented by Brand-It, providing an on-site graphics solution utilised on both Hoard-it's own products and increasingly on those installed by others as Brand-it expands its product offering, particularly for residential developments.

 

Hoard-it again enjoyed a positive performance in the first half of 2025, despite contract delays and deferments experienced at the start of the period. Following the slow start to the year the business momentum has improved and Hoard-it is currently operating at near maximum capacity for the current facility. The outlook for the remainder of the year and into 2026 is positive, with the business continuing to take advantage of the Group's investment in stock in advance of anticipated demand, enabling rapid deployment of its solutions.

 

Financial Results

 

Revenue and Profit Before Tax

 

Group revenue decreased in the period to £41.78 million (H1 2024: £57.90 million), despite factory productive hours increasing by 5.4 per cent, reflecting the increase in complex, labour intensive contracts with a lower proportion of steel content relative to productive labour requirements, and also reflecting pricing pressure.

 

Profit before tax for the period decreased to £1.67 million (H1 2024: £4.64 million) due to the timing of profit recognition on a number of large contracts as a result of client led delays. This profit is now expected to be recognised in the second half of the year and in 2026. Profits were also impacted by the pricing pressure in the market place.

 

Basic Earnings per Share (EPS)

 

Basic earnings per share for the first half of the year decreased by 64.5 per cent to 9.8 pence (H1 2024: 27.6 pence), with diluted earnings per share decreasing by 63.7 per cent to 9.4 pence (H1 2024: 25.9 pence).

 

Liquidity and Capital Resources

 

The Group continues to enjoy a strong cash balance, with cash and cash equivalents of £18.73 million as at 30 June 2025 (31 December 2024: £21.70 million and 30 June 2024: £21.87 million). Post period end, on 1 July 2025, £3.3 million was utilised for the 2024 dividend declared earlier in the year. In addition to the Group's cash resources, the Group has an agreement with HSBC, the Company's bankers, for an undrawn £6.0 million Revolving Credit Facility (RCF) to provide enhanced flexibility to capitalise on acquisition opportunities should suitable and appropriate prospects be identified.

 

Inventories and contract work in progress of £15.66 million were at a similar level to last year (30 June 2024: £15.32 million) and trade and other receivables decreased to £10.84 million (30 June 2024: £18.38 million).

 

Capital Expenditure

 

During the period the Group continued its planned capital expenditure programme to facilitate efficiency improvements, increase manufacturing capacities and to replace obsolete equipment. The largest project undertaken in the period was the construction of a new facility, with heavy lifting capabilities, at our Shafton site, at a cost of £1.7 million. The expansion of capital resources at the Shafton site has, and will continue to allow, for the expansion of additional manufacturing capacity, including expanding the night shift implemented in 2024.

 

Other significant capital expenditure projects in the period included £0.6 million invested in Hoard-it and Easi-Edge hire stock. Further orders for additional machinery are currently under consideration.

 

The Group is now in the final year of its planned five-year capital investment and modernisation programme, but we are mindful of the current subdued economic environment and therefore it is likely the remaining elements of capital equipment will be replaced in 2026. It is therefore expected that capital expenditure will be approximately £3.25 million in 2025, with £2.15 million of this year's expenditure being invested in the first half.

 

Pension Scheme

 

During the period agreement has been reached to cease the salary link with the remaining in service deferred members of the defined salary pension scheme. The scheme is now able to proceed towards a formal buy out of the schemes' liabilities with any remaining surplus anticipated to be returned to the employer upon completion of the process.

 

Dividend

 

In the first half of 2025 Billington declared a final dividend in relation to the year ended 31 December 2024 of 25 pence per share. This dividend was paid on 1 July 2025, amounting to £3.3 million, which was 2.65 times covered by 2024 earnings. No interim dividend for 2025 has been declared (2024: nil), a policy consistent with prior years.

 

Board and People

 

As part of the Board's focus on ensuring that the Group management structure is appropriate for the business' needs, now and in the future, I am pleased to announce that Trevor Taylor, the Company's Chief Financial Officer, has been appointed to the new Board role of Chief Operating Officer, effective from 1 October 2025.  Dave Jones, currently Finance Director - Group Companies, will join the Board as Chief Financial Officer, from 1 October 2025 after successfully leading the operational finance function at Billington since 2019. 

 

The transition of Trevor to Chief Operating Officer is a recognition of the role that he has increasingly been performing over recent years as the Company has grown and is to enable an increased focus on operational excellence, cost optimisation and effective project delivery, while ensuring the resources of the Group are aligned with current and projected market conditions.

 

We also continue to strengthen the management team within the Group's operations and I am delighted that Ian Dawson joined the Group in September 2025 as Billington Structures Technical Director (a non-Board role). Ian is widely recognised as one of the leading technical and engineering directors in the industry, leading significant projects, such as The Shard, over his 37 years in the structural steel sector. He joined us from a prominent UK steel fabricator, where he had spent 22 years, latterly as Design Director. I am confident that his skills and experience will assist Billington Structures move into new markets and significantly strengthen the technical leadership of the business.

 

Market and Economic Outlook

 

In the first half of 2025 the structural steel market remained subdued, reflecting the lower level of business confidence in the UK economy. The overall reduction in demand has led to significant pricing pressure and some projects have not been progressed within the expected timescale. However, as outlined, the Group is well positioned in sectors with strong growth potential, particularly those such as energy and critical infrastructure that will benefit from UK Government plans and to compete for more complex projects elsewhere where the Group's capabilities deliver a compelling proposition.

 

In line with 2024, the first half of 2025 was a period of relative supply side price stability, with steel material prices largely remaining stable.  Billington keeps its steel supply under constant review and employs a variety of measures to allow the Company to reduce its exposure to volatility in steel prices and any variability in supply over the short term. The Company does not expect any direct impact from recently imposed US tariffs on steel and undertakes hedging in times of price stability or rising prices, coupled with appropriate stockpiling of steel, to enable most project's principal pricing risk to be covered. Although, over the longer-term, any price rises are passed onto customers as far as possible. The Group also continually reviews its steel procurement strategy in order to reduce its reliance on any one supplier as far as possible.

 

Prospects and Outlook

 

The Group delivered a robust performance in the first half of the year, despite very challenging market conditions. The Group's investment in efficiency improvements, the latest capital equipment and growing its team of skilled people, coupled with the Group's strong market position and broad offering, is enabling the Group to achieve appropriate margins and to focus on those sectors that can deliver the highest available returns.

 

The Group has a strong level of complex, labour intensive contracts secured for delivery during the remainder of 2025 and into 2026, combined with a significant pipeline of opportunities. However, the reduced industry demand is leading to pricing pressure, particularly as competitors look to secure work to contribute to fixed overhead recovery, and the precise timing of certain projects remains uncertain. Despite these challenges Billington remains extremely well positioned within its industry, with a strong balance sheet, strong product offerings and an ability to weather downturns in a way that many of its peers cannot. 

 

Our '5P's' strategy, focusing on People, Properties, Product, Position and Planet continues to be proactively developed and deployed. We continue to proactively look to optimise the Group's cost base and continually review the Group's operations to ensure that they are structured in the most optimally efficient manner and are reflective of the current and projected future market environments in which we operate.

 

With the Group now undertaking a smaller number of larger contracts, the timing of their deliveries and the resultant profit recognition, will have a more material impact on the Group's results in a particular period. The programmed delivery of a number of contracts has experienced client led delays and as a result the Group expects to recognise margin later than previously forecast, with profit previously expected to be recognised in 2025 now expected to be recognised in 2026. It is therefore expected that the results for the year ended 31 December 2025 will be below market expectations, with uncertainty remaining over the precise timing of profit recognition on certain contracts.

 

We are optimistic that the market will see some recovery later in 2026, although the timing and nature of any upturn in economic confidence remains uncertain. However, Billington is very well positioned to take advantage of improved market conditions when they arise, with a significant project pipeline particularly in the energy sector, including energy from waste and nuclear, and in the data centre sector, providing cautious optimism for the future.

 

In closing, I would like to thank Billington's Board, shareholders and all stakeholders for their continued support, and in particular I would like to thank the Billington workforce for their hard work and dedication.

 

Mark Smith

Chief Executive

29 September 2025

 

 

Condensed consolidated interim income statement

Six months ended 30 June 2025

 

Unaudited

Unaudited

Audited

Six months

Six months

Twelve months

to 30 June

to 30 June

to 31 December

2025

2024

2024

£'000

£'000

£'000

Revenue

41,780

57,896

113,061

Raw material and consumables

(19,465)

(34,021)

(60,468)

Other external charges

(3,066)

(3,078)

(6,685)

Staff costs

(14,342)

(13,687)

(28,849)

Depreciation

(1,295)

(1,113)

(2,340)

Other operating charges

(2,223)

(1,793)

(4,698)

 

(40,391)

(53,692)

(103,040)

Operating profit

1,389

4,204

10,021

Finance income

316

473

868

Finance costs

(35)

(38)

(75)

Profit before tax

1,670

4,639

10,814

Tax

(418)

(1,186)

(2,542)

Profit for the period attributable to equity holders of the parent company

1,252

3,453

8,272

 

 

 

Basic earnings per share

9.8 p

 

27.6 p

 

66.2 p

Diluted earnings per share

9.4 p

 

25.9 p

 

61.9 p

Earnings per ordinary share has been calculated on the basis of the result for the period after tax, divided by the weighted average number of ordinary shares in issue in the period, excluding those held in the ESOT, of 12,753,439. The comparatives are calculated by reference to the weighted average number of ordinary shares in issue which were 12,498,567 for the period to 30 June 2024 and 12,498,567 for the year ended 31 December 2024.

 

 

Condensed consolidated interim statement of comprehensive income

Six months ended 30 June 2025

 

Unaudited

Unaudited

Audited

Six months

Six months

Twelve months

to 30 June

to 30 June

to 31 December

2025

2024

2024

£'000

£'000

£'000

 

Profit for the period

1,252

 

3,453

8,272

Other comprehensive income

 

Items that will not be reclassified subsequently to profit or loss

 

Remeasurement of net defined benefit surplus

-

-

6

Movement on deferred tax relating to pension surplus

-

-

(1)

-

-

5

Items that will be reclassified subsequently to profit or loss

Gain on forward currency contracts

-

31

31

Other comprehensive income, net of tax

-

31

36

Total comprehensive income for the period attributable to equity holders of the parent company

1,252

3,484

8,308

 

 

Condensed consolidated interim balance sheet

Six months ended 30 June 2025

 

Unaudited

Unaudited

Audited

30 June

30 June

31 December

2025

2024

2024

£'000

£'000

£'000

Assets

Non current assets

 

Property, plant and equipment

28,431

26,187

27,946

Investment property

614

614

614

Pension asset

1,882

1,871

1,882

Total non current assets

30,927

28,672

30,442

Current assets

 

Inventories

1,322

2,038

2,202

Contract work in progress

13,374

13,286

6,886

Trade and other receivables

10,842

18,384

16,598

Current tax receivable

117

-

288

Cash and cash equivalents

18,729

21,874

21,699

Total current assets

44,384

 

55,582

47,673

Total assets

75,311

84,254

78,115

Liabilities

 

Current liabilities

 

Trade and other payables

18,850

31,101

19,869

Lease liabilities

175

161

164

Current tax payable

-

846

-

Total current liabilities

19,025

 

32,108

20,033

Non current liabilities

Lease liabilities

1,454

1,560

1,477

Deferred tax liabilities

3,582

3,001

3,582

Total non current liabilities

5,036

 

4,561

5,059

Total liabilities

24,061

 

36,669

25,092

Net assets

51,250

 

47,585

53,023

Equity

Share capital

1,333

1,293

1,293

Share premium

1,864

1,864

1,864

Capital redemption reserve

132

132

132

Other components of equity

4,194

3,878

4,194

Accumulated profits

43,727

40,418

45,540

Total equity

51,250

 

47,585

53,023

 

 

Condensed consolidated interim statement of changes in equity

(Unaudited)

 

Share

Share

Capital

Other

Accumulated

Total

capital

premium

redemption

components

profits

equity

account

reserve

of equity

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2024

1,293

1,864

132

3,847

40,702

47,838

 

Dividends

-

-

-

-

(4,189)

(4,189)

Credit related to equity-settled share based payments

-

-

-

-

452

452

Transactions with owners

-

-

-

-

(3,737)

(3,737)

Profit for the six months to 30 June 2024

-

-

-

-

3,453

3,453

Other comprehensive income

Financial instruments

-

-

-

31

-

31

Total comprehensive income for the period

-

-

-

31

3,453

3,484

 

At 30 June 2024

1,293

1,864

132

3,878

40,418

47,585

 

At 1 July 2024

1,293

1,864

132

3,878

40,418

47,585

 

Dividends

-

-

-

-

-

-

Credit related to equity-settled share based payments

-

-

-

-

614

614

ESOT movement in period

-

-

-

316

(316)

-

Transactions with owners

-

-

-

316

298

614

Profit for the six months to 31 December 2024

-

-

-

-

4,819

4,819

Other comprehensive income

Actuarial gains recognised in the pension scheme

-

-

-

-

6

6

Deferred tax on pension

-

-

-

-

(1)

(1)

Total comprehensive income for the period

-

-

-

-

4,824

4,824

 

At 31 December 2024

1,293

1,864

132

4,194

45,540

53,023

 

At 1 January 2025

1,293

1,864

132

4,194

45,540

53,023

 

Dividends

-

-

-

-

(3,192)

(3,192)

Credit related to equity-settled share based payments

-

-

-

-

127

127

Issue of share capital

40

-

-

-

-

40

Transactions with owners

40

-

-

-

(3,065)

(3,025)

Profit for the six months to 30 June 2024

-

-

-

-

1,252

1,252

Total comprehensive income for the period

-

-

-

-

1,252

1,252

 

At 30 June 2025

1,333

1,864

132

4,194

43,727

51,250

 

 

 

Condensed consolidated interim cash flow statement

Six months ended 30 June 2025

 

 

Unaudited

Unaudited

Audited

Six months

Six months

Twelve months

to 30 June

to 30 June

to 31 December

2025

2024

2024

£'000

£'000

£'000

Cash flows from operating activities

 

Group profit after tax

1,252

3,453

8,272

Non-cash adjustments

71

-

-

Taxation paid

(247)

(787)

(2,697)

Interest received

316

473

863

Depreciation on property, plant and equipment

1,295

1,113

2,340

Share based payment charge

127

452

1,066

Profit on sale of property, plant and equipment

(607)

(77)

(253)

Taxation charge recognised in income statement

418

1,186

2,542

Net finance income

(281)

(435)

(793)

Decrease/(increase) in inventories

880

(462)

(626)

Increase in contract work in progress

(6,488)

(6,746)

(346)

Decrease in trade and other receivables

5,756

5,198

6,984

Decrease in trade and other payables

(4,211)

(1,569)

(8,642)

Net cash flow from operating activities

 

(1,719)

1,799

8,710

Cash flows from investing activities

 

 

Purchase of property, plant and equipment

(2,153)

(2,000)

(5,006)

Proceeds from sale of property, plant and equipment

980

106

332

Net cash flow from investing activities

 

(1,173)

(1,894)

(4,674)

Cash flows from financing activities

 

 

Interest paid

(35)

(38)

(75)

Capital element of leasing payments

(83)

(77)

(157)

Dividends paid

-

-

(4,189)

Proceeds from issue of share capital

40

-

-

Net cash flow from financing activities

 

(78)

(115)

(4,421)

Net decrease in cash and cash equivalents

 

(2,970)

(210)

(385)

Cash and cash equivalents at beginning of period

 

21,699

22,084

22,084

Cash and cash equivalents at end of period

 

18,729

21,874

21,699

Total cash and cash equivalents

 

18,729

21,874

21,699

 

Notes to the interim accounts - as at 30 June 2025

 

Segmental Reporting

 

The Group trading operations of Billington Holdings plc are in Structural Steelwork and Safety Solutions, and all are continuing. The Structural Steelwork segment includes the activities of Billington Structures Limited, Peter Marshall Steel Stairs Limited and Specialist Protective Coatings Limited, and the Safety Solutions segment includes the activities of Easi-Edge Limited and Hoard-It Limited. The Group activities, comprising services and assets provided to Group companies and a small element of external property rentals and management charges, are shown in Other. All assets of the Group reside in the UK.

 

Unaudited

Unaudited

Audited

Six months

Six months

Twelve months

to 30 June

to 30 June

to 31 December

2025

2024

2024

£000

£000

£000

 

Analysis of revenue

 

Structural Steelwork

36,299

51,496

101,056

Safety Solutions

5,476

6,400

11,995

Other

5

-

10

Consolidated total

41,780

57,896

113,061

Analysis of operating profit before finance income

Structural Steelwork

572

3,734

9,330

Safety Solutions

547

961

1,862

Other

270

(491)

(1,171)

Consolidated total

1,389

4,204

10,021

 

Basis of preparation

 

These consolidated interim financial statements are for the six months ended 30 June 2025. They have been prepared with regard to the requirements of IFRS. The financial information set out in these consolidated interim financial statements does not constitute statutory accounts as defined in S434 of the Companies Act 2006. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2024 which contained an unqualified audit report and have been filed with the Registrar of Companies. They did not contain statements under S498 of the Companies Act 2006.

 

These consolidated interim financial statements have been prepared under the historical cost convention with the exception of the following that are held at fair value: land and buildings; investment property; defined benefit pension obligation and plan assets; and financial instruments. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these consolidated interim financial statements.

 

Dividends

 

In the first half of 2025 Billington Holdings Plc declared a final dividend of 25.0 pence (2024: 33.0 pence) per share amounting to £3,334,000 (2024: £4,189,000) to its equity shareholders. Dividends are recorded as declared and are accrued within creditors at the period end. The dividend was subsequently paid in July 2025. No interim dividend for 2025 has been declared (2024: nil).

 

These results were approved by the Board of Directors on 29 September 2025.

 

 

INFORMATION REQUIRED UNDER RULE 17 AND SCHEDULE 2, PARAGRAPH (G) OF THE AIM RULES FOR COMPANIES ("AIM RULES")

Full name:

David Andrew Jones FCCA

Age:

42

Shares held in the Company:

5,948 Shares, equivalent to 0.04 per cent. of the total issued share capital of the Company

Options held in the Company:

20,028 Options, equivalent to 0.15 per cent. of the total issued share capital of the Company

Current directorships:

Billington Fleet Management Limited

Billington Investment Management Limited

Billington Structures Limited

Easi-Edge Limited

Hoard-it Limited

Peter Marshall Steel Stairs Limited

Specialist Protective Coatings Limited

Historic directorships in previous 5 years:

None

 

There is no further information to be disclosed in relation to the appointment pursuant to Rule 17 and Schedule 2, paragraph (g) of the AIM Rules.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR UKVNRVOUKUAR

Related Shares:

Billington
FTSE 100 Latest
Value9,421.62
Change-87.78